Pricol Ltd: Intrinsic Value & Share Price Analysis

Q: What is the intrinsic value of Pricol Ltd and is it undervalued?

As of 07 September 2026, Pricol Ltd's intrinsic value is 351.51, which is 55.56% lower than the current market price of 791.00, suggesting the stock is overvalued. Calculated using the PE ratio method factoring in ROE (21.8 %), book value (103), dividend yield (0.25 %), and 5-year EPS CAGR.

Q: What is the current share price and 52-week range of Pricol Ltd?

Pricol Ltd is trading at 791.00 as of 07 September 2026, with a FY2026-2027 high of 823 and low of 445. The stock is currently near its 52-week high. Market cap stands at 9,640 Cr..

Q: Is Pricol Ltd financially healthy?

Key indicators: ROCE of 24.5 % indicates efficient capital utilization. Dividend yield is 0.25 %.

Q: Is Pricol Ltd profitable and how is the profit trend?

Pricol Ltd reported a net profit of 167 Cr in Mar 2025 on revenue of 2,692 Cr. Compared to 51 Cr in Mar 2022, the net profit shows an improving trend.

Fair Value

₹648.29Overvalued by 18.04%vs CMP ₹791.00

P/E (36.0) × ROE (21.8%) × BV (₹103.00) × DY (0.25%)

₹351.51Overvalued by 55.56%vs CMP ₹791.00

MoS: -125% (Negative)Confidence: 63/100 (Moderate)Models: 1 Fair, 8 Over

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹862.26	23%	Fair (+9%)
Graham Number	Earnings	₹201.04	17%	Over (-74.6%)
Earnings Power	Earnings	₹66.45	11%	Over (-91.6%)
DCF	Cash Flow	₹397.70	11%	Over (-49.7%)
Net Asset Value	Assets	₹102.98	7%	Over (-87%)
EV/EBITDA	Enterprise	₹233.44	9%	Over (-70.5%)
Earnings Yield	Earnings	₹174.40	7%	Over (-78%)
ROCE Capital	Returns	₹123.46	7%	Over (-84.4%)
Revenue Multiple	Revenue	₹220.89	6%	Over (-72.1%)
Consensus (9 models)		₹351.51	100%	Overvalued

Key Drivers: EPS CAGR 33.0% lifts DCF — verify sustainability. | Wide model spread (₹66–₹862) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 33.0%

*Investments are subject to market risks

Analyst Summary

Pricol Ltd operates in the Auto Ancl - Others segment, NSE: PRICOLLTD | BSE: 540293, current market price is ₹791.00, market cap is 9,640 Cr.. At a glance, stock P/E is 36.0, ROE is 21.8 %, ROCE is 24.5 %, book value is 103, dividend yield is 0.25 %. The latest intrinsic value estimate is ₹351.51, around 55.6% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹2,692 Cr versus the prior period change of 18.5%, while latest net profit is about ₹167 Cr with a prior-period change of 18.4%. The 52-week range shown on this page is 823/445, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisPricol Ltd. is a Public Limited Listed company incorporated on 18/05/2011 and has its registered office in the State of Tamil Nadu, India. Company's Corporate Identification Number(CIN) is L34200TZ201…

This summary is generated from the stock page data available for Pricol Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

Pricol Ltd scores 66/100 (Average)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health83/100 · Strong

ROCE 24.5% ExcellentROE 21.8% ExcellentD/E 0.47 ModerateInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent

Smart Money20/100 · Weak

FII holding down -2.58% (6mo) SellingDII holding down 2.76% MF sellingPromoter holding at 38.5% Stable

Earnings Quality50/100 · Moderate

OPM stable around 13% Steady

Quarterly Momentum78/100 · Strong

Revenue (4Q): +48% YoY AcceleratingProfit (4Q): +22% YoY Positive

Industry Rank75/100 · Strong

P/E 36.0 vs industry 41.5 In-lineROCE 24.5% vs industry 16.5% Above peers3Y sales CAGR: 20% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily.

Share Price and Basic Stock Data

Last Updated: August 25, 2026, 7:53 am

Market Cap	9,640 Cr.
Current Price	791
Intrinsic Value	₹351.51
High / Low	823/445
Stock P/E	36.0
Book Value	103
Dividend Yield	0.25 %
ROCE	24.5 %
ROE	21.8 %
Face Value	1.00
PEG Ratio	1.09

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Pricol Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Pricol Ltd	9,640 Cr.	791	823/445	36.0	103	0.25 %	24.5 %	21.8 %	1.00
ASK Automotive Ltd	12,029 Cr.	610	688/371	38.0	66.5	0.30 %	25.4 %	25.1 %	2.00
Lumax Auto Technologies Ltd	13,388 Cr.	1,964	2,110/1,025	40.4	178	0.28 %	21.2 %	26.4 %	2.00
Sharda Motor Industries Ltd	5,127 Cr.	893	1,190/700	15.5	231	1.82 %	35.2 %	27.3 %	2.00
LG Balakrishnan & Bros Ltd	5,110 Cr.	1,602	2,097/1,246	16.0	675	1.37 %	19.6 %	15.5 %	10.0
Industry Average	6,822.50 Cr	746.91		41.54	169.59	0.67%	16.46%	20.10%	5.59

All Competitor Stocks of Pricol Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	474	523	537	578	573	584	620	669	634	769	895	1,007	1,039
Expenses	423	462	473	511	505	510	539	592	559	689	796	889	918
Operating Profit	51	61	65	66	68	74	80	77	75	80	99	118	121
OPM %	11%	12%	12%	12%	12%	13%	13%	12%	12%	10%	11%	12%	12%
Other Income	1	2	3	4	2	4	2	6	4	4	2	3	2
Interest	4	5	5	5	5	4	3	3	2	5	6	7	9
Depreciation	20	17	20	21	21	20	20	21	22	26	29	30	30
Profit before tax	27	41	43	44	44	55	59	60	54	53	66	85	84
Tax %	2%	28%	26%	25%	23%	24%	23%	25%	24%	34%	25%	24%	25%
Net Profit	27	30	32	33	34	42	46	45	41	35	50	64	64
EPS in Rs	2.20	2.44	2.62	2.72	2.79	3.40	3.74	3.70	3.40	2.87	4.09	5.25	5.23

Last Updated: February 4, 2026, 1:16 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 25, 2026, 11:46 am

Metric	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	1,473	1,357	1,814	1,239	1,413	1,545	1,959	2,272	2,692	3,711
Expenses	1,365	1,300	1,868	1,227	1,224	1,362	1,730	1,986	2,379	3,293
Operating Profit	108	56	-54	13	189	183	229	285	313	418
OPM %	7%	4%	-3%	1%	13%	12%	12%	13%	12%	11%
Other Income	10	5	13	15	22	7	14	1	17	12
Interest	19	14	38	34	43	27	18	18	13	27
Depreciation	73	74	94	96	94	82	78	82	90	115
Profit before tax	26	-26	-173	-102	74	80	147	186	227	288
Tax %	65%	85%	1%	-3%	44%	36%	15%	24%	26%
Net Profit	9	-49	-174	-99	42	51	125	141	167	213
EPS in Rs	0.76	-4.02	-14.26	-8.10	3.40	4.19	10.23	11.54	13.70	17.44
Dividend Payout %	103%	-19%	0%	0%	0%	0%	0%	0%	0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	-644.44%	-255.10%	43.10%	142.42%	21.43%	145.10%	12.80%	18.44%
Change in YoY Net Profit Growth (%)	0.00%	389.34%	298.21%	99.32%	-121.00%	123.67%	-132.30%	5.64%

Pricol Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 8 years from 2017-2018 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	%
5 Years:	17%
3 Years:	20%
TTM:	26%

Compounded Profit Growth
10 Years:	%
5 Years:	30%
3 Years:	46%
TTM:	11%

Stock Price CAGR
10 Years:	%
5 Years:	63%
3 Years:	44%
1 Year:	1%

Return on Equity
10 Years:	%
5 Years:	16%
3 Years:	18%
Last Year:	18%

Last Updated: September 5, 2025, 12:40 pm

Balance Sheet

Last Updated: July 14, 2026, 6:30 am

Month	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	9	9	9	9	12	12	12	12	12	12
Reserves	716	656	490	388	513	564	692	833	1,004	1,243
Borrowings	164	448	279	431	279	153	110	61	135	379
Other Liabilities	406	617	824	501	432	469	493	529	798	841
Total Liabilities	1,295	1,731	1,602	1,330	1,235	1,198	1,307	1,435	1,949	2,475
Fixed Assets	739	834	699	731	642	612	597	632	871	1,045
CWIP	27	70	14	22	20	8	15	38	70	112
Investments	0	2	3	5	1	2	5	6	14	14
Other Assets	529	825	887	571	573	576	691	759	994	1,305
Total Assets	1,295	1,731	1,602	1,330	1,235	1,198	1,307	1,435	1,949	2,475

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity +	58	95	44	151	128	183	163	255	223	281
Cash from Investing Activity +	-57	-239	-126	-12	-29	-45	-66	-129	-377	-298
Cash from Financing Activity +	23	184	57	-169	-70	-154	-64	-69	142	33
Net Cash Flow	23	40	-25	-29	29	-16	33	57	-11	17
Free Cash Flow	-30	-49	-69	111	97	141	79	117	27	-38
CFO/OP	67%	210%	-74%	1,210%	68%	107%	87%	103%	73%	78%

Free Cash Flow

Month	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	-56.00	-392.00	-333.00	-418.00	-90.00	30.00	119.00	224.00	178.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	53	80	39	58	49	56	50	46	64
Inventory Days	67	123	52	100	92	81	72	75	71
Days Payable	97	173	63	135	107	92	75	76	89
Cash Conversion Cycle	23	30	29	23	34	45	47	45	46
Working Capital Days	-10	-32	-12	-42	12	14	11	16	16
ROCE %		-1%	-14%	-9%	16%	14%	20%	25%	23%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters	38.51%	38.51%	38.51%	38.51%	38.51%	38.51%	38.51%	38.51%	38.51%	38.51%	38.51%	38.51%
FIIs	3.96%	6.50%	14.39%	15.01%	15.74%	15.88%	16.26%	16.06%	16.53%	16.92%	15.61%	13.95%
DIIs	5.59%	6.92%	16.59%	16.45%	15.70%	16.39%	15.66%	15.50%	14.55%	12.29%	12.44%	11.79%
Public	51.93%	48.05%	30.50%	30.01%	30.05%	29.22%	29.57%	29.92%	30.39%	32.29%	33.44%	35.74%
No. of Shareholders	77,519	1,02,786	1,29,053	1,43,198	1,65,013	1,66,521	1,68,165	1,65,500	1,64,915	1,66,402	1,64,571	1,65,911

Shareholding Pattern Chart

No. of Shareholders

Pricol Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund Name	No of Shares	AUM (%)	Amount Invested (Cr)	Previous Number of Shares	Previous Date	Percentage Change
Franklin India Small Cap Fund	2,518,981	1.08	138.32	2,530,274	2026-02-23 07:42:26	-0.45%
Franklin India Opportunities Fund	1,563,667	1.04	85.86	N/A	N/A	N/A
ICICI Prudential Transportation and Logistics Fund	1,040,411	1.95	57.13	1,046,872	2026-01-26 02:59:22	-0.62%

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	1.00	1.00	1.00	1.00	1.00
Basic EPS (Rs.)	13.70	11.54	10.23	4.52	3.81
Diluted EPS (Rs.)	13.70	11.54	10.23	4.52	3.81
Cash EPS (Rs.)	21.07	18.27	16.62	11.23	11.13
Book Value[Excl.RevalReserv]/Share (Rs.)	83.36	69.35	57.78	47.74	43.06
Book Value[Incl.RevalReserv]/Share (Rs.)	83.36	69.35	57.78	47.74	43.06
Revenue From Operations / Share (Rs.)	220.86	186.39	160.69	126.74	115.94
PBDIT / Share (Rs.)	27.04	23.48	19.12	15.54	15.24
PBIT / Share (Rs.)	19.67	16.75	12.73	8.83	7.51
PBT / Share (Rs.)	18.59	15.25	12.03	6.59	3.98
Net Profit / Share (Rs.)	13.70	11.54	10.23	4.52	3.40
NP After MI And SOA / Share (Rs.)	13.70	11.54	10.23	4.52	3.40
PBDIT Margin (%)	12.24	12.59	11.89	12.26	13.14
PBIT Margin (%)	8.90	8.98	7.92	6.96	6.47
PBT Margin (%)	8.41	8.18	7.48	5.19	3.43
Net Profit Margin (%)	6.20	6.18	6.36	3.56	2.93
NP After MI And SOA Margin (%)	6.20	6.18	6.36	3.56	2.93
Return on Networth / Equity (%)	16.43	16.63	17.70	9.46	7.90
Return on Capital Employeed (%)	20.10	22.43	19.33	14.11	11.05
Return On Assets (%)	8.56	9.79	9.54	4.61	3.35
Long Term Debt / Equity (X)	0.06	0.00	0.03	0.16	0.38
Total Debt / Equity (X)	0.12	0.05	0.12	0.22	0.47
Asset Turnover Ratio (%)	1.59	1.66	1.57	1.23	1.10
Current Ratio (X)	1.29	1.41	1.32	1.26	1.30
Quick Ratio (X)	0.81	0.80	0.77	0.71	0.70
Inventory Turnover Ratio (X)	7.88	5.10	5.21	4.15	3.90
Interest Coverage Ratio (X)	25.03	15.68	12.75	6.94	4.31
Interest Coverage Ratio (Post Tax) (X)	13.69	8.70	7.29	3.02	1.37
Enterprise Value (Cr.)	5515.66	4675.38	2530.64	1661.21	1026.99
EV / Net Operating Revenue (X)	2.05	2.06	1.29	1.08	0.72
EV / EBITDA (X)	16.74	16.34	10.86	8.77	5.53
MarketCap / Net Operating Revenue (X)	2.04	2.09	1.29	1.03	0.60
Price / BV (X)	5.41	5.61	3.59	2.72	1.63
Price / Net Operating Revenue (X)	2.04	2.09	1.29	1.03	0.60
EarningsYield	0.03	0.02	0.04	0.03	0.04

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

[display_about_company_data title=”About the Company – Qualitative Analysis”]

FAQ

What is the intrinsic value of Pricol Ltd and is it undervalued?

As of 07 September 2026, Pricol Ltd's intrinsic value is ₹351.51, which is 55.56% lower than the current market price of ₹791.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (21.8 %), book value (₹103), dividend yield (0.25 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Pricol Ltd?

Pricol Ltd is trading at ₹791.00 as of 07 September 2026, with a FY2026-2027 high of ₹823 and low of ₹445. The stock is currently near its 52-week high. Market cap stands at ₹9,640 Cr..

How does Pricol Ltd's P/E ratio compare to its industry?

Pricol Ltd has a P/E ratio of 36.0, which is below the industry average of 41.54. This is broadly in line with or below the industry average.

Is Pricol Ltd financially healthy?

Key indicators for Pricol Ltd: ROCE of 24.5 % indicates efficient capital utilization; ROE of 21.8 % shows strong shareholder returns. Dividend yield is 0.25 %.

Is Pricol Ltd profitable and how is the profit trend?

Pricol Ltd reported a net profit of ₹167 Cr in Mar 2025 on revenue of ₹2,692 Cr. Compared to ₹51 Cr in Mar 2022, the net profit shows an improving trend.

Does Pricol Ltd pay dividends?

Pricol Ltd has a dividend yield of 0.25 % at the current price of ₹791.00. The company pays dividends, though the yield is modest.