Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 3:32 am
Author: Getaka|Social: XLinkedIn

Pritish Nandy Communications Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹2.16Overvalued by 88.45%vs CMP ₹18.70

P/E (4.1) × ROE (1.3%) × BV (₹50.60) × DY (2.00%)

₹20.92Undervalued by 11.87%vs CMP ₹18.70
MoS: +10.6% (Thin)Confidence: 38/100 (Low)Models: 2 Under, 1 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹1.4254%Over (-92.4%)
Net Asset ValueAssets₹50.7526%Under (+171.4%)
Revenue MultipleRevenue₹35.3220%Under (+88.9%)
Consensus (3 models)₹20.92100%Undervalued
Key Drivers: EPS CAGR -34.5% drags value — could be higher if earnings stabilize. | ROE 1.3% is below cost of equity.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -34.5%

*Investments are subject to market risks

Investment Snapshot

45
Pritish Nandy Communications Ltd scores 45/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health42/100 · Moderate
ROCE 1.7% WeakROE 1.3% WeakD/E 0.01 Low debtInterest Coverage 0.0x RiskyProfitable 1/5 years Inconsistent
Smart Money40/100 · Moderate
FII holding stable No changeDII holding down 0.65% MF sellingPromoter holding at 59.7% Stable
Earnings Quality55/100 · Moderate
OPM expanding (-11% → -1%) ImprovingWorking capital: 530 days Capital intensive
Quarterly Momentum45/100 · Moderate
Revenue (4Q): -22% YoY DecliningOPM: 22.0% (up 42.0% YoY) Margin expansion
Industry Rank35/100 · Weak
P/E 4.1 vs industry 208.8 Cheaper than peersROCE 1.7% vs industry 15.7% Below peersROE 1.3% vs industry 12.7% Below peers3Y sales CAGR: -9% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 3:32 am

Market Cap 27.0 Cr.
Current Price 18.7
Intrinsic Value₹20.92
High / Low 41.2/16.0
Stock P/E4.09
Book Value 50.6
Dividend Yield0.00 %
ROCE1.72 %
ROE1.28 %
Face Value 10.0
PEG Ratio-0.12

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Pritish Nandy Communications Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Pritish Nandy Communications Ltd 27.0 Cr. 18.7 41.2/16.04.09 50.60.00 %1.72 %1.28 % 10.0
Den Networks Ltd 1,186 Cr. 24.8 42.8/22.56.26 77.70.00 %5.28 %4.31 % 10.0
Madhya Pradesh Today Media Ltd 21.5 Cr. 47.0 56.8/26.36.33 1010.00 %9.08 %7.19 % 10.0
BMB Music & Magnetics Ltd 1.56 Cr. 2.58 /1.11 6.780.00 %38.8 %42.1 % 10.0
Cyber Media (India) Ltd 25.9 Cr. 12.5 22.9/11.310.3 5.430.00 %4.52 %% 10.0
Industry Average2,695.38 Cr98.69208.7637.150.28%15.66%12.68%6.15

All Competitor Stocks of Pritish Nandy Communications Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 314177291943821410
Expenses 32516728194482158
Operating Profit -0-2-01010-1-1-11-12
OPM % -10%-312%-9%6%5%4%2%-18%-20%-9%3%-26%22%
Other Income 000000000000-17
Interest 0000000000000
Depreciation 0000000000000
Profit before tax -0-2-01110-1-0-11-1-15
Tax % 0%0%0%0%-2%-2%-3%-19%-27%-28%0%1%-34%
Net Profit -0-2-01110-1-0-01-1-10
EPS in Rs -0.18-1.15-0.260.810.360.770.26-0.38-0.24-0.300.43-0.63-7.04

Last Updated: March 3, 2026, 3:16 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 25, 2026, 12:16 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 41121220152784518583443
Expenses 385195171326134522563542
Operating Profit 3-53-3221-5-0-42-21
OPM % 8%-627%13%-143%13%12%5%-69%-0%-22%4%-5%2%
Other Income 211200110111-17
Interest 0011111000000
Depreciation 0100000000000
Profit before tax 4-53-1211-5-0-42-1-16
Tax % 8%-4%145%-1%-22%31%-6%-4%14%0%-1%-32%
Net Profit 4-5-1-1311-5-0-42-1-11
EPS in Rs 2.68-3.39-0.79-0.971.760.680.90-3.35-0.24-2.701.67-0.66-7.54
Dividend Payout % 0%0%0%0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222023-20242024-2025
YoY Net Profit Growth (%)-225.00%80.00%0.00%400.00%-66.67%0.00%-600.00%100.00%150.00%-150.00%
Change in YoY Net Profit Growth (%)0.00%305.00%-80.00%400.00%-466.67%66.67%-600.00%700.00%50.00%-300.00%

Pritish Nandy Communications Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:47%
5 Years:4%
3 Years:-9%
TTM:-51%
Compounded Profit Growth
10 Years:6%
5 Years:%
3 Years:%
TTM:-122%
Stock Price CAGR
10 Years:10%
5 Years:17%
3 Years:-9%
1 Year:-47%
Return on Equity
10 Years:-1%
5 Years:-2%
3 Years:-1%
Last Year:-1%

Last Updated: September 5, 2025, 12:40 pm

Balance Sheet

Last Updated: February 1, 2026, 3:46 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 14.4714.4714.4714.4714.4714.4714.4714.4714.4714.4714.4714.4714.47
Reserves 68.5163.3562.2061.9064.4265.3766.6161.8061.4357.6960.0659.1058.80
Borrowings 0.515.250.595.774.344.212.502.031.361.781.132.261.47
Other Liabilities 21.2319.4328.6415.8916.6318.5620.8115.6118.9818.3623.1725.3617.47
Total Liabilities 104.72102.50105.9098.0399.86102.61104.3993.9196.2492.3098.83101.1992.21
Fixed Assets 3.620.990.631.171.101.961.731.462.322.021.781.122.48
CWIP 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Investments 0.010.010.020.010.000.000.000.000.000.000.000.000.00
Other Assets 101.09101.50105.2596.8598.76100.65102.6692.4593.9290.2897.05100.0789.73
Total Assets 104.72102.50105.9098.0399.86102.61104.3993.9196.2492.3098.83101.1992.21

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + -4-17-22517-63-225
Cash from Investing Activity + 110-00-101-2-02-0
Cash from Financing Activity + -641-2-2-1-2-1-10-11
Net Cash Flow -9-12-003-05-60-245
Free Cash Flow -5-17-21507-62-225
CFO/OP -129%374%-79%-74%204%81%537%120%-4,857%53%96%-284%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow2.49-10.252.41-8.77-2.34-2.21-1.50-7.03-1.36-5.780.87-4.26

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 7.69195.0016.68413.9010.85101.933.21102.200.339.188.220.33
Inventory Days 5,521.836,403.9813,176.5019,910.0526,880.33
Days Payable 561.96532.29296.56298.32581.12
Cash Conversion Cycle 4,967.56195.005,888.36413.9012,890.7919,713.663.2126,401.410.339.188.220.33
Working Capital Days 291.7721,645.00910.879,758.95982.941,293.52647.052,574.31416.101,132.14353.24530.44
ROCE %5.89%-4.05%4.22%-0.75%3.36%2.63%2.12%-5.78%0.08%-5.00%3.33%-1.72%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 54.84%54.84%54.84%54.84%54.84%54.84%54.84%54.84%59.71%59.71%59.71%59.71%
FIIs 0.00%0.00%0.00%0.00%0.01%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
DIIs 0.93%0.93%0.93%0.93%0.93%0.65%0.65%0.65%0.65%0.65%0.48%0.00%
Public 44.22%44.23%44.23%44.23%44.21%44.50%44.50%44.50%39.62%39.62%39.80%40.28%
No. of Shareholders 8,3928,3588,4509,47110,14910,53011,13711,07811,13011,00011,07710,911

Shareholding Pattern Chart

No. of Shareholders

Pritish Nandy Communications Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) -0.661.67-2.70-0.23-3.35
Diluted EPS (Rs.) -0.661.67-2.70-0.23-3.35
Cash EPS (Rs.) -0.441.89-2.47-0.05-3.16
Book Value[Excl.RevalReserv]/Share (Rs.) 50.8551.5249.8852.4652.72
Book Value[Incl.RevalReserv]/Share (Rs.) 50.8551.5249.8852.4652.72
Revenue From Operations / Share (Rs.) 23.2339.9012.6330.905.36
PBDIT / Share (Rs.) -0.681.94-2.390.13-3.07
PBIT / Share (Rs.) -0.901.72-2.61-0.04-3.25
PBT / Share (Rs.) -0.951.65-2.69-0.20-3.49
Net Profit / Share (Rs.) -0.651.67-2.70-0.23-3.35
NP After MI And SOA / Share (Rs.) -0.651.67-2.70-0.23-3.35
PBDIT Margin (%) -2.944.86-18.880.44-57.24
PBIT Margin (%) -3.884.30-20.67-0.13-60.75
PBT Margin (%) -4.124.13-21.32-0.65-65.15
Net Profit Margin (%) -2.834.18-21.36-0.75-62.51
NP After MI And SOA Margin (%) -2.834.18-21.36-0.75-62.51
Return on Networth / Equity (%) -1.293.24-5.41-0.44-6.35
Return on Capital Employeed (%) -1.522.87-4.48-0.07-5.38
Return On Assets (%) -0.942.44-4.23-0.35-5.14
Long Term Debt / Equity (X) 0.010.010.010.010.00
Total Debt / Equity (X) 0.030.010.020.010.01
Asset Turnover Ratio (%) 0.330.600.190.460.07
Current Ratio (X) 4.745.778.148.269.50
Quick Ratio (X) 1.261.381.191.381.10
Inventory Turnover Ratio (X) 0.610.000.000.000.00
Interest Coverage Ratio (X) -11.8628.75-29.330.86-13.01
Interest Coverage Ratio (Post Tax) (X) -10.4225.74-32.18-0.46-13.21
Enterprise Value (Cr.) 29.3374.8345.7761.9159.50
EV / Net Operating Revenue (X) 0.871.302.501.387.68
EV / EBITDA (X) -29.6526.65-13.26309.57-13.41
MarketCap / Net Operating Revenue (X) 1.091.342.421.527.79
Price / BV (X) 0.491.040.610.890.79
Price / Net Operating Revenue (X) 1.091.342.421.527.79
EarningsYield -0.020.03-0.080.00-0.08

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Pritish Nandy Communications Ltd. is a Public Limited Listed company incorporated on 28/09/1993 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L22120MH1993PLC074214 and registration number is 074214. Currently Company is involved in the business activities of Production of television programmes or television commercials. Company's Total Operating Revenue is Rs. 33.58 Cr. and Equity Capital is Rs. 14.47 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Entertainment & Media87/88, Mittal Chambers, Nariman Point, Mumbai Maharashtra 400021Contact not found
Management
NamePosition Held
Mr. Pallab BhattacharyaWholeTime Director & CEO
Mr. Karan AhluwaliaDirector
Mr. Neerja ShahDirector
Ms. Rangita Pritish NandyPresident & Creative Director
Ms. Rina Pritish NandyDirector
Mr. Sunil Kumar AlaghDirector
Mr. Raghu PalatDirector

FAQ

What is the intrinsic value of Pritish Nandy Communications Ltd and is it undervalued?

As of 18 April 2026, Pritish Nandy Communications Ltd's intrinsic value is ₹20.92, which is 11.87% higher than the current market price of ₹18.70, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (1.28 %), book value (₹50.6), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Pritish Nandy Communications Ltd?

Pritish Nandy Communications Ltd is trading at ₹18.70 as of 18 April 2026, with a FY2026-2027 high of ₹41.2 and low of ₹16.0. The stock is currently near its 52-week low. Market cap stands at ₹27.0 Cr..

How does Pritish Nandy Communications Ltd's P/E ratio compare to its industry?

Pritish Nandy Communications Ltd has a P/E ratio of 4.09, which is below the industry average of 208.76. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Pritish Nandy Communications Ltd financially healthy?

Key indicators for Pritish Nandy Communications Ltd: ROCE of 1.72 % is on the lower side compared to the industry average of 15.66%; ROE of 1.28 % is below ideal levels (industry average: 12.68%). Dividend yield is 0.00 %.

Is Pritish Nandy Communications Ltd profitable and how is the profit trend?

Pritish Nandy Communications Ltd reported a net profit of ₹-1 Cr in Mar 2025 on revenue of ₹34 Cr. Compared to ₹0 Cr in Mar 2022, the net profit shows a mixed trend.

Does Pritish Nandy Communications Ltd pay dividends?

Pritish Nandy Communications Ltd has a dividend yield of 0.00 % at the current price of ₹18.70. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Pritish Nandy Communications Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports