Rane Brake Lining Ltd: Financial Statements & Historical Data

COMPANY FINANCIAL DATA

Reported figures at a glance

Stored figures, not live quotes. Price record: 25 April 2026, 11:41 pm +05:30. Financial reporting periods are shown in the tables below.

Stored share price745₹ per share

Reported P/E12.6Times

Book value per share362₹ per share

Reported ROCE20.5 %%

Data sources and reporting basis

Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.

Different tables can have different reporting dates and accounting bases. Verify the company filings before comparing figures. Missing data is not treated as zero.

How Getaka handles sources, dates and corrections. Page revision dates describe the page, not the age of every financial figure.

Stored market and accounting figures

Price record: 25 April 2026, 11:41 pm +05:30. Not a live quote.

Measure	Stored figure
Market Cap	576 Cr.
Current Price	745
High / Low	/
Stock P/E	12.6
Book Value	362
Dividend Yield	0.00 %
ROCE	20.5 %
ROE	15.2 %
Face Value	10.0

Market cap is in ₹ crore; prices and per-share values are in ₹. P/E is a multiple; yield, ROCE and ROE are percentages. Book value is an accounting figure, not an estimate of the share's investment value.

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Rane Brake Lining Ltd	576 Cr.	745	/	12.6	362	0.00 %	20.5 %	15.2 %	10.0
Sundaram Brake Linings Ltd	273 Cr.	681	920/458	76.0	259	0.10 %	4.85 %	2.54 %	10.0
Industry Average	424.50 Cr	713.00		44.30	310.50	0.05%	12.68%	8.87%	10.00

All Competitor Stocks of Rane Brake Lining Ltd

FINANCIALS

Quarterly performance

Compare sales, expenses, operating profit and net profit on one chart, across the same reporting quarters.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Quarterly Chart Table

Metric	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Sales	134.47	154.31	139.33	141.15	153.33	164.87	152.33	158.03	164.25	186.22	159.93	173.63	185.28
Expenses	123.57	135.05	129.40	130.95	137.27	144.82	140.73	140.45	146.17	158.10	142.43	154.44	166.72
Operating Profit	10.90	19.26	9.93	10.20	16.06	20.05	11.60	17.58	18.08	28.12	17.50	19.19	18.56
OPM %	8.11%	12.48%	7.13%	7.23%	10.47%	12.16%	7.62%	11.12%	11.01%	15.10%	10.94%	11.05%	10.02%
Other Income	2.68	1.98	2.56	3.57	1.30	0.96	0.73	0.20	0.69	-0.70	0.57	1.46	0.65
Interest	0.00	0.02	0.00	0.00	0.02	0.03	0.00	0.00	0.00	0.03	0.00	0.04	0.26
Depreciation	5.34	5.52	4.83	4.89	5.04	5.24	5.13	5.16	5.24	6.31	6.11	5.62	6.42
Profit before tax	8.24	15.70	7.66	8.88	12.30	15.74	7.20	12.62	13.53	21.08	11.96	14.99	12.53
Tax %	16.50%	16.75%	24.41%	27.03%	25.45%	23.63%	28.06%	24.01%	25.20%	26.99%	26.17%	26.22%	24.42%
Net Profit	6.88	13.07	5.79	6.48	9.17	12.02	5.18	9.59	10.12	15.39	8.83	11.06	9.47
EPS in Rs	8.94	16.97	7.52	8.42	11.91	15.61	6.73	12.45	13.14	19.99	11.47	14.36	12.30

Last Updated: May 31, 2025, 7:59 am

FINANCIALS

Annual performance

Compare sales, expenses, operating profit and net profit across financial years. Trailing figures remain in the table.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Earnings per share

₹ per share

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Profit & Loss Chart Table

Last Updated: May 15, 2025, 5:28 am

Metric	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Sales	365	370	399	427	466	482	514	471	424	506	599	661	705
Expenses	332	330	353	372	393	407	446	410	363	461	542	585	622
Operating Profit	33	40	45	54	74	75	68	61	61	44	56	75	83
OPM %	9%	11%	11%	13%	16%	16%	13%	13%	14%	9%	9%	11%	12%
Other Income	3	2	2	3	-11	3	6	10	11	12	8	1	2
Interest	7	8	6	3	1	0	0	0	0	0	0	0	0
Depreciation	18	18	21	19	20	24	24	26	24	21	20	22	24
Profit before tax	11	17	21	35	43	55	49	45	47	35	45	54	61
Tax %	17%	-3%	22%	27%	18%	35%	26%	23%	32%	22%	25%	26%
Net Profit	9	17	16	26	35	36	37	34	32	27	33	40	45
EPS in Rs	11.52	21.78	20.39	32.61	44.22	45.25	46.24	43.47	40.77	35.16	43.45	52.31	58.12
Dividend Payout %	35%	34%	34%	31%	34%	34%	34%	39%	61%	57%	58%	58%

YoY Net Profit Growth

Year	2013-2014	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024
YoY Net Profit Growth (%)	88.89%	-5.88%	62.50%	34.62%	2.86%	2.78%	-8.11%	-5.88%	-15.62%	22.22%	21.21%
Change in YoY Net Profit Growth (%)	0.00%	-94.77%	68.38%	-27.88%	-31.76%	-0.08%	-10.89%	2.23%	-9.74%	37.85%	-1.01%

Rane Brake Lining Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2013-2014 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:	6%
5 Years:	5%
3 Years:	16%
TTM:	10%

Compounded Profit Growth
10 Years:	9%
5 Years:	2%
3 Years:	9%
TTM:	24%

Stock Price CAGR
10 Years:	10%
5 Years:	5%
3 Years:	-1%
1 Year:	-42%

Return on Equity
10 Years:	17%
5 Years:	14%
3 Years:	13%
Last Year:	15%

Last Updated: September 5, 2025, 1:00 pm

FINANCIALS

Balance sheet

Compare reserves and borrowings across the same financial years. Reserves are an accounting balance, not available cash.

Reserves & borrowings

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Balance Sheet Data Table

Last Updated: September 10, 2025, 2:21 pm

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	8	8	8	8	8	8	8	8	8	8	8	8	8
Reserves	94	104	114	130	159	180	202	221	230	235	253	273	271
Borrowings	90	81	52	27	6	0	0	0	0	0	0	1	3
Other Liabilities	70	75	82	91	105	123	146	131	146	156	113	119	125
Total Liabilities	262	268	255	256	278	311	356	359	384	399	374	401	406
Fixed Assets	123	133	117	104	121	114	118	133	118	114	118	127	125
CWIP	19	0	1	2	0	4	2	0	2	3	4	7	9
Investments	0	0	0	0	0	0	1	1	1	1	24	6	2
Other Assets	120	134	137	149	156	193	235	226	264	280	227	261	270
Total Assets	262	268	255	256	278	311	356	359	384	399	374	401	406

FINANCIALS

Cash generation

Compare operating cash and free cash flow across reported periods. Negative values remain visible.

Operating & free cash flow

₹ crore

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Cash Flows

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Cash from Operating Activity +	33	29	45	52	62	48	44	73	46	11	49	29
Cash from Investing Activity +	-35	-10	-5	-8	-34	-19	-25	-35	-10	-18	-48	-13
Cash from Financing Activity +	1	-17	-43	-44	-28	-21	-15	-15	-24	-22	-16	-20
Net Cash Flow	-0	2	-2	0	-1	8	4	24	12	-28	-14	-3

Free Cash Flow Table

Free cash flow is not available in the stored cash-flow statement. Missing values are not treated as zero.

Financial efficiency feed. Source: www.screener.in. Check the source for the accounting basis. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Financial & business efficiency

Compare collection, inventory, payment and working-capital cycles together in days. Returns on capital and equity follow in a separate percentage chart.

Working capital

Days

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Returns on capital & equity

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Financial Efficiency Data Table

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	75	85	81	85	78	91	100	76	112	99	67	81
Inventory Days	54	55	49	54	58	56	73	102	118	137	100	94
Days Payable	91	94	91	124	138	142	161	151	205	169	71	64
Cash Conversion Cycle	38	45	39	16	-1	6	12	27	24	66	97	112
Working Capital Days	8	5	13	27	28	38	43	35	51	67	61	74
ROCE %	10%	13%	15%	23%	35%	31%	25%	20%	20%	15%	18%	21%

FINANCIALS

Ownership trends

Compare ownership groups across the same reporting dates. Shareholder counts appear separately below.

Shareholding comparison

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Shareholder count

Shareholders

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Shareholding Pattern

Month	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Promoters	70.93%	70.93%	70.93%	70.93%	70.93%	70.93%	70.93%	70.93%	70.93%	70.93%	70.93%	70.93%
FIIs	0.01%	0.13%	0.00%	0.00%	0.00%	0.08%	0.34%	0.01%	0.09%	0.13%	0.06%	0.04%
DIIs	3.56%	3.56%	3.56%	3.56%	3.56%	3.56%	3.58%	3.56%	4.07%	3.35%	3.30%	3.31%
Public	25.50%	25.39%	25.53%	25.52%	25.53%	25.45%	25.17%	25.53%	24.91%	25.58%	25.71%	25.71%
No. of Shareholders	17,143	16,134	15,671	15,496	15,552	15,876	15,535	16,447	16,989	15,839	16,634	17,369

This stock is not held by any mutual fund.

Alternate ratio feed. Source: www.way2wealth.com. The accounting basis and ratio definitions require verification against the source. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Ratios from the alternate data feed

Related measures share a chart and a common unit. Use the dated figures below to examine any change.

Profitability ratios

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Liquidity ratios

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Distributions & retention

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Interest coverage

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Valuation multiples

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Key Financial Ratios

Month	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	52.11	43.29	35.03	40.45	43.39
Diluted EPS (Rs.)	52.11	43.29	35.03	40.45	43.39
Cash EPS (Rs.)	80.36	69.16	62.73	72.54	76.65
Book Value[Excl.RevalReserv]/Share (Rs.)	363.62	337.88	314.15	306.66	289.28
Book Value[Incl.RevalReserv]/Share (Rs.)	363.62	337.88	314.15	306.66	289.28
Dividend / Share (Rs.)	30.00	25.00	20.00	25.00	17.00
Revenue From Operations / Share (Rs.)	854.89	774.64	654.01	546.31	595.42
PBDIT / Share (Rs.)	100.28	83.61	73.44	92.40	89.75
PBIT / Share (Rs.)	72.03	57.74	45.73	60.89	56.51
PBT / Share (Rs.)	70.41	57.67	44.85	60.57	56.48
Net Profit / Share (Rs.)	52.11	43.28	35.02	41.03	43.41
PBDIT Margin (%)	11.73	10.79	11.22	16.91	15.07
PBIT Margin (%)	8.42	7.45	6.99	11.14	9.49
PBT Margin (%)	8.23	7.44	6.85	11.08	9.48
Net Profit Margin (%)	6.09	5.58	5.35	7.51	7.29
Return on Networth / Equity (%)	14.33	12.81	11.14	13.38	15.00
Return on Capital Employeed (%)	19.32	16.74	14.21	19.29	19.22
Return On Assets (%)	10.05	8.94	6.78	8.28	9.55
Asset Turnover Ratio (%)	1.71	1.55	1.29	1.14	1.32
Current Ratio (X)	2.26	2.21	1.76	1.78	1.65
Quick Ratio (X)	1.43	1.36	1.09	1.31	1.15
Inventory Turnover Ratio (X)	3.88	3.60	3.27	3.03	4.05
Dividend Payout Ratio (NP) (%)	47.96	46.20	71.37	27.38	41.67
Dividend Payout Ratio (CP) (%)	31.10	28.91	39.84	15.49	23.60
Earning Retention Ratio (%)	52.04	53.80	28.63	72.62	58.33
Cash Earning Retention Ratio (%)	68.90	71.09	60.16	84.51	76.40
Interest Coverage Ratio (X)	2584.00	1292.60	2838.50	286.44	3549.50
Interest Coverage Ratio (Post Tax) (X)	1384.33	670.20	1387.50	128.20	1718.00
Enterprise Value (Cr.)	546.76	479.45	451.83	565.27	238.24
EV / Net Operating Revenue (X)	0.82	0.80	0.89	1.34	0.50
EV / EBITDA (X)	7.05	7.42	7.96	7.89	3.36
MarketCap / Net Operating Revenue (X)	0.83	0.81	0.93	1.45	0.58
Retention Ratios (%)	52.03	53.79	28.62	72.61	58.32
Price / BV (X)	1.96	1.86	1.95	2.59	1.21
Price / Net Operating Revenue (X)	0.83	0.81	0.93	1.45	0.58
EarningsYield	0.07	0.06	0.05	0.05	0.12