Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post

Rane Engine Valve Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹1,875.98Undervalued by 489.93%vs CMP ₹318.00

P/E (97.0) × ROE (13.7%) × BV (₹173.00) × DY (2.00%)

₹1,316.75Undervalued by 314.07%vs CMP ₹318.00
MoS: +75.8% (Strong)Confidence: 38/100 (Low)Models: 3 Under, 3 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹3,251.4435%Under (+922.5%)
Graham NumberEarnings₹146.9821%Over (-53.8%)
Net Asset ValueAssets₹171.4411%Over (-46.1%)
EV/EBITDAEnterprise₹714.8114%Under (+124.8%)
Earnings YieldEarnings₹55.5011%Over (-82.5%)
Revenue MultipleRevenue₹391.978%Under (+23.3%)
Consensus (6 models)₹1,316.75100%Undervalued
Key Drivers: EPS CAGR 73.3% lifts DCF — verify sustainability. | Wide model spread (₹56–₹3,251) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 73.3%

*Investments are subject to market risks

Analyst Summary

Rane Engine Valve Ltd operates in the Auto Ancl - Engine Parts segment, current market price is ₹318.00, market cap is 230 Cr.. At a glance, stock P/E is 97.0, ROE is 13.7 %, ROCE is 13.1 %, book value is 173, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹1,316.75, which is about 314.1% above the current price, so the page currently reads as potentially undervalued rather than fully priced. On operating trend, latest reported sales are about ₹567 Cr versus the prior period change of 13.9%, while latest net profit is about ₹11 Cr. The 52-week range shown on this page is 352/259, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisRane Engine Valve Ltd. is a Public Limited Listed company incorporated on 09/03/1972 and has its registered office in the State of Tamil Nadu, India. Company's Corporate Identification Number(CIN) is…

This summary is generated from the stock page data available for Rane Engine Valve Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

49
Rane Engine Valve Ltd scores 49/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health41/100 · Moderate
ROCE 13.1% GoodROE 13.7% GoodD/E 1.00 High debtInterest Coverage 0.0x RiskyProfitable 1/5 years Inconsistent
Smart Money50/100 · Moderate
FII holding stable No changePromoter holding at 58.3% Stable
Earnings Quality65/100 · Strong
OPM expanding (2% → 8%) Improving
Quarterly Momentum40/100 · Moderate
Revenue (4Q): 2% YoY FlatProfit (4Q): -65% YoY Declining
Industry Rank50/100 · Moderate
P/E 97.0 vs industry 50.7 Premium to peersROCE 13.1% vs industry 16.5% Average3Y sales CAGR: 23% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: March 12, 2026, 4:03 am

Market Cap 230 Cr.
Current Price 318
Intrinsic Value₹1,316.75
High / Low 352/259
Stock P/E97.0
Book Value 173
Dividend Yield0.00 %
ROCE13.1 %
ROE13.7 %
Face Value 10.0
PEG Ratio1.32

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Rane Engine Valve Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Rane Engine Valve Ltd 230 Cr. 318 352/25997.0 1730.00 %13.1 %13.7 % 10.0
Autoline Industries Ltd 245 Cr. 54.0 96.4/48.417.0 38.00.00 %14.2 %14.9 % 10.0
Sintercom India Ltd 192 Cr. 69.7 154/63.0202 37.10.00 %5.08 %0.66 % 10.0
Jullundur Motor Agency (Delhi) Ltd 185 Cr. 80.8 112/64.37.67 95.82.47 %13.4 %9.93 % 2.00
IP Rings Ltd 127 Cr. 100 185/93.0136 80.20.00 %3.08 %4.14 % 10.0
Industry Average11,137.67 Cr3,051.2150.72554.760.77%16.53%14.30%7.25

All Competitor Stocks of Rane Engine Valve Ltd

Quarterly Result

MetricDec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Sales 98.30108.72114.91122.89124.06135.71138.01142.50136.42149.82137.12147.37131.25
Expenses 93.8599.55111.65115.06116.78119.92127.40134.50124.63133.49130.34130.76120.79
Operating Profit 4.459.173.267.837.2815.7910.618.0011.7916.336.7816.6110.46
OPM % 4.53%8.43%2.84%6.37%5.87%11.64%7.69%5.61%8.64%10.90%4.94%11.27%7.97%
Other Income -1.870.77-0.95-0.71-1.77-1.18-0.611.120.49-2.834.15-0.10-0.43
Interest 2.172.121.942.532.802.842.792.472.472.462.592.822.90
Depreciation 4.964.914.854.654.715.074.694.644.695.004.854.854.80
Profit before tax -4.552.91-4.48-0.06-2.006.702.522.015.126.043.498.842.33
Tax % -34.73%100.34%-30.58%-33.33%-11.50%27.46%30.95%26.37%31.64%21.52%31.52%35.18%480.26%
Net Profit -2.97-0.01-3.11-0.04-1.774.861.741.483.504.742.395.73-8.86
EPS in Rs -4.43-0.01-4.64-0.06-2.646.852.422.064.866.583.327.96-12.31

Last Updated: May 31, 2025, 7:59 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: May 15, 2025, 5:28 am

MetricMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024TTM
Sales 263262389344355375423355302382498567566
Expenses 254231359340331361404344305368463519515
Operating Profit 93130424141911-314354750
OPM % 3%12%8%1%7%4%4%3%-1%4%7%8%9%
Other Income 3-3949209222325-1-5-21
Interest 10151915108111199111111
Depreciation 21202828282931282320191920
Profit before tax -19-4431-1878-21-20-25-10-1501621
Tax % -33%-33%25%-29%26%-19%-34%-35%-37%-21%138%27%
Net Profit -13-2923-1358-17-14-16-6-12-0114
EPS in Rs -24.25-55.9445.15-18.7286.10-25.46-20.25-24.39-9.09-17.70-0.0815.925.55
Dividend Payout % 0%0%5%0%3%0%0%0%0%0%0%32%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2013-20142014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-2023
YoY Net Profit Growth (%)-123.08%179.31%-156.52%546.15%-129.31%17.65%-14.29%62.50%-100.00%100.00%
Change in YoY Net Profit Growth (%)0.00%302.39%-335.83%702.68%-675.46%146.96%-31.93%76.79%-162.50%200.00%

Rane Engine Valve Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2013-2014 to 2022-2023.

Growth

Compounded Sales Growth
10 Years:8%
5 Years:6%
3 Years:23%
TTM:2%
Compounded Profit Growth
10 Years:3%
5 Years:26%
3 Years:37%
TTM:-83%
Stock Price CAGR
10 Years:-4%
5 Years:9%
3 Years:8%
1 Year:-38%
Return on Equity
10 Years:-11%
5 Years:-8%
3 Years:0%
Last Year:14%

Last Updated: September 5, 2025, 1:00 pm

Balance Sheet

Last Updated: August 11, 2025, 2:38 pm

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Sep 2024
Equity Capital 5557777777777
Reserves 875811096153134121104989098114117
Borrowings 11114115314384108133121115129137122143
Other Liabilities 48467464627183718385110111118
Total Liabilities 251250343310306320343303302312352354385
Fixed Assets 1501331731611411321251099282868786
CWIP 7146334622551112
Investments 0111101112233
Other Assets 94102163145162184210191207223259253284
Total Assets 251250343310306320343303302312352354385

Reserves and Borrowings Chart

Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Cash from Operating Activity + 37311721-41522821-172142
Cash from Investing Activity + -28-5121580-20-25-717-14-19-25
Cash from Financing Activity + -517-39-27-761515-23-1586-22
Net Cash Flow 4-3-1-0110-8-223-237-6
Free Cash Flow 921383775-6-232138-30016
CFO/OP 437%99%65%553%43%114%4%252%-677%-126%57%89%

Free Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Free Cash Flow-102.00-110.00-123.00-139.00-60.00-94.00-114.00-110.00-118.00-115.00-102.00-75.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days 444864646877726494767973
Inventory Days 150158155128138140167192152213175147
Days Payable 11312412199118120121120153129150132
Cash Conversion Cycle 8282989389971181369315910588
Working Capital Days -21-40-13-1723131181581522
ROCE %-5%6%2%-8%-1%-5%-4%-6%-10%-1%7%13%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
Promoters 55.12%55.12%55.12%57.31%58.32%58.32%58.32%58.32%58.32%58.32%58.32%58.32%
FIIs 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.12%0.08%0.05%0.00%
DIIs 0.63%0.63%0.63%0.60%0.55%0.07%0.06%0.06%0.40%0.06%0.05%0.05%
Government 0.39%0.39%0.39%0.37%0.36%0.36%0.36%0.36%0.36%0.36%0.36%0.36%
Public 43.86%43.86%43.86%41.73%40.77%41.24%41.25%41.25%40.81%41.17%41.20%41.27%
No. of Shareholders 7,7537,6267,7327,8047,8507,3107,2607,5947,8919,5529,6559,600

Shareholding Pattern Chart

No. of Shareholders

Rane Engine Valve Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 15.93-0.09-17.65-9.06-24.31
Diluted EPS (Rs.) 15.93-0.09-17.65-9.06-24.31
Cash EPS (Rs.) 42.1627.2212.1125.1617.48
Book Value[Excl.RevalReserv]/Share (Rs.) 167.10148.53144.58156.49165.18
Book Value[Incl.RevalReserv]/Share (Rs.) 167.10148.53144.58156.49165.18
Dividend / Share (Rs.) 5.000.000.000.000.00
Revenue From Operations / Share (Rs.) 783.89704.77568.56449.18528.26
PBDIT / Share (Rs.) 69.5851.3024.45-1.1019.81
PBIT / Share (Rs.) 43.2823.99-5.31-35.33-21.99
PBT / Share (Rs.) 21.690.22-22.34-14.43-37.63
Net Profit / Share (Rs.) 15.85-0.08-17.65-9.06-24.32
PBDIT Margin (%) 8.877.274.30-0.243.74
PBIT Margin (%) 5.523.40-0.93-7.86-4.16
PBT Margin (%) 2.760.03-3.92-3.21-7.12
Net Profit Margin (%) 2.02-0.01-3.10-2.01-4.60
Return on Networth / Equity (%) 9.48-0.05-12.20-5.79-14.72
Return on Capital Employeed (%) 17.6710.16-2.45-13.69-9.29
Return On Assets (%) 3.23-0.01-3.80-2.01-5.40
Long Term Debt / Equity (X) 0.350.420.310.490.30
Total Debt / Equity (X) 1.011.301.310.971.00
Asset Turnover Ratio (%) 1.611.501.240.991.10
Current Ratio (X) 1.201.161.061.281.07
Quick Ratio (X) 0.710.660.520.840.53
Inventory Turnover Ratio (X) 2.282.342.231.651.76
Interest Coverage Ratio (X) 4.943.582.08-0.091.27
Interest Coverage Ratio (Post Tax) (X) 2.661.65-0.05-2.46-0.55
Enterprise Value (Cr.) 340.48272.82288.09254.85200.87
EV / Net Operating Revenue (X) 0.600.540.750.840.56
EV / EBITDA (X) 6.777.5317.53-344.3915.09
MarketCap / Net Operating Revenue (X) 0.390.290.420.580.25
Price / BV (X) 1.831.381.661.670.81
Price / Net Operating Revenue (X) 0.390.290.420.580.25
EarningsYield 0.050.00-0.07-0.03-0.18

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Rane Engine Valve Ltd. is a Public Limited Listed company incorporated on 09/03/1972 and has its registered office in the State of Tamil Nadu, India. Company's Corporate Identification Number(CIN) is L74999TN1972PLC006127 and registration number is 006127. Currently Company is involved in the business activities of Manufacture of engines and turbines, except aircraft, vehicle and cycle engines. Company's Total Operating Revenue is Rs. 566.75 Cr. and Equity Capital is Rs. 7.23 Cr. for the Year ended 31/03/2024.
INDUSTRYADDRESSCONTACT
Auto Ancl - Engine PartsMaithri, Chennai (Madras) Tamil Nadu 600086Contact not found
Management
NamePosition Held
Mr. Harish LakshmanChairman
Mr. L GaneshDirector
Mr. N Ramesh RajanDirector
Ms. Vasudha SundararamanDirector
Mr. Pradip Kumar BishnoiDirector
Mr. Vikram HosangadyDirector

FAQ

What is the intrinsic value of Rane Engine Valve Ltd and is it undervalued?

As of 24 April 2026, Rane Engine Valve Ltd's intrinsic value is ₹1316.75, which is 314.07% higher than the current market price of ₹318.00, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (13.7 %), book value (₹173), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Rane Engine Valve Ltd?

Rane Engine Valve Ltd is trading at ₹318.00 as of 24 April 2026, with a FY2026-2027 high of ₹352 and low of ₹259. The stock is currently in the middle of its 52-week range. Market cap stands at ₹230 Cr..

How does Rane Engine Valve Ltd's P/E ratio compare to its industry?

Rane Engine Valve Ltd has a P/E ratio of 97.0, which is above the industry average of 50.72. The premium over industry average may reflect growth expectations or speculative interest.

Is Rane Engine Valve Ltd financially healthy?

Key indicators for Rane Engine Valve Ltd: ROCE of 13.1 % is moderate. Dividend yield is 0.00 %.

Is Rane Engine Valve Ltd profitable and how is the profit trend?

Rane Engine Valve Ltd reported a net profit of ₹11 Cr in Mar 2024 on revenue of ₹567 Cr. Compared to ₹-6 Cr in Mar 2021, the net profit shows an improving trend.

Does Rane Engine Valve Ltd pay dividends?

Rane Engine Valve Ltd has a dividend yield of 0.00 % at the current price of ₹318.00. The company is currently not paying meaningful dividends.

Last Updated: March 12, 2026, 4:03 am
Author: Getaka|Social: XLinkedIn
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Rane Engine Valve Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports