Sanghvi Movers Ltd: Financial Statements & Historical Data

COMPANY FINANCIAL DATA

Reported figures at a glance

Stored figures, not live quotes. Price record: 9 October 2026, 9:28 pm +05:30. Financial reporting periods are shown in the tables below.

Stored share price393₹ per share

Reported P/E20.7Times

Book value per share145₹ per share

Reported ROCE13.4 %%

Data sources and reporting basis

Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.

Different tables can have different reporting dates and accounting bases. Verify the company filings before comparing figures. Missing data is not treated as zero.

How Getaka handles sources, dates and corrections. Page revision dates describe the page, not the age of every financial figure.

Financial changes explained

Automatically calculated historical comparisons. Amounts are in ₹ crore unless stated otherwise. These summaries describe reported figures and do not rate or recommend the shares.

Reporting coverage: Quarterly: Jun 2026 · Annual: Mar 2026 · Cash flow: Mar 2026 · Balance sheet: Mar 2026.

Quarterly revenue change

Quarterly revenue was ₹203.00 crore in Jun 2026, compared with ₹159.00 crore in Jun 2025. The change was an increase of ₹44.00 crore. Year-on-year change: +27.7%.

Calculation and source

Absolute change = later amount − earlier amount. Percentage change = (later ÷ earlier − 1) × 100.

Basis: standalone. Period: 2025-06 to 2026-06.

View the financial table · Data source

Quarterly net result change

Quarterly net result was ₹41.00 crore in Jun 2026, compared with ₹42.00 crore in Jun 2025. The change was a decrease of ₹1.00 crore. Year-on-year change: -2.4%.

Calculation and source

Absolute change = later amount − earlier amount. Percentage change = (later ÷ earlier − 1) × 100.

Basis: standalone. Period: 2025-06 to 2026-06.

View the financial table · Data source

Annual revenue change

Annual revenue was ₹674.00 crore in Mar 2026, compared with ₹541.00 crore in Mar 2025. The change was an increase of ₹133.00 crore. Year-on-year change: +24.6%.

Calculation and source

Absolute change = later amount − earlier amount. Percentage change = (later ÷ earlier − 1) × 100.

Basis: standalone. Period: 2025-03 to 2026-03.

View the financial table · Data source

Annual net result change

Annual net result was ₹159.00 crore in Mar 2026, compared with ₹132.00 crore in Mar 2025. The change was an increase of ₹27.00 crore. Year-on-year change: +20.5%.

Calculation and source

Absolute change = later amount − earlier amount. Percentage change = (later ÷ earlier − 1) × 100.

Basis: standalone. Period: 2025-03 to 2026-03.

View the financial table · Data source

Quarterly net profit margin

Calculated net profit margin moved from 26.42% in Jun 2025 to 20.20% in Jun 2026: 6.22 percentage points lower.

Calculation and source

Margin = net profit ÷ revenue × 100. Margin change is measured in percentage points; rounded source figures can affect the result.

Basis: standalone. Period: 2025-06 to 2026-06.

View the financial table · Data source

Eight-quarter revenue comparison

Revenue across the four quarters ending Jun 2026 totalled ₹717.00 crore, compared with ₹569.00 crore across the preceding four quarters. The change was 26.0%.

Calculation and source

Sum four consecutive quarters and compare with the preceding four non-overlapping quarters. All eight observations must exist.

Basis: standalone. Period: 2024-09 to 2026-06.

View the financial table · Data source

Profit and operating cash flow

For Mar 2026, operating cash flow was ₹256.00 crore and net profit was ₹159.00 crore. Operating cash flow ÷ net profit was 1.61 times.

Calculation and source

These are different accounting measures. The ratio, when shown, uses the same reporting period and accounting basis; it is not an earnings-quality rating.

Basis: standalone. Period: 2026-03.

View the financial table · Data source

Net profit history

Net profit was positive in 5 of 5 available annual observations in the five-year window ending Mar 2026.

Calculation and source

Count observations greater than zero. Missing years are excluded from both counts. Zero is not counted as positive.

Basis: standalone. Period: 2022-03 to 2026-03.

View the financial table · Data source

Operating cash flow history

Operating cash flow was positive in 5 of 5 available annual observations in the five-year window ending Mar 2026.

Calculation and source

Count observations greater than zero. Missing years are excluded from both counts. Zero is not counted as positive.

Basis: standalone. Period: 2022-03 to 2026-03.

View the financial table · Data source

Reported borrowings change

Reported borrowings was ₹577.00 crore in Mar 2026, compared with ₹438.00 crore in Mar 2025. The change was an increase of ₹139.00 crore. Year-on-year change: +31.7%.

Calculation and source

Absolute change = later amount − earlier amount. Percentage change = (later ÷ earlier − 1) × 100.

Basis: standalone. Period: 2025-03 to 2026-03.

View the financial table · Data source

Promoters ownership share

Reported Promoters ownership moved from 47.25% in Mar 2026 to 47.25% in Jun 2026, a change of 0.00 percentage points.

Calculation and source

Later ownership percentage − earlier percentage. Ownership proportions do not establish purchases or sales; changes in share capital can also affect them.

Basis: Issuer ownership; separately refreshed. Period: 2026-03 to 2026-06.

View the financial table · Data source

FIIs ownership share

Reported FIIs ownership moved from 1.48% in Mar 2026 to 1.81% in Jun 2026, a change of +0.33 percentage points.

Calculation and source

Later ownership percentage − earlier percentage. Ownership proportions do not establish purchases or sales; changes in share capital can also affect them.

Basis: Issuer ownership; separately refreshed. Period: 2026-03 to 2026-06.

View the financial table · Data source

DIIs ownership share

Reported DIIs ownership moved from 1.30% in Mar 2026 to 1.40% in Jun 2026, a change of +0.10 percentage points.

Calculation and source

Later ownership percentage − earlier percentage. Ownership proportions do not establish purchases or sales; changes in share capital can also affect them.

Basis: Issuer ownership; separately refreshed. Period: 2026-03 to 2026-06.

View the financial table · Data source

Summary generated: 10 Oct 2026, 21:27 IST. Figures may be rounded, delayed or restated. Comparisons follow the source’s annual and quarterly classifications; changes in reporting duration or accounting policies can limit comparability. Check original filings. No cause for a change is inferred from arithmetic alone.

Stored market and accounting figures

Price record: 9 October 2026, 9:28 pm +05:30. Not a live quote.

Measure	Stored figure
Market Cap	3,389 Cr.
Current Price	393
High / Low	532/221
Stock P/E	20.7
Book Value	145
Dividend Yield	0.51 %
ROCE	13.4 %
ROE	11.3 %
Face Value	1.00

Market cap is in ₹ crore; prices and per-share values are in ₹. P/E is a multiple; yield, ROCE and ROE are percentages. Book value is an accounting figure, not an estimate of the share's investment value.

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Sanghvi Movers Ltd	3,389 Cr.	393	532/221	20.7	145	0.51 %	13.4 %	11.3 %	1.00
HLE Glascoat Ltd	3,100 Cr.	446	662/250	78.7	76.9	0.25 %	12.1 %	10.6 %	2.00
Windsor Machines Ltd	3,054 Cr.	296	344/200	1,025	56.2	0.00 %	2.01 %	0.40 %	2.00
The Anup Engineering Ltd	2,989 Cr.	1,488	2,480/1,410	34.8	345	0.81 %	21.0 %	17.1 %	10.0
Kabra Extrusion Technik Ltd	2,775 Cr.	796	889/171	821	128	0.00 %	1.20 %	0.54 %	5.00
Industry Average	10,166.70 Cr	1,454.73		102.87	309.05	0.29%	13.94%	11.71%	8.85

All Competitor Stocks of Sanghvi Movers Ltd

FINANCIALS

Quarterly performance

Compare sales, expenses, operating profit and net profit on one chart, across the same reporting quarters.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Quarterly Chart Table

Metric	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	146	137	163	165	131	129	119	162	159	136	173	205	203
Expenses	58	52	49	73	58	60	64	73	75	79	88	102	119
Operating Profit	88	85	114	92	73	69	55	89	84	58	84	104	84
OPM %	60%	62%	70%	56%	56%	53%	46%	55%	53%	42%	49%	50%	42%
Other Income	6	5	6	11	21	12	9	10	11	11	1	24	15
Interest	5	7	7	6	6	6	6	7	7	7	8	10	9
Depreciation	33	34	32	33	33	33	31	31	31	31	32	34	36
Profit before tax	56	50	82	64	55	41	26	60	56	31	44	83	55
Tax %	26%	25%	25%	26%	27%	28%	29%	28%	26%	26%	26%	26%	25%
Net Profit	42	37	61	48	41	29	18	43	42	23	33	61	41
EPS in Rs	4.82	4.29	7.08	5.51	4.69	3.39	2.13	5.02	4.83	2.62	3.77	7.10	4.76

Last Updated: September 29, 2026, 5:55 pm

FINANCIALS

Annual performance

Compare sales, expenses, operating profit and net profit across financial years. Trailing figures remain in the table.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Earnings per share

₹ per share

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Profit & Loss Chart Table

Last Updated: October 2, 2026, 9:25 pm

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	244	308	531	553	228	282	323	224	335	456	598	541	674	717
Expenses	108	130	176	187	145	193	166	137	197	199	219	255	344	387
Operating Profit	136	178	355	366	84	89	157	87	138	257	380	286	329	330
OPM %	56%	58%	67%	66%	37%	32%	49%	39%	41%	56%	63%	53%	49%	46%
Other Income	5	7	-1	10	20	13	3	29	37	30	29	51	46	51
Interest	46	43	55	65	55	48	41	26	17	17	25	26	32	34
Depreciation	119	120	126	150	137	141	140	122	118	121	132	128	129	133
Profit before tax	-23	23	172	162	-88	-86	-21	-32	40	149	252	182	214	213
Tax %	-37%	65%	38%	32%	-35%	-33%	-69%	-30%	25%	25%	25%	28%	26%
Net Profit	-14	8	107	109	-57	-58	-7	-22	29	112	188	132	159	158
EPS in Rs	-1.67	0.93	12.35	12.61	-6.64	-6.70	-0.76	-2.59	3.40	12.94	21.70	15.23	18.32	18.25
Dividend Payout %	0%	27%	12%	16%	0%	0%	0%	0%	15%	15%	14%	13%	11%

YoY Net Profit Growth

Year	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025	2025-2026
YoY Net Profit Growth (%)	157.14%	1237.50%	1.87%	-152.29%	-1.75%	87.93%	-214.29%	231.82%	286.21%	67.86%	-29.79%	20.45%
Change in YoY Net Profit Growth (%)	0.00%	1080.36%	-1235.63%	-154.16%	150.54%	89.69%	-302.22%	446.10%	54.39%	-218.35%	-97.64%	50.24%

Sanghvi Movers Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 12 years from 2014-2015 to 2025-2026.

Growth

Compounded Sales Growth
10 Years:	6%
5 Years:	11%
3 Years:	17%
TTM:	-5%

Compounded Profit Growth
10 Years:	32%
5 Years:	72%
3 Years:	72%
TTM:	-30%

Stock Price CAGR
10 Years:	8%
5 Years:	56%
3 Years:	35%
1 Year:	-22%

Return on Equity
10 Years:	6%
5 Years:	9%
3 Years:	14%
Last Year:	12%

Last Updated: September 5, 2025, 1:20 pm

FINANCIALS

Balance sheet

Compare reserves and borrowings across the same financial years. Reserves are an accounting balance, not available cash.

Reserves & borrowings

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Balance Sheet Data Table

Last Updated: October 2, 2026, 9:25 pm

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	9	9	9	9	9	9	9	9	9	9	9	9
Reserves	646	747	853	780	725	718	700	725	833	1,003	1,109	1,251
Borrowings	334	602	538	539	445	312	197	167	183	292	438	577
Other Liabilities	112	139	144	117	66	54	52	64	96	120	129	204
Total Liabilities	1,100	1,496	1,543	1,445	1,244	1,092	958	964	1,121	1,424	1,685	2,040
Fixed Assets	891	1,251	1,291	1,254	1,108	961	833	769	858	1,015	1,115	1,343
CWIP	18	5	0	4	0	0	0	0	7	15	18	3
Investments	7	8	15	0	0	0	12	30	36	71	158	120
Other Assets	185	233	237	188	136	131	113	165	220	324	395	575
Total Assets	1,100	1,496	1,543	1,445	1,244	1,092	958	964	1,121	1,424	1,685	2,040

FINANCIALS

Cash generation

Compare operating cash and free cash flow across reported periods. Negative values remain visible.

Operating & free cash flow

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Cash Flows

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity +	208	258	311	126	128	163	119	130	257	304	145	256
Cash from Investing Activity +	-34	-487	-189	-44	19	9	21	-76	-237	-346	-276	-333
Cash from Financing Activity +	-151	205	-123	-82	-145	-174	-141	-48	-15	68	89	90
Net Cash Flow	23	-24	-1	0	2	-1	-2	6	5	27	-41	14
Free Cash Flow	159	-233	140	67	147	173	145	80	52	17	-55	-35
CFO/OP	116%	90%	97%	163%	149%	103%	127%	94%	101%	96%	66%	92%

Free cash flowAll reported figures · use a chart icon for peer comparison

Free Cash Flow Table

Free cash flow reported in the stored cash-flow statement (₹ Cr)
Period	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Free Cash Flow	159.00	-233.00	140.00	67.00	147.00	173.00	145.00	80.00	52.00	17.00	-55.00	-35.00

This table and the chart use the Free Cash Flow row from the same stored cash-flow statement. Free cash flow generally measures operating cash flow after capital expenditure; check the source definition and reporting basis. It is not operating profit minus borrowings.

Financial efficiency feed. Source: www.screener.in. Check the source for the accounting basis. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Financial & business efficiency

Compare collection, inventory, payment and working-capital cycles together in days. Returns on capital and equity follow in a separate percentage chart.

Working capital

Days

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Returns on capital & equity

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Financial Efficiency Data Table

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	222	146	107	109	215	95	70	92	86	79	72	112
Inventory Days
Days Payable
Cash Conversion Cycle	222	146	107	109	215	95	70	92	86	79	72	112
Working Capital Days	-78	63	9	13	53	-50	-39	11	49	16	8	14
ROCE %	2%	6%	20%	16%	-4%	-4%	1%	-2%	6%	15%	22%	12%

FINANCIALS

Ownership trends

Compare ownership groups across the same reporting dates. Shareholder counts appear separately below.

Shareholding comparison

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Shareholder count

Shareholders

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Shareholding Pattern

Month	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters	47.25%	47.25%	47.25%	47.25%	47.25%	47.25%	47.25%	47.25%	47.25%	47.25%	47.25%	47.25%
FIIs	1.99%	2.12%	2.49%	2.41%	2.95%	2.94%	2.11%	1.40%	1.71%	1.46%	1.48%	1.81%
DIIs	1.77%	1.62%	2.59%	3.34%	3.65%	3.89%	3.25%	1.61%	1.39%	1.40%	1.30%	1.40%
Public	49.00%	49.01%	47.67%	47.01%	46.16%	45.91%	47.38%	49.74%	49.64%	49.89%	49.97%	49.53%
No. of Shareholders	39,442	44,902	49,310	66,371	65,948	67,463	68,155	68,561	66,754	63,907	60,472	57,904

Mutual fund holdingsReported fund ownership · Expand table

Mutual Fund Holdings Data Table

Fund Name	No of Shares	AUM (%)	Amount Invested (Cr)	Previous Number of Shares	Previous Date	Percentage Change
ITI ELSS Tax Saver Fund	219,683	1.61	6.64	N/A	N/A	N/A
ITI Large Cap Fund	115,585	0.68	3.49	N/A	N/A	N/A
Quantum Small Cap Fund	24,067	0.41	0.73	N/A	N/A	N/A

Alternate ratio feed. Source: www.way2wealth.com. The accounting basis and ratio definitions require verification against the source. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Ratios from the alternate data feed

Related measures share a chart and a common unit. Use the dated figures below to examine any change.

Profitability ratios

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Liquidity ratios

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Distributions & retention

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Interest coverage

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Valuation multiples

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Key Financial Ratios

Month	Mar 25	Mar 23	Mar 22
FaceValue	1.00	2.00	2.00
Basic EPS (Rs.)	18.08	25.89	6.79
Diluted EPS (Rs.)	18.08	25.89	6.79
Cash EPS (Rs.)	32.92	53.85	34.08
Book Value[Excl.RevalReserv]/Share (Rs.)	131.97	194.45	169.55
Book Value[Incl.RevalReserv]/Share (Rs.)	131.97	194.45	169.55
Revenue From Operations / Share (Rs.)	90.34	105.29	77.45
PBDIT / Share (Rs.)	42.86	66.21	40.40
PBIT / Share (Rs.)	28.02	38.25	13.12
PBT / Share (Rs.)	25.03	34.40	9.12
Net Profit / Share (Rs.)	18.08	25.89	6.79
NP After MI And SOA / Share (Rs.)	18.08	25.89	6.79
PBDIT Margin (%)	47.44	62.88	52.16
PBIT Margin (%)	31.01	36.32	16.93
PBT Margin (%)	27.70	32.67	11.77
Net Profit Margin (%)	20.01	24.58	8.77
NP After MI And SOA Margin (%)	20.01	24.58	8.77
Return on Networth / Equity (%)	13.69	13.31	4.00
Return on Capital Employeed (%)	16.95	16.85	6.51
Return On Assets (%)	8.86	9.99	3.04
Long Term Debt / Equity (X)	0.20	0.11	0.16
Total Debt / Equity (X)	0.38	0.21	0.22
Asset Turnover Ratio (%)	0.00	0.43	0.00
Current Ratio (X)	1.75	1.55	1.91
Quick Ratio (X)	1.73	1.52	1.86
Dividend Payout Ratio (NP) (%)	16.59	3.86	0.00
Dividend Payout Ratio (CP) (%)	9.11	1.85	0.00
Earning Retention Ratio (%)	83.41	96.14	0.00
Cash Earning Retention Ratio (%)	90.89	98.15	0.00
Interest Coverage Ratio (X)	14.34	17.21	10.10
Interest Coverage Ratio (Post Tax) (X)	7.05	7.73	2.70
Enterprise Value (Cr.)	2496.68	1675.35	955.34
EV / Net Operating Revenue (X)	3.19	3.68	2.85
EV / EBITDA (X)	6.73	5.84	5.46
MarketCap / Net Operating Revenue (X)	2.70	3.32	2.38
Retention Ratios (%)	83.40	96.13	0.00
Price / BV (X)	1.85	1.80	1.09
Price / Net Operating Revenue (X)	2.70	3.32	2.38
EarningsYield	0.07	0.07	0.03