Sundaram Brake Linings Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of Sundaram Brake Linings Ltd?

Sundaram Brake Linings Ltd is trading at 498.00 as of 23 April 2026, with a FY2026-2027 high of 1,050 and low of 458. The stock is currently near its 52-week low. Market cap stands at 196 Cr..

Q: Is Sundaram Brake Linings Ltd financially healthy?

Key indicators: ROCE of 7.75 % is on the lower side. Dividend yield is 0.30 %.

Q: Is Sundaram Brake Linings Ltd profitable and how is the profit trend?

Sundaram Brake Linings Ltd reported a net profit of 5 Cr in Mar 2025 on revenue of 352 Cr. Compared to 0 Cr in Mar 2022, the net profit shows an improving trend.

Fair Value

₹154.96Overvalued by 68.88%vs CMP ₹498.00

P/E (15.0) × ROE (5.3%) × BV (₹242.00) × DY (0.30%)

Defaults: P/E=15

₹220.93Overvalued by 55.64%vs CMP ₹498.00

MoS: -125.4% (Negative)Confidence: 59/100 (Moderate)Models: 1 Under, 7 Over

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹97.23	22%	Over (-80.5%)
Graham Number	Earnings	₹267.48	19%	Over (-46.3%)
DCF	Cash Flow	₹26.19	16%	Over (-94.7%)
Net Asset Value	Assets	₹241.38	9%	Over (-51.5%)
EV/EBITDA	Enterprise	₹434.48	11%	Over (-12.8%)
Earnings Yield	Earnings	₹131.40	9%	Over (-73.6%)
ROCE Capital	Returns	₹87.67	9%	Over (-82.4%)
Revenue Multiple	Revenue	₹894.37	6%	Under (+79.6%)
Consensus (8 models)		₹220.93	100%	Overvalued

Key Drivers: EPS CAGR -37.3% drags value — could be higher if earnings stabilize. | Wide model spread (₹26–₹894) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -37.3% · Defaults: P/E=15

*Investments are subject to market risks

Analyst Summary

Sundaram Brake Linings Ltd operates in the Auto Ancl - Susp. & Braking - Others segment, NSE: SUNDRMBRAK | BSE: 590072, current market price is ₹498.00, market cap is 196 Cr.. At a glance, ROE is 5.32 %, ROCE is 7.75 %, book value is 242, dividend yield is 0.30 %. The latest intrinsic value estimate is ₹220.93, around 55.6% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹352 Cr versus the prior period change of 0.0%, while latest net profit is about ₹5 Cr with a prior-period change of -50.0%. The 52-week range shown on this page is 1,050/458, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisSundaram Brake Lining Ltd. is a Public Limited Listed company incorporated on 05/09/1974 and has its registered office in the State of Tamil Nadu, India. Company's Corporate Identification Number(CIN)…

This summary is generated from the stock page data available for Sundaram Brake Linings Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

Sundaram Brake Linings Ltd scores 50/100 (Average)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health50/100 · Moderate

ROCE 7.8% WeakROE 5.3% WeakD/E 0.28 Low debtInterest Coverage 0.0x RiskyProfitable 3/5 years Mixed

Smart Money50/100 · Moderate

FII holding stable No changePromoter holding at 63.9% Stable

Earnings Quality65/100 · Strong

OPM expanding (1% → 5%) Improving

Quarterly Momentum40/100 · Moderate

Revenue (4Q): 2% YoY FlatProfit (4Q): -181% YoY Declining

Industry Rank35/100 · Weak

ROCE 7.8% vs industry 14.1% Below peers3Y sales CAGR: 6% Slow

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 3:44 am

Market Cap	196 Cr.
Current Price	498
Intrinsic Value	₹220.93
High / Low	1,050/458
Stock P/E
Book Value	242
Dividend Yield	0.30 %
ROCE	7.75 %
ROE	5.32 %
Face Value	10.0
PEG Ratio	0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Sundaram Brake Linings Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Sundaram Brake Linings Ltd	196 Cr.	498	1,050/458		242	0.30 %	7.75 %	5.32 %	10.0
Rane Brake Lining Ltd	576 Cr.	745	822/653	12.6	362	0.00 %	20.5 %	15.2 %	10.0
Industry Average	386.00 Cr	621.50		12.60	302.00	0.15%	14.13%	10.26%	10.00

All Competitor Stocks of Sundaram Brake Linings Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	87.29	91.77	93.17	85.36	84.80	89.03	83.71	83.25	88.30	96.96	92.01	78.03	84.19
Expenses	87.92	87.32	86.89	80.27	78.84	88.35	79.94	79.76	85.60	93.58	90.42	80.17	83.27
Operating Profit	-0.63	4.45	6.28	5.09	5.96	0.68	3.77	3.49	2.70	3.38	1.59	-2.14	0.92
OPM %	-0.72%	4.85%	6.74%	5.96%	7.03%	0.76%	4.50%	4.19%	3.06%	3.49%	1.73%	-2.74%	1.09%
Other Income	0.39	0.42	0.39	0.86	0.06	1.96	0.43	0.49	1.00	0.89	0.53	1.51	-0.01
Interest	1.11	1.04	1.01	0.88	0.70	0.77	0.85	0.87	1.13	1.18	1.02	0.78	0.75
Depreciation	1.53	1.62	1.54	1.59	1.62	1.63	1.53	1.54	1.55	1.35	1.59	1.71	1.35
Profit before tax	-2.88	2.21	4.12	3.48	3.70	0.24	1.82	1.57	1.02	1.74	-0.49	-3.12	-1.19
Tax %	-0.69%	2.26%	14.81%	18.10%	14.86%	-141.67%	18.13%	6.37%	12.75%	24.14%	8.16%	0.00%	4.20%
Net Profit	-2.86	2.16	3.50	2.86	3.16	0.58	1.49	1.47	0.89	1.32	-0.53	-3.12	-1.24
EPS in Rs	-7.27	5.49	8.90	7.27	8.03	1.47	3.79	3.74	2.26	3.35	-1.35	-7.93	-3.15

Last Updated: March 3, 2026, 2:30 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 26, 2026, 12:46 am

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	247	237	228	228	247	286	258	237	295	355	352	352	351
Expenses	241	236	221	219	240	275	252	229	292	352	334	338	347
Operating Profit	5	1	7	9	7	11	6	8	3	3	19	15	4
OPM %	2%	0%	3%	4%	3%	4%	2%	3%	1%	1%	5%	4%	1%
Other Income	6	1	2	2	3	3	5	1	5	3	3	3	3
Interest	3	4	3	3	2	3	2	2	3	5	4	5	4
Depreciation	8	7	6	5	4	5	5	6	6	6	6	6	6
Profit before tax	0	-9	0	1	4	6	3	2	0	-5	12	6	-3
Tax %	4,442%	63%	232%	-23%	-0%	-9%	16%	-186%	38%	-11%	13%	16%
Net Profit	-5	-15	-0	2	4	7	3	6	0	-5	10	5	-4
EPS in Rs	-13.27	-36.98	-1.04	4.47	9.56	17.92	6.40	15.25	0.20	-12.15	25.64	13.14	-9.08
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	8%	11%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2014-2015	2015-2016	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2023-2024	2024-2025
YoY Net Profit Growth (%)	-200.00%	100.00%	100.00%	75.00%	-57.14%	100.00%	-100.00%	300.00%	-50.00%
Change in YoY Net Profit Growth (%)	0.00%	300.00%	0.00%	-25.00%	-132.14%	157.14%	-200.00%	400.00%	-350.00%

Sundaram Brake Linings Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 9 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	4%
5 Years:	6%
3 Years:	6%
TTM:	5%

Compounded Profit Growth
10 Years:	9%
5 Years:	16%
3 Years:	64%
TTM:	-61%

Stock Price CAGR
10 Years:	14%
5 Years:	27%
3 Years:	29%
1 Year:	-30%

Return on Equity
10 Years:	4%
5 Years:	3%
3 Years:	4%
Last Year:	5%

Last Updated: September 5, 2025, 1:36 pm

Balance Sheet

Last Updated: January 7, 2026, 4:28 pm

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	4	4	4	4	4	4	4	4	4	4	4	4	4
Reserves	83	66	66	67	71	78	80	86	87	81	91	95	91
Borrowings	46	51	48	33	30	33	24	30	42	50	44	56	39
Other Liabilities	50	56	54	56	65	73	71	62	65	71	67	70	66
Total Liabilities	183	177	172	160	170	189	179	182	197	206	206	225	200
Fixed Assets	87	81	77	71	68	67	68	67	68	67	65	67	70
CWIP	0	0	0	0	0	0	3	3	1	1	3	4	1
Investments	0	0	0	0	0	0	1	1	1	1	1	0	0
Other Assets	95	96	94	89	103	122	107	112	127	137	137	154	129
Total Assets	183	177	172	160	170	189	179	182	197	206	206	225	200

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	8	-1	8	19	4	3	17	-4	-2	1	15	0
Cash from Investing Activity +	-9	-2	-2	-1	1	-4	-6	-4	-8	-6	-6	-7
Cash from Financing Activity +	2	2	-9	-18	-5	2	-12	5	10	5	-9	7
Net Cash Flow	1	-1	-2	0	-0	0	-0	-3	0	-0	0	-0
Free Cash Flow	-1	-4	6	17	3	-1	11	-8	-10	-5	9	-8
CFO/OP	117%	-146%	186%	182%	25%	32%	311%	31%	-46%	40%	94%	10%

Free Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	-41.00	-50.00	-41.00	-24.00	-23.00	-22.00	-18.00	-22.00	-39.00	-47.00	-25.00	-41.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	85	83	85	70	78	79	74	100	80	71	72	82
Inventory Days	66	90	85	105	100	98	112	103	107	95	88	107
Days Payable	66	106	119	89	91	84	99	106	93	81	87	100
Cash Conversion Cycle	85	67	51	87	87	93	87	97	93	85	72	88
Working Capital Days	27	3	0	18	28	31	38	43	33	26	34	36
ROCE %	-0%	-4%	3%	4%	6%	8%	5%	3%	0%	-1%	11%	8%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	65.54%	65.54%	65.54%	65.54%	65.54%	65.54%	65.54%	65.54%	63.93%	63.93%	63.93%	63.94%
FIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.01%	0.01%	0.02%	0.00%	0.01%	0.00%	0.00%
Public	34.45%	34.46%	34.45%	34.46%	34.46%	34.45%	34.44%	34.44%	36.06%	36.04%	36.06%	36.06%
No. of Shareholders	8,557	8,484	8,187	7,790	7,745	7,976	8,039	8,612	8,393	8,480	8,773	8,624

Shareholding Pattern Chart

No. of Shareholders

Sundaram Brake Linings Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	13.15	25.65	-12.15	0.20	15.25
Diluted EPS (Rs.)	13.15	25.65	-12.15	0.20	15.25
Cash EPS (Rs.)	28.31	41.88	3.37	15.43	29.55
Book Value[Excl.RevalReserv]/Share (Rs.)	252.51	241.60	217.07	230.34	229.18
Book Value[Incl.RevalReserv]/Share (Rs.)	252.51	241.60	217.07	230.34	229.18
Dividend / Share (Rs.)	1.50	2.00	0.00	0.00	0.00
Revenue From Operations / Share (Rs.)	895.17	895.54	901.84	750.27	601.95
PBDIT / Share (Rs.)	41.01	54.12	11.25	14.40	22.32
PBIT / Share (Rs.)	25.85	37.89	-4.27	-0.82	8.03
PBT / Share (Rs.)	15.61	29.34	-13.72	0.33	5.33
Net Profit / Share (Rs.)	13.15	25.65	-12.15	0.19	15.25
PBDIT Margin (%)	4.58	6.04	1.24	1.91	3.70
PBIT Margin (%)	2.88	4.23	-0.47	-0.10	1.33
PBT Margin (%)	1.74	3.27	-1.52	0.04	0.88
Net Profit Margin (%)	1.46	2.86	-1.34	0.02	2.53
Return on Networth / Equity (%)	5.20	10.61	-5.59	0.08	6.65
Return on Capital Employeed (%)	9.01	13.60	-1.67	-0.31	3.09
Return On Assets (%)	2.30	4.89	-2.32	0.03	3.29
Long Term Debt / Equity (X)	0.04	0.05	0.05	0.00	0.01
Total Debt / Equity (X)	0.56	0.46	0.58	0.45	0.28
Asset Turnover Ratio (%)	1.63	1.71	1.76	1.56	1.31
Current Ratio (X)	1.31	1.35	1.24	1.28	1.35
Quick Ratio (X)	0.86	0.88	0.71	0.77	0.92
Inventory Turnover Ratio (X)	7.46	3.69	4.17	4.09	3.21
Dividend Payout Ratio (NP) (%)	15.21	0.00	0.00	0.00	0.00
Dividend Payout Ratio (CP) (%)	7.06	0.00	0.00	0.00	0.00
Earning Retention Ratio (%)	84.79	0.00	0.00	0.00	0.00
Cash Earning Retention Ratio (%)	92.94	0.00	0.00	0.00	0.00
Interest Coverage Ratio (X)	4.01	6.33	1.19	3.14	8.25
Interest Coverage Ratio (Post Tax) (X)	2.28	4.00	-0.28	-0.20	6.64
Enterprise Value (Cr.)	344.33	310.52	161.07	175.13	164.75
EV / Net Operating Revenue (X)	0.97	0.88	0.45	0.59	0.69
EV / EBITDA (X)	21.34	14.58	36.39	30.90	18.75
MarketCap / Net Operating Revenue (X)	0.82	0.75	0.31	0.45	0.58
Retention Ratios (%)	84.78	0.00	0.00	0.00	0.00
Price / BV (X)	2.91	2.80	1.30	1.48	1.54
Price / Net Operating Revenue (X)	0.82	0.75	0.31	0.45	0.58
EarningsYield	0.01	0.03	-0.04	0.00	0.04

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Sundaram Brake Lining Ltd. is a Public Limited Listed company incorporated on 05/09/1974 and has its registered office in the State of Tamil Nadu, India. Company's Corporate Identification Number(CIN) is L34300TN1974PLC006703 and registration number is 006703. Currently Company is involved in the business activities of Manufacture of diverse parts and accessories for motor vehecles sucs as brakes, gearboxes, axles, road wheels, suspension shock absorbers, radiators, silencers, exhaust pipes, catalysers, clutches, steering wheels, steering columns and steering boxes etc.. Company's Total Operating Revenue is Rs. 352.21 Cr. and Equity Capital is Rs. 3.93 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Auto Ancl - Susp. & Braking - Others	Padi, Chennai (Madras) Tamil Nadu 600050	Contact not found

Management
Name	Position Held
Mr. Krishna Mahesh	Managing Director
Ms. Sandhya Subramanyam	Director
Ms. Shobhana Ramachandran	Director
Ms. Shripriya Mahesh Ramanan	Director
Mr. M CT P Chidambaram	Director
Mr. S Venkataraman	Director

FAQ

What is the intrinsic value of Sundaram Brake Linings Ltd and is it undervalued?

As of 23 April 2026, Sundaram Brake Linings Ltd's intrinsic value is ₹220.93, which is 55.64% lower than the current market price of ₹498.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (5.32 %), book value (₹242), dividend yield (0.30 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Sundaram Brake Linings Ltd?

Sundaram Brake Linings Ltd is trading at ₹498.00 as of 23 April 2026, with a FY2026-2027 high of ₹1,050 and low of ₹458. The stock is currently near its 52-week low. Market cap stands at ₹196 Cr..

How does Sundaram Brake Linings Ltd's P/E ratio compare to its industry?

Sundaram Brake Linings Ltd has a P/E ratio of , which is below the industry average of 12.60. This is broadly in line with or below the industry average.

Is Sundaram Brake Linings Ltd financially healthy?

Key indicators for Sundaram Brake Linings Ltd: ROCE of 7.75 % is on the lower side compared to the industry average of 14.13%; ROE of 5.32 % is below ideal levels (industry average: 10.26%). Dividend yield is 0.30 %.

Is Sundaram Brake Linings Ltd profitable and how is the profit trend?

Sundaram Brake Linings Ltd reported a net profit of ₹5 Cr in Mar 2025 on revenue of ₹352 Cr. Compared to ₹0 Cr in Mar 2022, the net profit shows an improving trend.

Does Sundaram Brake Linings Ltd pay dividends?

Sundaram Brake Linings Ltd has a dividend yield of 0.30 % at the current price of ₹498.00. The company pays dividends, though the yield is modest.