Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 19 July, 2024
Author: Getaka|Social: Getaka Financial Services X (Earlier Twitter) Profile Getaka Financial Services LinkedIn Logo

Fundamental Analysis of Andhra Paper Ltd

About the Company - Andhra Paper Ltd

Andhra Paper Ltd. is a Public Limited Listed company incorporated on 29/06/1964 and has its registered office in the State of Andhra Pradesh, India. Company’s Corporate Identification Number(CIN) is L21010AP1964PLC001008 and registration number is 001008. Currently Company is involved in the business activities of Manufacture of printing, writing and photocopying paper ready for use. Company’s Total Operating Revenue is Rs. 1380.23 Cr. and Equity Capital is Rs. 39.77 Cr. for the Year ended 31/03/2022.
INDUSTRYADDRESSCONTACT
Paper & Paper ProductsRajahmundry, East Godavari Distri Andhra Pradesh 533105Bijaykumar.sanku@andhrapaper.com
http://www.andhrapaper.com
Management
NamePosition Held
Mr. Shree Kumar BangurChairman & Managing Director
Mr. Virendraa BangurVice Chairman
Mr. Saurabh BangurJoint Managing Director
Mr. Mukesh JainExecutive Director
Mr. Rajendra JainNon Executive Director
Mrs. Papia SenguptaIndependent Director
Mr. Sudershan V SomaniIndependent Director
Mr. Arun Kumar SurekaIndependent Director
Mr. Sitaram SharmaIndependent Director
Mr. Virendra SinhaIndependent Director

Basic Stock Data of Andhra Paper Ltd

Last Updated: July 18, 2024, 11:23 pm

Market Cap 2,265 Cr.
Current Price 569
High / Low675/407
Stock P/E6.67
Book Value 476
Dividend Yield2.20 %
ROCE25.2 %
ROE19.6 %
Face Value 10.0
PEG Ratio0.32

Data Source: screener.in

Competitors of Andhra Paper Ltd

Stock NameMarket CapCurrent PriceHigh / LowStock P/EBook ValueDividend YieldROCEROEFace Value
NR Agarwal Industries Ltd 846 Cr. 496548/2626.63 4470.40 %14.1 %18.3 % 10.0
Bandaram Pharma Packtech Ltd 37.1 Cr. 30.947.8/24.038.2 10.20.32 %9.10 %12.6 % 10.0
Star Paper Mills Ltd 400 Cr. 256288/1706.12 4151.37 %13.4 %10.5 % 10.0
Cella Space Ltd 26.0 Cr. 12.915.4/7.6928.0 10.30.00 %10.7 %% 10.0
Shreyans Industries Ltd 418 Cr. 301347/1654.78 2771.00 %31.3 %25.5 % 10.0
Industry Average1,136.80 Cr158.92377.45135.840.67%28.01%72.54%6.26

Andhra Paper Ltd Quarterly Results

MonthDec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
Sales249362258349346426452485571590478482477
Expenses233303217314284344328339334362323351367
Operating Profit166042356282124146237229155131110
OPM %7%16%16%10%18%19%27%30%41%39%32%27%23%
Other Income4412971691316-2222124
Interest1211121113111
Depreciation18181818181817151616161717
Profit before tax14535255078114143236208159135116
Tax %-638%27%26%26%26%26%26%20%28%26%26%25%29%
Net Profit432261937578511317015411910082
EPS in Rs1.028.136.574.749.3714.4521.3628.5242.7938.7029.8125.2220.74

Last Updated: July 10, 2024, 2:59 pm

Andhra Paper Ltd Quarterly Chart

Andhra Paper Ltd Profit & Loss

Last Updated: July 10, 2024, 2:59 pm

MonthDec 2011Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023TTM
Sales5951,2301,0921,1631,1241,1721,2641,4271,2708871,3802,0982,121
Expenses5281,1151,0301,0689921,0021,0381,0479658261,1561,3591,369
Operating Profit67116619513117022638030461224738752
OPM %11%9%6%8%12%15%18%27%24%7%16%35%35%
Other Income67131239-22-771311423358
Interest36554345403426955578
Depreciation51888769737066687673726364
Profit before tax-13-21-56-65644126311236-6188701738
Tax %-643%-14%26%104%35%27%34%36%10%26%26%25%
Net Profit-98-24-420373283200213-5140522543
EPS in Rs-24.59-5.96-10.460.069.288.1520.8950.3153.54-1.1635.13131.37136.52
Dividend Payout %0%0%0%0%0%0%0%0%0%-432%21%10%

Andhra Paper Ltd Profit & Loss Yearly Chart

Andhra Paper Ltd Growth

Compounded Sales Growth
10 Years:5%
5 Years:5%
3 Years:27%
TTM:-14%
Compounded Profit Growth
10 Years:26%
5 Years:11%
3 Years:337%
TTM:-36%
Stock Price CAGR
10 Years:8%
5 Years:6%
3 Years:31%
1 Year:37%
Return on Equity
10 Years:19%
5 Years:21%
3 Years:25%
Last Year:20%

Last Updated: July 17, 2024, 5:58 pm

Andhra Paper Ltd Balance Sheet

Last Updated: July 10, 2024, 2:59 pm

MonthDec 2011Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Sep 2023
Equity Capital40404040404040404040404040
Reserves4414173753744114385247249369351,0541,5421,718
Borrowings47844956450247735920815944595514
Other Liabilities299302336330340317325407336313345367447
Total Liabilities1,2571,2081,3151,2461,2681,1551,0971,1861,3211,3331,4982,0052,219
Fixed Assets807821877833820798742707680619585577594
CWIP61221016173482982938
Investments1616151515101516442193838871,079
Other Assets373348413382415344336455595486523512508
Total Assets1,2571,2081,3151,2461,2681,1551,0971,1861,3211,3331,4982,0052,219

Andhra Paper Ltd Reserves and Borrowings Chart

Andhra Paper Ltd Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Cash from Operating Activity 17420128111172215310177104202536319
Cash from Investing Activity -90-89-31-38-29-31-110-167-114-181-498-334
Cash from Financing Activity -9068-108-67-145-175-201-1111-12-415
Net Cash Flow-5-0-116-39-1-019-3-10

Andhra Paper Ltd Financial Efficiency Indicators

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days142020232120191231272612
Inventory Days1141721411511311131202161698077102
Days Payable821211101109997130125134898798
Cash Conversion Cycle467152645437810266171616
Working Capital Days-114-2828-2081843574417182
ROCE %5%-1%4%7%12%21%42%27%0%18%52%

Andhra Paper Ltd Financial Efficiency Indicators Chart

Andhra Paper Ltd Share Holding Pattern

MonthJun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
Promoters72.20%72.20%72.20%72.20%72.20%72.24%72.24%72.24%72.31%72.31%72.31%72.31%
FIIs0.00%0.00%0.00%0.19%0.26%0.93%0.99%1.28%1.97%2.65%2.62%2.33%
DIIs12.90%12.26%11.67%9.17%8.84%7.18%6.75%6.29%5.13%2.55%2.21%2.60%
Public14.90%15.54%16.13%18.44%18.70%19.67%20.03%20.20%20.59%22.47%22.85%22.75%
No. of Shareholders15,36516,09815,05214,24815,55117,85918,91119,75622,60727,44534,60137,937

Andhra Paper Ltd Shareholding Pattern Chart

No. of Andhra Paper Ltd Shareholders

Andhra Paper Ltd Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
SBI Large & Midcap Fund330,9550.1118.67330,9552024-07-140%

Andhra Paper Ltd ROCE Trend

Andhra Paper Ltd EPS Trend

Andhra Paper Ltd Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue10.0010.0010.0010.0010.00
Basic EPS (Rs.)85.43131.3735.14-1.1653.54
Diluted EPS (Rs.)85.43131.3735.14-1.1653.54
Cash EPS (Rs.)101.99147.2653.2417.3072.62
Book Value[Excl.RevalReserv]/Share (Rs.)476.04397.83275.10245.21245.37
Book Value[Incl.RevalReserv]/Share (Rs.)476.04397.83275.10245.21245.37
Dividend / Share (Rs.)10.0012.507.505.000.00
Revenue From Operations / Share (Rs.)452.75527.45347.05222.97319.26
PBDIT / Share (Rs.)132.24197.8266.8419.1479.71
PBIT / Share (Rs.)115.68181.9348.730.6860.63
PBT / Share (Rs.)114.57176.2647.36-1.5659.29
Net Profit / Share (Rs.)85.42131.3735.13-1.1653.54
PBDIT Margin (%)29.2037.5019.258.5824.96
PBIT Margin (%)25.5534.4914.040.3018.99
PBT Margin (%)25.3033.4113.64-0.6918.57
Net Profit Margin (%)18.8624.9010.12-0.5116.76
Return on Networth / Equity (%)17.9433.0212.77-0.4721.81
Return on Capital Employeed (%)22.6343.4016.230.2521.95
Return On Assets (%)13.8626.069.32-0.3416.11
Long Term Debt / Equity (X)0.020.000.010.010.01
Total Debt / Equity (X)0.060.020.040.020.01
Asset Turnover Ratio (%)0.801.200.970.661.01
Current Ratio (X)3.063.402.392.212.56
Quick Ratio (X)2.492.891.911.561.56
Inventory Turnover Ratio (X)4.215.153.022.712.30
Dividend Payout Ratio (NP) (%)0.005.7014.230.000.00
Dividend Payout Ratio (CP) (%)0.005.099.390.000.00
Earning Retention Ratio (%)0.0094.3085.770.000.00
Cash Earning Retention Ratio (%)0.0094.9190.610.000.00
Interest Coverage Ratio (X)119.13109.7148.8116.8759.54
Interest Coverage Ratio (Post Tax) (X)77.9576.0026.660.9540.99
Enterprise Value (Cr.)2021.461644.741175.63820.56411.61
EV / Net Operating Revenue (X)1.120.780.850.920.32
EV / EBITDA (X)3.842.094.4210.781.30
MarketCap / Net Operating Revenue (X)1.070.780.850.980.45
Retention Ratios (%)0.0094.2985.760.000.00
Price / BV (X)1.021.041.080.890.58
Price / Net Operating Revenue (X)1.070.780.850.980.45
EarningsYield0.170.310.11-0.010.37

Andhra Paper Ltd Profitability Ratios (%)

Andhra Paper Ltd Liquidity Ratios

Andhra Paper Ltd Liquidity Ratios (%)

Andhra Paper Ltd Interest Coverage Ratios (%)

Andhra Paper Ltd Valuation Ratios

Strength and Weakness of Andhra Paper Ltd Stock

StrengthWeakness
  1. The stock has a high average ROCE of 15.58%, which is a positive sign.
  2. The company has higher reserves (798.58 cr) compared to borrowings (237.92 cr), indicating strong financial stability.
  3. The company has shown consistent growth in sales (115.00 cr) and profit (176.77 cr) over the years.
  1. The stock has a high average Working Capital Days of 30.17, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 45.75, which may not be favorable.

FAQ

What is the latest fair value of Andhra Paper Ltd?

The latest fair value of Andhra Paper Ltd is ₹688.16.

What is the Market Cap of Andhra Paper Ltd?

The Market Cap of Andhra Paper Ltd is 2,265 Cr..

What is the current Stock Price of Andhra Paper Ltd as on 19 July 2024?

The current stock price of Andhra Paper Ltd as on 19 July 2024 is 569.

What is the High / Low of Andhra Paper Ltd stocks in FY 2024?

In FY 2024, the High / Low of Andhra Paper Ltd stocks is 675/407.

What is the Stock P/E of Andhra Paper Ltd?

The Stock P/E of Andhra Paper Ltd is 6.67.

What is the Book Value of Andhra Paper Ltd?

The Book Value of Andhra Paper Ltd is 476.

What is the Dividend Yield of Andhra Paper Ltd?

The Dividend Yield of Andhra Paper Ltd is 2.20 %.

What is the ROCE of Andhra Paper Ltd?

The ROCE of Andhra Paper Ltd is 25.2 %.

What is the ROE of Andhra Paper Ltd?

The ROE of Andhra Paper Ltd is 19.6 %.

What is the Face Value of Andhra Paper Ltd?

The Face Value of Andhra Paper Ltd is 10.0.

About the Author

Author Avatar
Getaka

Getaka, CFA, a financial analyst with 15 years of experience in the industry. Getaka holds an MBA degree and the Chartered Financial Analyst designation, demonstrating his profound understanding of financial analysis and investment management. Throughout his career, he has conducted numerous financial analyses and due diligence processes for companies in the industry, and has a strong track record of identifying key trends and opportunities. He leverages his expertise to deliver a thorough financial analysis of a company, encompassing its financial performance, key ratios, future prospects, and risks. Getaka is committed to providing accurate, reliable, and trustworthy information to help readers make informed decisions about their finances and investments.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Andhra Paper Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE