Share Price and Basic Stock Data
Last Updated: October 18, 2025, 6:26 pm
| PEG Ratio | 0.45 |
|---|
Analyst Insight & Comprehensive Analysis
Business Overview and Revenue Trends
Responsive Industries Ltd operates within the plastics sector, focusing on plastic and plastic products. The company’s sales have shown a fluctuating but overall upward trend, with revenues rising from ₹974 Cr in FY 2023 to ₹1,418 Cr in FY 2025. Quarterly sales data indicates a consistent growth trajectory, with Q1 FY 2025 reporting ₹288 Cr and Q2 FY 2025 reaching ₹381 Cr. This increase is indicative of the company’s ability to navigate market challenges and capitalize on demand, particularly as the OPM rose significantly from 11% in FY 2023 to 21% in FY 2025. However, it is noteworthy that expenses also increased, which could pressure margins in the future. The company’s market capitalization stood at ₹4,852 Cr, reflecting investor confidence in its operational capabilities and growth potential.
Profitability and Efficiency Metrics
Responsive Industries has demonstrated commendable profitability, with a net profit reported at ₹199 Cr for FY 2025, compared to ₹24 Cr in FY 2023. This substantial increase in profits is complemented by an impressive return on equity (ROE) of 16.0% and a return on capital employed (ROCE) of 15.8%. The interest coverage ratio (ICR) stood at 12.66x, indicating robust earnings relative to interest expenses, which bodes well for financial stability. Notably, the company’s operating profit margin (OPM) reached 21%, showcasing effective cost management despite rising expenses. However, the cash conversion cycle (CCC) was extended to 186 days in FY 2025, highlighting potential inefficiencies in managing receivables and inventory, which could affect liquidity if not addressed.
Balance Sheet Strength and Financial Ratios
Responsive Industries’ balance sheet reflects a solid financial foundation, with total reserves increasing to ₹1,319 Cr in FY 2025 against borrowings of ₹256 Cr. This results in a low debt-to-equity ratio of 0.18, indicating a conservative capital structure that minimizes financial risk. The current ratio is a robust 3.48, suggesting strong liquidity to cover short-term obligations. Additionally, the company’s book value per share rose to ₹50.46, signifying enhanced shareholder value over recent years. However, the price-to-book value ratio stands at 3.75x, which may appear elevated compared to sector averages, indicating potential overvaluation concerns. The company must ensure that its growth in profits and reserves justifies this valuation to maintain investor confidence.
Shareholding Pattern and Investor Confidence
The shareholding structure of Responsive Industries illustrates a stable yet concentrated ownership model. Promoters hold 58.58% of the shares, which reflects strong management control and commitment to the company’s long-term vision. Foreign institutional investors (FIIs) accounted for 31.41% of the shareholding, indicating significant interest from overseas investors, while domestic institutional investors (DIIs) hold a modest 3.35%. The public shareholding has gradually increased to 6.67%, which may enhance market liquidity. The number of shareholders has also risen to 17,859, reflecting growing retail interest in the company. This increasing diversity in the shareholder base is a positive sign, though the concentration of promoter holdings may raise concerns about governance and decision-making transparency.
Outlook, Risks, and Final Insight
If margins sustain at current levels, Responsive Industries could continue to enhance its profitability and shareholder value. However, the company faces risks such as rising raw material costs and potential supply chain disruptions, which could affect margins if not managed effectively. Additionally, the extended cash conversion cycle may pose liquidity challenges, especially in a volatile market environment. On the upside, maintaining a balance between growth and operational efficiency could position Responsive Industries favorably in the competitive plastics industry. Continued focus on cost management and strategic investments may further strengthen its market position and financial health, ensuring long-term sustainability and profitability.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors of Responsive Industries Ltd
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Mitsu Chem Plast Ltd | 134 Cr. | 99.0 | 138/83.2 | 18.0 | 71.4 | 0.20 % | 10.4 % | 8.17 % | 10.0 |
| IIRM Holdings India Ltd | 562 Cr. | 82.5 | 172/69.7 | 27.1 | 19.4 | 0.00 % | 23.5 % | 18.6 % | 5.00 |
| Fiberweb (India) Ltd | 118 Cr. | 41.0 | 66.0/34.0 | 6.88 | 61.2 | 0.00 % | 10.0 % | 8.88 % | 10.0 |
| Deep Polymers Ltd | 112 Cr. | 46.5 | 80.0/35.7 | 22.1 | 36.2 | 0.00 % | 8.22 % | 6.10 % | 10.0 |
| DDev Plastiks Industries Ltd | 3,144 Cr. | 304 | 360/213 | 16.1 | 80.7 | 0.58 % | 33.9 % | 24.9 % | 1.00 |
| Industry Average | 1,523.31 Cr | 504.91 | 46.53 | 157.76 | 0.29% | 16.30% | 12.17% | 8.25 |
Quarterly Result
| Metric | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 227 | 245 | 264 | 237 | 263 | 268 | 267 | 288 | 320 | 350 | 368 | 381 | 339 |
| Expenses | 210 | 231 | 228 | 195 | 215 | 207 | 201 | 221 | 249 | 277 | 295 | 302 | 266 |
| Operating Profit | 18 | 14 | 36 | 42 | 48 | 61 | 66 | 67 | 71 | 73 | 72 | 79 | 73 |
| OPM % | 8% | 6% | 14% | 18% | 18% | 23% | 25% | 23% | 22% | 21% | 20% | 21% | 21% |
| Other Income | 5 | 5 | 3 | 3 | 2 | 5 | 1 | 9 | 2 | 2 | 3 | 2 | 2 |
| Interest | 8 | 8 | 7 | 6 | 5 | 8 | 5 | 5 | 5 | 5 | 7 | 7 | 5 |
| Depreciation | 24 | 16 | 15 | 15 | 14 | 15 | 16 | 21 | 17 | 18 | 18 | 17 | 18 |
| Profit before tax | -9 | -5 | 18 | 24 | 32 | 43 | 47 | 50 | 51 | 52 | 51 | 56 | 52 |
| Tax % | 8% | 29% | 6% | 4% | 6% | 6% | 5% | 8% | 5% | 5% | 7% | 3% | 3% |
| Net Profit | -9 | -6 | 17 | 23 | 30 | 41 | 45 | 46 | 48 | 49 | 47 | 54 | 50 |
| EPS in Rs | -0.32 | -0.22 | 0.63 | 0.85 | 1.11 | 1.52 | 1.68 | 1.72 | 1.81 | 1.85 | 1.76 | 2.03 | 1.87 |
Last Updated: August 1, 2025, 1:10 pm
Below is a detailed analysis of the quarterly data for Responsive Industries Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:
- For Sales, as of Jun 2025, the value is 339.00 Cr.. The value appears to be declining and may need further review. It has decreased from 381.00 Cr. (Mar 2025) to 339.00 Cr., marking a decrease of 42.00 Cr..
- For Expenses, as of Jun 2025, the value is 266.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 302.00 Cr. (Mar 2025) to 266.00 Cr., marking a decrease of 36.00 Cr..
- For Operating Profit, as of Jun 2025, the value is 73.00 Cr.. The value appears to be declining and may need further review. It has decreased from 79.00 Cr. (Mar 2025) to 73.00 Cr., marking a decrease of 6.00 Cr..
- For OPM %, as of Jun 2025, the value is 21.00%. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 21.00%.
- For Other Income, as of Jun 2025, the value is 2.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 2.00 Cr..
- For Interest, as of Jun 2025, the value is 5.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 7.00 Cr. (Mar 2025) to 5.00 Cr., marking a decrease of 2.00 Cr..
- For Depreciation, as of Jun 2025, the value is 18.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 17.00 Cr. (Mar 2025) to 18.00 Cr., marking an increase of 1.00 Cr..
- For Profit before tax, as of Jun 2025, the value is 52.00 Cr.. The value appears to be declining and may need further review. It has decreased from 56.00 Cr. (Mar 2025) to 52.00 Cr., marking a decrease of 4.00 Cr..
- For Tax %, as of Jun 2025, the value is 3.00%. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 3.00%.
- For Net Profit, as of Jun 2025, the value is 50.00 Cr.. The value appears to be declining and may need further review. It has decreased from 54.00 Cr. (Mar 2025) to 50.00 Cr., marking a decrease of 4.00 Cr..
- For EPS in Rs, as of Jun 2025, the value is 1.87. The value appears to be declining and may need further review. It has decreased from 2.03 (Mar 2025) to 1.87, marking a decrease of 0.16.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: August 23, 2025, 2:11 pm
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,515 | 2,106 | 2,247 | 2,006 | 1,247 | 775 | 533 | 756 | 1,103 | 974 | 1,087 | 1,418 | 1,437 |
| Expenses | 2,257 | 1,859 | 2,041 | 1,846 | 1,135 | 659 | 436 | 628 | 994 | 863 | 843 | 1,123 | 1,140 |
| Operating Profit | 258 | 248 | 206 | 160 | 112 | 116 | 98 | 128 | 110 | 110 | 244 | 295 | 296 |
| OPM % | 10% | 12% | 9% | 8% | 9% | 15% | 18% | 17% | 10% | 11% | 22% | 21% | 21% |
| Other Income | 27 | 32 | 24 | 18 | 13 | 24 | 28 | -44 | 24 | 16 | 18 | 8 | 9 |
| Interest | 31 | 26 | 26 | 23 | 17 | 13 | 21 | 4 | 18 | 28 | 23 | 24 | 24 |
| Depreciation | 145 | 166 | 173 | 132 | 87 | 82 | 78 | 64 | 105 | 69 | 66 | 70 | 70 |
| Profit before tax | 108 | 87 | 31 | 22 | 21 | 45 | 26 | 15 | 10 | 28 | 172 | 210 | 211 |
| Tax % | 24% | 29% | 39% | 66% | 56% | 35% | 8% | -64% | 98% | 14% | 6% | 5% | |
| Net Profit | 82 | 62 | 19 | 8 | 9 | 29 | 24 | 24 | 0 | 24 | 161 | 199 | 200 |
| EPS in Rs | 2.72 | 1.85 | 0.68 | 0.40 | 0.40 | 1.08 | 0.91 | 1.51 | 0.00 | 0.91 | 6.05 | 7.46 | 7.51 |
| Dividend Payout % | 4% | 5% | 14% | 25% | 24% | 11% | 11% | 7% | 3,750% | 11% | 2% | 1% |
YoY Net Profit Growth
| Year | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | -24.39% | -69.35% | -57.89% | 12.50% | 222.22% | -17.24% | 0.00% | -100.00% | 570.83% | 23.60% |
| Change in YoY Net Profit Growth (%) | 0.00% | -44.96% | 11.46% | 70.39% | 209.72% | -239.46% | 17.24% | -100.00% | 670.83% | -547.23% |
Responsive Industries Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2014-2015 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -4% |
| 5 Years: | 22% |
| 3 Years: | 9% |
| TTM: | 26% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 15% |
| 5 Years: | 54% |
| 3 Years: | 1418% |
| TTM: | 12% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 9% |
| 5 Years: | 14% |
| 3 Years: | 9% |
| 1 Year: | -30% |
| Return on Equity | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | 9% |
| 3 Years: | 12% |
| Last Year: | 16% |
Last Updated: September 5, 2025, 1:05 pm
Balance Sheet
Last Updated: June 16, 2025, 11:27 am
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 27 | 27 | 27 |
| Reserves | 739 | 817 | 855 | 863 | 871 | 896 | 917 | 941 | 942 | 946 | 1,110 | 1,319 |
| Borrowings | 799 | 550 | 420 | 382 | 223 | 109 | 167 | 198 | 236 | 260 | 215 | 256 |
| Other Liabilities | 279 | 261 | 402 | 263 | 268 | 220 | 232 | 102 | 174 | 102 | 194 | 136 |
| Total Liabilities | 1,843 | 1,654 | 1,703 | 1,535 | 1,389 | 1,251 | 1,342 | 1,268 | 1,378 | 1,334 | 1,546 | 1,738 |
| Fixed Assets | 1,150 | 1,063 | 919 | 801 | 765 | 692 | 617 | 915 | 820 | 691 | 815 | 797 |
| CWIP | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 10 | 8 | 14 | 15 | 38 | 19 | 13 | 10 | 12 | 13 | 11 | 71 |
| Other Assets | 683 | 583 | 763 | 718 | 586 | 540 | 712 | 343 | 546 | 630 | 720 | 870 |
| Total Assets | 1,843 | 1,654 | 1,703 | 1,535 | 1,389 | 1,251 | 1,342 | 1,268 | 1,378 | 1,334 | 1,546 | 1,738 |
Below is a detailed analysis of the balance sheet data for Responsive Industries Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:
- For Equity Capital, as of Mar 2025, the value is 27.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 27.00 Cr..
- For Reserves, as of Mar 2025, the value is 1,319.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,110.00 Cr. (Mar 2024) to 1,319.00 Cr., marking an increase of 209.00 Cr..
- For Borrowings, as of Mar 2025, the value is 256.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 215.00 Cr. (Mar 2024) to 256.00 Cr., marking an increase of 41.00 Cr..
- For Other Liabilities, as of Mar 2025, the value is 136.00 Cr.. The value appears to be improving (decreasing). It has decreased from 194.00 Cr. (Mar 2024) to 136.00 Cr., marking a decrease of 58.00 Cr..
- For Total Liabilities, as of Mar 2025, the value is 1,738.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1,546.00 Cr. (Mar 2024) to 1,738.00 Cr., marking an increase of 192.00 Cr..
- For Fixed Assets, as of Mar 2025, the value is 797.00 Cr.. The value appears to be declining and may need further review. It has decreased from 815.00 Cr. (Mar 2024) to 797.00 Cr., marking a decrease of 18.00 Cr..
- For CWIP, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
- For Investments, as of Mar 2025, the value is 71.00 Cr.. The value appears strong and on an upward trend. It has increased from 11.00 Cr. (Mar 2024) to 71.00 Cr., marking an increase of 60.00 Cr..
- For Other Assets, as of Mar 2025, the value is 870.00 Cr.. The value appears strong and on an upward trend. It has increased from 720.00 Cr. (Mar 2024) to 870.00 Cr., marking an increase of 150.00 Cr..
- For Total Assets, as of Mar 2025, the value is 1,738.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,546.00 Cr. (Mar 2024) to 1,738.00 Cr., marking an increase of 192.00 Cr..
Notably, the Reserves (1,319.00 Cr.) exceed the Borrowings (256.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow - No data available for this post.
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -541.00 | -302.00 | -214.00 | -222.00 | -111.00 | 7.00 | -69.00 | -70.00 | -126.00 | -150.00 | 29.00 | 39.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 47 | 53 | 96 | 74 | 115 | 76 | 150 | 79 | 91 | 127 | 186 | 150 |
| Inventory Days | 10 | 13 | 8 | 26 | 41 | 51 | 59 | 71 | 81 | 114 | 66 | 73 |
| Days Payable | 5 | 4 | 36 | 6 | 9 | 4 | 42 | 32 | 48 | 37 | 83 | 37 |
| Cash Conversion Cycle | 52 | 62 | 68 | 94 | 148 | 123 | 167 | 118 | 124 | 204 | 169 | 186 |
| Working Capital Days | -8 | 29 | 37 | 33 | 72 | 51 | 52 | 29 | 55 | 92 | 108 | 153 |
| ROCE % | 8% | 7% | 4% | 3% | 3% | 5% | 4% | 6% | 2% | 5% | 15% | 16% |
Mutual Fund Holdings
| Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) | Previous Number of Shares | Previous Date | Percentage Change |
|---|---|---|---|---|---|---|
| Motilal Oswal Nifty Microcap 250 Index Fund | 32,497 | 0.18 | 1.04 | 32,497 | 2025-04-22 15:56:54 | 0% |
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Basic EPS (Rs.) | 7.46 | 6.05 | 0.92 | 0.01 | 1.54 |
| Diluted EPS (Rs.) | 7.46 | 6.05 | 0.92 | 0.01 | 1.54 |
| Cash EPS (Rs.) | 10.07 | 8.53 | 3.56 | 4.02 | 3.38 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 50.46 | 42.65 | 39.56 | 38.21 | 38.16 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 50.46 | 42.65 | 39.56 | 38.21 | 38.16 |
| Revenue From Operations / Share (Rs.) | 53.18 | 40.77 | 37.09 | 42.03 | 28.79 |
| PBDIT / Share (Rs.) | 11.38 | 9.80 | 4.80 | 5.09 | 5.15 |
| PBIT / Share (Rs.) | 8.77 | 7.31 | 2.17 | 1.08 | 2.69 |
| PBT / Share (Rs.) | 7.87 | 6.45 | 1.08 | 0.39 | 0.56 |
| Net Profit / Share (Rs.) | 7.46 | 6.05 | 0.93 | 0.01 | 0.92 |
| NP After MI And SOA / Share (Rs.) | 7.46 | 6.05 | 0.91 | 0.00 | 1.54 |
| PBDIT Margin (%) | 21.39 | 24.03 | 12.94 | 12.09 | 17.87 |
| PBIT Margin (%) | 16.48 | 17.94 | 5.84 | 2.55 | 9.35 |
| PBT Margin (%) | 14.79 | 15.83 | 2.92 | 0.93 | 1.97 |
| Net Profit Margin (%) | 14.02 | 14.83 | 2.50 | 0.01 | 3.22 |
| NP After MI And SOA Margin (%) | 14.02 | 14.83 | 2.46 | 0.00 | 5.33 |
| Return on Networth / Equity (%) | 14.78 | 14.18 | 2.39 | 0.00 | 4.16 |
| Return on Capital Employeed (%) | 15.72 | 16.59 | 5.28 | 2.68 | 6.75 |
| Return On Assets (%) | 11.44 | 10.43 | 1.71 | 0.00 | 3.18 |
| Long Term Debt / Equity (X) | 0.08 | 0.01 | 0.01 | 0.03 | 0.03 |
| Total Debt / Equity (X) | 0.18 | 0.18 | 0.25 | 0.24 | 0.20 |
| Asset Turnover Ratio (%) | 0.86 | 0.73 | 0.43 | 0.40 | 0.30 |
| Current Ratio (X) | 3.48 | 1.96 | 1.96 | 1.69 | 1.56 |
| Quick Ratio (X) | 2.72 | 1.62 | 1.30 | 1.12 | 1.10 |
| Inventory Turnover Ratio (X) | 8.95 | 2.22 | 2.27 | 2.92 | 3.96 |
| Dividend Payout Ratio (NP) (%) | 1.34 | 1.62 | 11.10 | 3759.15 | 4.00 |
| Dividend Payout Ratio (CP) (%) | 0.99 | 1.15 | 2.86 | 2.53 | 1.54 |
| Earning Retention Ratio (%) | 98.66 | 98.38 | 88.90 | -3659.15 | 96.00 |
| Cash Earning Retention Ratio (%) | 99.01 | 98.85 | 97.14 | 97.47 | 98.46 |
| Interest Coverage Ratio (X) | 12.66 | 11.40 | 4.43 | 7.47 | 35.39 |
| Interest Coverage Ratio (Post Tax) (X) | 9.30 | 8.04 | 1.86 | 1.01 | 21.01 |
| Enterprise Value (Cr.) | 5272.50 | 7589.27 | 3502.14 | 5014.45 | 4588.10 |
| EV / Net Operating Revenue (X) | 3.72 | 6.98 | 3.60 | 4.54 | 6.07 |
| EV / EBITDA (X) | 17.38 | 29.05 | 27.79 | 37.56 | 33.97 |
| MarketCap / Net Operating Revenue (X) | 3.55 | 6.81 | 3.35 | 4.34 | 5.84 |
| Retention Ratios (%) | 98.65 | 98.37 | 88.89 | -3659.15 | 95.99 |
| Price / BV (X) | 3.75 | 6.51 | 3.25 | 4.95 | 4.56 |
| Price / Net Operating Revenue (X) | 3.55 | 6.81 | 3.35 | 4.34 | 5.84 |
| EarningsYield | 0.03 | 0.02 | 0.01 | 0.00 | 0.01 |
After reviewing the key financial ratios for Responsive Industries Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 1.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 1.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 7.46. This value is within the healthy range. It has increased from 6.05 (Mar 24) to 7.46, marking an increase of 1.41.
- For Diluted EPS (Rs.), as of Mar 25, the value is 7.46. This value is within the healthy range. It has increased from 6.05 (Mar 24) to 7.46, marking an increase of 1.41.
- For Cash EPS (Rs.), as of Mar 25, the value is 10.07. This value is within the healthy range. It has increased from 8.53 (Mar 24) to 10.07, marking an increase of 1.54.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 50.46. It has increased from 42.65 (Mar 24) to 50.46, marking an increase of 7.81.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 50.46. It has increased from 42.65 (Mar 24) to 50.46, marking an increase of 7.81.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 53.18. It has increased from 40.77 (Mar 24) to 53.18, marking an increase of 12.41.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 11.38. This value is within the healthy range. It has increased from 9.80 (Mar 24) to 11.38, marking an increase of 1.58.
- For PBIT / Share (Rs.), as of Mar 25, the value is 8.77. This value is within the healthy range. It has increased from 7.31 (Mar 24) to 8.77, marking an increase of 1.46.
- For PBT / Share (Rs.), as of Mar 25, the value is 7.87. This value is within the healthy range. It has increased from 6.45 (Mar 24) to 7.87, marking an increase of 1.42.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 7.46. This value is within the healthy range. It has increased from 6.05 (Mar 24) to 7.46, marking an increase of 1.41.
- For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 7.46. This value is within the healthy range. It has increased from 6.05 (Mar 24) to 7.46, marking an increase of 1.41.
- For PBDIT Margin (%), as of Mar 25, the value is 21.39. This value is within the healthy range. It has decreased from 24.03 (Mar 24) to 21.39, marking a decrease of 2.64.
- For PBIT Margin (%), as of Mar 25, the value is 16.48. This value is within the healthy range. It has decreased from 17.94 (Mar 24) to 16.48, marking a decrease of 1.46.
- For PBT Margin (%), as of Mar 25, the value is 14.79. This value is within the healthy range. It has decreased from 15.83 (Mar 24) to 14.79, marking a decrease of 1.04.
- For Net Profit Margin (%), as of Mar 25, the value is 14.02. This value exceeds the healthy maximum of 10. It has decreased from 14.83 (Mar 24) to 14.02, marking a decrease of 0.81.
- For NP After MI And SOA Margin (%), as of Mar 25, the value is 14.02. This value is within the healthy range. It has decreased from 14.83 (Mar 24) to 14.02, marking a decrease of 0.81.
- For Return on Networth / Equity (%), as of Mar 25, the value is 14.78. This value is below the healthy minimum of 15. It has increased from 14.18 (Mar 24) to 14.78, marking an increase of 0.60.
- For Return on Capital Employeed (%), as of Mar 25, the value is 15.72. This value is within the healthy range. It has decreased from 16.59 (Mar 24) to 15.72, marking a decrease of 0.87.
- For Return On Assets (%), as of Mar 25, the value is 11.44. This value is within the healthy range. It has increased from 10.43 (Mar 24) to 11.44, marking an increase of 1.01.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 0.08. This value is below the healthy minimum of 0.2. It has increased from 0.01 (Mar 24) to 0.08, marking an increase of 0.07.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.18. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 0.18.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 0.86. It has increased from 0.73 (Mar 24) to 0.86, marking an increase of 0.13.
- For Current Ratio (X), as of Mar 25, the value is 3.48. This value exceeds the healthy maximum of 3. It has increased from 1.96 (Mar 24) to 3.48, marking an increase of 1.52.
- For Quick Ratio (X), as of Mar 25, the value is 2.72. This value exceeds the healthy maximum of 2. It has increased from 1.62 (Mar 24) to 2.72, marking an increase of 1.10.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 8.95. This value exceeds the healthy maximum of 8. It has increased from 2.22 (Mar 24) to 8.95, marking an increase of 6.73.
- For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 1.34. This value is below the healthy minimum of 20. It has decreased from 1.62 (Mar 24) to 1.34, marking a decrease of 0.28.
- For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.99. This value is below the healthy minimum of 20. It has decreased from 1.15 (Mar 24) to 0.99, marking a decrease of 0.16.
- For Earning Retention Ratio (%), as of Mar 25, the value is 98.66. This value exceeds the healthy maximum of 70. It has increased from 98.38 (Mar 24) to 98.66, marking an increase of 0.28.
- For Cash Earning Retention Ratio (%), as of Mar 25, the value is 99.01. This value exceeds the healthy maximum of 70. It has increased from 98.85 (Mar 24) to 99.01, marking an increase of 0.16.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 12.66. This value is within the healthy range. It has increased from 11.40 (Mar 24) to 12.66, marking an increase of 1.26.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 9.30. This value is within the healthy range. It has increased from 8.04 (Mar 24) to 9.30, marking an increase of 1.26.
- For Enterprise Value (Cr.), as of Mar 25, the value is 5,272.50. It has decreased from 7,589.27 (Mar 24) to 5,272.50, marking a decrease of 2,316.77.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 3.72. This value exceeds the healthy maximum of 3. It has decreased from 6.98 (Mar 24) to 3.72, marking a decrease of 3.26.
- For EV / EBITDA (X), as of Mar 25, the value is 17.38. This value exceeds the healthy maximum of 15. It has decreased from 29.05 (Mar 24) to 17.38, marking a decrease of 11.67.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 3.55. This value exceeds the healthy maximum of 3. It has decreased from 6.81 (Mar 24) to 3.55, marking a decrease of 3.26.
- For Retention Ratios (%), as of Mar 25, the value is 98.65. This value exceeds the healthy maximum of 70. It has increased from 98.37 (Mar 24) to 98.65, marking an increase of 0.28.
- For Price / BV (X), as of Mar 25, the value is 3.75. This value exceeds the healthy maximum of 3. It has decreased from 6.51 (Mar 24) to 3.75, marking a decrease of 2.76.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 3.55. This value exceeds the healthy maximum of 3. It has decreased from 6.81 (Mar 24) to 3.55, marking a decrease of 3.26.
- For EarningsYield, as of Mar 25, the value is 0.03. This value is below the healthy minimum of 5. It has increased from 0.02 (Mar 24) to 0.03, marking an increase of 0.01.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Responsive Industries Ltd:
- Net Profit Margin: 14.02%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 15.72% (Industry Average ROCE: 16.3%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 14.78% (Industry Average ROE: 12.17%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 9.3
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 2.72
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 24 (Industry average Stock P/E: 46.53)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.18
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 14.02%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Furniture, Furnishing & Flooring | Village Betegaon, Mahagaon Road, Thane District Maharashtra 401501 | investor@responsiveindustries.com http://www.responsiveindustries.com |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Rishabh Agarwal | Chairman (Non - Executive) & Non Independent Direc |
| Mr. Mehul Vala | WholeTime Director & CEO |
| Mr. Sadanand Morab | Executive Director |
| Ms. Mita Jha | Ind. Non-Executive Director |
| Mr. Sanjiv Swarup | Ind. Non-Executive Director |
| Dr. Anita Shantaram | Ind. Non-Executive Director |
FAQ
What is the intrinsic value of Responsive Industries Ltd?
Responsive Industries Ltd's intrinsic value (as of 20 October 2025) is 155.23 which is 14.24% lower the current market price of 181.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 4,816 Cr. market cap, FY2025-2026 high/low of 290/156, reserves of ₹1,319 Cr, and liabilities of 1,738 Cr.
What is the Market Cap of Responsive Industries Ltd?
The Market Cap of Responsive Industries Ltd is 4,816 Cr..
What is the current Stock Price of Responsive Industries Ltd as on 20 October 2025?
The current stock price of Responsive Industries Ltd as on 20 October 2025 is 181.
What is the High / Low of Responsive Industries Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Responsive Industries Ltd stocks is 290/156.
What is the Stock P/E of Responsive Industries Ltd?
The Stock P/E of Responsive Industries Ltd is 24.0.
What is the Book Value of Responsive Industries Ltd?
The Book Value of Responsive Industries Ltd is 50.5.
What is the Dividend Yield of Responsive Industries Ltd?
The Dividend Yield of Responsive Industries Ltd is 0.06 %.
What is the ROCE of Responsive Industries Ltd?
The ROCE of Responsive Industries Ltd is 15.8 %.
What is the ROE of Responsive Industries Ltd?
The ROE of Responsive Industries Ltd is 16.0 %.
What is the Face Value of Responsive Industries Ltd?
The Face Value of Responsive Industries Ltd is 1.00.