Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: February 11, 2026, 9:18 pm
Author: Getaka|Social: XLinkedIn

Radha Madhav Corporation Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹2.28Undervalued by 14.00%vs CMP ₹2.00

P/E (19.8) × ROE (202.0%) × BV (₹0.07) × DY (2.00%)

₹1.08Overvalued by 46.00%vs CMP ₹2.00
MoS: -85.2% (Negative)Confidence: 56/100 (Moderate)Models: 1 Under, 6 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹2.3629%Under (+18%)
Graham NumberEarnings₹0.4017%Over (-80%)
DCFCash Flow₹1.2517%Over (-37.5%)
Net Asset ValueAssets₹0.079%Over (-96.5%)
Earnings YieldEarnings₹1.009%Over (-50%)
ROCE CapitalReturns₹0.1311%Over (-93.5%)
Revenue MultipleRevenue₹0.027%Over (-99%)
Consensus (7 models)₹1.08100%Overvalued
Key Drivers: Wide model spread (₹0–₹2) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 3.2%

*Investments are subject to market risks

Investment Snapshot

69
Radha Madhav Corporation Ltd scores 69/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health58/100 · Moderate
ROCE 19.5% GoodROE 202.0% ExcellentD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 2/5 years Inconsistent
Smart Money50/100 · Moderate
FII holding stable No changePromoter holding at 20.1% Stable
Earnings Quality75/100 · Strong
OPM expanding (-6,741% → -843%) ImprovingWorking capital: -11,810 days (improving) Efficient
Quarterly Momentum80/100 · Strong
Profit (4Q): +56% YoY StrongOPM: 0.0% (up 2,950.0% YoY) Margin expansion
Industry Rank80/100 · Strong
P/E 19.8 vs industry 39.6 Cheaper than peersROCE 19.5% vs industry 12.8% Above peersROE 202.0% vs industry 24.7% Above peers3Y sales CAGR: -26% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: February 11, 2026, 9:18 pm

Market Cap 18.3 Cr.
Current Price 2.00
Intrinsic Value₹1.08
High / Low /
Stock P/E19.8
Book Value 0.07
Dividend Yield0.00 %
ROCE19.5 %
ROE202 %
Face Value 10.0
PEG Ratio6.21

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Radha Madhav Corporation Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Radha Madhav Corporation Ltd 18.3 Cr. 2.00 /19.8 0.070.00 %19.5 %202 % 10.0
Ecoplast Ltd 146 Cr. 422 774/39219.4 2270.00 %20.2 %14.6 % 10.0
Commercial Syn Bags Ltd 617 Cr. 153 200/77.622.0 40.60.26 %12.3 %12.3 % 10.0
EPL Ltd 6,893 Cr. 215 254/17516.7 81.92.32 %17.5 %16.3 % 2.00
G K P Printing & Packaging Ltd 11.6 Cr. 5.26 10.4/5.0316.1 10.40.00 %4.87 %3.87 % 10.0
Industry Average1,921.04 Cr295.8439.62189.000.36%12.76%24.70%7.38

All Competitor Stocks of Radha Madhav Corporation Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 0.070.020.000.010.02-0.020.000.000.020.120.000.000.00
Expenses 0.09-2.450.160.090.250.191.120.230.611.890.041.10-0.23
Operating Profit -0.022.47-0.16-0.08-0.23-0.21-1.12-0.23-0.59-1.77-0.04-1.100.23
OPM % -28.57%12,350.00%-800.00%-1,150.00%-2,950.00%-1,475.00%
Other Income 0.010.000.000.050.003.850.000.070.073.150.060.400.86
Interest 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation 0.210.170.170.160.320.510.250.310.190.590.090.100.09
Profit before tax -0.222.30-0.33-0.19-0.553.13-1.37-0.47-0.710.79-0.07-0.801.00
Tax % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Net Profit -0.222.30-0.33-0.19-0.553.14-1.37-0.47-0.710.79-0.07-0.801.00
EPS in Rs -0.020.25-0.04-0.02-0.060.34-0.15-0.05-0.080.09-0.01-0.090.11

Last Updated: March 3, 2026, 3:12 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 25, 2026, 1:16 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 16.67111.91234.98135.94217.33533.6134.900.950.340.180.000.140.12
Expenses 67.56106.52222.61138.30205.85512.9999.257.980.7924.210.432.502.80
Operating Profit -50.895.3912.37-2.3611.4820.62-64.35-7.03-0.45-24.03-0.43-2.36-2.68
OPM % -305.28%4.82%5.26%-1.74%5.28%3.86%-184.38%-740.00%-132.35%-13,350.00%-1,685.71%-2,233.33%
Other Income -13.81108.552.370.520.2275.140.991.180.790.023.853.224.47
Interest 0.050.010.000.000.000.000.000.000.000.000.000.000.00
Depreciation 14.601.831.651.541.391.431.171.171.010.840.830.790.87
Profit before tax -79.35112.1013.09-3.3810.3194.33-64.53-7.02-0.67-24.852.590.070.92
Tax % 0.00%-5.58%0.61%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Net Profit -79.36118.3513.01-3.3910.3194.33-64.52-7.01-0.67-24.852.590.080.92
EPS in Rs -24.3918.831.96-0.511.1910.93-7.07-0.77-0.07-2.720.280.010.10
Dividend Payout % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)249.13%-89.01%-126.06%404.13%814.94%-168.40%89.14%90.44%-3608.96%110.42%-96.91%
Change in YoY Net Profit Growth (%)0.00%-338.14%-37.05%530.19%410.81%-983.34%257.53%1.31%-3699.40%3719.38%-207.33%

Radha Madhav Corporation Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:-49%
5 Years:-67%
3 Years:-26%
TTM:1300%
Compounded Profit Growth
10 Years:-39%
5 Years:15%
3 Years:28%
TTM:-269%
Stock Price CAGR
10 Years:-23%
5 Years:-9%
3 Years:-10%
1 Year:%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:5%

Last Updated: September 5, 2025, 12:50 pm

Balance Sheet

Last Updated: February 1, 2026, 3:47 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 32.5462.8466.3466.3486.3486.3491.3091.3091.307.817.817.817.81
Reserves -325.73-191.47-178.67-176.88-171.54-61.81-121.63-128.03-128.71-8.96-6.37-6.30-7.17
Borrowings 281.78157.23156.97155.9089.587.8816.5237.7437.6628.8121.046.690.09
Other Liabilities 73.0341.4855.2876.42202.13219.7075.2753.7554.651.692.289.3214.39
Total Liabilities 61.6270.0899.92121.78206.51252.1161.4654.7654.9029.3524.7617.5215.12
Fixed Assets 34.2832.4031.0830.0429.1928.3626.7325.5724.5523.7121.8610.179.99
CWIP 0.920.300.170.000.052.022.382.392.391.521.480.000.00
Investments 0.260.260.000.000.000.000.000.000.000.000.000.000.00
Other Assets 26.1637.1268.6791.74177.27221.7332.3526.8027.964.121.427.355.13
Total Assets 61.6270.0899.92121.78206.51252.1161.4654.7654.9029.3524.7617.5215.12

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 2.20-18.053.932.848.4371.72-11.63-0.440.08-24.852.592.16
Cash from Investing Activity + 0.471.540.130.05-0.510.30-0.19-0.010.010.00-2.5512.38
Cash from Financing Activity + -2.3116.17-0.143.93-13.61-74.549.68-0.01-0.080.000.00-14.35
Net Cash Flow 0.36-0.343.936.82-5.69-2.53-2.14-0.460.02-24.850.040.18
Free Cash Flow 2.31-17.863.642.567.8469.15-11.84-0.450.08-24.852.5914.54
CFO/OP -4%-334%32%-122%73%349%18%9%-18%103%-602%-95%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-332.67-151.84-144.60-158.26-78.1012.74-80.87-44.77-38.11-52.84-21.47-9.05

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 149.3359.5243.8286.14136.4173.2836.401,871.116,269.410.004,353.93
Inventory Days 26.7415.7432.81136.41193.22153.2839.98173.653.520.00
Days Payable 944.32123.7172.09196.83351.79294.59104.561,400.2770.42
Cash Conversion Cycle -768.24-48.444.5325.72-22.17-68.03-28.19644.486,269.41-66.904,353.93
Working Capital Days -7,189.21-543.86-237.11-412.77-139.3812.64-415.93-25,396.32-70,412.79-54,952.78-11,810.36
ROCE %50.38%31.38%-7.51%41.46%124.00%-693.55%-106.35%-178.07%-4.75%0.67%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 20.07%24.95%20.07%20.07%20.07%20.07%20.07%20.07%20.07%20.07%20.07%20.07%
FIIs 1.20%1.20%1.20%1.20%1.20%1.20%1.20%1.20%1.20%1.20%1.20%1.20%
Public 78.71%73.84%78.73%78.72%78.72%78.71%78.71%78.71%78.71%78.71%78.71%78.72%
No. of Shareholders 17,48217,15616,89417,10317,10317,10217,10217,10217,10217,10217,10217,102

Shareholding Pattern Chart

No. of Shareholders

Radha Madhav Corporation Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 0.0632.69-18.55-0.07-1.01
Diluted EPS (Rs.) 0.060.17-18.55-0.07-1.01
Cash EPS (Rs.) 1.104.38-30.740.03-0.64
Book Value[Excl.RevalReserv]/Share (Rs.) 1.941.84-1.47-4.10-4.02
Book Value[Incl.RevalReserv]/Share (Rs.) 1.941.84-1.47-4.10-4.02
Revenue From Operations / Share (Rs.) 0.170.000.220.030.10
PBDIT / Share (Rs.) 1.104.38-30.740.03-0.64
PBIT / Share (Rs.) 0.093.31-31.81-0.07-0.76
PBT / Share (Rs.) 0.093.31-31.81-0.07-0.76
Net Profit / Share (Rs.) 0.093.31-31.81-0.07-0.76
PBDIT Margin (%) 615.000.00-13642.0499.70-617.52
PBIT Margin (%) 55.000.00-14117.61-196.78-740.65
PBT Margin (%) 55.000.00-14117.61-196.78-740.65
Net Profit Margin (%) 55.000.00-14117.61-196.78-740.65
Return on Networth / Equity (%) 5.08179.900.000.000.00
Return on Capital Employeed (%) 1.14133.212181.471.8319.44
Return On Assets (%) 0.4310.44-84.66-1.22-12.80
Total Debt / Equity (X) 2.000.00-0.520.000.00
Asset Turnover Ratio (%) 0.010.000.000.010.01
Current Ratio (X) 0.640.220.120.290.28
Quick Ratio (X) 0.630.210.120.250.24
Inventory Turnover Ratio (X) 8.480.000.000.000.00
Enterprise Value (Cr.) 0.000.000.0019.4820.02
EV / Net Operating Revenue (X) 0.000.000.0056.9521.14
EV / EBITDA (X) 0.000.000.0057.11-3.42
MarketCap / Net Operating Revenue (X) 0.000.000.0058.9921.98
Price / BV (X) 0.000.000.00-0.53-0.56
Price / Net Operating Revenue (X) 0.000.000.0059.7322.14
EarningsYield 0.000.000.00-0.03-0.33

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fundamental Analysis of Radha Madhav Corporation Ltd

Radha Madhav Corporation Ltd. is a Public Limited Listed company incorporated on 07/01/2005 and has its registered office in the State of Daman & Diu, India. Company’s Corporate Identification Number(CIN) is L74950DD2005PLC003775 and registration number is 003775. Currently Company is involved in the business activities of Other retail sale not in stores, stalls or markets. Company’s Total Operating Revenue is Rs. 34.90 Cr. and Equity Capital is Rs. 91.30 Cr. for the Year ended 31/03/2020.
INDUSTRYADDRESSCONTACT
Packaging & ContainersSurvey No.50/9 A, Daman Industrial Estate, Nani-Daman Daman & Diu 396210investor_complaint@rmclindia.co.in
http://www.rmclindia.co.in
Management
NamePosition Held
Mr. Nilamadhabasisa DasNon Exe.Non Ind.Director
Mr. Vijay PatelNon Exe.Non Ind.Director
Mr. Kamakhyaprasad Dala BeheraNon Exe.Non Ind.Director
Mr. Nitin JainWholeTime Director & CFO
Mr. Imaran KhanInd. Non-Executive Director
Ms. Niharika KanojiyaInd. Non-Executive Director

Radha Madhav Corporation Ltd. Share Price Update

Share PriceValue
Today₹1.92
Previous Day₹1.92

FAQ

What is the intrinsic value of Radha Madhav Corporation Ltd and is it undervalued?

As of 11 April 2026, Radha Madhav Corporation Ltd's intrinsic value is ₹1.08, which is 46.00% lower than the current market price of ₹2.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (202 %), book value (₹0.07), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Radha Madhav Corporation Ltd?

Radha Madhav Corporation Ltd is trading at ₹2.00 as of 11 April 2026, with a FY2026-2027 high of ₹ and low of ₹. Market cap stands at ₹18.3 Cr..

How does Radha Madhav Corporation Ltd's P/E ratio compare to its industry?

Radha Madhav Corporation Ltd has a P/E ratio of 19.8, which is below the industry average of 39.62. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Radha Madhav Corporation Ltd financially healthy?

Key indicators for Radha Madhav Corporation Ltd: ROCE of 19.5 % indicates efficient capital utilization; ROE of 202 % shows strong shareholder returns. Dividend yield is 0.00 %.

Is Radha Madhav Corporation Ltd profitable and how is the profit trend?

Radha Madhav Corporation Ltd reported a net profit of ₹0 Cr in Mar 2025 on revenue of ₹0 Cr. Compared to ₹-1 Cr in Mar 2022, the net profit shows an improving trend.

Does Radha Madhav Corporation Ltd pay dividends?

Radha Madhav Corporation Ltd has a dividend yield of 0.00 % at the current price of ₹2.00. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Radha Madhav Corporation Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports