Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 3:36 am
Author: Getaka|Social: XLinkedIn

Saksoft Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹100.01Overvalued by 18.69%vs CMP ₹123.00

P/E (12.4) × ROE (18.9%) × BV (₹53.00) × DY (0.65%)

₹104.52Overvalued by 15.02%vs CMP ₹123.00
MoS: -17.7% (Negative)Confidence: 58/100 (Moderate)Models: 1 Under, 1 Fair, 7 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹114.9622%Fair (-6.5%)
Graham NumberEarnings₹107.0516%Over (-13%)
Earnings PowerEarnings₹56.4113%Over (-54.1%)
DCFCash Flow₹189.8113%Under (+54.3%)
Net Asset ValueAssets₹53.057%Over (-56.9%)
EV/EBITDAEnterprise₹92.149%Over (-25.1%)
Earnings YieldEarnings₹96.107%Over (-21.9%)
ROCE CapitalReturns₹101.139%Over (-17.8%)
Revenue MultipleRevenue₹66.635%Over (-45.8%)
Consensus (9 models)₹104.52100%Overvalued

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 14.9%

*Investments are subject to market risks

Investment Snapshot

75
Saksoft Ltd scores 75/100 (Strong)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health92/100 · Strong
ROCE 24.0% ExcellentROE 18.9% ExcellentD/E 0.07 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money50/100 · Moderate
FII holding stable No changePromoter holding at 66.7% Stable
Earnings Quality60/100 · Moderate
OPM stable around 18% SteadyWorking capital: -6 days (improving) Efficient
Quarterly Momentum68/100 · Strong
Revenue (4Q): +19% YoY GrowingProfit (4Q): +25% YoY Positive
Industry Rank90/100 · Strong
P/E 12.4 vs industry 98.1 Cheaper than peersROCE 24.0% vs industry 14.9% Above peers3Y sales CAGR: 23% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 3:36 am

Market Cap 1,630 Cr.
Current Price 123
Intrinsic Value₹104.52
High / Low 254/108
Stock P/E12.4
Book Value 53.0
Dividend Yield0.65 %
ROCE24.0 %
ROE18.9 %
Face Value 1.00
PEG Ratio0.83

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Saksoft Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Saksoft Ltd 1,630 Cr. 123 254/10812.4 53.00.65 %24.0 %18.9 % 1.00
Accelya Solutions India Ltd 1,664 Cr. 1,115 1,527/1,01214.7 1768.07 %53.6 %45.5 % 10.0
Blue Cloud Softech Solutions Ltd 1,450 Cr. 19.3 38.0/15.029.0 1.740.00 %52.6 %43.6 % 1.00
Silver Touch Technologies Ltd 1,382 Cr. 109 170/65.443.6 11.40.05 %22.0 %17.6 % 2.00
Ramco Systems Ltd 1,361 Cr. 363 682/32031.2 86.70.00 %5.40 %10.9 % 10.0
Industry Average17,316.11 Cr418.4898.13120.780.77%14.90%21.00%6.77

All Competitor Stocks of Saksoft Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 172182183190193195201215227240249258251
Expenses 144150149156160162166179189203203208205
Operating Profit 27333534333335373836465145
OPM % 16%18%19%18%17%17%17%17%17%15%18%20%18%
Other Income 212412344736-2
Interest 1101111232322
Depreciation 3333333333333
Profit before tax 27303334303134353637435138
Tax % 26%16%24%25%25%26%24%26%25%19%25%30%24%
Net Profit 20252525232326262730323629
EPS in Rs 1.501.891.901.911.701.751.931.972.042.272.442.712.19

Last Updated: February 4, 2026, 8:46 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 25, 2026, 4:16 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 224231244260286358359386480666762883998
Expenses 201205208227246299298321401557625737820
Operating Profit 232636334059616479108137146178
OPM % 10%11%15%13%14%17%17%17%16%16%18%17%18%
Other Income 1222224411971714
Interest 44455553324810
Depreciation 21113477710121313
Profit before tax 192333293452535880105128142169
Tax % 21%23%34%30%28%27%26%22%21%22%25%23%
Net Profit 1517222024383945638296109127
EPS in Rs 1.171.291.421.311.672.782.943.474.796.217.258.219.61
Dividend Payout % 17%16%17%18%16%11%12%11%9%9%8%9%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)13.33%29.41%-9.09%20.00%58.33%2.63%15.38%40.00%30.16%17.07%13.54%
Change in YoY Net Profit Growth (%)0.00%16.08%-38.50%29.09%38.33%-55.70%12.75%24.62%-9.84%-13.09%-3.53%

Saksoft Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:14%
5 Years:20%
3 Years:22%
TTM:20%
Compounded Profit Growth
10 Years:21%
5 Years:23%
3 Years:19%
TTM:20%
Stock Price CAGR
10 Years:34%
5 Years:58%
3 Years:35%
1 Year:-11%
Return on Equity
10 Years:20%
5 Years:21%
3 Years:21%
Last Year:19%

Last Updated: September 5, 2025, 1:15 pm

Balance Sheet

Last Updated: December 4, 2025, 1:55 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 10101010101010101010101313
Reserves 94100119115138165196249308394495606690
Borrowings 32433647484128272114267551
Other Liabilities 5462625266626979122150255298244
Total Liabilities 190216228224263278303365462568786993998
Fixed Assets 110122126127149142151159196218357520533
CWIP 0000000000000
Investments 1030006101891400
Other Assets 79949996114136147195248341415472465
Total Assets 190216228224263278303365462568786993998

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 26222621302756707084117111
Cash from Investing Activity + -4-19-3-21-14-2-26-11-63-59-57-106
Cash from Financing Activity + -234-172-8-14-28-11-24-11-621
Net Cash Flow -0652810347-16145426
Free Cash Flow 26212418252543635176115107
CFO/OP 125%93%93%95%103%72%117%130%110%104%109%103%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-9.00-17.000.00-14.00-8.0018.0033.0037.0058.0094.00111.0071.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 808674717566696181647880
Inventory Days
Days Payable
Cash Conversion Cycle 808674717566696181647880
Working Capital Days 1532032233036142317-2-6
ROCE %18%18%23%19%20%27%25%24%27%28%28%24%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 66.86%66.86%66.66%66.64%66.64%66.64%66.64%66.64%66.68%66.68%66.68%66.68%
FIIs 4.76%4.72%3.96%3.93%4.00%3.53%3.25%2.86%2.79%2.78%2.29%2.23%
DIIs 0.37%0.00%0.00%0.03%0.00%0.00%0.00%0.00%0.05%0.00%0.14%0.14%
Public 22.97%23.38%24.36%24.37%24.35%25.22%25.85%26.41%26.37%26.49%27.33%27.39%
Others 5.04%5.04%5.02%5.02%5.01%4.61%4.28%4.10%4.10%4.04%3.57%3.55%
No. of Shareholders 51,68871,71884,67188,86592,69998,2141,12,1501,14,5881,16,3401,15,5121,13,4581,09,479

Shareholding Pattern Chart

No. of Shareholders

Saksoft Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Motilal Oswal Nifty Microcap 250 Index Fund 31,620 0.19 1.0731,6202025-04-22 15:56:530%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 1.001.001.0010.0010.00
Basic EPS (Rs.) 8.219.598.1863.3745.68
Diluted EPS (Rs.) 8.219.117.5358.2942.52
Cash EPS (Rs.) 9.5510.739.1670.1552.33
Book Value[Excl.RevalReserv]/Share (Rs.) 48.7050.1840.30318.28260.38
Book Value[Incl.RevalReserv]/Share (Rs.) 48.7050.1840.30318.28260.38
Revenue From Operations / Share (Rs.) 69.4675.6166.31480.09387.43
PBDIT / Share (Rs.) 12.8314.2611.7190.0368.79
PBIT / Share (Rs.) 11.8413.0810.7283.1062.09
PBT / Share (Rs.) 11.1712.7310.5080.3358.64
Net Profit / Share (Rs.) 8.569.558.1763.2245.63
NP After MI And SOA / Share (Rs.) 8.569.558.1763.2245.63
PBDIT Margin (%) 18.4618.8517.6618.7517.75
PBIT Margin (%) 17.0317.2916.1617.3016.02
PBT Margin (%) 16.0716.8315.8416.7315.13
Net Profit Margin (%) 12.3212.6212.3113.1611.77
NP After MI And SOA Margin (%) 12.3212.6212.3113.1611.77
Return on Networth / Equity (%) 17.5719.0220.2619.8617.52
Return on Capital Employeed (%) 20.7523.0925.2124.0721.33
Return On Assets (%) 10.9512.2214.4313.7012.44
Long Term Debt / Equity (X) 0.050.010.000.010.07
Total Debt / Equity (X) 0.080.010.000.010.07
Asset Turnover Ratio (%) 0.991.120.620.580.53
Current Ratio (X) 1.681.942.312.172.53
Quick Ratio (X) 1.681.942.312.172.53
Dividend Payout Ratio (NP) (%) 8.387.847.948.685.47
Dividend Payout Ratio (CP) (%) 7.516.977.087.834.77
Earning Retention Ratio (%) 91.6292.1692.0691.3294.53
Cash Earning Retention Ratio (%) 92.4993.0392.9292.1795.23
Interest Coverage Ratio (X) 19.2040.7453.8932.4419.91
Interest Coverage Ratio (Post Tax) (X) 13.8128.2838.5723.7814.21
Enterprise Value (Cr.) 1725.002382.431310.80805.07288.88
EV / Net Operating Revenue (X) 1.953.131.971.680.74
EV / EBITDA (X) 10.5816.5911.158.944.22
MarketCap / Net Operating Revenue (X) 2.123.372.191.860.93
Retention Ratios (%) 91.6192.1592.0591.3194.52
Price / BV (X) 3.025.083.602.811.38
Price / Net Operating Revenue (X) 2.123.372.191.860.93
EarningsYield 0.050.030.050.070.12

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Saksoft Ltd. is a Public Limited Listed company incorporated on 24/11/1999 and has its registered office in the State of Tamil Nadu, India. Company's Corporate Identification Number(CIN) is L72200TN1999PLC054429 and registration number is 054429. Currently Company is involved in the business activities of Other information technology and computer service activities n.e.c. Company's Total Operating Revenue is Rs. 431.74 Cr. and Equity Capital is Rs. 13.26 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
IT Consulting & SoftwareGlobal Infocity Park, Block A, 2nd Floor, Chennai (Madras) Tamil Nadu 600096Contact not found
Management
NamePosition Held
Mr. Aditya KrishnaChairman & Managing Director
Mr. Ajit ThomasNon Exe.Non Ind.Director
Ms. Kanika KrishnaNon Executive Director
Mr. Ganesh ChellaInd. Non-Executive Director
Ms. Kavitha VijayInd. Non-Executive Director
Mr. Suresh SubramanianInd. Non-Executive Director
Mr. V V R BabuInd. Non-Executive Director

FAQ

What is the intrinsic value of Saksoft Ltd and is it undervalued?

As of 09 April 2026, Saksoft Ltd's intrinsic value is ₹104.52, which is 15.02% lower than the current market price of ₹123.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (18.9 %), book value (₹53.0), dividend yield (0.65 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Saksoft Ltd?

Saksoft Ltd is trading at ₹123.00 as of 09 April 2026, with a FY2026-2027 high of ₹254 and low of ₹108. The stock is currently near its 52-week low. Market cap stands at ₹1,630 Cr..

How does Saksoft Ltd's P/E ratio compare to its industry?

Saksoft Ltd has a P/E ratio of 12.4, which is below the industry average of 98.13. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Saksoft Ltd financially healthy?

Key indicators for Saksoft Ltd: ROCE of 24.0 % indicates efficient capital utilization; ROE of 18.9 % shows strong shareholder returns. Dividend yield is 0.65 %.

Is Saksoft Ltd profitable and how is the profit trend?

Saksoft Ltd reported a net profit of ₹109 Cr in Mar 2025 on revenue of ₹883 Cr. Compared to ₹63 Cr in Mar 2022, the net profit shows an improving trend.

Does Saksoft Ltd pay dividends?

Saksoft Ltd has a dividend yield of 0.65 % at the current price of ₹123.00. The company pays dividends, though the yield is modest.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Saksoft Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports