Sanghi Industries Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: April 25, 2025, 9:33 pm

Market Cap	1,574 Cr.
Current Price	61.0
High / Low	113/50.1
Stock P/E
Book Value	31.9
Dividend Yield	0.00 %
ROCE	5.45 %
ROE	34.1 %
Face Value	10.0
PEG Ratio	0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Sanghi Industries Ltd

Competitors of Sanghi Industries Ltd

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Visaka Industries Ltd	547 Cr.	63.3	124/55.0		86.4	0.79 %	3.33 %	0.33 %	2.00
Sanghi Industries Ltd	1,574 Cr.	61.0	113/50.1		31.9	0.00 %	5.45 %	34.1 %	10.0
Ramco Industries Ltd	2,031 Cr.	235	324/207	10.8	474	0.32 %	3.15 %	2.67 %	1.00
Indian Hume Pipe Company Ltd	2,104 Cr.	399	614/250	20.5	164	0.38 %	13.2 %	10.1 %	2.00
GPT Infraprojects Ltd	1,607 Cr.	127	207/84.5	24.1	39.8	1.57 %	21.6 %	19.1 %	10.0
Industry Average	1,378.86 Cr	209.99		33.83	169.49	0.59%	10.66%	14.68%	5.29

All Competitor Stocks of Sanghi Industries Ltd

Quarterly Result

Metric	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Sales	281	355	339	230	134	226	167	181	189	285	223	152	259
Expenses	239	311	320	232	152	238	263	209	212	226	226	148	229
Operating Profit	42	44	19	-2	-18	-13	-96	-28	-23	59	-3	3	30
OPM %	15%	12%	6%	-1%	-13%	-6%	-58%	-15%	-12%	21%	-1%	2%	12%
Other Income	4	2	6	12	1	1	4	95	-58	-10	11	-109	4
Interest	20	20	45	46	77	70	73	78	90	42	49	54	58
Depreciation	16	17	24	23	23	23	24	27	31	25	48	36	37
Profit before tax	10	9	-44	-59	-118	-105	-189	-39	-201	-19	-89	-196	-60
Tax %	25%	29%	-25%	-25%	22%	0%	0%	0%	0%	0%	0%	0%	61%
Net Profit	8	6	-33	-44	-144	-105	-189	-39	-202	-19	-89	-196	-97
EPS in Rs	0.30	0.25	-1.31	-1.77	-5.57	-4.05	-7.33	-1.50	-7.80	-0.74	-3.44	-7.57	-3.75

Last Updated: February 28, 2025, 5:21 pm

Below is a detailed analysis of the quarterly data for Sanghi Industries Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:

For Sales, as of Dec 2024, the value is 259.00 Cr.. The value appears strong and on an upward trend. It has increased from 152.00 Cr. (Sep 2024) to 259.00 Cr., marking an increase of 107.00 Cr..
For Expenses, as of Dec 2024, the value is 229.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 148.00 Cr. (Sep 2024) to 229.00 Cr., marking an increase of 81.00 Cr..
For Operating Profit, as of Dec 2024, the value is 30.00 Cr.. The value appears strong and on an upward trend. It has increased from 3.00 Cr. (Sep 2024) to 30.00 Cr., marking an increase of 27.00 Cr..
For OPM %, as of Dec 2024, the value is 12.00%. The value appears strong and on an upward trend. It has increased from 2.00% (Sep 2024) to 12.00%, marking an increase of 10.00%.
For Other Income, as of Dec 2024, the value is 4.00 Cr.. The value appears strong and on an upward trend. It has increased from -109.00 Cr. (Sep 2024) to 4.00 Cr., marking an increase of 113.00 Cr..
For Interest, as of Dec 2024, the value is 58.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 54.00 Cr. (Sep 2024) to 58.00 Cr., marking an increase of 4.00 Cr..
For Depreciation, as of Dec 2024, the value is 37.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 36.00 Cr. (Sep 2024) to 37.00 Cr., marking an increase of 1.00 Cr..
For Profit before tax, as of Dec 2024, the value is -60.00 Cr.. The value appears strong and on an upward trend. It has increased from -196.00 Cr. (Sep 2024) to -60.00 Cr., marking an increase of 136.00 Cr..
For Tax %, as of Dec 2024, the value is 61.00%. The value appears to be increasing, which may not be favorable. It has increased from 0.00% (Sep 2024) to 61.00%, marking an increase of 61.00%.
For Net Profit, as of Dec 2024, the value is -97.00 Cr.. The value appears strong and on an upward trend. It has increased from -196.00 Cr. (Sep 2024) to -97.00 Cr., marking an increase of 99.00 Cr..
For EPS in Rs, as of Dec 2024, the value is -3.75. The value appears strong and on an upward trend. It has increased from -7.57 (Sep 2024) to -3.75, marking an increase of 3.82.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 6, 2025, 2:58 pm

Metric	Jun 2013	Jun 2014	Jun 2015	Mar 2016n n 9m	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Sales	1,055	1,048	932	840	998	1,026	1,061	888	939	1,129	928	821	918
Expenses	854	851	775	689	799	811	907	695	696	938	942	899	829
Operating Profit	201	197	157	151	198	216	154	193	244	192	-14	-77	89
OPM %	19%	19%	17%	18%	20%	21%	15%	22%	26%	17%	-1%	-9%	10%
Other Income	12	8	7	-59	2	22	27	12	6	11	19	19	-104
Interest	15	14	27	22	64	72	57	78	73	82	238	284	203
Depreciation	145	148	106	54	73	72	71	62	64	64	93	107	146
Profit before tax	53	44	31	16	63	93	53	65	113	57	-326	-449	-364
Tax %	13%	-14%	0%	2%	0%	0%	0%	0%	31%	28%	0%	0%
Net Profit	46	50	31	16	63	93	53	65	78	41	-326	-449	-400
EPS in Rs	2.09	2.25	1.39	0.73	2.87	3.72	2.10	2.60	3.12	1.62	-12.61	-17.37	-15.50
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024
YoY Net Profit Growth (%)	47.62%	-43.01%	22.64%	20.00%	-47.44%	-895.12%	-37.73%
Change in YoY Net Profit Growth (%)	0.00%	-90.63%	65.65%	-2.64%	-67.44%	-847.69%	857.39%

Sanghi Industries Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 7 years from 2017-2018 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:	-2%
5 Years:	-5%
3 Years:	-4%
TTM:	20%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	53%

Stock Price CAGR
10 Years:	0%
5 Years:	26%
3 Years:	9%
1 Year:	-35%

Return on Equity
10 Years:	-2%
5 Years:	-7%
3 Years:	-15%
Last Year:	-34%

Last Updated: Unknown

Balance Sheet

Last Updated: November 14, 2024, 7:43 pm

Month	Jun 2013	Jun 2014	Jun 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	220	220	220	220	220	251	251	251	251	251	258	258	258
Reserves	620	670	691	831	894	1,347	1,399	1,464	1,543	1,583	1,301	852	566
Borrowings	751	651	535	603	599	740	771	1,256	1,415	1,397	1,548	2,084	2,679
Other Liabilities	290	217	314	366	352	316	394	433	395	589	602	434	495
Total Liabilities	1,881	1,757	1,760	2,020	2,066	2,654	2,816	3,404	3,604	3,820	3,710	3,628	3,998
Fixed Assets	1,381	1,266	1,238	1,478	1,452	1,509	1,605	1,706	1,652	3,163	3,117	3,185	3,154
CWIP	55	59	56	82	167	294	437	1,004	1,338	42	42	4	55
Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Assets	445	432	466	460	447	852	774	694	614	614	550	439	790
Total Assets	1,881	1,757	1,760	2,020	2,066	2,654	2,816	3,404	3,604	3,820	3,710	3,628	3,998

Below is a detailed analysis of the balance sheet data for Sanghi Industries Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

For Equity Capital, as of Sep 2024, the value is ₹258.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 258.00 Cr..
For Reserves, as of Sep 2024, the value is ₹566.00 Cr.. The value appears to be declining and may need further review. It has decreased from 852.00 Cr. (Mar 2024) to ₹566.00 Cr., marking a decrease of 286.00 Cr..
For Borrowings, as of Sep 2024, the value is ₹2,679.00 Cr.. The value appears to be increasing, which may not be favorable. However, Borrowings exceed Reserves, which may signal higher financial risk. It has increased from 2,084.00 Cr. (Mar 2024) to ₹2,679.00 Cr., marking an increase of 595.00 Cr..
For Other Liabilities, as of Sep 2024, the value is ₹495.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 434.00 Cr. (Mar 2024) to ₹495.00 Cr., marking an increase of 61.00 Cr..
For Total Liabilities, as of Sep 2024, the value is ₹3,998.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 3,628.00 Cr. (Mar 2024) to ₹3,998.00 Cr., marking an increase of 370.00 Cr..
For Fixed Assets, as of Sep 2024, the value is ₹3,154.00 Cr.. The value appears to be declining and may need further review. It has decreased from 3,185.00 Cr. (Mar 2024) to ₹3,154.00 Cr., marking a decrease of 31.00 Cr..
For CWIP, as of Sep 2024, the value is ₹55.00 Cr.. The value appears strong and on an upward trend. It has increased from 4.00 Cr. (Mar 2024) to ₹55.00 Cr., marking an increase of 51.00 Cr..
For Investments, as of Sep 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
For Other Assets, as of Sep 2024, the value is ₹790.00 Cr.. The value appears strong and on an upward trend. It has increased from 439.00 Cr. (Mar 2024) to ₹790.00 Cr., marking an increase of 351.00 Cr..
For Total Assets, as of Sep 2024, the value is ₹3,998.00 Cr.. The value appears strong and on an upward trend. It has increased from 3,628.00 Cr. (Mar 2024) to ₹3,998.00 Cr., marking an increase of 370.00 Cr..

However, the Borrowings (2,679.00 Cr.) are higher than the Reserves (₹566.00 Cr.), which may signal higher financial risk.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

Month	Jun 2013	Jun 2014	Jun 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Cash from Operating Activity +	145	210	197	142	76	222	122	71	302	402	-25	-243
Cash from Investing Activity +	-24	-44	-44	-124	-8	-684	-112	-471	-342	-298	29	234
Cash from Financing Activity +	-124	-167	-152	-19	-68	463	-10	401	39	-105	-3	182
Net Cash Flow	-3	-0	0	-0	-0	0	0	2	-1	-1	1	172

Free Cash Flow

Month	Jun 2013	Jun 2014	Jun 2015	Mar 2016n n 9m	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Free Cash Flow	-550.00	-454.00	-378.00	151.00	-401.00	-524.00	-617.00	192.00	243.00	191.00	-15.00	-79.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Jun 2013	Jun 2014	Jun 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	9	4	6	8	9	11	15	16	19	30	20	0
Inventory Days		561		729	863	811	891	1,814	1,500	1,612		308
Days Payable		290		758	658	730	725	668	589	1,348		98
Cash Conversion Cycle	9	275	6	-21	214	93	181	1,163	930	294	20	210
Working Capital Days	70	26	-4	-14	32	26	12	32	86	32	-40	-73
ROCE %	4%	4%	4%	6%	8%	8%	5%	5%	6%	4%	-3%	-5%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Promoters	70.33%	70.33%	71.93%	72.72%	72.72%	72.72%	72.72%	72.59%	78.52%	75.00%	75.00%	75.00%
FIIs	0.19%	0.16%	0.66%	0.90%	1.01%	2.09%	1.31%	1.02%	0.13%	0.18%	0.18%	0.70%
DIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	1.36%	0.62%	0.09%	0.30%	0.34%	0.40%
Government	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.08%	0.00%	0.00%	0.00%
Public	29.48%	29.51%	27.42%	26.36%	26.28%	25.19%	24.61%	25.76%	21.17%	24.52%	24.47%	23.88%
No. of Shareholders	58,192	62,178	57,054	49,225	46,548	42,926	46,461	48,467	57,095	72,594	76,040	83,139

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	-17.37	-12.88	1.62	3.12	2.60
Diluted EPS (Rs.)	-17.37	-12.88	1.62	3.12	2.60
Cash EPS (Rs.)	-13.23	-8.99	4.17	5.65	5.08
Book Value[Excl.RevalReserv]/Share (Rs.)	43.00	60.35	73.08	71.46	68.34
Book Value[Incl.RevalReserv]/Share (Rs.)	43.00	60.35	73.08	71.46	68.34
Revenue From Operations / Share (Rs.)	31.79	35.94	45.00	37.42	35.36
PBDIT / Share (Rs.)	-2.92	0.22	8.08	9.94	8.18
PBIT / Share (Rs.)	-7.06	-3.39	5.53	7.40	5.71
PBT / Share (Rs.)	-17.36	-12.61	2.26	4.49	2.60
Net Profit / Share (Rs.)	-17.37	-12.61	1.62	3.12	2.60
PBDIT Margin (%)	-9.18	0.63	17.96	26.56	23.14
PBIT Margin (%)	-22.21	-9.42	12.28	19.77	16.14
PBT Margin (%)	-54.61	-35.08	5.02	11.98	7.36
Net Profit Margin (%)	-54.64	-35.08	3.59	8.32	7.36
Return on Networth / Equity (%)	-40.40	-20.88	2.21	4.35	3.80
Return on Capital Employeed (%)	-5.58	-2.86	4.58	6.26	5.32
Return On Assets (%)	-12.36	-8.77	1.06	2.16	1.91
Long Term Debt / Equity (X)	1.87	0.86	0.54	0.59	0.51
Total Debt / Equity (X)	1.87	0.98	0.75	0.74	0.66
Asset Turnover Ratio (%)	0.22	0.24	0.30	0.26	0.28
Current Ratio (X)	1.07	0.76	0.71	0.87	0.82
Quick Ratio (X)	0.69	0.31	0.30	0.31	0.32
Inventory Turnover Ratio (X)	2.06	1.72	1.39	0.80	1.05
Interest Coverage Ratio (X)	-0.26	0.02	2.48	3.41	2.63
Interest Coverage Ratio (Post Tax) (X)	-0.64	-0.36	1.50	2.07	1.84
Enterprise Value (Cr.)	4226.92	3174.34	2426.94	2373.81	1560.51
EV / Net Operating Revenue (X)	5.15	3.42	2.15	2.53	1.76
EV / EBITDA (X)	-56.03	542.62	11.96	9.52	7.60
MarketCap / Net Operating Revenue (X)	2.85	1.83	0.96	1.13	0.53
Price / BV (X)	2.10	1.09	0.59	0.59	0.27
Price / Net Operating Revenue (X)	2.85	1.83	0.96	1.13	0.53
EarningsYield	-0.19	-0.19	0.03	0.07	0.13

After reviewing the key financial ratios for Sanghi Industries Ltd, here is a detailed analysis based on the latest available data and recent trends:

For FaceValue, as of Mar 24, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 10.00.
For Basic EPS (Rs.), as of Mar 24, the value is -17.37. This value is below the healthy minimum of 5. It has decreased from -12.88 (Mar 23) to -17.37, marking a decrease of 4.49.
For Diluted EPS (Rs.), as of Mar 24, the value is -17.37. This value is below the healthy minimum of 5. It has decreased from -12.88 (Mar 23) to -17.37, marking a decrease of 4.49.
For Cash EPS (Rs.), as of Mar 24, the value is -13.23. This value is below the healthy minimum of 3. It has decreased from -8.99 (Mar 23) to -13.23, marking a decrease of 4.24.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 43.00. It has decreased from 60.35 (Mar 23) to 43.00, marking a decrease of 17.35.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 43.00. It has decreased from 60.35 (Mar 23) to 43.00, marking a decrease of 17.35.
For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 31.79. It has decreased from 35.94 (Mar 23) to 31.79, marking a decrease of 4.15.
For PBDIT / Share (Rs.), as of Mar 24, the value is -2.92. This value is below the healthy minimum of 2. It has decreased from 0.22 (Mar 23) to -2.92, marking a decrease of 3.14.
For PBIT / Share (Rs.), as of Mar 24, the value is -7.06. This value is below the healthy minimum of 0. It has decreased from -3.39 (Mar 23) to -7.06, marking a decrease of 3.67.
For PBT / Share (Rs.), as of Mar 24, the value is -17.36. This value is below the healthy minimum of 0. It has decreased from -12.61 (Mar 23) to -17.36, marking a decrease of 4.75.
For Net Profit / Share (Rs.), as of Mar 24, the value is -17.37. This value is below the healthy minimum of 2. It has decreased from -12.61 (Mar 23) to -17.37, marking a decrease of 4.76.
For PBDIT Margin (%), as of Mar 24, the value is -9.18. This value is below the healthy minimum of 10. It has decreased from 0.63 (Mar 23) to -9.18, marking a decrease of 9.81.
For PBIT Margin (%), as of Mar 24, the value is -22.21. This value is below the healthy minimum of 10. It has decreased from -9.42 (Mar 23) to -22.21, marking a decrease of 12.79.
For PBT Margin (%), as of Mar 24, the value is -54.61. This value is below the healthy minimum of 10. It has decreased from -35.08 (Mar 23) to -54.61, marking a decrease of 19.53.
For Net Profit Margin (%), as of Mar 24, the value is -54.64. This value is below the healthy minimum of 5. It has decreased from -35.08 (Mar 23) to -54.64, marking a decrease of 19.56.
For Return on Networth / Equity (%), as of Mar 24, the value is -40.40. This value is below the healthy minimum of 15. It has decreased from -20.88 (Mar 23) to -40.40, marking a decrease of 19.52.
For Return on Capital Employeed (%), as of Mar 24, the value is -5.58. This value is below the healthy minimum of 10. It has decreased from -2.86 (Mar 23) to -5.58, marking a decrease of 2.72.
For Return On Assets (%), as of Mar 24, the value is -12.36. This value is below the healthy minimum of 5. It has decreased from -8.77 (Mar 23) to -12.36, marking a decrease of 3.59.
For Long Term Debt / Equity (X), as of Mar 24, the value is 1.87. This value exceeds the healthy maximum of 1. It has increased from 0.86 (Mar 23) to 1.87, marking an increase of 1.01.
For Total Debt / Equity (X), as of Mar 24, the value is 1.87. This value exceeds the healthy maximum of 1. It has increased from 0.98 (Mar 23) to 1.87, marking an increase of 0.89.
For Asset Turnover Ratio (%), as of Mar 24, the value is 0.22. It has decreased from 0.24 (Mar 23) to 0.22, marking a decrease of 0.02.
For Current Ratio (X), as of Mar 24, the value is 1.07. This value is below the healthy minimum of 1.5. It has increased from 0.76 (Mar 23) to 1.07, marking an increase of 0.31.
For Quick Ratio (X), as of Mar 24, the value is 0.69. This value is below the healthy minimum of 1. It has increased from 0.31 (Mar 23) to 0.69, marking an increase of 0.38.
For Inventory Turnover Ratio (X), as of Mar 24, the value is 2.06. This value is below the healthy minimum of 4. It has increased from 1.72 (Mar 23) to 2.06, marking an increase of 0.34.
For Interest Coverage Ratio (X), as of Mar 24, the value is -0.26. This value is below the healthy minimum of 3. It has decreased from 0.02 (Mar 23) to -0.26, marking a decrease of 0.28.
For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is -0.64. This value is below the healthy minimum of 3. It has decreased from -0.36 (Mar 23) to -0.64, marking a decrease of 0.28.
For Enterprise Value (Cr.), as of Mar 24, the value is 4,226.92. It has increased from 3,174.34 (Mar 23) to 4,226.92, marking an increase of 1,052.58.
For EV / Net Operating Revenue (X), as of Mar 24, the value is 5.15. This value exceeds the healthy maximum of 3. It has increased from 3.42 (Mar 23) to 5.15, marking an increase of 1.73.
For EV / EBITDA (X), as of Mar 24, the value is -56.03. This value is below the healthy minimum of 5. It has decreased from 542.62 (Mar 23) to -56.03, marking a decrease of 598.65.
For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 2.85. This value is within the healthy range. It has increased from 1.83 (Mar 23) to 2.85, marking an increase of 1.02.
For Price / BV (X), as of Mar 24, the value is 2.10. This value is within the healthy range. It has increased from 1.09 (Mar 23) to 2.10, marking an increase of 1.01.
For Price / Net Operating Revenue (X), as of Mar 24, the value is 2.85. This value is within the healthy range. It has increased from 1.83 (Mar 23) to 2.85, marking an increase of 1.02.
For EarningsYield, as of Mar 24, the value is -0.19. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 23) which recorded -0.19.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Sanghi Industries Ltd as of April 25, 2025 is: 133.15

Calculation basis:

Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of April 25, 2025, Sanghi Industries Ltd is Undervalued by 118.28% compared to the current share price 61.00

Default values used*: Default value of 15 for Stock P/E is used

Intrinsic Value of Sanghi Industries Ltd as of April 25, 2025 is: 73.42

Calculation basis:

Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of April 25, 2025, Sanghi Industries Ltd is Undervalued by 20.36% compared to the current share price 61.00

Default values used*: Default value of 15 for Stock P/E is used

Last 5 Year EPS CAGR: -44.86%

*Investments are subject to market risks

Strength and Weakness

Strength	Weakness
The stock has a low average Working Capital Days of 15.42, which is a positive sign.	The stock has a low average ROCE of 3.83%, which may not be favorable. The stock has a high average Cash Conversion Cycle of 184.33, which may not be favorable. The company has higher borrowings (1,156.08) compared to reserves (1,058.54), which may suggest financial risk. The company has not shown consistent growth in sales (559.15) and profit (-42.38).

Stock Analysis

Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Sanghi Industries Ltd:
1. Net Profit Margin: -54.64%
  - Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
2. ROCE: -5.58% (Industry Average ROCE: 10.66%)
  - ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
3. ROE%: -40.4% (Industry Average ROE: 14.68%)
  - ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
4. Interest Coverage Ratio (Post Tax): -0.64
  - Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
5. Quick Ratio: 0.69
  - Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
6. Stock P/E: 0 (Industry average Stock P/E: 33.83)
  - Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
7. Total Debt / Equity: 1.87
  - Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
Stock Rating:

About the Company - Qualitative Analysis

Sanghi Industries Ltd. is a Public Limited Listed company incorporated on 14/06/1985 and has its registered office in the State of Telangana, India. Company's Corporate Identification Number(CIN) is L18209TG1985PLC005581 and registration number is 005581. Currently Company is involved in the business activities of Manufacture of clinkers and cement. Company's Total Operating Revenue is Rs. 821.35 Cr. and Equity Capital is Rs. 258.33 Cr. for the Year ended 31/03/2024.

INDUSTRY	ADDRESS	CONTACT
Cement Products	Sanghinagar P.O., Hyderabad Telangana 501511	companysecretary.sil@adani.com http://www.sanghicement.com

Management
Name	Position Held
Mr. Ajay Kapur	Chairman
Mr. Sukuru Ramarao	WholeTime Director & CEO
Mr. Vinod Bahety	Non Executive Director
Mr. Ravi Kapoor	Independent Director
Ms. Shruti Shah	Independent Director
Mr. Sudhir Nanavati	Independent Director

FAQ

What is the intrinsic value of Sanghi Industries Ltd?

Sanghi Industries Ltd's intrinsic value (as of 25 April 2025) is ₹133.15 — 118.28% higher the current market price of 61.00, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's 1,574 Cr. market cap, FY2025-2026 high/low of ₹113/50.1, reserves of 566 Cr, and liabilities of 3,998 Cr.

What is the Market Cap of Sanghi Industries Ltd?

The Market Cap of Sanghi Industries Ltd is 1,574 Cr..

What is the current Stock Price of Sanghi Industries Ltd as on 25 April 2025?

The current stock price of Sanghi Industries Ltd as on 25 April 2025 is 61.0.

What is the High / Low of Sanghi Industries Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Sanghi Industries Ltd stocks is ₹113/50.1.

What is the Stock P/E of Sanghi Industries Ltd?

The Stock P/E of Sanghi Industries Ltd is .

What is the Book Value of Sanghi Industries Ltd?

The Book Value of Sanghi Industries Ltd is 31.9.

What is the Dividend Yield of Sanghi Industries Ltd?

The Dividend Yield of Sanghi Industries Ltd is 0.00 %.

What is the ROCE of Sanghi Industries Ltd?

The ROCE of Sanghi Industries Ltd is 5.45 %.

What is the ROE of Sanghi Industries Ltd?

The ROE of Sanghi Industries Ltd is 34.1 %.

What is the Face Value of Sanghi Industries Ltd?

The Face Value of Sanghi Industries Ltd is 10.0.