Pokarna Ltd: Intrinsic Value & Share Price Analysis

Q: What is the intrinsic value of Pokarna Ltd?

Pokarna Ltd's intrinsic value (as of 04 March 2026) is 1505.24 which is 68.75% higher than the current market price of 892.00, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's 2,765 Cr. market cap, FY2025-2026 high/low of 1,359/693, reserves of ₹805 Cr, and liabilities of 1,305 Cr.

Q: What is the High / Low of Pokarna Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Pokarna Ltd stocks is 1,359/693.

Share Price and Basic Stock Data

Last Updated: March 3, 2026, 1:10 pm

Market Cap	2,765 Cr.
Current Price	892
Intrinsic Value	₹1,505.24
High / Low	1,359/693
Stock P/E	24.3
Book Value	262
Dividend Yield	0.07 %
ROCE	28.4 %
ROE	27.4 %
Face Value	2.00
PEG Ratio	3.12

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Pokarna Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Pokarna Ltd	2,765 Cr.	892	1,359/693	24.3	262	0.07 %	28.4 %	27.4 %	2.00
Global Surfaces Ltd	334 Cr.	78.9	145/78.7		69.9	0.00 %	1.97 %	9.08 %	10.0
Glittek Granites Ltd	195 Cr.	75.3	80.2/3.50	7.70	4.36	0.00 %	115 %	280 %	5.00
Pacific Industries Ltd	91.8 Cr.	133	243/132	23.3	643	0.00 %	3.07 %	1.71 %	10.0
Elegant Marbles and Grani Industries Ltd	56.6 Cr.	191	274/190	14.8	492	0.52 %	3.62 %	2.93 %	10.0
Industry Average	1,098.00 Cr	136.87		46.81	180.54	0.44%	15.18%	30.50%	8.09

All Competitor Stocks of Pokarna Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	113	161	162	200	165	162	193	251	224	263	171	118	135
Expenses	87	130	115	131	111	121	132	165	146	162	113	95	94
Operating Profit	26	32	46	68	53	41	61	86	78	101	58	24	41
OPM %	23%	20%	29%	34%	32%	25%	32%	34%	35%	38%	34%	20%	30%
Other Income	1	3	2	5	0	2	5	2	11	3	0	7	7
Interest	12	11	10	11	9	9	9	9	9	10	8	9	8
Depreciation	11	10	11	10	11	11	11	11	11	12	12	12	12
Profit before tax	4	13	27	52	34	23	46	69	69	82	38	10	28
Tax %	40%	20%	34%	37%	38%	32%	28%	34%	27%	29%	25%	36%	27%
Net Profit	3	11	18	33	21	16	33	45	51	59	28	6	20
EPS in Rs	0.85	3.45	5.78	10.55	6.85	5.00	10.67	14.50	16.32	19.00	9.12	2.04	6.57

Last Updated: March 3, 2026, 3:45 pm

Below is a detailed analysis of the quarterly data for Pokarna Ltd based on the most recent figures (Dec 2025) and their trends compared to the previous period:

For Sales, as of Dec 2025, the value is 135.00 Cr.. The value appears strong and on an upward trend. It has increased from 118.00 Cr. (Sep 2025) to 135.00 Cr., marking an increase of 17.00 Cr..
For Expenses, as of Dec 2025, the value is 94.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 95.00 Cr. (Sep 2025) to 94.00 Cr., marking a decrease of 1.00 Cr..
For Operating Profit, as of Dec 2025, the value is 41.00 Cr.. The value appears strong and on an upward trend. It has increased from 24.00 Cr. (Sep 2025) to 41.00 Cr., marking an increase of 17.00 Cr..
For OPM %, as of Dec 2025, the value is 30.00%. The value appears strong and on an upward trend. It has increased from 20.00% (Sep 2025) to 30.00%, marking an increase of 10.00%.
For Other Income, as of Dec 2025, the value is 7.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2025) which recorded 7.00 Cr..
For Interest, as of Dec 2025, the value is 8.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 9.00 Cr. (Sep 2025) to 8.00 Cr., marking a decrease of 1.00 Cr..
For Depreciation, as of Dec 2025, the value is 12.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2025) which recorded 12.00 Cr..
For Profit before tax, as of Dec 2025, the value is 28.00 Cr.. The value appears strong and on an upward trend. It has increased from 10.00 Cr. (Sep 2025) to 28.00 Cr., marking an increase of 18.00 Cr..
For Tax %, as of Dec 2025, the value is 27.00%. The value appears to be improving (decreasing) as expected. It has decreased from 36.00% (Sep 2025) to 27.00%, marking a decrease of 9.00%.
For Net Profit, as of Dec 2025, the value is 20.00 Cr.. The value appears strong and on an upward trend. It has increased from 6.00 Cr. (Sep 2025) to 20.00 Cr., marking an increase of 14.00 Cr..
For EPS in Rs, as of Dec 2025, the value is 6.57. The value appears strong and on an upward trend. It has increased from 2.04 (Sep 2025) to 6.57, marking an increase of 4.53.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 25, 2026, 9:46 am

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	226	324	391	365	335	459	393	295	650	725	687	925	687
Expenses	178	239	256	234	240	315	262	212	473	553	477	598	464
Operating Profit	48	85	134	131	95	144	132	83	176	171	211	327	223
OPM %	21%	26%	34%	36%	28%	31%	33%	28%	27%	24%	31%	35%	32%
Other Income	9	15	-12	10	6	9	5	6	7	9	8	21	18
Interest	33	34	38	33	30	27	23	22	42	49	40	38	35
Depreciation	20	23	18	17	20	26	23	21	39	40	43	44	49
Profit before tax	3	43	66	90	51	101	91	45	102	91	136	266	158
Tax %	-325%	28%	22%	22%	17%	20%	22%	37%	23%	28%	36%	29%
Net Profit	12	31	51	70	42	81	71	28	78	66	87	188	114
EPS in Rs	3.77	10.12	16.52	22.66	13.62	26.02	22.81	9.12	25.25	21.23	28.18	60.49	36.73
Dividend Payout %	11%	6%	12%	3%	4%	2%	3%	7%	2%	3%	2%	1%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	158.33%	64.52%	37.25%	-40.00%	92.86%	-12.35%	-60.56%	178.57%	-15.38%	31.82%	116.09%
Change in YoY Net Profit Growth (%)	0.00%	-93.82%	-27.26%	-77.25%	132.86%	-105.20%	-48.22%	239.13%	-193.96%	47.20%	84.27%

Pokarna Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	11%
5 Years:	19%
3 Years:	13%
TTM:	26%

Compounded Profit Growth
10 Years:	22%
5 Years:	22%
3 Years:	34%
TTM:	74%

Stock Price CAGR
10 Years:	16%
5 Years:	43%
3 Years:	12%
1 Year:	-23%

Return on Equity
10 Years:	23%
5 Years:	18%
3 Years:	20%
Last Year:	27%

Last Updated: September 5, 2025, 12:20 pm

Balance Sheet

Last Updated: December 10, 2025, 3:14 am

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	6	6	6	6	6	6	6	6	6	6	6	6	6
Reserves	20	47	91	145	185	264	332	359	437	501	586	772	805
Borrowings	310	290	272	271	255	238	288	312	515	459	401	370	275
Other Liabilities	91	85	99	76	60	89	292	325	214	138	221	256	219
Total Liabilities	426	428	468	497	506	597	918	1,003	1,172	1,104	1,215	1,403	1,305
Fixed Assets	259	241	239	260	270	259	269	699	758	733	710	793	805
CWIP	3	6	20	3	3	55	431	65	1	1	65	41	4
Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Assets	165	182	209	235	234	283	218	239	412	371	440	569	496
Total Assets	426	428	468	497	506	597	918	1,003	1,172	1,104	1,215	1,403	1,305

Below is a detailed analysis of the balance sheet data for Pokarna Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

For Equity Capital, as of Sep 2025, the value is 6.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 6.00 Cr..
For Reserves, as of Sep 2025, the value is 805.00 Cr.. The value appears strong and on an upward trend. It has increased from 772.00 Cr. (Mar 2025) to 805.00 Cr., marking an increase of 33.00 Cr..
For Borrowings, as of Sep 2025, the value is 275.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 370.00 Cr. (Mar 2025) to 275.00 Cr., marking a decrease of 95.00 Cr..
For Other Liabilities, as of Sep 2025, the value is 219.00 Cr.. The value appears to be improving (decreasing). It has decreased from 256.00 Cr. (Mar 2025) to 219.00 Cr., marking a decrease of 37.00 Cr..
For Total Liabilities, as of Sep 2025, the value is 1,305.00 Cr.. The value appears to be improving (decreasing). It has decreased from 1,403.00 Cr. (Mar 2025) to 1,305.00 Cr., marking a decrease of 98.00 Cr..
For Fixed Assets, as of Sep 2025, the value is 805.00 Cr.. The value appears strong and on an upward trend. It has increased from 793.00 Cr. (Mar 2025) to 805.00 Cr., marking an increase of 12.00 Cr..
For CWIP, as of Sep 2025, the value is 4.00 Cr.. The value appears to be declining and may need further review. It has decreased from 41.00 Cr. (Mar 2025) to 4.00 Cr., marking a decrease of 37.00 Cr..
For Investments, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
For Other Assets, as of Sep 2025, the value is 496.00 Cr.. The value appears to be declining and may need further review. It has decreased from 569.00 Cr. (Mar 2025) to 496.00 Cr., marking a decrease of 73.00 Cr..
For Total Assets, as of Sep 2025, the value is 1,305.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,403.00 Cr. (Mar 2025) to 1,305.00 Cr., marking a decrease of 98.00 Cr..

Notably, the Reserves (805.00 Cr.) exceed the Borrowings (275.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	-15	61	106	111	77	108	379	98	59	136	188	191
Cash from Investing Activity +	-5	-15	-30	-31	-28	-64	-386	-84	-210	-25	-32	-82
Cash from Financing Activity +	16	-41	-75	-65	-52	-44	-1	-12	161	-114	-108	-101
Net Cash Flow	-4	5	-0	16	-3	1	-7	1	10	-3	47	8

Free Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	-262.00	-205.00	-138.00	-140.00	-160.00	-94.00	-156.00	-229.00	-339.00	-288.00	-190.00	-43.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	86	78	73	67	76	54	31	54	80	55	64	73
Inventory Days	569	311	354	468	466	251	272	463	285	218	242	185
Days Payable	203	126	97	134	137	98	102	192	167	71	110	105
Cash Conversion Cycle	452	264	330	401	405	208	202	325	198	202	195	153
Working Capital Days	-58	4	2	20	38	8	-11	-31	30	55	64	52
ROCE %	9%	20%	34%	31%	19%	27%	20%	10%	18%	15%	18%	28%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	56.66%	56.66%	56.66%	56.66%	56.66%	56.66%	56.66%	56.66%	56.66%	56.66%	56.66%	56.66%
FIIs	3.63%	3.66%	3.95%	4.05%	4.27%	5.32%	5.34%	6.02%	6.60%	6.13%	6.09%	6.82%
DIIs	10.34%	10.34%	10.38%	10.25%	11.16%	13.14%	14.09%	14.50%	15.23%	14.98%	14.75%	14.14%
Public	29.36%	29.34%	29.00%	29.03%	27.93%	24.89%	23.90%	22.83%	21.51%	22.23%	22.49%	22.37%
No. of Shareholders	19,239	18,714	18,344	19,709	20,682	19,274	19,989	21,186	22,737	23,901	26,069	26,310

Shareholding Pattern Chart

No. of Shareholders

Pokarna Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund Name	No of Shares	AUM (%)	Amount Invested (Cr)	Previous Number of Shares	Previous Date	Percentage Change
Kotak Multicap Fund	2,392,121	0.77	175.46	1,355,672	2025-12-08 06:34:43	76.45%
Nippon India Small Cap Fund	689,983	0.08	50.61	1,223,645	2025-12-08 07:42:13	-43.61%
Kotak Consumption Fund	325,756	1.45	23.89	N/A	N/A	N/A
Kotak Debt Hybrid Fund	67,372	0.24	7.3	N/A	N/A	N/A

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	2.00	2.00	2.00	2.00	2.00
Basic EPS (Rs.)	60.49	28.18	21.23	25.25	9.12
Diluted EPS (Rs.)	60.49	28.18	21.23	25.25	9.12
Cash EPS (Rs.)	74.74	41.91	34.71	37.70	16.02
Book Value[Excl.RevalReserv]/Share (Rs.)	250.93	191.05	163.58	142.85	117.91
Book Value[Incl.RevalReserv]/Share (Rs.)	250.93	191.05	163.58	142.85	117.91
Revenue From Operations / Share (Rs.)	300.00	221.78	234.81	209.71	95.16
PBDIT / Share (Rs.)	111.93	71.34	58.38	56.94	28.33
PBIT / Share (Rs.)	97.68	57.61	44.89	44.49	21.43
PBT / Share (Rs.)	85.72	45.03	29.33	32.86	14.58
Net Profit / Share (Rs.)	60.49	28.18	21.23	25.25	9.12
NP After MI And SOA / Share (Rs.)	60.49	28.18	21.23	25.25	9.12
PBDIT Margin (%)	37.31	32.16	24.86	27.14	29.76
PBIT Margin (%)	32.56	25.97	19.11	21.21	22.52
PBT Margin (%)	28.57	20.30	12.48	15.67	15.32
Net Profit Margin (%)	20.16	12.70	9.04	12.04	9.58
NP After MI And SOA Margin (%)	20.16	12.70	9.04	12.04	9.58
Return on Networth / Equity (%)	24.10	14.74	12.97	17.67	7.73
Return on Capital Employeed (%)	26.81	17.79	15.70	16.06	8.34
Return On Assets (%)	13.36	7.18	5.96	6.68	2.82
Long Term Debt / Equity (X)	0.27	0.51	0.68	0.86	0.61
Total Debt / Equity (X)	0.42	0.65	0.89	1.15	0.78
Asset Turnover Ratio (%)	0.71	0.59	0.63	0.11	0.13
Current Ratio (X)	1.93	1.97	1.64	1.27	1.01
Quick Ratio (X)	1.36	1.20	0.80	0.68	0.47
Inventory Turnover Ratio (X)	5.80	1.38	1.59	0.08	0.09
Dividend Payout Ratio (NP) (%)	0.99	2.12	2.82	2.37	6.57
Dividend Payout Ratio (CP) (%)	0.80	1.43	1.72	1.59	3.74
Earning Retention Ratio (%)	99.01	97.88	97.18	97.63	93.43
Cash Earning Retention Ratio (%)	99.20	98.57	98.28	98.41	96.26
Interest Coverage Ratio (X)	9.35	5.67	3.75	4.90	4.14
Interest Coverage Ratio (Post Tax) (X)	6.05	3.34	2.36	3.17	2.33
Enterprise Value (Cr.)	4170.68	1626.50	1180.30	2785.15	1078.40
EV / Net Operating Revenue (X)	4.48	2.37	1.62	4.28	3.66
EV / EBITDA (X)	12.02	7.35	6.52	15.78	12.28
MarketCap / Net Operating Revenue (X)	4.26	1.92	1.04	3.55	2.77
Retention Ratios (%)	99.00	97.87	97.17	97.62	93.42
Price / BV (X)	5.10	2.23	1.49	5.21	2.23
Price / Net Operating Revenue (X)	4.26	1.92	1.04	3.55	2.77
EarningsYield	0.04	0.06	0.08	0.03	0.03

After reviewing the key financial ratios for Pokarna Ltd, here is a detailed analysis based on the latest available data and recent trends:

For FaceValue, as of Mar 25, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 2.00.
For Basic EPS (Rs.), as of Mar 25, the value is 60.49. This value is within the healthy range. It has increased from 28.18 (Mar 24) to 60.49, marking an increase of 32.31.
For Diluted EPS (Rs.), as of Mar 25, the value is 60.49. This value is within the healthy range. It has increased from 28.18 (Mar 24) to 60.49, marking an increase of 32.31.
For Cash EPS (Rs.), as of Mar 25, the value is 74.74. This value is within the healthy range. It has increased from 41.91 (Mar 24) to 74.74, marking an increase of 32.83.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 250.93. It has increased from 191.05 (Mar 24) to 250.93, marking an increase of 59.88.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 250.93. It has increased from 191.05 (Mar 24) to 250.93, marking an increase of 59.88.
For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 300.00. It has increased from 221.78 (Mar 24) to 300.00, marking an increase of 78.22.
For PBDIT / Share (Rs.), as of Mar 25, the value is 111.93. This value is within the healthy range. It has increased from 71.34 (Mar 24) to 111.93, marking an increase of 40.59.
For PBIT / Share (Rs.), as of Mar 25, the value is 97.68. This value is within the healthy range. It has increased from 57.61 (Mar 24) to 97.68, marking an increase of 40.07.
For PBT / Share (Rs.), as of Mar 25, the value is 85.72. This value is within the healthy range. It has increased from 45.03 (Mar 24) to 85.72, marking an increase of 40.69.
For Net Profit / Share (Rs.), as of Mar 25, the value is 60.49. This value is within the healthy range. It has increased from 28.18 (Mar 24) to 60.49, marking an increase of 32.31.
For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 60.49. This value is within the healthy range. It has increased from 28.18 (Mar 24) to 60.49, marking an increase of 32.31.
For PBDIT Margin (%), as of Mar 25, the value is 37.31. This value is within the healthy range. It has increased from 32.16 (Mar 24) to 37.31, marking an increase of 5.15.
For PBIT Margin (%), as of Mar 25, the value is 32.56. This value exceeds the healthy maximum of 20. It has increased from 25.97 (Mar 24) to 32.56, marking an increase of 6.59.
For PBT Margin (%), as of Mar 25, the value is 28.57. This value is within the healthy range. It has increased from 20.30 (Mar 24) to 28.57, marking an increase of 8.27.
For Net Profit Margin (%), as of Mar 25, the value is 20.16. This value exceeds the healthy maximum of 10. It has increased from 12.70 (Mar 24) to 20.16, marking an increase of 7.46.
For NP After MI And SOA Margin (%), as of Mar 25, the value is 20.16. This value exceeds the healthy maximum of 20. It has increased from 12.70 (Mar 24) to 20.16, marking an increase of 7.46.
For Return on Networth / Equity (%), as of Mar 25, the value is 24.10. This value is within the healthy range. It has increased from 14.74 (Mar 24) to 24.10, marking an increase of 9.36.
For Return on Capital Employeed (%), as of Mar 25, the value is 26.81. This value is within the healthy range. It has increased from 17.79 (Mar 24) to 26.81, marking an increase of 9.02.
For Return On Assets (%), as of Mar 25, the value is 13.36. This value is within the healthy range. It has increased from 7.18 (Mar 24) to 13.36, marking an increase of 6.18.
For Long Term Debt / Equity (X), as of Mar 25, the value is 0.27. This value is within the healthy range. It has decreased from 0.51 (Mar 24) to 0.27, marking a decrease of 0.24.
For Total Debt / Equity (X), as of Mar 25, the value is 0.42. This value is within the healthy range. It has decreased from 0.65 (Mar 24) to 0.42, marking a decrease of 0.23.
For Asset Turnover Ratio (%), as of Mar 25, the value is 0.71. It has increased from 0.59 (Mar 24) to 0.71, marking an increase of 0.12.
For Current Ratio (X), as of Mar 25, the value is 1.93. This value is within the healthy range. It has decreased from 1.97 (Mar 24) to 1.93, marking a decrease of 0.04.
For Quick Ratio (X), as of Mar 25, the value is 1.36. This value is within the healthy range. It has increased from 1.20 (Mar 24) to 1.36, marking an increase of 0.16.
For Inventory Turnover Ratio (X), as of Mar 25, the value is 5.80. This value is within the healthy range. It has increased from 1.38 (Mar 24) to 5.80, marking an increase of 4.42.
For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.99. This value is below the healthy minimum of 20. It has decreased from 2.12 (Mar 24) to 0.99, marking a decrease of 1.13.
For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.80. This value is below the healthy minimum of 20. It has decreased from 1.43 (Mar 24) to 0.80, marking a decrease of 0.63.
For Earning Retention Ratio (%), as of Mar 25, the value is 99.01. This value exceeds the healthy maximum of 70. It has increased from 97.88 (Mar 24) to 99.01, marking an increase of 1.13.
For Cash Earning Retention Ratio (%), as of Mar 25, the value is 99.20. This value exceeds the healthy maximum of 70. It has increased from 98.57 (Mar 24) to 99.20, marking an increase of 0.63.
For Interest Coverage Ratio (X), as of Mar 25, the value is 9.35. This value is within the healthy range. It has increased from 5.67 (Mar 24) to 9.35, marking an increase of 3.68.
For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 6.05. This value is within the healthy range. It has increased from 3.34 (Mar 24) to 6.05, marking an increase of 2.71.
For Enterprise Value (Cr.), as of Mar 25, the value is 4,170.68. It has increased from 1,626.50 (Mar 24) to 4,170.68, marking an increase of 2,544.18.
For EV / Net Operating Revenue (X), as of Mar 25, the value is 4.48. This value exceeds the healthy maximum of 3. It has increased from 2.37 (Mar 24) to 4.48, marking an increase of 2.11.
For EV / EBITDA (X), as of Mar 25, the value is 12.02. This value is within the healthy range. It has increased from 7.35 (Mar 24) to 12.02, marking an increase of 4.67.
For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 4.26. This value exceeds the healthy maximum of 3. It has increased from 1.92 (Mar 24) to 4.26, marking an increase of 2.34.
For Retention Ratios (%), as of Mar 25, the value is 99.00. This value exceeds the healthy maximum of 70. It has increased from 97.87 (Mar 24) to 99.00, marking an increase of 1.13.
For Price / BV (X), as of Mar 25, the value is 5.10. This value exceeds the healthy maximum of 3. It has increased from 2.23 (Mar 24) to 5.10, marking an increase of 2.87.
For Price / Net Operating Revenue (X), as of Mar 25, the value is 4.26. This value exceeds the healthy maximum of 3. It has increased from 1.92 (Mar 24) to 4.26, marking an increase of 2.34.
For EarningsYield, as of Mar 25, the value is 0.04. This value is below the healthy minimum of 5. It has decreased from 0.06 (Mar 24) to 0.04, marking a decrease of 0.02.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Pokarna Ltd as of March 4, 2026 is: ₹1,396.54

Calculation basis:

Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of March 4, 2026, Pokarna Ltd is Undervalued by 56.56% compared to the current share price ₹892.00

Intrinsic Value of Pokarna Ltd as of March 4, 2026 is: ₹1,505.24

Calculation basis:

Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of March 4, 2026, Pokarna Ltd is Undervalued by 68.75% compared to the current share price ₹892.00

Last 5 Year EPS CAGR: 7.78%

*Investments are subject to market risks

Strength and Weakness

Strength	Weakness
The stock has a high average ROCE of 20.75%, which is a positive sign. The stock has a low average Working Capital Days of 14.42, which is a positive sign. The company has higher reserves (349.54 cr) compared to borrowings (327.38 cr), indicating strong financial stability. The company has shown consistent growth in sales (497.08 cr) and profit (95.62 cr) over the years.	The stock has a high average Cash Conversion Cycle of 277.92, which may not be favorable.

Stock Analysis

Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Pokarna Ltd:
1. Net Profit Margin: 20.16%
  - Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
2. ROCE: 26.81% (Industry Average ROCE: 15.18%)
  - ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
3. ROE%: 24.1% (Industry Average ROE: 30.5%)
  - ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
4. Interest Coverage Ratio (Post Tax): 6.05
  - Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
5. Quick Ratio: 1.36
  - Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
6. Stock P/E: 24.3 (Industry average Stock P/E: 46.81)
  - Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
7. Total Debt / Equity: 0.42
  - Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
Stock Rating:

About the Company - Qualitative Analysis

Pokarna Ltd. is a Public Limited Listed company incorporated on 09/10/1991 and has its registered office in the State of Telangana, India. Company's Corporate Identification Number(CIN) is L14102TG1991PLC013299 and registration number is 013299. Currently Company is involved in the business activities of Cutting, shaping and finishing of stone. Company's Total Operating Revenue is Rs. 29.01 Cr. and Equity Capital is Rs. 6.20 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Granites/Marbles	105, First Floor, Surya Towers, Secunderabad Telangana 500003	Contact not found

Management
Name	Position Held
Mr. Gautam Chand Jain	Chairman & Managing Director
Mr. Rahul Jain	Managing Director
Mrs. Apurva Jain	Executive Director
Mr. Prakash Chand Jain	Non Exe.Non Ind.Director
Mrs. Paulomi Romi Dhawan	Independent Director
Mr. Agnihotra Dakshina Murty Chavali	Independent Director
Mr. Prashanth Nandigala	Independent Director
Dr. Jayshree Rajesh Sanghani	Independent Director

FAQ

What is the intrinsic value of Pokarna Ltd?

Pokarna Ltd's intrinsic value (as of 04 March 2026) is ₹1505.24 which is 68.75% higher the current market price of ₹892.00, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's ₹2,765 Cr. market cap, FY2025-2026 high/low of ₹1,359/693, reserves of ₹805 Cr, and liabilities of ₹1,305 Cr.

What is the Market Cap of Pokarna Ltd?

The Market Cap of Pokarna Ltd is 2,765 Cr..

What is the current Stock Price of Pokarna Ltd as on 04 March 2026?

The current stock price of Pokarna Ltd as on 04 March 2026 is ₹892.

What is the High / Low of Pokarna Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Pokarna Ltd stocks is ₹1,359/693.

What is the Stock P/E of Pokarna Ltd?

The Stock P/E of Pokarna Ltd is 24.3.

What is the Book Value of Pokarna Ltd?

The Book Value of Pokarna Ltd is 262.

What is the Dividend Yield of Pokarna Ltd?

The Dividend Yield of Pokarna Ltd is 0.07 %.

What is the ROCE of Pokarna Ltd?

The ROCE of Pokarna Ltd is 28.4 %.

What is the ROE of Pokarna Ltd?

The ROE of Pokarna Ltd is 27.4 %.

What is the Face Value of Pokarna Ltd?

The Face Value of Pokarna Ltd is 2.00.