Share Price and Basic Stock Data
Last Updated: December 9, 2025, 9:30 pm
| PEG Ratio | 0.47 |
|---|
Analyst Insight & Comprehensive Analysis
AI Stock Ranker – Real-Time Fundamental Strength Score
Business Overview and Revenue Trends
Responsive Industries Ltd operates within the plastics sector, specializing in plastic and plastic products. As of September 2023, the company’s market capitalization stood at ₹5,319 Cr, with a current share price of ₹200. Revenue trends over the past few quarters indicate a positive trajectory; sales increased from ₹227 Cr in June 2022 to ₹268 Cr in September 2023. This upward movement reflects a recovery after a dip in FY 2023, where sales were reported at ₹974 Cr, down from ₹1,103 Cr in FY 2022. The anticipated revenue for FY 2025 is projected at ₹1,418 Cr, signaling a potential rebound in demand. Responsive Industries seems well-positioned to capitalize on the growing need for plastic products across various industries, highlighting its adaptability in a competitive market.
Profitability and Efficiency Metrics
The profitability metrics of Responsive Industries reveal a solid operational performance. The operating profit margin (OPM) has shown significant improvement, rising from 8% in June 2022 to 23% in September 2023, underscoring enhanced operational efficiency. Net profit also reflects a positive trend, with a reported ₹41 Cr in September 2023, up from ₹30 Cr in June 2023. The company’s return on equity (ROE) stands at 16%, which appears robust compared to industry averages, while the return on capital employed (ROCE) is at 15.8%, indicating effective capital utilization. However, the cash conversion cycle (CCC) has lengthened to 186 days in FY 2024, which could be a concern for liquidity management. Overall, while profitability metrics look strong, the extended CCC warrants a closer examination of working capital management.
Balance Sheet Strength and Financial Ratios
Responsive Industries’ balance sheet reflects a reasonable level of financial health. With total reserves reported at ₹1,445 Cr against borrowings of ₹205 Cr, the company maintains a low debt-to-equity ratio of 0.18. This suggests a conservative approach to leveraging, which is favorable in a capital-intensive industry. The interest coverage ratio (ICR) stands at 12.66x, indicating that the company comfortably meets its interest obligations. Additionally, the current ratio of 3.48x implies that the company has a strong liquidity position to cover short-term liabilities. However, the price-to-book value (P/BV) ratio of 3.75x suggests that the stock might be trading at a premium compared to its intrinsic value, which could raise questions among value-focused investors.
Shareholding Pattern and Investor Confidence
The shareholding pattern of Responsive Industries indicates a significant level of institutional interest, with foreign institutional investors (FIIs) holding 30.60% of the shares. Promoters hold a controlling stake of 58.58%, which reflects strong alignment with the company’s long-term vision. However, the decreasing trend in FII holdings from 35.60% in December 2022 to the current level may raise concerns about changing investor sentiment. Domestic institutional investors (DIIs) hold a modest 3.30%, while public shareholding has increased to 7.52%, indicating growing retail interest. The total number of shareholders has also risen to 17,625, suggesting a positive reception among retail investors. This mix of shareholding could be interpreted as a vote of confidence in the company’s prospects, even as some caution persists among institutional investors.
Outlook, Risks, and Final Insight
Looking ahead, Responsive Industries is poised to benefit from the increasing demand for plastics, particularly in construction and consumer goods. However, potential risks include fluctuations in raw material prices and prolonged supply chain disruptions, which could impact margins. Moreover, the extended cash conversion cycle may pose liquidity challenges if not addressed effectively. Investors should also be mindful of the company’s elevated P/BV ratio, which could imply that the stock is overvalued relative to its book value. In summary, while the fundamentals of Responsive Industries appear strong, highlighting solid profitability and a sound balance sheet, investors should weigh these strengths against the underlying risks before making investment decisions. Balancing growth potential with caution will be key to navigating this stock’s future performance.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors of Responsive Industries Ltd
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Mitsu Chem Plast Ltd | 128 Cr. | 94.0 | 128/83.2 | 15.6 | 73.6 | 0.21 % | 10.4 % | 8.17 % | 10.0 |
| IIRM Holdings India Ltd | 487 Cr. | 71.4 | 131/69.4 | 26.5 | 21.3 | 0.00 % | 23.5 % | 18.6 % | 5.00 |
| Fiberweb (India) Ltd | 105 Cr. | 36.3 | 65.8/34.0 | 6.47 | 63.9 | 0.00 % | 10.0 % | 8.88 % | 10.0 |
| Deep Polymers Ltd | 98.0 Cr. | 40.5 | 74.2/35.7 | 19.8 | 37.5 | 0.00 % | 8.22 % | 6.10 % | 10.0 |
| DDev Plastiks Industries Ltd | 2,999 Cr. | 291 | 360/213 | 15.2 | 88.5 | 0.60 % | 33.9 % | 24.9 % | 1.00 |
| Industry Average | 1,530.08 Cr | 423.07 | 33.43 | 183.42 | 0.32% | 16.30% | 12.17% | 8.25 |
Quarterly Result
| Metric | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 227 | 245 | 264 | 237 | 263 | 268 | 267 | 288 | 320 | 350 | 368 | 381 | 339 |
| Expenses | 210 | 231 | 228 | 195 | 215 | 207 | 201 | 221 | 249 | 277 | 295 | 302 | 266 |
| Operating Profit | 18 | 14 | 36 | 42 | 48 | 61 | 66 | 67 | 71 | 73 | 72 | 79 | 73 |
| OPM % | 8% | 6% | 14% | 18% | 18% | 23% | 25% | 23% | 22% | 21% | 20% | 21% | 21% |
| Other Income | 5 | 5 | 3 | 3 | 2 | 5 | 1 | 9 | 2 | 2 | 3 | 2 | 2 |
| Interest | 8 | 8 | 7 | 6 | 5 | 8 | 5 | 5 | 5 | 5 | 7 | 7 | 5 |
| Depreciation | 24 | 16 | 15 | 15 | 14 | 15 | 16 | 21 | 17 | 18 | 18 | 17 | 18 |
| Profit before tax | -9 | -5 | 18 | 24 | 32 | 43 | 47 | 50 | 51 | 52 | 51 | 56 | 52 |
| Tax % | 8% | 29% | 6% | 4% | 6% | 6% | 5% | 8% | 5% | 5% | 7% | 3% | 3% |
| Net Profit | -9 | -6 | 17 | 23 | 30 | 41 | 45 | 46 | 48 | 49 | 47 | 54 | 50 |
| EPS in Rs | -0.32 | -0.22 | 0.63 | 0.85 | 1.11 | 1.52 | 1.68 | 1.72 | 1.81 | 1.85 | 1.76 | 2.03 | 1.87 |
Last Updated: August 1, 2025, 1:10 pm
Below is a detailed analysis of the quarterly data for Responsive Industries Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:
- For Sales, as of Jun 2025, the value is 339.00 Cr.. The value appears to be declining and may need further review. It has decreased from 381.00 Cr. (Mar 2025) to 339.00 Cr., marking a decrease of 42.00 Cr..
- For Expenses, as of Jun 2025, the value is 266.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 302.00 Cr. (Mar 2025) to 266.00 Cr., marking a decrease of 36.00 Cr..
- For Operating Profit, as of Jun 2025, the value is 73.00 Cr.. The value appears to be declining and may need further review. It has decreased from 79.00 Cr. (Mar 2025) to 73.00 Cr., marking a decrease of 6.00 Cr..
- For OPM %, as of Jun 2025, the value is 21.00%. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 21.00%.
- For Other Income, as of Jun 2025, the value is 2.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 2.00 Cr..
- For Interest, as of Jun 2025, the value is 5.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 7.00 Cr. (Mar 2025) to 5.00 Cr., marking a decrease of 2.00 Cr..
- For Depreciation, as of Jun 2025, the value is 18.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 17.00 Cr. (Mar 2025) to 18.00 Cr., marking an increase of 1.00 Cr..
- For Profit before tax, as of Jun 2025, the value is 52.00 Cr.. The value appears to be declining and may need further review. It has decreased from 56.00 Cr. (Mar 2025) to 52.00 Cr., marking a decrease of 4.00 Cr..
- For Tax %, as of Jun 2025, the value is 3.00%. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 3.00%.
- For Net Profit, as of Jun 2025, the value is 50.00 Cr.. The value appears to be declining and may need further review. It has decreased from 54.00 Cr. (Mar 2025) to 50.00 Cr., marking a decrease of 4.00 Cr..
- For EPS in Rs, as of Jun 2025, the value is 1.87. The value appears to be declining and may need further review. It has decreased from 2.03 (Mar 2025) to 1.87, marking a decrease of 0.16.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: August 23, 2025, 2:11 pm
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,515 | 2,106 | 2,247 | 2,006 | 1,247 | 775 | 533 | 756 | 1,103 | 974 | 1,087 | 1,418 | 1,437 |
| Expenses | 2,257 | 1,859 | 2,041 | 1,846 | 1,135 | 659 | 436 | 628 | 994 | 863 | 843 | 1,123 | 1,140 |
| Operating Profit | 258 | 248 | 206 | 160 | 112 | 116 | 98 | 128 | 110 | 110 | 244 | 295 | 296 |
| OPM % | 10% | 12% | 9% | 8% | 9% | 15% | 18% | 17% | 10% | 11% | 22% | 21% | 21% |
| Other Income | 27 | 32 | 24 | 18 | 13 | 24 | 28 | -44 | 24 | 16 | 18 | 8 | 9 |
| Interest | 31 | 26 | 26 | 23 | 17 | 13 | 21 | 4 | 18 | 28 | 23 | 24 | 24 |
| Depreciation | 145 | 166 | 173 | 132 | 87 | 82 | 78 | 64 | 105 | 69 | 66 | 70 | 70 |
| Profit before tax | 108 | 87 | 31 | 22 | 21 | 45 | 26 | 15 | 10 | 28 | 172 | 210 | 211 |
| Tax % | 24% | 29% | 39% | 66% | 56% | 35% | 8% | -64% | 98% | 14% | 6% | 5% | |
| Net Profit | 82 | 62 | 19 | 8 | 9 | 29 | 24 | 24 | 0 | 24 | 161 | 199 | 200 |
| EPS in Rs | 2.72 | 1.85 | 0.68 | 0.40 | 0.40 | 1.08 | 0.91 | 1.51 | 0.00 | 0.91 | 6.05 | 7.46 | 7.51 |
| Dividend Payout % | 4% | 5% | 14% | 25% | 24% | 11% | 11% | 7% | 3,750% | 11% | 2% | 1% |
YoY Net Profit Growth
| Year | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | -24.39% | -69.35% | -57.89% | 12.50% | 222.22% | -17.24% | 0.00% | -100.00% | 570.83% | 23.60% |
| Change in YoY Net Profit Growth (%) | 0.00% | -44.96% | 11.46% | 70.39% | 209.72% | -239.46% | 17.24% | -100.00% | 670.83% | -547.23% |
Responsive Industries Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2014-2015 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -4% |
| 5 Years: | 22% |
| 3 Years: | 9% |
| TTM: | 26% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 15% |
| 5 Years: | 54% |
| 3 Years: | 1418% |
| TTM: | 12% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 9% |
| 5 Years: | 14% |
| 3 Years: | 9% |
| 1 Year: | -30% |
| Return on Equity | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | 9% |
| 3 Years: | 12% |
| Last Year: | 16% |
Last Updated: September 5, 2025, 1:05 pm
Balance Sheet
Last Updated: December 4, 2025, 1:53 am
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 27 | 27 | 27 | 27 |
| Reserves | 739 | 817 | 855 | 863 | 871 | 896 | 917 | 941 | 942 | 946 | 1,110 | 1,319 | 1,445 |
| Borrowings | 799 | 550 | 420 | 382 | 223 | 109 | 167 | 198 | 236 | 260 | 215 | 256 | 205 |
| Other Liabilities | 279 | 261 | 402 | 263 | 268 | 220 | 232 | 102 | 174 | 102 | 194 | 136 | 183 |
| Total Liabilities | 1,843 | 1,654 | 1,703 | 1,535 | 1,389 | 1,251 | 1,342 | 1,268 | 1,378 | 1,334 | 1,546 | 1,738 | 1,860 |
| Fixed Assets | 1,150 | 1,063 | 919 | 801 | 765 | 692 | 617 | 915 | 820 | 691 | 815 | 797 | 771 |
| CWIP | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 10 | 8 | 14 | 15 | 38 | 19 | 13 | 10 | 12 | 13 | 11 | 71 | 72 |
| Other Assets | 683 | 583 | 763 | 718 | 586 | 540 | 712 | 343 | 546 | 630 | 720 | 870 | 1,016 |
| Total Assets | 1,843 | 1,654 | 1,703 | 1,535 | 1,389 | 1,251 | 1,342 | 1,268 | 1,378 | 1,334 | 1,546 | 1,738 | 1,860 |
Below is a detailed analysis of the balance sheet data for Responsive Industries Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Equity Capital, as of Sep 2025, the value is 27.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 27.00 Cr..
- For Reserves, as of Sep 2025, the value is 1,445.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,319.00 Cr. (Mar 2025) to 1,445.00 Cr., marking an increase of 126.00 Cr..
- For Borrowings, as of Sep 2025, the value is 205.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 256.00 Cr. (Mar 2025) to 205.00 Cr., marking a decrease of 51.00 Cr..
- For Other Liabilities, as of Sep 2025, the value is 183.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 136.00 Cr. (Mar 2025) to 183.00 Cr., marking an increase of 47.00 Cr..
- For Total Liabilities, as of Sep 2025, the value is 1,860.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1,738.00 Cr. (Mar 2025) to 1,860.00 Cr., marking an increase of 122.00 Cr..
- For Fixed Assets, as of Sep 2025, the value is 771.00 Cr.. The value appears to be declining and may need further review. It has decreased from 797.00 Cr. (Mar 2025) to 771.00 Cr., marking a decrease of 26.00 Cr..
- For CWIP, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
- For Investments, as of Sep 2025, the value is 72.00 Cr.. The value appears strong and on an upward trend. It has increased from 71.00 Cr. (Mar 2025) to 72.00 Cr., marking an increase of 1.00 Cr..
- For Other Assets, as of Sep 2025, the value is 1,016.00 Cr.. The value appears strong and on an upward trend. It has increased from 870.00 Cr. (Mar 2025) to 1,016.00 Cr., marking an increase of 146.00 Cr..
- For Total Assets, as of Sep 2025, the value is 1,860.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,738.00 Cr. (Mar 2025) to 1,860.00 Cr., marking an increase of 122.00 Cr..
Notably, the Reserves (1,445.00 Cr.) exceed the Borrowings (205.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow - No data available for this post.
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -541.00 | -302.00 | -214.00 | -222.00 | -111.00 | 7.00 | -69.00 | -70.00 | -126.00 | -150.00 | 29.00 | 39.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 47 | 53 | 96 | 74 | 115 | 76 | 150 | 79 | 91 | 127 | 186 | 150 |
| Inventory Days | 10 | 13 | 8 | 26 | 41 | 51 | 59 | 71 | 81 | 114 | 66 | 73 |
| Days Payable | 5 | 4 | 36 | 6 | 9 | 4 | 42 | 32 | 48 | 37 | 83 | 37 |
| Cash Conversion Cycle | 52 | 62 | 68 | 94 | 148 | 123 | 167 | 118 | 124 | 204 | 169 | 186 |
| Working Capital Days | -8 | 29 | 37 | 33 | 72 | 51 | 52 | 29 | 55 | 92 | 108 | 153 |
| ROCE % | 8% | 7% | 4% | 3% | 3% | 5% | 4% | 6% | 2% | 5% | 15% | 16% |
Mutual Fund Holdings
| Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) | Previous Number of Shares | Previous Date | Percentage Change |
|---|---|---|---|---|---|---|
| Motilal Oswal Nifty Microcap 250 Index Fund | 32,497 | 0.18 | 1.04 | 32,497 | 2025-04-22 15:56:54 | 0% |
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Basic EPS (Rs.) | 7.46 | 6.05 | 0.92 | 0.01 | 1.54 |
| Diluted EPS (Rs.) | 7.46 | 6.05 | 0.92 | 0.01 | 1.54 |
| Cash EPS (Rs.) | 10.07 | 8.53 | 3.56 | 4.02 | 3.38 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 50.46 | 42.65 | 39.56 | 38.21 | 38.16 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 50.46 | 42.65 | 39.56 | 38.21 | 38.16 |
| Revenue From Operations / Share (Rs.) | 53.18 | 40.77 | 37.09 | 42.03 | 28.79 |
| PBDIT / Share (Rs.) | 11.38 | 9.80 | 4.80 | 5.09 | 5.15 |
| PBIT / Share (Rs.) | 8.77 | 7.31 | 2.17 | 1.08 | 2.69 |
| PBT / Share (Rs.) | 7.87 | 6.45 | 1.08 | 0.39 | 0.56 |
| Net Profit / Share (Rs.) | 7.46 | 6.05 | 0.93 | 0.01 | 0.92 |
| NP After MI And SOA / Share (Rs.) | 7.46 | 6.05 | 0.91 | 0.00 | 1.54 |
| PBDIT Margin (%) | 21.39 | 24.03 | 12.94 | 12.09 | 17.87 |
| PBIT Margin (%) | 16.48 | 17.94 | 5.84 | 2.55 | 9.35 |
| PBT Margin (%) | 14.79 | 15.83 | 2.92 | 0.93 | 1.97 |
| Net Profit Margin (%) | 14.02 | 14.83 | 2.50 | 0.01 | 3.22 |
| NP After MI And SOA Margin (%) | 14.02 | 14.83 | 2.46 | 0.00 | 5.33 |
| Return on Networth / Equity (%) | 14.78 | 14.18 | 2.39 | 0.00 | 4.16 |
| Return on Capital Employeed (%) | 15.72 | 16.59 | 5.28 | 2.68 | 6.75 |
| Return On Assets (%) | 11.44 | 10.43 | 1.71 | 0.00 | 3.18 |
| Long Term Debt / Equity (X) | 0.08 | 0.01 | 0.01 | 0.03 | 0.03 |
| Total Debt / Equity (X) | 0.18 | 0.18 | 0.25 | 0.24 | 0.20 |
| Asset Turnover Ratio (%) | 0.86 | 0.73 | 0.43 | 0.40 | 0.30 |
| Current Ratio (X) | 3.48 | 1.96 | 1.96 | 1.69 | 1.56 |
| Quick Ratio (X) | 2.72 | 1.62 | 1.30 | 1.12 | 1.10 |
| Inventory Turnover Ratio (X) | 8.95 | 2.22 | 2.27 | 2.92 | 3.96 |
| Dividend Payout Ratio (NP) (%) | 1.34 | 1.62 | 11.10 | 3759.15 | 4.00 |
| Dividend Payout Ratio (CP) (%) | 0.99 | 1.15 | 2.86 | 2.53 | 1.54 |
| Earning Retention Ratio (%) | 98.66 | 98.38 | 88.90 | -3659.15 | 96.00 |
| Cash Earning Retention Ratio (%) | 99.01 | 98.85 | 97.14 | 97.47 | 98.46 |
| Interest Coverage Ratio (X) | 12.66 | 11.40 | 4.43 | 7.47 | 35.39 |
| Interest Coverage Ratio (Post Tax) (X) | 9.30 | 8.04 | 1.86 | 1.01 | 21.01 |
| Enterprise Value (Cr.) | 5272.50 | 7589.27 | 3502.14 | 5014.45 | 4588.10 |
| EV / Net Operating Revenue (X) | 3.72 | 6.98 | 3.60 | 4.54 | 6.07 |
| EV / EBITDA (X) | 17.38 | 29.05 | 27.79 | 37.56 | 33.97 |
| MarketCap / Net Operating Revenue (X) | 3.55 | 6.81 | 3.35 | 4.34 | 5.84 |
| Retention Ratios (%) | 98.65 | 98.37 | 88.89 | -3659.15 | 95.99 |
| Price / BV (X) | 3.75 | 6.51 | 3.25 | 4.95 | 4.56 |
| Price / Net Operating Revenue (X) | 3.55 | 6.81 | 3.35 | 4.34 | 5.84 |
| EarningsYield | 0.03 | 0.02 | 0.01 | 0.00 | 0.01 |
After reviewing the key financial ratios for Responsive Industries Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 1.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 1.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 7.46. This value is within the healthy range. It has increased from 6.05 (Mar 24) to 7.46, marking an increase of 1.41.
- For Diluted EPS (Rs.), as of Mar 25, the value is 7.46. This value is within the healthy range. It has increased from 6.05 (Mar 24) to 7.46, marking an increase of 1.41.
- For Cash EPS (Rs.), as of Mar 25, the value is 10.07. This value is within the healthy range. It has increased from 8.53 (Mar 24) to 10.07, marking an increase of 1.54.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 50.46. It has increased from 42.65 (Mar 24) to 50.46, marking an increase of 7.81.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 50.46. It has increased from 42.65 (Mar 24) to 50.46, marking an increase of 7.81.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 53.18. It has increased from 40.77 (Mar 24) to 53.18, marking an increase of 12.41.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 11.38. This value is within the healthy range. It has increased from 9.80 (Mar 24) to 11.38, marking an increase of 1.58.
- For PBIT / Share (Rs.), as of Mar 25, the value is 8.77. This value is within the healthy range. It has increased from 7.31 (Mar 24) to 8.77, marking an increase of 1.46.
- For PBT / Share (Rs.), as of Mar 25, the value is 7.87. This value is within the healthy range. It has increased from 6.45 (Mar 24) to 7.87, marking an increase of 1.42.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 7.46. This value is within the healthy range. It has increased from 6.05 (Mar 24) to 7.46, marking an increase of 1.41.
- For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 7.46. This value is within the healthy range. It has increased from 6.05 (Mar 24) to 7.46, marking an increase of 1.41.
- For PBDIT Margin (%), as of Mar 25, the value is 21.39. This value is within the healthy range. It has decreased from 24.03 (Mar 24) to 21.39, marking a decrease of 2.64.
- For PBIT Margin (%), as of Mar 25, the value is 16.48. This value is within the healthy range. It has decreased from 17.94 (Mar 24) to 16.48, marking a decrease of 1.46.
- For PBT Margin (%), as of Mar 25, the value is 14.79. This value is within the healthy range. It has decreased from 15.83 (Mar 24) to 14.79, marking a decrease of 1.04.
- For Net Profit Margin (%), as of Mar 25, the value is 14.02. This value exceeds the healthy maximum of 10. It has decreased from 14.83 (Mar 24) to 14.02, marking a decrease of 0.81.
- For NP After MI And SOA Margin (%), as of Mar 25, the value is 14.02. This value is within the healthy range. It has decreased from 14.83 (Mar 24) to 14.02, marking a decrease of 0.81.
- For Return on Networth / Equity (%), as of Mar 25, the value is 14.78. This value is below the healthy minimum of 15. It has increased from 14.18 (Mar 24) to 14.78, marking an increase of 0.60.
- For Return on Capital Employeed (%), as of Mar 25, the value is 15.72. This value is within the healthy range. It has decreased from 16.59 (Mar 24) to 15.72, marking a decrease of 0.87.
- For Return On Assets (%), as of Mar 25, the value is 11.44. This value is within the healthy range. It has increased from 10.43 (Mar 24) to 11.44, marking an increase of 1.01.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 0.08. This value is below the healthy minimum of 0.2. It has increased from 0.01 (Mar 24) to 0.08, marking an increase of 0.07.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.18. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 0.18.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 0.86. It has increased from 0.73 (Mar 24) to 0.86, marking an increase of 0.13.
- For Current Ratio (X), as of Mar 25, the value is 3.48. This value exceeds the healthy maximum of 3. It has increased from 1.96 (Mar 24) to 3.48, marking an increase of 1.52.
- For Quick Ratio (X), as of Mar 25, the value is 2.72. This value exceeds the healthy maximum of 2. It has increased from 1.62 (Mar 24) to 2.72, marking an increase of 1.10.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 8.95. This value exceeds the healthy maximum of 8. It has increased from 2.22 (Mar 24) to 8.95, marking an increase of 6.73.
- For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 1.34. This value is below the healthy minimum of 20. It has decreased from 1.62 (Mar 24) to 1.34, marking a decrease of 0.28.
- For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.99. This value is below the healthy minimum of 20. It has decreased from 1.15 (Mar 24) to 0.99, marking a decrease of 0.16.
- For Earning Retention Ratio (%), as of Mar 25, the value is 98.66. This value exceeds the healthy maximum of 70. It has increased from 98.38 (Mar 24) to 98.66, marking an increase of 0.28.
- For Cash Earning Retention Ratio (%), as of Mar 25, the value is 99.01. This value exceeds the healthy maximum of 70. It has increased from 98.85 (Mar 24) to 99.01, marking an increase of 0.16.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 12.66. This value is within the healthy range. It has increased from 11.40 (Mar 24) to 12.66, marking an increase of 1.26.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 9.30. This value is within the healthy range. It has increased from 8.04 (Mar 24) to 9.30, marking an increase of 1.26.
- For Enterprise Value (Cr.), as of Mar 25, the value is 5,272.50. It has decreased from 7,589.27 (Mar 24) to 5,272.50, marking a decrease of 2,316.77.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 3.72. This value exceeds the healthy maximum of 3. It has decreased from 6.98 (Mar 24) to 3.72, marking a decrease of 3.26.
- For EV / EBITDA (X), as of Mar 25, the value is 17.38. This value exceeds the healthy maximum of 15. It has decreased from 29.05 (Mar 24) to 17.38, marking a decrease of 11.67.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 3.55. This value exceeds the healthy maximum of 3. It has decreased from 6.81 (Mar 24) to 3.55, marking a decrease of 3.26.
- For Retention Ratios (%), as of Mar 25, the value is 98.65. This value exceeds the healthy maximum of 70. It has increased from 98.37 (Mar 24) to 98.65, marking an increase of 0.28.
- For Price / BV (X), as of Mar 25, the value is 3.75. This value exceeds the healthy maximum of 3. It has decreased from 6.51 (Mar 24) to 3.75, marking a decrease of 2.76.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 3.55. This value exceeds the healthy maximum of 3. It has decreased from 6.81 (Mar 24) to 3.55, marking a decrease of 3.26.
- For EarningsYield, as of Mar 25, the value is 0.03. This value is below the healthy minimum of 5. It has increased from 0.02 (Mar 24) to 0.03, marking an increase of 0.01.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Responsive Industries Ltd:
- Net Profit Margin: 14.02%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 15.72% (Industry Average ROCE: 16.3%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 14.78% (Industry Average ROE: 12.17%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 9.3
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 2.72
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 25 (Industry average Stock P/E: 31.34)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.18
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 14.02%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Furniture, Furnishing & Flooring | Village Betegaon, Mahagaon Road, Thane District Maharashtra 401501 | investor@responsiveindustries.com http://www.responsiveindustries.com |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Rishabh Agarwal | Chairman (Non - Executive) & Non Independent Direc |
| Mr. Mehul Vala | WholeTime Director & CEO |
| Mr. Sadanand Morab | Executive Director |
| Ms. Mita Jha | Ind. Non-Executive Director |
| Mr. Sanjiv Swarup | Ind. Non-Executive Director |
| Dr. Anita Shantaram | Ind. Non-Executive Director |
FAQ
What is the intrinsic value of Responsive Industries Ltd?
Responsive Industries Ltd's intrinsic value (as of 10 December 2025) is 176.73 which is 8.90% lower the current market price of 194.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 5,118 Cr. market cap, FY2025-2026 high/low of 290/156, reserves of ₹1,445 Cr, and liabilities of 1,860 Cr.
What is the Market Cap of Responsive Industries Ltd?
The Market Cap of Responsive Industries Ltd is 5,118 Cr..
What is the current Stock Price of Responsive Industries Ltd as on 10 December 2025?
The current stock price of Responsive Industries Ltd as on 10 December 2025 is 194.
What is the High / Low of Responsive Industries Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Responsive Industries Ltd stocks is 290/156.
What is the Stock P/E of Responsive Industries Ltd?
The Stock P/E of Responsive Industries Ltd is 25.0.
What is the Book Value of Responsive Industries Ltd?
The Book Value of Responsive Industries Ltd is 55.2.
What is the Dividend Yield of Responsive Industries Ltd?
The Dividend Yield of Responsive Industries Ltd is 0.05 %.
What is the ROCE of Responsive Industries Ltd?
The ROCE of Responsive Industries Ltd is 15.8 %.
What is the ROE of Responsive Industries Ltd?
The ROE of Responsive Industries Ltd is 16.0 %.
What is the Face Value of Responsive Industries Ltd?
The Face Value of Responsive Industries Ltd is 1.00.