Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 3:35 am
Author: Getaka|Social: XLinkedIn

RKEC Projects Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹59.74Undervalued by 102.51%vs CMP ₹29.50

P/E (8.0) × ROE (11.2%) × BV (₹81.40) × DY (2.00%)

₹105.01Undervalued by 255.97%vs CMP ₹29.50
MoS: +71.9% (Strong)Confidence: 63/100 (Moderate)Models: All 7: Undervalued
ModelCategoryValueWeightSignal
PE-ROEEarnings₹64.5229%Under (+118.7%)
Graham NumberEarnings₹83.9721%Under (+184.6%)
Net Asset ValueAssets₹81.029%Under (+174.6%)
EV/EBITDAEnterprise₹118.6212%Under (+302.1%)
Earnings YieldEarnings₹38.509%Under (+30.5%)
ROCE CapitalReturns₹273.1212%Under (+825.8%)
Revenue MultipleRevenue₹154.677%Under (+424.3%)
Consensus (7 models)₹105.01100%Undervalued
Key Drivers: Wide model spread (₹39–₹273) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 8.0%

*Investments are subject to market risks

Analyst Summary

RKEC Projects Ltd operates in the Construction & Contracting segment, current market price is ₹29.50, market cap is 76.1 Cr.. At a glance, stock P/E is 8.03, ROE is 11.2 %, ROCE is 14.1 %, book value is 81.4, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹105.01, which is about 256.0% above the current price, so the page currently reads as potentially undervalued rather than fully priced. On operating trend, latest reported sales are about ₹399 Cr versus the prior period change of 17.7%, while latest net profit is about ₹20 Cr with a prior-period change of 0.0%. This analysis page also carries profit and loss, shareholding pattern, ratio panels data, which improves the depth of the template beyond a thin price-only snapshot. The 52-week range shown on this page is 90.0/25.0, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisRKEC Projects Ltd. is a Public Limited Listed company incorporated on 01/04/2005 and has its registered office in the State of Andhra Pradesh, India. Company's Corporate Identification Number(CIN) is L45200AP2005PLC045795 and registration number is 045795. Currently Company is in…

This summary is generated from the stock page data available for RKEC Projects Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

60
RKEC Projects Ltd scores 60/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health59/100 · Moderate
ROCE 14.1% GoodROE 11.2% AverageD/E 0.82 ModerateInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money50/100 · Moderate
FII holding stable No changePromoter holding at 66.8% Stable
Earnings Quality60/100 · Moderate
OPM stable around 14% SteadyWorking capital: 57 days (improving) Efficient
Quarterly Momentum35/100 · Weak
Revenue (4Q): -39% YoY DecliningProfit (4Q): -58% YoY DecliningOPM: 21.0% (up 6.8% YoY) Margin expansion
Industry Rank100/100 · Strong
P/E 8.0 vs industry 32.2 Cheaper than peersROCE 14.1% vs industry 6.5% Above peersROE 11.2% vs industry 9.2% Above peers3Y sales CAGR: 24% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 3:35 am

Market Cap 76.1 Cr.
Current Price 29.5
Intrinsic Value₹105.01
High / Low 90.0/25.0
Stock P/E8.03
Book Value 81.4
Dividend Yield0.00 %
ROCE14.1 %
ROE11.2 %
Face Value 10.0
PEG Ratio1.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for RKEC Projects Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
RKEC Projects Ltd 76.1 Cr. 29.5 90.0/25.08.03 81.40.00 %14.1 %11.2 % 10.0
RPP Infra Projects Ltd 310 Cr. 62.5 179/54.88.31 1120.80 %20.1 %13.9 % 10.0
PNC Infratech Ltd 4,422 Cr. 172 332/15810.8 2580.35 %13.9 %13.9 % 2.00
SKIL Infrastructure Ltd 19.3 Cr. 0.89 4.15/0.892.17 8.930.00 %1.10 %4.76 % 10.0
Ramky Infrastructure Ltd 3,158 Cr. 456 706/37414.1 2970.00 %16.8 %10.9 % 10.0
Industry Average5,206.31 Cr157.2632.18102.960.06%6.53%9.16%7.10

All Competitor Stocks of RKEC Projects Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 97.8298.8738.4745.19117.30140.1284.6776.84118.98118.5276.0731.0332.65
Expenses 80.4379.3030.2539.6596.82127.1171.2463.86101.98110.4864.7824.4825.78
Operating Profit 17.3919.578.225.5420.4813.0113.4312.9817.008.0411.296.556.87
OPM % 17.78%19.79%21.37%12.26%17.46%9.28%15.86%16.89%14.29%6.78%14.84%21.11%21.04%
Other Income 0.700.130.140.900.092.450.170.690.505.500.481.512.00
Interest 2.347.502.373.204.284.734.154.296.284.754.943.455.21
Depreciation 1.271.581.992.002.062.062.142.042.392.292.282.351.29
Profit before tax 14.4810.624.001.2414.238.677.317.348.836.504.552.262.37
Tax % 31.15%99.34%30.25%28.23%24.67%37.02%27.36%22.75%28.09%58.15%26.37%24.34%27.85%
Net Profit 9.980.072.800.8910.725.455.315.666.352.713.351.711.71
EPS in Rs 4.160.031.170.374.472.272.212.362.651.131.400.660.66

Last Updated: March 3, 2026, 3:04 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 25, 2026, 3:16 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 5771113197240244298202209300339399258
Expenses 4861100169201201229171184246290346226
Operating Profit 1091329394368322454495333
OPM % 17%13%12%14%16%18%23%16%12%18%14%13%13%
Other Income 111311-11324479
Interest 43584613141326162118
Depreciation 4433344445898
Profit before tax 2352033354117927283016
Tax % 52%36%38%36%37%30%26%27%32%55%29%33%
Net Profit 123132024301361220209
EPS in Rs 1.122.033.306.708.4810.0612.625.322.625.138.288.353.85
Dividend Payout % -0%-0%-0%22%24%20%-0%23%-0%-0%-0%-0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)100.00%50.00%333.33%53.85%20.00%25.00%-56.67%-53.85%100.00%66.67%0.00%
Change in YoY Net Profit Growth (%)0.00%-50.00%283.33%-279.49%-33.85%5.00%-81.67%2.82%153.85%-33.33%-66.67%

RKEC Projects Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:19%
5 Years:6%
3 Years:24%
TTM:1%
Compounded Profit Growth
10 Years:26%
5 Years:-13%
3 Years:47%
TTM:-19%
Stock Price CAGR
10 Years:%
5 Years:12%
3 Years:8%
1 Year:-44%
Return on Equity
10 Years:16%
5 Years:10%
3 Years:11%
Last Year:11%

Last Updated: September 5, 2025, 1:05 pm

Balance Sheet

Last Updated: December 4, 2025, 1:53 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 10101019242424242424242426
Reserves 11131617517296109112125144164183
Borrowings 2010150155070111149116150212190
Other Liabilities 27237277608913311673120112169180
Total Liabilities 6856112113150235322359359385430569578
Fixed Assets 171512111420335552545310398
CWIP 0000010230092877
Investments 0000000000000
Other Assets 5141100102135205267304307322349460473
Total Assets 6856112113150235322359359385430569578

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 2-102520-24739-3612161711
Cash from Investing Activity + 0-102-4-34-374-35-31-44
Cash from Financing Activity + -2-3-6-23252503015-411337
Net Cash Flow 0-1319-1-2-23-225-19-14
Free Cash Flow 1-112420-31-29-39110-9-26
CFO/OP 36%-90%199%86%-32%41%72%-99%63%57%52%40%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-10.00-1.00-2.0029.0024.00-7.00-2.00-79.00-125.00-62.00-101.00-159.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 117776273125123131305258196188154
Inventory Days 22621238612352191239337302269272
Days Payable 288130156112142321311314199216191
Cash Conversion Cycle 541582928535-858328361249270154
Working Capital Days -8913-3656551298311712410357
ROCE %20%17%29%70%58%35%40%14%8%19%16%14%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 73.98%73.98%69.73%67.30%67.30%67.30%66.12%64.27%64.27%64.27%66.80%66.80%
FIIs 0.00%0.00%0.00%0.00%0.00%0.00%0.13%0.10%0.30%0.18%0.11%0.11%
DIIs 0.00%0.00%0.00%0.00%0.00%0.00%0.19%0.19%0.00%0.00%0.00%0.00%
Public 26.02%26.02%30.27%32.70%32.70%32.70%33.57%35.44%35.43%35.55%33.09%33.09%
No. of Shareholders 6,0816,5576,99910,03612,27811,91712,08013,29713,01812,67112,85812,992

Shareholding Pattern Chart

No. of Shareholders

RKEC Projects Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 8.358.325.182.975.32
Diluted EPS (Rs.) 8.358.325.182.975.32
Cash EPS (Rs.) 12.0511.707.254.606.98
Book Value[Excl.RevalReserv]/Share (Rs.) 78.6570.3061.9857.1553.99
Book Value[Incl.RevalReserv]/Share (Rs.) 78.6570.3061.9857.1553.99
Revenue From Operations / Share (Rs.) 175.87147.05125.1987.8386.64
PBDIT / Share (Rs.) 24.3121.2319.3611.0013.73
PBIT / Share (Rs.) 20.6117.8517.299.3712.07
PBT / Share (Rs.) 12.4911.7711.294.217.28
Net Profit / Share (Rs.) 8.358.325.182.975.32
NP After MI And SOA / Share (Rs.) 8.358.325.182.975.32
PBDIT Margin (%) 13.8214.4315.4612.5215.85
PBIT Margin (%) 11.7212.1313.8010.6613.93
PBT Margin (%) 7.108.009.014.788.39
Net Profit Margin (%) 4.745.654.133.376.14
NP After MI And SOA Margin (%) 4.745.654.133.376.14
Return on Networth / Equity (%) 10.6111.838.355.199.85
Return on Capital Employeed (%) 22.5920.2621.4811.9921.19
Return On Assets (%) 3.454.282.821.933.38
Long Term Debt / Equity (X) 0.140.230.280.350.04
Total Debt / Equity (X) 1.040.820.741.000.82
Asset Turnover Ratio (%) 0.800.770.740.560.58
Current Ratio (X) 1.300.341.521.741.33
Quick Ratio (X) 0.730.341.031.330.94
Interest Coverage Ratio (X) 2.993.493.232.132.86
Interest Coverage Ratio (Post Tax) (X) 2.032.371.851.572.11
Enterprise Value (Cr.) 300.72349.06202.30187.32213.60
EV / Net Operating Revenue (X) 0.710.980.670.881.03
EV / EBITDA (X) 5.166.854.367.106.48
MarketCap / Net Operating Revenue (X) 0.360.710.390.550.69
Price / BV (X) 0.801.490.790.841.11
Price / Net Operating Revenue (X) 0.360.710.390.550.69
EarningsYield 0.130.070.100.060.08

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

RKEC Projects Ltd. is a Public Limited Listed company incorporated on 01/04/2005 and has its registered office in the State of Andhra Pradesh, India. Company's Corporate Identification Number(CIN) is L45200AP2005PLC045795 and registration number is 045795. Currently Company is involved in the business activities of Construction of other civil engineering projects. Company's Total Operating Revenue is Rs. 399.02 Cr. and Equity Capital is Rs. 23.99 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Construction, Contracting & Engineering10-12-1, Rednam Alcazar, Rednam Gardens, Vishakapatnam Andhra Pradesh 530002Contact not found
Management
NamePosition Held
Mr. G RadhakrishnaChairman
Mr. R JayachandranManaging Director
Mrs. G Parvathi DeviWhole Time Director
Mr. G V Rama MohanWhole Time Director & COO
Vice Adm.(Retd) Satish SoniIndependent Director
Lt. Gen. (Retd.) P R KumarIndependent Director
Mr. T Peter LucasIndependent Director
Brig.(Retd) J Kameswara RaoIndependent Director
Mr. Sobhag Mal JainIndependent Director

FAQ

What is the intrinsic value of RKEC Projects Ltd and is it undervalued?

As of 21 April 2026, RKEC Projects Ltd's intrinsic value is ₹105.01, which is 255.97% higher than the current market price of ₹29.50, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (11.2 %), book value (₹81.4), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of RKEC Projects Ltd?

RKEC Projects Ltd is trading at ₹29.50 as of 21 April 2026, with a FY2026-2027 high of ₹90.0 and low of ₹25.0. The stock is currently near its 52-week low. Market cap stands at ₹76.1 Cr..

How does RKEC Projects Ltd's P/E ratio compare to its industry?

RKEC Projects Ltd has a P/E ratio of 8.03, which is below the industry average of 32.18. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is RKEC Projects Ltd financially healthy?

Key indicators for RKEC Projects Ltd: ROCE of 14.1 % is moderate. Dividend yield is 0.00 %.

Is RKEC Projects Ltd profitable and how is the profit trend?

RKEC Projects Ltd reported a net profit of ₹20 Cr in Mar 2025 on revenue of ₹399 Cr. Compared to ₹6 Cr in Mar 2022, the net profit shows an improving trend.

Does RKEC Projects Ltd pay dividends?

RKEC Projects Ltd has a dividend yield of 0.00 % at the current price of ₹29.50. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in RKEC Projects Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE