Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 01 August, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo
Stock Ticker - BSE: 540293 | NSE: PRICOLLTD

Pricol Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: August 1, 2025, 1:15 pm

Market Cap 5,407 Cr.
Current Price 444
High / Low 599/368
Stock P/E31.5
Book Value 83.4
Dividend Yield0.00 %
ROCE22.9 %
ROE17.6 %
Face Value 1.00
PEG Ratio0.98

Quick Insight

Pricol Ltd, with a current share price of ₹438 and a market cap of ₹5,334 Cr., presents an intriguing investment opportunity in the Auto Ancl – Others sector. The company's P/E ratio of 32.6 suggests a growth premium, supported by robust returns on equity (ROE) at 17.6% and returns on capital employed (ROCE) at 22.9%. With a healthy operating profit margin (OPM) of 10% and solid net profit of ₹167 Cr., Pricol demonstrates operational efficiency. Furthermore, its strong balance sheet, with reserves of ₹1,004 Cr. and manageable borrowings of ₹135 Cr., indicates financial stability. Investors should note the high promoter holding of 38.51%, signaling confidence in the company's prospects. Overall, Pricol's attractive price-to-book value (P/BV) ratio of 5.41x and interest coverage ratio (ICR) of 25.03x make it a compelling choice for those seeking exposure to the sector.

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Pricol Ltd

Competitors of Pricol Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
G S Auto International Ltd 46.0 Cr. 31.7 54.8/30.032.4 15.90.00 %12.2 %6.33 % 5.00
Duncan Engineering Ltd 179 Cr. 484 902/27731.6 1540.62 %13.2 %9.53 % 10.0
Bharat Seats Ltd 710 Cr. 113 125/61.120.1 31.00.98 %15.6 %18.0 % 2.00
Automobile Corporation of Goa Ltd 1,325 Cr. 2,176 3,449/93625.6 4171.13 %20.2 %19.7 % 10.0
Akar Auto Industries Ltd 193 Cr. 179 185/87.129.9 46.50.34 %17.6 %13.6 % 5.00
Industry Average5,049.47 Cr613.5534.71147.480.65%15.26%133.76%5.80

All Competitor Stocks of Pricol Ltd

Quarterly Result

MetricJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Sales 445516474523537578573584620669634769895
Expenses 392453423462473511505510539592559689796
Operating Profit 54625161656668748077758099
OPM % 12%12%11%12%12%12%12%13%13%12%12%10%11%
Other Income 11012342426442
Interest 5545555433256
Depreciation 20202017202121202021222629
Profit before tax 30482741434444555960545366
Tax % 32%1%2%28%26%25%23%24%23%25%24%34%25%
Net Profit 21482730323334424645413550
EPS in Rs 1.693.902.202.442.622.722.793.403.743.703.402.874.09

Last Updated: August 1, 2025, 2:25 pm

Below is a detailed analysis of the quarterly data for Pricol Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

  • For Sales, as of Jun 2025, the value is 895.00 Cr.. The value appears strong and on an upward trend. It has increased from 769.00 Cr. (Mar 2025) to 895.00 Cr., marking an increase of 126.00 Cr..
  • For Expenses, as of Jun 2025, the value is 796.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 689.00 Cr. (Mar 2025) to 796.00 Cr., marking an increase of 107.00 Cr..
  • For Operating Profit, as of Jun 2025, the value is 99.00 Cr.. The value appears strong and on an upward trend. It has increased from 80.00 Cr. (Mar 2025) to 99.00 Cr., marking an increase of 19.00 Cr..
  • For OPM %, as of Jun 2025, the value is 11.00%. The value appears strong and on an upward trend. It has increased from 10.00% (Mar 2025) to 11.00%, marking an increase of 1.00%.
  • For Other Income, as of Jun 2025, the value is 2.00 Cr.. The value appears to be declining and may need further review. It has decreased from 4.00 Cr. (Mar 2025) to 2.00 Cr., marking a decrease of 2.00 Cr..
  • For Interest, as of Jun 2025, the value is 6.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 5.00 Cr. (Mar 2025) to 6.00 Cr., marking an increase of 1.00 Cr..
  • For Depreciation, as of Jun 2025, the value is 29.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 26.00 Cr. (Mar 2025) to 29.00 Cr., marking an increase of 3.00 Cr..
  • For Profit before tax, as of Jun 2025, the value is 66.00 Cr.. The value appears strong and on an upward trend. It has increased from 53.00 Cr. (Mar 2025) to 66.00 Cr., marking an increase of 13.00 Cr..
  • For Tax %, as of Jun 2025, the value is 25.00%. The value appears to be improving (decreasing) as expected. It has decreased from 34.00% (Mar 2025) to 25.00%, marking a decrease of 9.00%.
  • For Net Profit, as of Jun 2025, the value is 50.00 Cr.. The value appears strong and on an upward trend. It has increased from 35.00 Cr. (Mar 2025) to 50.00 Cr., marking an increase of 15.00 Cr..
  • For EPS in Rs, as of Jun 2025, the value is 4.09. The value appears strong and on an upward trend. It has increased from 2.87 (Mar 2025) to 4.09, marking an increase of 1.22.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: July 22, 2025, 3:10 pm

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Sales 1,4731,3571,8141,2391,4131,5451,9592,2722,692
Expenses 1,3651,3001,8681,2271,2241,3621,7301,9862,379
Operating Profit 10856-5413189183229285313
OPM % 7%4%-3%1%13%12%12%13%12%
Other Income 105131522714117
Interest 191438344327181813
Depreciation 737494969482788290
Profit before tax 26-26-173-1027480147186227
Tax % 65%85%1%-3%44%36%15%24%26%
Net Profit 9-49-174-994251125141167
EPS in Rs 0.76-4.02-14.26-8.103.404.1910.2311.5413.70
Dividend Payout % 103%-19%-0%-0%-0%-0%-0%-0%-0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-644.44%-255.10%43.10%142.42%21.43%145.10%12.80%18.44%
Change in YoY Net Profit Growth (%)0.00%389.34%298.21%99.32%-121.00%123.67%-132.30%5.64%

Pricol Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 8 years from 2017-2018 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:17%
3 Years:20%
TTM:26%
Compounded Profit Growth
10 Years:%
5 Years:30%
3 Years:46%
TTM:11%
Stock Price CAGR
10 Years:%
5 Years:58%
3 Years:40%
1 Year:-16%
Return on Equity
10 Years:%
5 Years:16%
3 Years:18%
Last Year:18%

Last Updated: Unknown

Balance Sheet

Last Updated: July 25, 2025, 2:31 pm

MonthMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 99991212121212
Reserves 7166564903885135646928331,004
Borrowings 16444827943127915311061135
Other Liabilities 406617824501432469493529798
Total Liabilities 1,2951,7311,6021,3301,2351,1981,3071,4351,949
Fixed Assets 739834699731642612597632871
CWIP 27701422208153870
Investments 0235125614
Other Assets 529825887571573576691759994
Total Assets 1,2951,7311,6021,3301,2351,1981,3071,4351,949

Below is a detailed analysis of the balance sheet data for Pricol Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Mar 2025, the value is 12.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 12.00 Cr..
  • For Reserves, as of Mar 2025, the value is 1,004.00 Cr.. The value appears strong and on an upward trend. It has increased from 833.00 Cr. (Mar 2024) to 1,004.00 Cr., marking an increase of 171.00 Cr..
  • For Borrowings, as of Mar 2025, the value is 135.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 61.00 Cr. (Mar 2024) to 135.00 Cr., marking an increase of 74.00 Cr..
  • For Other Liabilities, as of Mar 2025, the value is 798.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 529.00 Cr. (Mar 2024) to 798.00 Cr., marking an increase of 269.00 Cr..
  • For Total Liabilities, as of Mar 2025, the value is 1,949.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1,435.00 Cr. (Mar 2024) to 1,949.00 Cr., marking an increase of 514.00 Cr..
  • For Fixed Assets, as of Mar 2025, the value is 871.00 Cr.. The value appears strong and on an upward trend. It has increased from 632.00 Cr. (Mar 2024) to 871.00 Cr., marking an increase of 239.00 Cr..
  • For CWIP, as of Mar 2025, the value is 70.00 Cr.. The value appears strong and on an upward trend. It has increased from 38.00 Cr. (Mar 2024) to 70.00 Cr., marking an increase of 32.00 Cr..
  • For Investments, as of Mar 2025, the value is 14.00 Cr.. The value appears strong and on an upward trend. It has increased from 6.00 Cr. (Mar 2024) to 14.00 Cr., marking an increase of 8.00 Cr..
  • For Other Assets, as of Mar 2025, the value is 994.00 Cr.. The value appears strong and on an upward trend. It has increased from 759.00 Cr. (Mar 2024) to 994.00 Cr., marking an increase of 235.00 Cr..
  • For Total Assets, as of Mar 2025, the value is 1,949.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,435.00 Cr. (Mar 2024) to 1,949.00 Cr., marking an increase of 514.00 Cr..

Notably, the Reserves (1,004.00 Cr.) exceed the Borrowings (135.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMonthMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +589544151128183163255309
Cash from Investing Activity +-57-239-126-12-29-45-66-129-377
Cash from Financing Activity +2318457-169-70-154-64-6956
Net Cash Flow2340-25-2929-163357-11

Free Cash Flow

MonthMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-56.00-392.00-333.00-418.00-90.0030.00119.00224.00178.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days5380395849565046
Inventory Days671235210092817275
Days Payable9717363135107927576
Cash Conversion Cycle2330292334454745
Working Capital Days132621-326242424
ROCE %-1%-14%-9%16%14%20%25%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Promoters36.53%36.53%36.53%36.53%36.53%38.51%38.51%38.51%38.51%38.51%38.51%38.51%
FIIs11.28%11.92%12.36%12.51%3.67%2.89%3.96%6.50%14.39%15.01%15.74%15.88%
DIIs1.67%2.97%2.98%4.35%6.56%5.58%5.59%6.92%16.59%16.45%15.70%16.39%
Public50.52%48.58%48.14%46.61%53.24%53.02%51.93%48.05%30.50%30.01%30.05%29.22%
No. of Shareholders68,99363,95159,29962,13066,19270,00577,5191,02,7861,29,0531,43,1981,65,0131,66,521

Shareholding Pattern Chart

No. of Shareholders

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Aditya Birla Sun Life Pure Value Fund 2,380,049 1.6 91.142,380,0492025-04-22 17:25:220%
Franklin India Smaller Companies Fund 1,909,685 0.62 73.131,909,6852025-04-22 02:06:420%
ICICI Prudential Smallcap Fund 1,750,000 0.9 67.021,750,0002025-04-22 17:25:220%
Tata ELSS Tax Saver Fund 1,749,300 1.68 66.991,749,3002025-04-22 17:25:220%
ICICI Prudential Transportation and Logistics Fund 875,000 1.28 33.51875,0002025-04-22 17:25:220%
Tata Retirement Savings Fund - Conservative Plan - Regular Plan 12,000 0.3 0.512,0002025-04-22 17:25:220%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 1.001.001.001.001.00
Basic EPS (Rs.) 13.7011.5410.234.523.81
Diluted EPS (Rs.) 13.7011.5410.234.523.81
Cash EPS (Rs.) 21.0718.2716.6211.2311.13
Book Value[Excl.RevalReserv]/Share (Rs.) 83.3669.3557.7847.7443.06
Book Value[Incl.RevalReserv]/Share (Rs.) 83.3669.3557.7847.7443.06
Revenue From Operations / Share (Rs.) 220.86186.39160.69126.74115.94
PBDIT / Share (Rs.) 27.0423.4819.1215.5415.24
PBIT / Share (Rs.) 19.6716.7512.738.837.51
PBT / Share (Rs.) 18.5915.2512.036.593.98
Net Profit / Share (Rs.) 13.7011.5410.234.523.40
NP After MI And SOA / Share (Rs.) 13.7011.5410.234.523.40
PBDIT Margin (%) 12.2412.5911.8912.2613.14
PBIT Margin (%) 8.908.987.926.966.47
PBT Margin (%) 8.418.187.485.193.43
Net Profit Margin (%) 6.206.186.363.562.93
NP After MI And SOA Margin (%) 6.206.186.363.562.93
Return on Networth / Equity (%) 16.4316.6317.709.467.90
Return on Capital Employeed (%) 20.1022.4319.3314.1111.05
Return On Assets (%) 8.569.799.544.613.35
Long Term Debt / Equity (X) 0.060.000.030.160.38
Total Debt / Equity (X) 0.120.050.120.220.47
Asset Turnover Ratio (%) 1.591.661.571.231.10
Current Ratio (X) 1.291.411.321.261.30
Quick Ratio (X) 0.810.800.770.710.70
Inventory Turnover Ratio (X) 5.215.105.214.153.90
Interest Coverage Ratio (X) 25.0315.6812.756.944.31
Interest Coverage Ratio (Post Tax) (X) 13.698.707.293.021.37
Enterprise Value (Cr.) 5515.664675.382530.641661.211026.99
EV / Net Operating Revenue (X) 2.052.061.291.080.72
EV / EBITDA (X) 16.7416.3410.868.775.53
MarketCap / Net Operating Revenue (X) 2.042.091.291.030.60
Price / BV (X) 5.415.613.592.721.63
Price / Net Operating Revenue (X) 2.042.091.291.030.60
EarningsYield 0.030.020.040.030.04

After reviewing the key financial ratios for Pricol Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 1.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 1.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 13.70. This value is within the healthy range. It has increased from 11.54 (Mar 24) to 13.70, marking an increase of 2.16.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 13.70. This value is within the healthy range. It has increased from 11.54 (Mar 24) to 13.70, marking an increase of 2.16.
  • For Cash EPS (Rs.), as of Mar 25, the value is 21.07. This value is within the healthy range. It has increased from 18.27 (Mar 24) to 21.07, marking an increase of 2.80.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 83.36. It has increased from 69.35 (Mar 24) to 83.36, marking an increase of 14.01.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 83.36. It has increased from 69.35 (Mar 24) to 83.36, marking an increase of 14.01.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 220.86. It has increased from 186.39 (Mar 24) to 220.86, marking an increase of 34.47.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 27.04. This value is within the healthy range. It has increased from 23.48 (Mar 24) to 27.04, marking an increase of 3.56.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 19.67. This value is within the healthy range. It has increased from 16.75 (Mar 24) to 19.67, marking an increase of 2.92.
  • For PBT / Share (Rs.), as of Mar 25, the value is 18.59. This value is within the healthy range. It has increased from 15.25 (Mar 24) to 18.59, marking an increase of 3.34.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 13.70. This value is within the healthy range. It has increased from 11.54 (Mar 24) to 13.70, marking an increase of 2.16.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 13.70. This value is within the healthy range. It has increased from 11.54 (Mar 24) to 13.70, marking an increase of 2.16.
  • For PBDIT Margin (%), as of Mar 25, the value is 12.24. This value is within the healthy range. It has decreased from 12.59 (Mar 24) to 12.24, marking a decrease of 0.35.
  • For PBIT Margin (%), as of Mar 25, the value is 8.90. This value is below the healthy minimum of 10. It has decreased from 8.98 (Mar 24) to 8.90, marking a decrease of 0.08.
  • For PBT Margin (%), as of Mar 25, the value is 8.41. This value is below the healthy minimum of 10. It has increased from 8.18 (Mar 24) to 8.41, marking an increase of 0.23.
  • For Net Profit Margin (%), as of Mar 25, the value is 6.20. This value is within the healthy range. It has increased from 6.18 (Mar 24) to 6.20, marking an increase of 0.02.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 6.20. This value is below the healthy minimum of 8. It has increased from 6.18 (Mar 24) to 6.20, marking an increase of 0.02.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 16.43. This value is within the healthy range. It has decreased from 16.63 (Mar 24) to 16.43, marking a decrease of 0.20.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 20.10. This value is within the healthy range. It has decreased from 22.43 (Mar 24) to 20.10, marking a decrease of 2.33.
  • For Return On Assets (%), as of Mar 25, the value is 8.56. This value is within the healthy range. It has decreased from 9.79 (Mar 24) to 8.56, marking a decrease of 1.23.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.06. This value is below the healthy minimum of 0.2. It has increased from 0.00 (Mar 24) to 0.06, marking an increase of 0.06.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.12. This value is within the healthy range. It has increased from 0.05 (Mar 24) to 0.12, marking an increase of 0.07.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 1.59. It has decreased from 1.66 (Mar 24) to 1.59, marking a decrease of 0.07.
  • For Current Ratio (X), as of Mar 25, the value is 1.29. This value is below the healthy minimum of 1.5. It has decreased from 1.41 (Mar 24) to 1.29, marking a decrease of 0.12.
  • For Quick Ratio (X), as of Mar 25, the value is 0.81. This value is below the healthy minimum of 1. It has increased from 0.80 (Mar 24) to 0.81, marking an increase of 0.01.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 5.21. This value is within the healthy range. It has increased from 5.10 (Mar 24) to 5.21, marking an increase of 0.11.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 25.03. This value is within the healthy range. It has increased from 15.68 (Mar 24) to 25.03, marking an increase of 9.35.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 13.69. This value is within the healthy range. It has increased from 8.70 (Mar 24) to 13.69, marking an increase of 4.99.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 5,515.66. It has increased from 4,675.38 (Mar 24) to 5,515.66, marking an increase of 840.28.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 2.05. This value is within the healthy range. It has decreased from 2.06 (Mar 24) to 2.05, marking a decrease of 0.01.
  • For EV / EBITDA (X), as of Mar 25, the value is 16.74. This value exceeds the healthy maximum of 15. It has increased from 16.34 (Mar 24) to 16.74, marking an increase of 0.40.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 2.04. This value is within the healthy range. It has decreased from 2.09 (Mar 24) to 2.04, marking a decrease of 0.05.
  • For Price / BV (X), as of Mar 25, the value is 5.41. This value exceeds the healthy maximum of 3. It has decreased from 5.61 (Mar 24) to 5.41, marking a decrease of 0.20.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 2.04. This value is within the healthy range. It has decreased from 2.09 (Mar 24) to 2.04, marking a decrease of 0.05.
  • For EarningsYield, as of Mar 25, the value is 0.03. This value is below the healthy minimum of 5. It has increased from 0.02 (Mar 24) to 0.03, marking an increase of 0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Pricol Ltd as of August 1, 2025 is: 377.29

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of August 1, 2025, Pricol Ltd is Overvalued by 15.02% compared to the current share price 444.00

Intrinsic Value of Pricol Ltd as of August 1, 2025 is: 498.57

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of August 1, 2025, Pricol Ltd is Undervalued by 12.29% compared to the current share price 444.00

Last 5 Year EPS CAGR: 32.14%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a low average Working Capital Days of 19.38, which is a positive sign.
  2. The company has higher reserves (650.67 cr) compared to borrowings (228.89 cr), indicating strong financial stability.
  3. The company has shown consistent growth in sales (1.22 cr) and profit (48.78 cr) over the years.
  1. The stock has a low average ROCE of 6.38%, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 34.50, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Pricol Ltd:
    1. Net Profit Margin: 6.2%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 20.1% (Industry Average ROCE: 15.26%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 16.43% (Industry Average ROE: 133.76%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 13.69
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.81
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 31.5 (Industry average Stock P/E: 34.71)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.12
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Pricol Ltd. is a Public Limited Listed company incorporated on 18/05/2011 and has its registered office in the State of Tamil Nadu, India. Company's Corporate Identification Number(CIN) is L34200TZ2011PLC022194 and registration number is 022194. Currently Company is involved in the business activities of Manufacture of other pumps, compressors, taps and valves etc.. Company's Total Operating Revenue is Rs. 2528.99 Cr. and Equity Capital is Rs. 12.19 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Auto Ancl - Others109, Race Course, Coimbatore Tamil Nadu 641018cs@pricol.com
http://www.pricol.com
Management
NamePosition Held
Mrs. Vanitha MohanChairman
Mr. Vikram MohanManaging Director
Mr. P M GaneshExecutive Director & CEO
Mr. S K SundararamanIndependent Director
Mr. K IlangoIndependent Director
Mr. Navin PaulIndependent Director
Mr. VijayraghunathIndependent Director
Mrs. T M MalavikaIndependent Director

FAQ

What is the intrinsic value of Pricol Ltd?

Pricol Ltd's intrinsic value (as of 01 August 2025) is 377.29 15.02% lower the current market price of 444.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 5,407 Cr. market cap, FY2025-2026 high/low of 599/368, reserves of 1,004 Cr, and liabilities of 1,949 Cr.

What is the Market Cap of Pricol Ltd?

The Market Cap of Pricol Ltd is 5,407 Cr..

What is the current Stock Price of Pricol Ltd as on 01 August 2025?

The current stock price of Pricol Ltd as on 01 August 2025 is 444.

What is the High / Low of Pricol Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Pricol Ltd stocks is ₹599/368.

What is the Stock P/E of Pricol Ltd?

The Stock P/E of Pricol Ltd is 31.5.

What is the Book Value of Pricol Ltd?

The Book Value of Pricol Ltd is 83.4.

What is the Dividend Yield of Pricol Ltd?

The Dividend Yield of Pricol Ltd is 0.00 %.

What is the ROCE of Pricol Ltd?

The ROCE of Pricol Ltd is 22.9 %.

What is the ROE of Pricol Ltd?

The ROE of Pricol Ltd is 17.6 %.

What is the Face Value of Pricol Ltd?

The Face Value of Pricol Ltd is 1.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Pricol Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE