Last Updated on: 26 July, 2024
About the Company - Andhra Paper Ltd
Andhra Paper Ltd. is a Public Limited Listed company incorporated on 29/06/1964 and has its registered office in the State of Andhra Pradesh, India. Company’s Corporate Identification Number(CIN) is L21010AP1964PLC001008 and registration number is 001008. Currently Company is involved in the business activities of Manufacture of printing, writing and photocopying paper ready for use. Company’s Total Operating Revenue is Rs. 1380.23 Cr. and Equity Capital is Rs. 39.77 Cr. for the Year ended 31/03/2022.
Management |
---|
Name | Position Held |
---|
Mr. Shree Kumar Bangur | Chairman & Managing Director |
Mr. Virendraa Bangur | Vice Chairman |
Mr. Saurabh Bangur | Joint Managing Director |
Mr. Mukesh Jain | Executive Director |
Mrs. Papia Sengupta | Independent Director |
Mr. Sudarshan V Somani | Independent Director |
Mr. Arun Kumar Sureka | Independent Director |
Mr. Sitaram Sharma | Independent Director |
Mr. Virendra Sinha | Independent Director |
Basic Stock Data of Andhra Paper Ltd
Last Updated: July 26, 2024, 11:01 pm
Market Cap | 2,269 Cr. |
---|
Current Price | 570 |
---|
High / Low | 675/407 |
---|
Stock P/E | 6.84 |
---|
Book Value | 476 |
---|
Dividend Yield | 1.75 % |
---|
ROCE | 24.7 % |
---|
ROE | 19.1 % |
---|
Face Value | 10.0 |
---|
PEG Ratio | 0.33 |
---|
Data Source: screener.in
Competitors of Andhra Paper Ltd
Andhra Paper Ltd Quarterly Results
Month | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|
Sales | 249 | 362 | 258 | 349 | 346 | 426 | 452 | 485 | 571 | 590 | 478 | 482 | 477 |
Expenses | 233 | 303 | 217 | 314 | 284 | 344 | 328 | 339 | 334 | 362 | 323 | 351 | 367 |
Operating Profit | 16 | 60 | 42 | 35 | 62 | 82 | 124 | 146 | 237 | 229 | 155 | 131 | 110 |
OPM % | 7% | 16% | 16% | 10% | 18% | 19% | 27% | 30% | 41% | 39% | 32% | 27% | 23% |
Other Income | 4 | 4 | 12 | 9 | 7 | 16 | 9 | 13 | 16 | -2 | 22 | 21 | 24 |
Interest | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 3 | 1 | 1 | 1 |
Depreciation | 18 | 18 | 18 | 18 | 18 | 18 | 17 | 15 | 16 | 16 | 16 | 17 | 17 |
Profit before tax | 1 | 45 | 35 | 25 | 50 | 78 | 114 | 143 | 236 | 208 | 159 | 135 | 116 |
Tax % | -638% | 27% | 26% | 26% | 26% | 26% | 26% | 20% | 28% | 26% | 26% | 25% | 29% |
Net Profit | 4 | 32 | 26 | 19 | 37 | 57 | 85 | 113 | 170 | 154 | 119 | 100 | 82 |
EPS in Rs | 1.02 | 8.13 | 6.57 | 4.74 | 9.37 | 14.45 | 21.36 | 28.52 | 42.79 | 38.70 | 29.81 | 25.22 | 20.74 |
Last Updated: July 10, 2024, 2:59 pm
Andhra Paper Ltd Quarterly Chart
Andhra Paper Ltd Profit & Loss
Last Updated: July 10, 2024, 2:59 pm
Month | Dec 2011 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|
Sales | 595 | 1,230 | 1,092 | 1,163 | 1,124 | 1,172 | 1,264 | 1,427 | 1,270 | 887 | 1,380 | 2,098 | 2,121 |
Expenses | 528 | 1,115 | 1,030 | 1,068 | 992 | 1,002 | 1,038 | 1,047 | 965 | 826 | 1,156 | 1,359 | 1,369 |
Operating Profit | 67 | 116 | 61 | 95 | 131 | 170 | 226 | 380 | 304 | 61 | 224 | 738 | 752 |
OPM % | 11% | 9% | 6% | 8% | 12% | 15% | 18% | 27% | 24% | 7% | 16% | 35% | 35% |
Other Income | 6 | 7 | 13 | 12 | 39 | -22 | -7 | 7 | 13 | 11 | 42 | 33 | 58 |
Interest | 36 | 55 | 43 | 45 | 40 | 34 | 26 | 9 | 5 | 5 | 5 | 7 | 8 |
Depreciation | 51 | 88 | 87 | 69 | 73 | 70 | 66 | 68 | 76 | 73 | 72 | 63 | 64 |
Profit before tax | -13 | -21 | -56 | -6 | 56 | 44 | 126 | 311 | 236 | -6 | 188 | 701 | 738 |
Tax % | -643% | -14% | 26% | 104% | 35% | 27% | 34% | 36% | 10% | 26% | 26% | 25% | |
Net Profit | -98 | -24 | -42 | 0 | 37 | 32 | 83 | 200 | 213 | -5 | 140 | 522 | 543 |
EPS in Rs | -24.59 | -5.96 | -10.46 | 0.06 | 9.28 | 8.15 | 20.89 | 50.31 | 53.54 | -1.16 | 35.13 | 131.37 | 136.52 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -432% | 21% | 10% | |
Andhra Paper Ltd Profit & Loss Yearly Chart
Andhra Paper Ltd Growth
|
Compounded Sales Growth |
---|
10 Years: | 5% |
5 Years: | 5% |
3 Years: | 27% |
TTM: | -14% |
|
Compounded Profit Growth |
---|
10 Years: | 26% |
5 Years: | 10% |
3 Years: | 333% |
TTM: | -38% |
|
Stock Price CAGR |
---|
10 Years: | 7% |
5 Years: | 5% |
3 Years: | 31% |
1 Year: | 35% |
|
Return on Equity |
---|
10 Years: | 19% |
5 Years: | 20% |
3 Years: | 25% |
Last Year: | 19% |
Last Updated: July 26, 2024, 6:35 am
Andhra Paper Ltd Balance Sheet
Last Updated: July 10, 2024, 2:59 pm
Month | Dec 2011 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 |
---|
Equity Capital | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 |
Reserves | 441 | 417 | 375 | 374 | 411 | 438 | 524 | 724 | 936 | 935 | 1,054 | 1,542 | 1,718 |
Borrowings | 478 | 449 | 564 | 502 | 477 | 359 | 208 | 15 | 9 | 44 | 59 | 55 | 14 |
Other Liabilities | 299 | 302 | 336 | 330 | 340 | 317 | 325 | 407 | 336 | 313 | 345 | 367 | 447 |
Total Liabilities | 1,257 | 1,208 | 1,315 | 1,246 | 1,268 | 1,155 | 1,097 | 1,186 | 1,321 | 1,333 | 1,498 | 2,005 | 2,219 |
Fixed Assets | 807 | 821 | 877 | 833 | 820 | 798 | 742 | 707 | 680 | 619 | 585 | 577 | 594 |
CWIP | 61 | 22 | 10 | 16 | 17 | 3 | 4 | 8 | 2 | 9 | 8 | 29 | 38 |
Investments | 16 | 16 | 15 | 15 | 15 | 10 | 15 | 16 | 44 | 219 | 383 | 887 | 1,079 |
Other Assets | 373 | 348 | 413 | 382 | 415 | 344 | 336 | 455 | 595 | 486 | 523 | 512 | 508 |
Total Assets | 1,257 | 1,208 | 1,315 | 1,246 | 1,268 | 1,155 | 1,097 | 1,186 | 1,321 | 1,333 | 1,498 | 2,005 | 2,219 |
Andhra Paper Ltd Reserves and Borrowings Chart
Andhra Paper Ltd Cash Flow
Month | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|
Cash from Operating Activity | 174 | 20 | 128 | 111 | 172 | 215 | 310 | 177 | 104 | 202 | 536 | 319 |
Cash from Investing Activity | -90 | -89 | -31 | -38 | -29 | -31 | -110 | -167 | -114 | -181 | -498 | -334 |
Cash from Financing Activity | -90 | 68 | -108 | -67 | -145 | -175 | -201 | -11 | 11 | -12 | -41 | 5 |
Net Cash Flow | -5 | -0 | -11 | 6 | -3 | 9 | -1 | -0 | 1 | 9 | -3 | -10 |
|
Andhra Paper Ltd Financial Efficiency Indicators
Month | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|
Debtor Days | 14 | 20 | 20 | 23 | 21 | 20 | 19 | 12 | 31 | 27 | 26 | 12 |
Inventory Days | 114 | 172 | 141 | 151 | 131 | 113 | 120 | 216 | 169 | 80 | 77 | 102 |
Days Payable | 82 | 121 | 110 | 110 | 99 | 97 | 130 | 125 | 134 | 89 | 87 | 98 |
Cash Conversion Cycle | 46 | 71 | 52 | 64 | 54 | 37 | 8 | 102 | 66 | 17 | 16 | 16 |
Working Capital Days | -1 | 14 | -28 | 28 | -20 | 8 | 18 | 43 | 57 | 44 | 17 | 182 |
ROCE % | 5% | -1% | 4% | 7% | 12% | 21% | 42% | 27% | 0% | 18% | 52% | |
Andhra Paper Ltd Financial Efficiency Indicators Chart
Andhra Paper Ltd Share Holding Pattern
Month | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|
Promoters | 72.20% | 72.20% | 72.20% | 72.20% | 72.20% | 72.24% | 72.24% | 72.24% | 72.31% | 72.31% | 72.31% | 72.31% |
FIIs | 0.00% | 0.00% | 0.00% | 0.19% | 0.26% | 0.93% | 0.99% | 1.28% | 1.97% | 2.65% | 2.62% | 2.33% |
DIIs | 12.90% | 12.26% | 11.67% | 9.17% | 8.84% | 7.18% | 6.75% | 6.29% | 5.13% | 2.55% | 2.21% | 2.60% |
Public | 14.90% | 15.54% | 16.13% | 18.44% | 18.70% | 19.67% | 20.03% | 20.20% | 20.59% | 22.47% | 22.85% | 22.75% |
No. of Shareholders | 15,365 | 16,098 | 15,052 | 14,248 | 15,551 | 17,859 | 18,911 | 19,756 | 22,607 | 27,445 | 34,601 | 37,937 |
Andhra Paper Ltd Shareholding Pattern Chart
No. of Andhra Paper Ltd Shareholders
Andhra Paper Ltd Mutual Fund Holdings
Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) | Previous Number of Shares | Previous Date | Percentage Change |
---|
SBI Large & Midcap Fund | 330,955 | 0.11 | 18.67 | 330,955 | 2024-07-18 | 0% |
Andhra Paper Ltd ROCE Trend
Andhra Paper Ltd EPS Trend
Andhra Paper Ltd Key Financial Ratios
Month | Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 |
---|
FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Basic EPS (Rs.) | 85.43 | 131.37 | 35.14 | -1.16 | 53.54 |
Diluted EPS (Rs.) | 85.43 | 131.37 | 35.14 | -1.16 | 53.54 |
Cash EPS (Rs.) | 101.99 | 147.26 | 53.24 | 17.30 | 72.62 |
Book Value[Excl.RevalReserv]/Share (Rs.) | 476.04 | 397.83 | 275.10 | 245.21 | 245.37 |
Book Value[Incl.RevalReserv]/Share (Rs.) | 476.04 | 397.83 | 275.10 | 245.21 | 245.37 |
Dividend / Share (Rs.) | 10.00 | 12.50 | 7.50 | 5.00 | 0.00 |
Revenue From Operations / Share (Rs.) | 452.75 | 527.45 | 347.05 | 222.97 | 319.26 |
PBDIT / Share (Rs.) | 132.24 | 197.82 | 66.84 | 19.14 | 79.71 |
PBIT / Share (Rs.) | 115.68 | 181.93 | 48.73 | 0.68 | 60.63 |
PBT / Share (Rs.) | 114.57 | 176.26 | 47.36 | -1.56 | 59.29 |
Net Profit / Share (Rs.) | 85.42 | 131.37 | 35.13 | -1.16 | 53.54 |
PBDIT Margin (%) | 29.20 | 37.50 | 19.25 | 8.58 | 24.96 |
PBIT Margin (%) | 25.55 | 34.49 | 14.04 | 0.30 | 18.99 |
PBT Margin (%) | 25.30 | 33.41 | 13.64 | -0.69 | 18.57 |
Net Profit Margin (%) | 18.86 | 24.90 | 10.12 | -0.51 | 16.76 |
Return on Networth / Equity (%) | 17.94 | 33.02 | 12.77 | -0.47 | 21.81 |
Return on Capital Employeed (%) | 22.63 | 43.40 | 16.23 | 0.25 | 21.95 |
Return On Assets (%) | 13.86 | 26.06 | 9.32 | -0.34 | 16.11 |
Long Term Debt / Equity (X) | 0.02 | 0.00 | 0.01 | 0.01 | 0.01 |
Total Debt / Equity (X) | 0.06 | 0.02 | 0.04 | 0.02 | 0.01 |
Asset Turnover Ratio (%) | 0.80 | 1.20 | 0.97 | 0.66 | 1.01 |
Current Ratio (X) | 3.06 | 3.40 | 2.39 | 2.21 | 2.56 |
Quick Ratio (X) | 2.49 | 2.89 | 1.91 | 1.56 | 1.56 |
Inventory Turnover Ratio (X) | 4.21 | 5.15 | 3.02 | 2.71 | 2.30 |
Dividend Payout Ratio (NP) (%) | 0.00 | 5.70 | 14.23 | 0.00 | 0.00 |
Dividend Payout Ratio (CP) (%) | 0.00 | 5.09 | 9.39 | 0.00 | 0.00 |
Earning Retention Ratio (%) | 0.00 | 94.30 | 85.77 | 0.00 | 0.00 |
Cash Earning Retention Ratio (%) | 0.00 | 94.91 | 90.61 | 0.00 | 0.00 |
Interest Coverage Ratio (X) | 119.13 | 109.71 | 48.81 | 16.87 | 59.54 |
Interest Coverage Ratio (Post Tax) (X) | 77.95 | 76.00 | 26.66 | 0.95 | 40.99 |
Enterprise Value (Cr.) | 2021.46 | 1644.74 | 1175.63 | 820.56 | 411.61 |
EV / Net Operating Revenue (X) | 1.12 | 0.78 | 0.85 | 0.92 | 0.32 |
EV / EBITDA (X) | 3.84 | 2.09 | 4.42 | 10.78 | 1.30 |
MarketCap / Net Operating Revenue (X) | 1.07 | 0.78 | 0.85 | 0.98 | 0.45 |
Retention Ratios (%) | 0.00 | 94.29 | 85.76 | 0.00 | 0.00 |
Price / BV (X) | 1.02 | 1.04 | 1.08 | 0.89 | 0.58 |
Price / Net Operating Revenue (X) | 1.07 | 0.78 | 0.85 | 0.98 | 0.45 |
EarningsYield | 0.17 | 0.31 | 0.11 | -0.01 | 0.37 |
Andhra Paper Ltd Profitability Ratios (%)
Andhra Paper Ltd Liquidity Ratios
Andhra Paper Ltd Liquidity Ratios (%)
Andhra Paper Ltd Interest Coverage Ratios (%)
Andhra Paper Ltd Valuation Ratios
Strength and Weakness of Andhra Paper Ltd Stock
Strength | Weakness |
---|
- The stock has a high average ROCE of 15.58%, which is a positive sign.
- The company has higher reserves (798.58 cr) compared to borrowings (237.92 cr), indicating strong financial stability.
- The company has shown consistent growth in sales (115.00 cr) and profit (176.77 cr) over the years.
| - The stock has a high average Working Capital Days of 30.17, which may not be favorable.
- The stock has a high average Cash Conversion Cycle of 45.75, which may not be favorable.
|
FAQ
What is the latest fair value of Andhra Paper Ltd?
The latest fair value of Andhra Paper Ltd is ₹688.16.
What is the Market Cap of Andhra Paper Ltd?
The Market Cap of Andhra Paper Ltd is 2,269 Cr..
What is the current Stock Price of Andhra Paper Ltd as on 26 July 2024?
The current stock price of Andhra Paper Ltd as on 26 July 2024 is 570.
What is the High / Low of Andhra Paper Ltd stocks in FY 2024?
In FY 2024, the High / Low of Andhra Paper Ltd stocks is 675/407.
What is the Stock P/E of Andhra Paper Ltd?
The Stock P/E of Andhra Paper Ltd is 6.84.
What is the Book Value of Andhra Paper Ltd?
The Book Value of Andhra Paper Ltd is 476.
What is the Dividend Yield of Andhra Paper Ltd?
The Dividend Yield of Andhra Paper Ltd is 1.75 %.
What is the ROCE of Andhra Paper Ltd?
The ROCE of Andhra Paper Ltd is 24.7 %.
What is the ROE of Andhra Paper Ltd?
The ROE of Andhra Paper Ltd is 19.1 %.
What is the Face Value of Andhra Paper Ltd?
The Face Value of Andhra Paper Ltd is 10.0.
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a
SEBI registered financial advisor and does not have any vested interest in Andhra Paper Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source:
NSE