Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 2:45 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 500040 | NSE: ABREL

Century Textiles & Industries Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹99.54Overvalued by 91.38%vs CMP ₹1,155.00

P/E (15.0) × ROE (2.5%) × BV (₹338.00) × DY (0.17%)

Defaults: P/E=15

₹134.31Overvalued by 88.37%vs CMP ₹1,155.00
MoS: -760% (Negative)Confidence: 55/100 (Moderate)Models: All 4: Overvalued
ModelCategoryValueWeightSignal
PE-ROEEarnings₹48.1341%Over (-95.8%)
Net Asset ValueAssets₹338.4224%Over (-70.7%)
ROCE CapitalReturns₹71.9316%Over (-93.8%)
Revenue MultipleRevenue₹109.1318%Over (-90.6%)
Consensus (4 models)₹134.31100%Overvalued
Key Drivers: EPS CAGR -51.7% drags value — could be higher if earnings stabilize. | ROE 2.5% is below cost of equity.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -51.7% · Defaults: P/E=15

*Investments are subject to market risks

Investment Snapshot

39
Century Textiles & Industries Ltd scores 39/100 (Weak)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health42/100 · Moderate
ROCE 0.2% WeakROE 2.5% WeakD/E 0.24 Low debtInterest Coverage 0.0x RiskyProfitable 3/5 years Mixed
Smart Money65/100 · Strong
FII holding stable No changeDII holding up 1.04% MF buyingPromoter holding at 50.2% Stable
Earnings Quality40/100 · Moderate
OPM stable around 11% SteadyWorking capital: 517 days Capital intensive
Quarterly Momentum25/100 · Weak
Revenue (4Q): -56% YoY DecliningOPM: -112.0% (down 103.0% YoY) Margin pressure
Industry Rank30/100 · Weak
ROCE 0.2% vs industry 5.5% Below peers3Y sales CAGR: -33% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 2:45 am

Market Cap 12,901 Cr.
Current Price 1,155
Intrinsic Value₹134.31
High / Low 2,538/1,080
Stock P/E
Book Value 338
Dividend Yield0.17 %
ROCE0.16 %
ROE2.45 %
Face Value 10.0
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Century Textiles & Industries Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Century Textiles & Industries Ltd 12,901 Cr. 1,155 2,538/1,080 3380.17 %0.16 %2.45 % 10.0
JK Paper Ltd 6,029 Cr. 333 445/29022.5 3231.50 %8.63 %7.04 % 10.0
Andhra Paper Ltd 1,210 Cr. 60.9 98.0/57.064.5 96.91.64 %4.50 %3.07 % 2.00
NR Agarwal Industries Ltd 721 Cr. 424 550/20627.1 4620.47 %5.62 %2.35 % 10.0
Satia Industries Ltd 557 Cr. 55.7 97.5/50.67.90 1050.72 %10.3 %11.9 % 1.00
Industry Average3,591.83 Cr341.3330.50237.350.75%5.48%4.72%7.17

All Competitor Stocks of Century Textiles & Industries Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 1,1699828948631,0708143532662043951469881
Expenses 1,082835759814879615316239222425188172172
Operating Profit 87147136491911993827-18-31-42-74-91
OPM % 7%15%15%6%18%24%11%10%-9%-8%-29%-75%-112%
Other Income 4118-54-123-1141914-8-119327119
Interest 138610810111581271819
Depreciation 57495051531516161616161618
Profit before tax 2120726-2413360309-50-177-33-37-108
Tax % 68%31%128%36%40%66%42%69%-15%-24%-18%-51%-31%
Net Profit 7142-7-338021173-42-135-27-18-75
EPS in Rs 0.7813.01-0.53-2.737.460.340.700.23-3.63-11.73-2.28-1.41-6.52

Last Updated: February 6, 2026, 9:16 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 26, 2026, 1:00 am

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 7,6453,8983,9443,4232,6174,1313,8321,1011,219719
Expenses 6,7213,0922,9922,8552,3933,6873,2658791,203957
Operating Profit 92480595156822444456722116-237
OPM % 12%21%24%17%9%11%15%20%1%-33%
Other Income 621385,673144351101-21-943
Interest 55121210287715234304655
Depreciation 313199193229231231196596465
Profit before tax 1225326,330267-35212437112-188-355
Tax % 14%30%4%-35%-4%24%40%46%-16%
Net Profit 1053726,063360-3416226560-157-255
EPS in Rs 9.4033.27542.8132.70-2.7314.9124.344.52-14.44-21.94
Dividend Payout % 59%20%1%9%-37%27%21%111%-14%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)254.29%1529.84%-94.06%-109.44%576.47%63.58%-77.36%-361.67%
Change in YoY Net Profit Growth (%)0.00%1275.55%-1623.90%-15.38%685.92%-512.89%-140.94%-284.31%

Century Textiles & Industries Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 8 years from 2017-2018 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:-19%
3 Years:-33%
TTM:-40%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:-162%
Stock Price CAGR
10 Years:23%
5 Years:39%
3 Years:27%
1 Year:-22%
Return on Equity
10 Years:%
5 Years:2%
3 Years:1%
Last Year:-2%

Last Updated: September 5, 2025, 1:45 am

Balance Sheet

Last Updated: December 4, 2025, 1:06 am

MonthMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 112112112112112112112112112112
Reserves 2,3702,6363,1823,3683,3933,6073,7753,8673,7293,668
Borrowings 5,7004,3691,0201,4001,0491,3361,0592,5024,9975,490
Other Liabilities 2,1543,2141,8611,8682,1412,6843,4654,0187,6467,915
Total Liabilities 10,33610,3316,1756,7476,6937,7398,41110,49916,48317,184
Fixed Assets 7,3097,2564,4304,2934,1394,0593,9523,7341,4371,414
CWIP 3435275176210211190582645
Investments 2582231831072384092286921,0851,128
Other Assets 2,7342,8171,2872,1712,1063,0604,0416,01513,93514,598
Total Assets 10,33610,3316,1756,7476,6937,7398,41110,49916,48317,184

Reserves and Borrowings Chart

Cash Flow

MonthMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 9402,209548-23566-51271-315-1,293
Cash from Investing Activity + -247-195-123-241-92-176138-524-438
Cash from Financing Activity + -175-1,795-677392-471207-5531,2722,218
Net Cash Flow 518219-2531284-21-144433487
Free Cash Flow 7942,056472-225481-177283-490-1,413
CFO/OP 105%289%78%18%180%3%61%-81%-7,452%

Free Cash Flow

MonthMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow919.00801.00950.00567.00223.00443.00566.00219.0012.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 243919192219155531
Inventory Days 232328174362486429716
Days Payable 129190130133200158173
Cash Conversion Cycle 126178642483082905585531
Working Capital Days -109-182-19-1654-437592517
ROCE %10%112%8%1%5%8%4%-0%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 50.21%50.21%50.21%50.21%50.21%50.21%50.21%50.21%50.21%50.21%50.21%50.21%
FIIs 7.92%8.07%6.64%6.42%7.46%8.52%9.41%9.53%9.28%9.11%9.11%8.96%
DIIs 16.07%15.24%16.10%17.39%16.54%15.76%15.90%15.33%15.86%16.74%16.43%16.90%
Government 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.01%0.01%0.01%0.01%
Public 25.82%25.36%25.93%24.86%24.68%24.41%23.43%23.89%23.60%22.89%23.22%22.91%
Others 0.00%1.12%1.12%1.12%1.12%1.12%1.05%1.05%1.05%1.05%1.03%1.02%
No. of Shareholders 72,93873,78972,01468,30169,46391,17898,9941,07,9551,06,6151,05,2951,07,2361,01,623

Shareholding Pattern Chart

No. of Shareholders

Century Textiles & Industries Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Nippon India Small Cap Fund 1,721,623 0.33 218.03N/AN/AN/A
Canara Robeco Large and Mid Cap Fund 1,475,242 0.76 186.82N/AN/AN/A
Canara Robeco Small Cap Fund 1,338,657 1.34 169.531,173,1122026-02-23 03:30:3514.11%
Invesco India Smallcap Fund 1,043,423 1.47 132.14N/AN/AN/A
Invesco India Contra Fund 1,033,463 0.66 130.88969,3272025-12-15 03:24:116.62%
Aditya Birla Sun Life ELSS Tax Saver Fund 1,011,295 0.85 128.07804,7652026-02-23 03:30:3525.66%
HSBC Value Fund 788,900 0.69 99.91N/AN/AN/A
Bandhan Small Cap Fund 779,977 0.51 98.78672,8162026-02-23 03:11:2615.93%
Invesco India Focused Fund 709,077 1.84 89.8N/AN/AN/A
HSBC Small Cap Fund 701,899 0.59 88.89985,5712026-02-23 03:30:35-28.78%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) -14.244.5724.3414.91-2.73
Diluted EPS (Rs.) -14.244.5624.3414.91-2.73
Cash EPS (Rs.) -7.1726.2044.1835.1417.68
Book Value[Excl.RevalReserv]/Share (Rs.) 343.83366.61361.62347.11326.56
Book Value[Incl.RevalReserv]/Share (Rs.) 343.83366.61361.62347.11326.56
Revenue From Operations / Share (Rs.) 109.13404.11429.73369.86234.27
PBDIT / Share (Rs.) 6.0964.2549.6843.6525.55
PBIT / Share (Rs.) 0.3845.4729.3523.004.85
PBT / Share (Rs.) -14.8242.2836.5418.33-1.48
Net Profit / Share (Rs.) -12.887.4123.8514.49-3.01
NP After MI And SOA / Share (Rs.) -14.444.5224.3414.91-2.73
PBDIT Margin (%) 5.5815.9011.5611.8010.90
PBIT Margin (%) 0.3411.256.826.212.07
PBT Margin (%) -13.5710.468.504.95-0.63
Net Profit Margin (%) -11.801.835.553.91-1.28
NP After MI And SOA Margin (%) -13.231.115.664.03-1.16
Return on Networth / Equity (%) -4.191.266.994.47-0.86
Return on Capital Employeed (%) 0.057.246.465.241.04
Return On Assets (%) -0.970.483.212.15-0.45
Long Term Debt / Equity (X) 0.960.590.100.100.24
Total Debt / Equity (X) 1.300.620.260.350.24
Asset Turnover Ratio (%) 0.090.470.630.590.39
Current Ratio (X) 1.671.721.161.071.34
Quick Ratio (X) 0.600.360.190.240.32
Inventory Turnover Ratio (X) 0.170.651.331.581.21
Dividend Payout Ratio (NP) (%) -34.24109.3016.436.70-110.08
Dividend Payout Ratio (CP) (%) -56.6521.208.952.8116.69
Earning Retention Ratio (%) 134.24-9.3083.5793.30210.08
Cash Earning Retention Ratio (%) 156.6578.8091.0597.1983.31
Interest Coverage Ratio (X) 1.4920.2110.309.344.04
Interest Coverage Ratio (Post Tax) (X) 0.7510.223.453.960.78
Enterprise Value (Cr.) 26037.9220429.008120.4010890.366081.78
EV / Net Operating Revenue (X) 21.364.531.692.642.32
EV / EBITDA (X) 382.6928.4714.6422.3421.32
MarketCap / Net Operating Revenue (X) 18.044.041.482.311.98
Retention Ratios (%) 134.24-9.3083.5693.29210.08
Price / BV (X) 5.734.581.822.561.48
Price / Net Operating Revenue (X) 18.044.041.482.311.98
EarningsYield -0.010.000.030.01-0.01

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Aditya Birla Real Estate Ltd. is a Public Limited Listed company incorporated on 20/10/1897 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L17120MH1897PLC000163 and registration number is 000163. Currently Company is involved in the business activities of Manufacture of pulp, paper and paperboard. Company's Total Operating Revenue is Rs. 323.08 Cr. and Equity Capital is Rs. 111.69 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Paper & Paper ProductsCentury Bhavan, Dr. Annie Besant Road, Mumbai Maharashtra 400030Contact not found
Management
NamePosition Held
Mr. Kumar Mangalam BirlaChairman
Mr. R K DalmiaManaging Director
Mrs. Rajashree BirlaNon Executive Director
Mr. K T JithendranNon Executive Director
Mrs. Sukanya KripaluIndependent Director
Mr. Pramod KabraIndependent Director
Mr. Sunirmal TalukdarIndependent Director
Ms. Preeti VyasIndependent Director

FAQ

What is the intrinsic value of Century Textiles & Industries Ltd and is it undervalued?

As of 15 April 2026, Century Textiles & Industries Ltd's intrinsic value is ₹134.31, which is 88.37% lower than the current market price of ₹1,155.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (2.45 %), book value (₹338), dividend yield (0.17 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Century Textiles & Industries Ltd?

Century Textiles & Industries Ltd is trading at ₹1,155.00 as of 15 April 2026, with a FY2026-2027 high of ₹2,538 and low of ₹1,080. The stock is currently near its 52-week low. Market cap stands at ₹12,901 Cr..

How does Century Textiles & Industries Ltd's P/E ratio compare to its industry?

Century Textiles & Industries Ltd has a P/E ratio of , which is below the industry average of 30.50. This is broadly in line with or below the industry average.

Is Century Textiles & Industries Ltd financially healthy?

Key indicators for Century Textiles & Industries Ltd: ROCE of 0.16 % is on the lower side compared to the industry average of 5.48%; ROE of 2.45 % is below ideal levels (industry average: 4.72%). Dividend yield is 0.17 %.

Is Century Textiles & Industries Ltd profitable and how is the profit trend?

Century Textiles & Industries Ltd reported a net profit of ₹-157 Cr in Mar 2025 on revenue of ₹1,219 Cr. Compared to ₹162 Cr in Mar 2022, the net profit shows a declining trend.

Does Century Textiles & Industries Ltd pay dividends?

Century Textiles & Industries Ltd has a dividend yield of 0.17 % at the current price of ₹1,155.00. The company pays dividends, though the yield is modest.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Century Textiles & Industries Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE