Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: January 2, 2026, 8:24 pm
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 539201 | NSE: SATIA

Satia Industries Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: January 2, 2026, 8:24 pm

Market Cap 672 Cr.
Current Price 67.1
High / Low 97.5/64.4
Stock P/E10.8
Book Value 105
Dividend Yield0.60 %
ROCE10.3 %
ROE11.9 %
Face Value 1.00
PEG Ratio-1.18

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Satia Industries Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Satia Industries Ltd 672 Cr. 67.1 97.5/64.410.8 1050.60 %10.3 %11.9 % 1.00
NR Agarwal Industries Ltd 804 Cr. 475 550/20633.1 4620.42 %5.62 %2.35 % 10.0
Magnum Ventures Ltd 159 Cr. 23.0 45.5/19.7 1020.00 %3.68 %1.48 % 10.0
Century Textiles & Industries Ltd 18,564 Cr. 1,664 2,538/1,563 3380.12 %0.16 %2.45 % 10.0
Andhra Paper Ltd 1,341 Cr. 67.4 98.0/64.765.3 96.91.48 %4.50 %3.07 % 2.00
Industry Average4,604.67 Cr442.5832.43237.820.67%5.48%4.72%7.17

All Competitor Stocks of Satia Industries Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 459487521481373436431399340376397371311
Expenses 366375384332287343340289295323335308305
Operating Profit 93112136149869291111455362637
OPM % 20%23%26%31%23%21%21%28%13%14%16%17%2%
Other Income 53336-28426769
Interest 98108787766656
Depreciation 323211233333847394040393435
Profit before tax 577317112514445691132331-25
Tax % 11%12%-178%25%7%10%12%26%-886%-55%-53%-3%-2%
Net Profit 516546844840395112203532-25
EPS in Rs 5.086.484.638.424.793.963.945.111.231.983.543.16-2.45

Last Updated: December 29, 2025, 6:04 am

Below is a detailed analysis of the quarterly data for Satia Industries Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Sales, as of Sep 2025, the value is 311.00 Cr.. The value appears to be declining and may need further review. It has decreased from 371.00 Cr. (Jun 2025) to 311.00 Cr., marking a decrease of 60.00 Cr..
  • For Expenses, as of Sep 2025, the value is 305.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 308.00 Cr. (Jun 2025) to 305.00 Cr., marking a decrease of 3.00 Cr..
  • For Operating Profit, as of Sep 2025, the value is 7.00 Cr.. The value appears to be declining and may need further review. It has decreased from 63.00 Cr. (Jun 2025) to 7.00 Cr., marking a decrease of 56.00 Cr..
  • For OPM %, as of Sep 2025, the value is 2.00%. The value appears to be declining and may need further review. It has decreased from 17.00% (Jun 2025) to 2.00%, marking a decrease of 15.00%.
  • For Other Income, as of Sep 2025, the value is 9.00 Cr.. The value appears strong and on an upward trend. It has increased from 6.00 Cr. (Jun 2025) to 9.00 Cr., marking an increase of 3.00 Cr..
  • For Interest, as of Sep 2025, the value is 6.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 5.00 Cr. (Jun 2025) to 6.00 Cr., marking an increase of 1.00 Cr..
  • For Depreciation, as of Sep 2025, the value is 35.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 34.00 Cr. (Jun 2025) to 35.00 Cr., marking an increase of 1.00 Cr..
  • For Profit before tax, as of Sep 2025, the value is -25.00 Cr.. The value appears to be declining and may need further review. It has decreased from 31.00 Cr. (Jun 2025) to -25.00 Cr., marking a decrease of 56.00 Cr..
  • For Tax %, as of Sep 2025, the value is -2.00%. The value appears to be increasing, which may not be favorable. It has increased from -3.00% (Jun 2025) to -2.00%, marking an increase of 1.00%.
  • For Net Profit, as of Sep 2025, the value is -25.00 Cr.. The value appears to be declining and may need further review. It has decreased from 32.00 Cr. (Jun 2025) to -25.00 Cr., marking a decrease of 57.00 Cr..
  • For EPS in Rs, as of Sep 2025, the value is -2.45. The value appears to be declining and may need further review. It has decreased from 3.16 (Jun 2025) to -2.45, marking a decrease of 5.61.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 4:41 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 3813924335406317388095878911,8801,7181,5051,455
Expenses 3203273804495095746344517061,4691,2991,2341,270
Operating Profit 61655491122164175136185412419270184
OPM % 16%17%12%17%19%22%22%23%21%22%24%18%13%
Other Income -94152130141572614151929
Interest 16162524242120182235302623
Depreciation 275333404548555866207151157148
Profit before tax 11-01048831101156712318425310742
Tax % -28%-39,300%-30%4%18%20%20%26%18%-5%16%-11%
Net Profit 14813466988925010119221111962
EPS in Rs 1.350.781.314.566.878.789.184.9610.0719.2221.1211.866.23
Dividend Payout % 0%13%0%4%4%3%2%2%2%2%5%3%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-42.86%62.50%253.85%50.00%27.54%4.55%-45.65%102.00%90.10%9.90%-43.60%
Change in YoY Net Profit Growth (%)0.00%105.36%191.35%-203.85%-22.46%-22.99%-50.20%147.65%-11.90%-80.20%-53.50%

Satia Industries Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:14%
5 Years:13%
3 Years:19%
TTM:-9%
Compounded Profit Growth
10 Years:32%
5 Years:5%
3 Years:6%
TTM:-44%
Stock Price CAGR
10 Years:%
5 Years:-6%
3 Years:-10%
1 Year:-29%
Return on Equity
10 Years:22%
5 Years:20%
3 Years:21%
Last Year:12%

Last Updated: September 5, 2025, 1:26 pm

Balance Sheet

Last Updated: December 10, 2025, 3:22 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 10101010101010101010101010
Reserves 7681941482132983854355357239221,0391,043
Borrowings 176267310204201206272345443436319244292
Other Liabilities 564945133159147178211249206153153160
Total Liabilities 3184074604965826608451,0011,2371,3741,4041,4451,505
Fixed Assets 156204250291312383371432814704855751716
CWIP 334523103056215318811381699150
Investments 1177333347704364
Other Assets 117151180192237218256248335526533552575
Total Assets 3184074604965826608451,0011,2371,3741,4041,4451,505

Below is a detailed analysis of the balance sheet data for Satia Industries Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2025, the value is 10.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 10.00 Cr..
  • For Reserves, as of Sep 2025, the value is 1,043.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,039.00 Cr. (Mar 2025) to 1,043.00 Cr., marking an increase of 4.00 Cr..
  • For Borrowings, as of Sep 2025, the value is 292.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 244.00 Cr. (Mar 2025) to 292.00 Cr., marking an increase of 48.00 Cr..
  • For Other Liabilities, as of Sep 2025, the value is 160.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 153.00 Cr. (Mar 2025) to 160.00 Cr., marking an increase of 7.00 Cr..
  • For Total Liabilities, as of Sep 2025, the value is 1,505.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1,445.00 Cr. (Mar 2025) to 1,505.00 Cr., marking an increase of 60.00 Cr..
  • For Fixed Assets, as of Sep 2025, the value is 716.00 Cr.. The value appears to be declining and may need further review. It has decreased from 751.00 Cr. (Mar 2025) to 716.00 Cr., marking a decrease of 35.00 Cr..
  • For CWIP, as of Sep 2025, the value is 150.00 Cr.. The value appears strong and on an upward trend. It has increased from 99.00 Cr. (Mar 2025) to 150.00 Cr., marking an increase of 51.00 Cr..
  • For Investments, as of Sep 2025, the value is 64.00 Cr.. The value appears strong and on an upward trend. It has increased from 43.00 Cr. (Mar 2025) to 64.00 Cr., marking an increase of 21.00 Cr..
  • For Other Assets, as of Sep 2025, the value is 575.00 Cr.. The value appears strong and on an upward trend. It has increased from 552.00 Cr. (Mar 2025) to 575.00 Cr., marking an increase of 23.00 Cr..
  • For Total Assets, as of Sep 2025, the value is 1,505.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,445.00 Cr. (Mar 2025) to 1,505.00 Cr., marking an increase of 60.00 Cr..

Notably, the Reserves (1,043.00 Cr.) exceed the Borrowings (292.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +334043112120167150154160282363285
Cash from Investing Activity +-50-114-60-60-84-145-206-224-202-194-171-172
Cash from Financing Activity +187517-53-34-23576943-88-192-109
Net Cash Flow11-101-11-10-1-04

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-115.00-202.00-256.00-113.00-79.00-42.00-97.00-209.00-258.00-24.00100.0026.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days717082716852605644373529
Inventory Days591069943837755147135658781
Days Payable5764474570585580102403239
Cash Conversion Cycle731121346881716012377638971
Working Capital Days133016132524192320243537
ROCE %18%6%7%18%27%28%23%12%16%20%23%10%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters51.79%51.79%52.46%52.46%52.46%52.46%52.46%52.46%52.46%52.46%52.46%52.46%
FIIs1.10%0.96%0.78%3.78%2.84%2.07%2.85%1.82%0.88%1.03%0.85%0.84%
DIIs0.00%0.00%0.00%0.10%0.08%0.00%0.00%0.00%0.06%0.06%0.07%0.07%
Public47.12%47.26%46.76%43.66%44.62%45.46%44.68%45.71%46.61%46.44%46.62%46.62%
No. of Shareholders28,20028,37231,06143,86561,38662,65058,05555,82061,34160,38359,14156,953

Shareholding Pattern Chart

No. of Shareholders

Satia Industries Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 1.001.001.001.0010.00
Basic EPS (Rs.) 11.8621.1219.2210.074.95
Diluted EPS (Rs.) 11.8621.1219.2210.074.95
Cash EPS (Rs.) 27.6036.2539.9316.43107.97
Book Value[Excl.RevalReserv]/Share (Rs.) 104.8793.2373.3254.50445.35
Book Value[Incl.RevalReserv]/Share (Rs.) 104.8793.2373.3254.50445.35
Dividend / Share (Rs.) 0.401.000.400.201.00
Revenue From Operations / Share (Rs.) 151.20172.08188.3789.09588.44
PBDIT / Share (Rs.) 28.9543.4042.5820.71142.83
PBIT / Share (Rs.) 13.2128.2721.8714.3584.41
PBT / Share (Rs.) 10.6525.2718.3512.2766.83
Net Profit / Share (Rs.) 11.8621.1219.2210.0749.55
PBDIT Margin (%) 19.1425.2222.6023.2424.27
PBIT Margin (%) 8.7316.4211.6016.1014.34
PBT Margin (%) 7.0414.689.7413.7611.35
Net Profit Margin (%) 7.8412.2710.2011.298.42
Return on Networth / Equity (%) 11.3122.6526.2118.4711.12
Return on Capital Employeed (%) 10.6024.6020.3314.7610.42
Return On Assets (%) 8.2015.0314.008.134.94
Long Term Debt / Equity (X) 0.130.160.350.490.51
Total Debt / Equity (X) 0.210.320.570.560.66
Asset Turnover Ratio (%) 1.061.241.440.790.63
Current Ratio (X) 2.161.731.471.241.25
Quick Ratio (X) 1.130.850.780.540.61
Inventory Turnover Ratio (X) 7.088.084.492.562.35
Dividend Payout Ratio (NP) (%) 1.685.682.080.990.00
Dividend Payout Ratio (CP) (%) 0.723.301.000.600.00
Earning Retention Ratio (%) 98.3294.3297.9299.010.00
Cash Earning Retention Ratio (%) 99.2896.7099.0099.400.00
Interest Coverage Ratio (X) 11.3014.4912.109.948.13
Interest Coverage Ratio (Post Tax) (X) 5.638.056.465.843.82
Enterprise Value (Cr.) 806.981361.971455.461319.37365.58
EV / Net Operating Revenue (X) 0.530.790.771.480.62
EV / EBITDA (X) 2.793.143.426.372.56
MarketCap / Net Operating Revenue (X) 0.430.620.551.150.13
Retention Ratios (%) 98.3194.3197.9199.000.00
Price / BV (X) 0.621.161.441.880.18
Price / Net Operating Revenue (X) 0.430.620.551.150.13
EarningsYield 0.170.190.180.090.60

After reviewing the key financial ratios for Satia Industries Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 1.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 1.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 11.86. This value is within the healthy range. It has decreased from 21.12 (Mar 24) to 11.86, marking a decrease of 9.26.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 11.86. This value is within the healthy range. It has decreased from 21.12 (Mar 24) to 11.86, marking a decrease of 9.26.
  • For Cash EPS (Rs.), as of Mar 25, the value is 27.60. This value is within the healthy range. It has decreased from 36.25 (Mar 24) to 27.60, marking a decrease of 8.65.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 104.87. It has increased from 93.23 (Mar 24) to 104.87, marking an increase of 11.64.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 104.87. It has increased from 93.23 (Mar 24) to 104.87, marking an increase of 11.64.
  • For Dividend / Share (Rs.), as of Mar 25, the value is 0.40. This value is below the healthy minimum of 1. It has decreased from 1.00 (Mar 24) to 0.40, marking a decrease of 0.60.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 151.20. It has decreased from 172.08 (Mar 24) to 151.20, marking a decrease of 20.88.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 28.95. This value is within the healthy range. It has decreased from 43.40 (Mar 24) to 28.95, marking a decrease of 14.45.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 13.21. This value is within the healthy range. It has decreased from 28.27 (Mar 24) to 13.21, marking a decrease of 15.06.
  • For PBT / Share (Rs.), as of Mar 25, the value is 10.65. This value is within the healthy range. It has decreased from 25.27 (Mar 24) to 10.65, marking a decrease of 14.62.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 11.86. This value is within the healthy range. It has decreased from 21.12 (Mar 24) to 11.86, marking a decrease of 9.26.
  • For PBDIT Margin (%), as of Mar 25, the value is 19.14. This value is within the healthy range. It has decreased from 25.22 (Mar 24) to 19.14, marking a decrease of 6.08.
  • For PBIT Margin (%), as of Mar 25, the value is 8.73. This value is below the healthy minimum of 10. It has decreased from 16.42 (Mar 24) to 8.73, marking a decrease of 7.69.
  • For PBT Margin (%), as of Mar 25, the value is 7.04. This value is below the healthy minimum of 10. It has decreased from 14.68 (Mar 24) to 7.04, marking a decrease of 7.64.
  • For Net Profit Margin (%), as of Mar 25, the value is 7.84. This value is within the healthy range. It has decreased from 12.27 (Mar 24) to 7.84, marking a decrease of 4.43.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 11.31. This value is below the healthy minimum of 15. It has decreased from 22.65 (Mar 24) to 11.31, marking a decrease of 11.34.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 10.60. This value is within the healthy range. It has decreased from 24.60 (Mar 24) to 10.60, marking a decrease of 14.00.
  • For Return On Assets (%), as of Mar 25, the value is 8.20. This value is within the healthy range. It has decreased from 15.03 (Mar 24) to 8.20, marking a decrease of 6.83.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.13. This value is below the healthy minimum of 0.2. It has decreased from 0.16 (Mar 24) to 0.13, marking a decrease of 0.03.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.21. This value is within the healthy range. It has decreased from 0.32 (Mar 24) to 0.21, marking a decrease of 0.11.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 1.06. It has decreased from 1.24 (Mar 24) to 1.06, marking a decrease of 0.18.
  • For Current Ratio (X), as of Mar 25, the value is 2.16. This value is within the healthy range. It has increased from 1.73 (Mar 24) to 2.16, marking an increase of 0.43.
  • For Quick Ratio (X), as of Mar 25, the value is 1.13. This value is within the healthy range. It has increased from 0.85 (Mar 24) to 1.13, marking an increase of 0.28.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 7.08. This value is within the healthy range. It has decreased from 8.08 (Mar 24) to 7.08, marking a decrease of 1.00.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 1.68. This value is below the healthy minimum of 20. It has decreased from 5.68 (Mar 24) to 1.68, marking a decrease of 4.00.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.72. This value is below the healthy minimum of 20. It has decreased from 3.30 (Mar 24) to 0.72, marking a decrease of 2.58.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 98.32. This value exceeds the healthy maximum of 70. It has increased from 94.32 (Mar 24) to 98.32, marking an increase of 4.00.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 99.28. This value exceeds the healthy maximum of 70. It has increased from 96.70 (Mar 24) to 99.28, marking an increase of 2.58.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 11.30. This value is within the healthy range. It has decreased from 14.49 (Mar 24) to 11.30, marking a decrease of 3.19.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 5.63. This value is within the healthy range. It has decreased from 8.05 (Mar 24) to 5.63, marking a decrease of 2.42.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 806.98. It has decreased from 1,361.97 (Mar 24) to 806.98, marking a decrease of 554.99.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 0.53. This value is below the healthy minimum of 1. It has decreased from 0.79 (Mar 24) to 0.53, marking a decrease of 0.26.
  • For EV / EBITDA (X), as of Mar 25, the value is 2.79. This value is below the healthy minimum of 5. It has decreased from 3.14 (Mar 24) to 2.79, marking a decrease of 0.35.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 0.43. This value is below the healthy minimum of 1. It has decreased from 0.62 (Mar 24) to 0.43, marking a decrease of 0.19.
  • For Retention Ratios (%), as of Mar 25, the value is 98.31. This value exceeds the healthy maximum of 70. It has increased from 94.31 (Mar 24) to 98.31, marking an increase of 4.00.
  • For Price / BV (X), as of Mar 25, the value is 0.62. This value is below the healthy minimum of 1. It has decreased from 1.16 (Mar 24) to 0.62, marking a decrease of 0.54.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 0.43. This value is below the healthy minimum of 1. It has decreased from 0.62 (Mar 24) to 0.43, marking a decrease of 0.19.
  • For EarningsYield, as of Mar 25, the value is 0.17. This value is below the healthy minimum of 5. It has decreased from 0.19 (Mar 24) to 0.17, marking a decrease of 0.02.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Satia Industries Ltd as of January 3, 2026 is: ₹108.60

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of January 3, 2026, Satia Industries Ltd is Undervalued by 61.85% compared to the current share price ₹67.10

Intrinsic Value of Satia Industries Ltd as of January 3, 2026 is: ₹98.66

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of January 3, 2026, Satia Industries Ltd is Undervalued by 47.03% compared to the current share price ₹67.10

Last 5 Year EPS CAGR: -9.16%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a high average ROCE of 17.33%, which is a positive sign.
  2. The stock has a low average Working Capital Days of 23.25, which is a positive sign.
  3. The company has higher reserves (460.92 cr) compared to borrowings (285.77 cr), indicating strong financial stability.
  4. The company has shown consistent growth in sales (415.85 cr) and profit (88.69 cr) over the years.
  1. The stock has a high average Cash Conversion Cycle of 85.17, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Satia Industries Ltd:
    1. Net Profit Margin: 7.84%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 10.6% (Industry Average ROCE: 5.48%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 11.31% (Industry Average ROE: 4.72%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 5.63
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 1.13
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 10.8 (Industry average Stock P/E: 32.43)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.21
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Satia Industries Ltd. is a Public Limited Listed company incorporated on 26/11/1980 and has its registered office in the State of Punjab, India. Company's Corporate Identification Number(CIN) is L21012PB1980PLC004329 and registration number is 004329. Currently Company is involved in the business activities of Manufacture of pulp, paper and paperboard. Company's Total Operating Revenue is Rs. 1511.99 Cr. and Equity Capital is Rs. 10.00 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Paper & Paper ProductsMalout - Muktsar Road, VPO. Rupana Muktsar Dist. Punjab 152032Contact not found
Management
NamePosition Held
Dr. Ajay SatiaChairman & Managing Director
Mr. R K BhandariJoint Managing Director
Mr. Chirag SatiaExecutive Director
Mr. Hardev SinghDirector - Technical
Mr. Rajeev KumarIndependent Director
Mr. Ajay VyasIndependent Director
Mr. I D SinghIndependent Director
Mr. Ashok Kumar GuptaIndependent Director
Dr.(Mrs.) Priti Lal ShivhareIndependent Director
Mr. Vinod Kumar KathuriaIndependent Director

FAQ

What is the intrinsic value of Satia Industries Ltd?

Satia Industries Ltd's intrinsic value (as of 03 January 2026) is ₹108.60 which is 61.85% higher the current market price of ₹67.10, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's ₹672 Cr. market cap, FY2025-2026 high/low of ₹97.5/64.4, reserves of ₹1,043 Cr, and liabilities of ₹1,505 Cr.

What is the Market Cap of Satia Industries Ltd?

The Market Cap of Satia Industries Ltd is 672 Cr..

What is the current Stock Price of Satia Industries Ltd as on 03 January 2026?

The current stock price of Satia Industries Ltd as on 03 January 2026 is ₹67.1.

What is the High / Low of Satia Industries Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Satia Industries Ltd stocks is ₹97.5/64.4.

What is the Stock P/E of Satia Industries Ltd?

The Stock P/E of Satia Industries Ltd is 10.8.

What is the Book Value of Satia Industries Ltd?

The Book Value of Satia Industries Ltd is 105.

What is the Dividend Yield of Satia Industries Ltd?

The Dividend Yield of Satia Industries Ltd is 0.60 %.

What is the ROCE of Satia Industries Ltd?

The ROCE of Satia Industries Ltd is 10.3 %.

What is the ROE of Satia Industries Ltd?

The ROE of Satia Industries Ltd is 11.9 %.

What is the Face Value of Satia Industries Ltd?

The Face Value of Satia Industries Ltd is 1.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Satia Industries Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE