Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: January 20, 2026, 9:59 pm
Author: Getaka|Social: XLinkedIn

Shakti Pumps (India) Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: January 20, 2026, 9:59 pm

Market Cap 8,143 Cr.
Current Price 660
Intrinsic Value₹1,293.24
High / Low 1,207/548
Stock P/E20.3
Book Value 132
Dividend Yield0.15 %
ROCE55.3 %
ROE42.6 %
Face Value 10.0
PEG Ratio0.49

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Shakti Pumps (India) Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Hawa Engineers Ltd 33.5 Cr. 94.9 187/81.515.0 59.20.00 %14.6 %8.41 % 10.0
Shakti Pumps (India) Ltd 8,143 Cr. 660 1,207/54820.3 1320.15 %55.3 %42.6 % 10.0
Latteys Industries Ltd 126 Cr. 21.9 37.0/16.064.0 3.750.00 %12.9 %9.35 % 2.00
Bright Solar Ltd 7.00 Cr. 2.80 3.40/2.80 11.80.00 %0.03 %0.03 % 10.0
Kirloskar Brothers Ltd 11,729 Cr. 1,475 2,476/1,42229.6 2780.47 %27.6 %21.6 % 2.00
Industry Average8,069.75 Cr493.1035.1495.490.20%22.37%16.62%6.00

All Competitor Stocks of Shakti Pumps (India) Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 216314183113153496609568635649665622666
Expenses 204292172105138425479432486494501479530
Operating Profit 12221181571131136149154164144136
OPM % 6%7%6%7%10%14%21%24%23%24%25%23%20%
Other Income 1111111364426
Interest 634345881112131013
Depreciation 5545555555567
Profit before tax 31531763119126138142150130122
Tax % 30%24%24%-41%21%28%25%26%27%26%27%25%25%
Net Profit 2112164590931011041109791
EPS in Rs 0.171.020.200.090.534.107.467.718.448.669.178.067.35

Last Updated: December 29, 2025, 5:01 am

Below is a detailed analysis of the quarterly data for Shakti Pumps (India) Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Sales, as of Sep 2025, the value is 666.00 Cr.. The value appears strong and on an upward trend. It has increased from 622.00 Cr. (Jun 2025) to 666.00 Cr., marking an increase of 44.00 Cr..
  • For Expenses, as of Sep 2025, the value is 530.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 479.00 Cr. (Jun 2025) to 530.00 Cr., marking an increase of 51.00 Cr..
  • For Operating Profit, as of Sep 2025, the value is 136.00 Cr.. The value appears to be declining and may need further review. It has decreased from 144.00 Cr. (Jun 2025) to 136.00 Cr., marking a decrease of 8.00 Cr..
  • For OPM %, as of Sep 2025, the value is 20.00%. The value appears to be declining and may need further review. It has decreased from 23.00% (Jun 2025) to 20.00%, marking a decrease of 3.00%.
  • For Other Income, as of Sep 2025, the value is 6.00 Cr.. The value appears strong and on an upward trend. It has increased from 2.00 Cr. (Jun 2025) to 6.00 Cr., marking an increase of 4.00 Cr..
  • For Interest, as of Sep 2025, the value is 13.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 10.00 Cr. (Jun 2025) to 13.00 Cr., marking an increase of 3.00 Cr..
  • For Depreciation, as of Sep 2025, the value is 7.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 6.00 Cr. (Jun 2025) to 7.00 Cr., marking an increase of 1.00 Cr..
  • For Profit before tax, as of Sep 2025, the value is 122.00 Cr.. The value appears to be declining and may need further review. It has decreased from 130.00 Cr. (Jun 2025) to 122.00 Cr., marking a decrease of 8.00 Cr..
  • For Tax %, as of Sep 2025, the value is 25.00%. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded 25.00%.
  • For Net Profit, as of Sep 2025, the value is 91.00 Cr.. The value appears to be declining and may need further review. It has decreased from 97.00 Cr. (Jun 2025) to 91.00 Cr., marking a decrease of 6.00 Cr..
  • For EPS in Rs, as of Sep 2025, the value is 7.35. The value appears to be declining and may need further review. It has decreased from 8.06 (Jun 2025) to 7.35, marking a decrease of 0.71.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 4:40 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 2922972644284355443839301,1799681,3712,5162,603
Expenses 2492492443683564543717881,0689011,1461,9132,005
Operating Profit 4347206078891214211067225603598
OPM % 15%16%8%14%18%16%3%15%9%7%16%24%23%
Other Income 10119234446341716
Interest 13131417141821161619194448
Depreciation 7101213141517181918192023
Profit before tax 34363335460-221118232190556543
Tax % 27%26%58%35%35%25%-35%32%21%25%25%27%
Net Profit 25261223545-14766524142408402
EPS in Rs 2.732.610.111.963.164.09-1.286.855.882.1911.7933.9733.24
Dividend Payout % 12%13%0%0%20%20%0%19%6%15%6%3%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)4.00%-96.15%2100.00%59.09%28.57%-131.11%642.86%-14.47%-63.08%491.67%187.32%
Change in YoY Net Profit Growth (%)0.00%-100.15%2196.15%-2040.91%-30.52%-159.68%773.97%-657.33%-48.60%554.74%-304.34%

Shakti Pumps (India) Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:24%
5 Years:46%
3 Years:29%
TTM:41%
Compounded Profit Growth
10 Years:32%
5 Years:99%
3 Years:85%
TTM:77%
Stock Price CAGR
10 Years:44%
5 Years:91%
3 Years:108%
1 Year:12%
Return on Equity
10 Years:21%
5 Years:27%
3 Years:29%
Last Year:43%

Last Updated: September 5, 2025, 1:26 pm

Balance Sheet

Last Updated: December 4, 2025, 1:57 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 1517171818181818181820120123
Reserves 1181751702052352722473223754007361,0411,504
Borrowings 11311711989110178193791067585170617
Other Liabilities 6262601069411583251364232610642754
Total Liabilities 3083713664194575835416718647251,4501,9732,997
Fixed Assets 90106110121121140153147146147149227274
CWIP 2580012111239332
Investments 0000000000000
Other Assets 2172612482983364313875227175771,2631,7142,720
Total Assets 3083713664194575835416718647251,4501,9732,997

Below is a detailed analysis of the balance sheet data for Shakti Pumps (India) Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2025, the value is 123.00 Cr.. The value appears strong and on an upward trend. It has increased from 120.00 Cr. (Mar 2025) to 123.00 Cr., marking an increase of 3.00 Cr..
  • For Reserves, as of Sep 2025, the value is 1,504.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,041.00 Cr. (Mar 2025) to 1,504.00 Cr., marking an increase of 463.00 Cr..
  • For Borrowings, as of Sep 2025, the value is 617.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 170.00 Cr. (Mar 2025) to 617.00 Cr., marking an increase of 447.00 Cr..
  • For Other Liabilities, as of Sep 2025, the value is 754.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 642.00 Cr. (Mar 2025) to 754.00 Cr., marking an increase of 112.00 Cr..
  • For Total Liabilities, as of Sep 2025, the value is 2,997.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1,973.00 Cr. (Mar 2025) to 2,997.00 Cr., marking an increase of 1,024.00 Cr..
  • For Fixed Assets, as of Sep 2025, the value is 274.00 Cr.. The value appears strong and on an upward trend. It has increased from 227.00 Cr. (Mar 2025) to 274.00 Cr., marking an increase of 47.00 Cr..
  • For CWIP, as of Sep 2025, the value is 2.00 Cr.. The value appears to be declining and may need further review. It has decreased from 33.00 Cr. (Mar 2025) to 2.00 Cr., marking a decrease of 31.00 Cr..
  • For Investments, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
  • For Other Assets, as of Sep 2025, the value is 2,720.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,714.00 Cr. (Mar 2025) to 2,720.00 Cr., marking an increase of 1,006.00 Cr..
  • For Total Assets, as of Sep 2025, the value is 2,997.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,973.00 Cr. (Mar 2025) to 2,997.00 Cr., marking an increase of 1,024.00 Cr..

Notably, the Reserves (1,504.00 Cr.) exceed the Borrowings (617.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +18-4335320-25014117395020
Cash from Investing Activity +-29-25-18-17-19-44-350-8-12-61-198
Cash from Financing Activity +1228-14-33642-14-1260-4719144
Net Cash Flow1-1126-511510-20180-134

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-70.00-70.00-99.00-29.00-32.00-89.00-181.0063.004.00-8.00140.00433.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days1051249611812012111910411992178152
Inventory Days207273302161178151212748710211880
Days Payable7975699176807510211562194108
Cash Conversion Cycle2333233301892221922567691131102124
Working Capital Days401017373105928566689696111
ROCE %21%18%5%16%20%19%-0%29%21%10%31%55%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters55.95%56.14%56.22%56.22%56.22%51.57%51.57%51.57%51.57%51.61%51.61%50.31%
FIIs0.36%0.35%0.39%0.64%0.49%0.77%2.32%3.36%3.16%5.16%5.06%5.60%
DIIs0.00%0.00%0.15%0.22%0.31%8.68%6.85%6.79%5.27%4.33%4.84%6.71%
Public43.68%43.53%43.23%42.93%43.00%38.96%39.25%38.27%39.99%38.91%38.49%37.37%
No. of Shareholders44,27342,63645,54145,27947,50252,94370,19096,9551,53,3611,98,9242,34,6972,39,674

Shareholding Pattern Chart

No. of Shareholders

Shakti Pumps (India) Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
LIC MF Large & Mid Cap Fund 1,312,479 2.84 89.33N/AN/AN/A
LIC MF ELSS Tax Saver Fund 777,563 4.78 52.92N/AN/AN/A
LIC MF Infrastructure Fund 693,857 4.62 47.23N/AN/AN/A
LIC MF Multi Cap Fund 563,193 2.1 38.33N/AN/AN/A
ITI Small Cap Fund 536,083 1.29 36.49465,7512025-12-15 00:59:1615.1%
Bank of India Small Cap Fund 422,224 1.45 28.74N/AN/AN/A
LIC MF Large Cap Fund 326,108 1.48 22.2N/AN/AN/A
SBI Childrens Fund - Investment Plan 307,313 0.41 20.92N/AN/AN/A
ITI Multi Cap Fund 188,794 0.95 12.85179,9082025-12-15 00:59:164.94%
ITI Mid Cap Fund 180,267 0.94 12.27N/AN/AN/A

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 33.9776.9113.1335.2641.12
Diluted EPS (Rs.) 33.9776.9113.1335.2641.12
Cash EPS (Rs.) 35.6380.2323.1445.3751.12
Book Value[Excl.RevalReserv]/Share (Rs.) 96.59377.19227.45213.91185.31
Book Value[Incl.RevalReserv]/Share (Rs.) 96.59377.19227.45213.91185.31
Revenue From Operations / Share (Rs.) 209.32684.17526.48641.20505.80
PBDIT / Share (Rs.) 51.58114.0037.9863.4379.34
PBIT / Share (Rs.) 49.92104.5027.9753.3369.34
PBT / Share (Rs.) 46.2394.7817.5444.8060.52
Net Profit / Share (Rs.) 33.9770.7313.1335.2641.12
NP After MI And SOA / Share (Rs.) 33.9770.7313.1335.2641.12
PBDIT Margin (%) 24.6416.667.219.8915.68
PBIT Margin (%) 23.8415.275.318.3113.71
PBT Margin (%) 22.0813.853.336.9811.96
Net Profit Margin (%) 16.2210.332.495.498.13
NP After MI And SOA Margin (%) 16.2210.332.495.498.13
Return on Networth / Equity (%) 35.1618.755.7716.4822.19
Return on Capital Employeed (%) 48.3927.3511.8123.5433.70
Return On Assets (%) 20.689.773.327.5011.27
Long Term Debt / Equity (X) 0.030.000.010.020.05
Total Debt / Equity (X) 0.140.100.170.260.26
Asset Turnover Ratio (%) 1.471.261.221.541.52
Current Ratio (X) 2.271.821.941.591.71
Quick Ratio (X) 1.801.381.221.111.26
Inventory Turnover Ratio (X) 7.873.903.525.474.79
Dividend Payout Ratio (NP) (%) 1.962.5915.2322.680.00
Dividend Payout Ratio (CP) (%) 1.862.288.6417.630.00
Earning Retention Ratio (%) 98.0497.4184.7777.320.00
Cash Earning Retention Ratio (%) 98.1497.7291.3682.370.00
Interest Coverage Ratio (X) 14.0111.733.647.448.99
Interest Coverage Ratio (Post Tax) (X) 10.238.282.265.135.66
Enterprise Value (Cr.) 11773.512555.39799.01903.14996.11
EV / Net Operating Revenue (X) 4.681.860.820.761.07
EV / EBITDA (X) 18.9911.1911.447.756.83
MarketCap / Net Operating Revenue (X) 4.681.950.760.711.02
Retention Ratios (%) 98.0397.4084.7677.310.00
Price / BV (X) 10.143.541.782.142.78
Price / Net Operating Revenue (X) 4.681.950.760.711.02
EarningsYield 0.030.050.030.070.07

After reviewing the key financial ratios for Shakti Pumps (India) Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 33.97. This value is within the healthy range. It has decreased from 76.91 (Mar 24) to 33.97, marking a decrease of 42.94.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 33.97. This value is within the healthy range. It has decreased from 76.91 (Mar 24) to 33.97, marking a decrease of 42.94.
  • For Cash EPS (Rs.), as of Mar 25, the value is 35.63. This value is within the healthy range. It has decreased from 80.23 (Mar 24) to 35.63, marking a decrease of 44.60.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 96.59. It has decreased from 377.19 (Mar 24) to 96.59, marking a decrease of 280.60.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 96.59. It has decreased from 377.19 (Mar 24) to 96.59, marking a decrease of 280.60.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 209.32. It has decreased from 684.17 (Mar 24) to 209.32, marking a decrease of 474.85.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 51.58. This value is within the healthy range. It has decreased from 114.00 (Mar 24) to 51.58, marking a decrease of 62.42.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 49.92. This value is within the healthy range. It has decreased from 104.50 (Mar 24) to 49.92, marking a decrease of 54.58.
  • For PBT / Share (Rs.), as of Mar 25, the value is 46.23. This value is within the healthy range. It has decreased from 94.78 (Mar 24) to 46.23, marking a decrease of 48.55.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 33.97. This value is within the healthy range. It has decreased from 70.73 (Mar 24) to 33.97, marking a decrease of 36.76.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 33.97. This value is within the healthy range. It has decreased from 70.73 (Mar 24) to 33.97, marking a decrease of 36.76.
  • For PBDIT Margin (%), as of Mar 25, the value is 24.64. This value is within the healthy range. It has increased from 16.66 (Mar 24) to 24.64, marking an increase of 7.98.
  • For PBIT Margin (%), as of Mar 25, the value is 23.84. This value exceeds the healthy maximum of 20. It has increased from 15.27 (Mar 24) to 23.84, marking an increase of 8.57.
  • For PBT Margin (%), as of Mar 25, the value is 22.08. This value is within the healthy range. It has increased from 13.85 (Mar 24) to 22.08, marking an increase of 8.23.
  • For Net Profit Margin (%), as of Mar 25, the value is 16.22. This value exceeds the healthy maximum of 10. It has increased from 10.33 (Mar 24) to 16.22, marking an increase of 5.89.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 16.22. This value is within the healthy range. It has increased from 10.33 (Mar 24) to 16.22, marking an increase of 5.89.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 35.16. This value is within the healthy range. It has increased from 18.75 (Mar 24) to 35.16, marking an increase of 16.41.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 48.39. This value is within the healthy range. It has increased from 27.35 (Mar 24) to 48.39, marking an increase of 21.04.
  • For Return On Assets (%), as of Mar 25, the value is 20.68. This value is within the healthy range. It has increased from 9.77 (Mar 24) to 20.68, marking an increase of 10.91.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.03. This value is below the healthy minimum of 0.2. It has increased from 0.00 (Mar 24) to 0.03, marking an increase of 0.03.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.14. This value is within the healthy range. It has increased from 0.10 (Mar 24) to 0.14, marking an increase of 0.04.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 1.47. It has increased from 1.26 (Mar 24) to 1.47, marking an increase of 0.21.
  • For Current Ratio (X), as of Mar 25, the value is 2.27. This value is within the healthy range. It has increased from 1.82 (Mar 24) to 2.27, marking an increase of 0.45.
  • For Quick Ratio (X), as of Mar 25, the value is 1.80. This value is within the healthy range. It has increased from 1.38 (Mar 24) to 1.80, marking an increase of 0.42.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 7.87. This value is within the healthy range. It has increased from 3.90 (Mar 24) to 7.87, marking an increase of 3.97.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 1.96. This value is below the healthy minimum of 20. It has decreased from 2.59 (Mar 24) to 1.96, marking a decrease of 0.63.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 1.86. This value is below the healthy minimum of 20. It has decreased from 2.28 (Mar 24) to 1.86, marking a decrease of 0.42.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 98.04. This value exceeds the healthy maximum of 70. It has increased from 97.41 (Mar 24) to 98.04, marking an increase of 0.63.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 98.14. This value exceeds the healthy maximum of 70. It has increased from 97.72 (Mar 24) to 98.14, marking an increase of 0.42.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 14.01. This value is within the healthy range. It has increased from 11.73 (Mar 24) to 14.01, marking an increase of 2.28.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 10.23. This value is within the healthy range. It has increased from 8.28 (Mar 24) to 10.23, marking an increase of 1.95.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 11,773.51. It has increased from 2,555.39 (Mar 24) to 11,773.51, marking an increase of 9,218.12.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 4.68. This value exceeds the healthy maximum of 3. It has increased from 1.86 (Mar 24) to 4.68, marking an increase of 2.82.
  • For EV / EBITDA (X), as of Mar 25, the value is 18.99. This value exceeds the healthy maximum of 15. It has increased from 11.19 (Mar 24) to 18.99, marking an increase of 7.80.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 4.68. This value exceeds the healthy maximum of 3. It has increased from 1.95 (Mar 24) to 4.68, marking an increase of 2.73.
  • For Retention Ratios (%), as of Mar 25, the value is 98.03. This value exceeds the healthy maximum of 70. It has increased from 97.40 (Mar 24) to 98.03, marking an increase of 0.63.
  • For Price / BV (X), as of Mar 25, the value is 10.14. This value exceeds the healthy maximum of 3. It has increased from 3.54 (Mar 24) to 10.14, marking an increase of 6.60.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 4.68. This value exceeds the healthy maximum of 3. It has increased from 1.95 (Mar 24) to 4.68, marking an increase of 2.73.
  • For EarningsYield, as of Mar 25, the value is 0.03. This value is below the healthy minimum of 5. It has decreased from 0.05 (Mar 24) to 0.03, marking a decrease of 0.02.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Shakti Pumps (India) Ltd as of January 20, 2026 is: ₹914.58

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of January 20, 2026, Shakti Pumps (India) Ltd is Undervalued by 38.57% compared to the current share price ₹660.00

Intrinsic Value of Shakti Pumps (India) Ltd as of January 20, 2026 is: ₹1,293.24

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of January 20, 2026, Shakti Pumps (India) Ltd is Undervalued by 95.95% compared to the current share price ₹660.00

Last 5 Year EPS CAGR: 41.40%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a high average ROCE of 20.42%, which is a positive sign.
  2. The company has higher reserves (446.15 cr) compared to borrowings (157.77 cr), indicating strong financial stability.
  3. The company has shown consistent growth in sales (349.77 cr) and profit (131.69 cr) over the years.
  1. The stock has a high average Working Capital Days of 83.83, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 189.08, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Shakti Pumps (India) Ltd:
    1. Net Profit Margin: 16.22%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 48.39% (Industry Average ROCE: 22.37%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 35.16% (Industry Average ROE: 16.62%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 10.23
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 1.8
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 20.3 (Industry average Stock P/E: 35.14)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.14
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Shakti Pumps (India) Ltd. is a Public Limited Listed company incorporated on 21/04/1995 and has its registered office in the State of Madhya Pradesh, India. Company's Corporate Identification Number(CIN) is L29120MP1995PLC009327 and registration number is 009327. Currently Company is involved in the business activities of Manufacture of other pumps, compressors, taps and valves etc.. Company's Total Operating Revenue is Rs. 2479.10 Cr. and Equity Capital is Rs. 120.21 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
PumpsPlot No. 401, 402 and 413, Sector III, Dhar District Madhya Pradesh 454774Contact not found
Management
NamePosition Held
Mr. Dinesh PatidarChairman & Wholetime Director
Mr. Ramesh PatidarManaging Director
Mr. Sunil PatidarWhole Time Director
Mr. Ashwin BhootdaWhole Time Director
Mr. Keyur Bipinchandra ThakerIndependent Director
Mr. Hirabhai Somabhai PatelIndependent Director
Mr. Bhim SinghIndependent Director
Mr. Venkata Samrajya Sri Pavan Kumar HariIndependent Director
Mr. Ramakrishna SataluriNon Exe.Non Ind.Director
Mrs. Vandana BhagavatulaIndependent Woman Director

FAQ

What is the intrinsic value of Shakti Pumps (India) Ltd?

Shakti Pumps (India) Ltd's intrinsic value (as of 20 January 2026) is ₹1293.24 which is 95.95% higher the current market price of ₹660.00, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's ₹8,143 Cr. market cap, FY2025-2026 high/low of ₹1,207/548, reserves of ₹1,504 Cr, and liabilities of ₹2,997 Cr.

What is the Market Cap of Shakti Pumps (India) Ltd?

The Market Cap of Shakti Pumps (India) Ltd is 8,143 Cr..

What is the current Stock Price of Shakti Pumps (India) Ltd as on 20 January 2026?

The current stock price of Shakti Pumps (India) Ltd as on 20 January 2026 is ₹660.

What is the High / Low of Shakti Pumps (India) Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Shakti Pumps (India) Ltd stocks is ₹1,207/548.

What is the Stock P/E of Shakti Pumps (India) Ltd?

The Stock P/E of Shakti Pumps (India) Ltd is 20.3.

What is the Book Value of Shakti Pumps (India) Ltd?

The Book Value of Shakti Pumps (India) Ltd is 132.

What is the Dividend Yield of Shakti Pumps (India) Ltd?

The Dividend Yield of Shakti Pumps (India) Ltd is 0.15 %.

What is the ROCE of Shakti Pumps (India) Ltd?

The ROCE of Shakti Pumps (India) Ltd is 55.3 %.

What is the ROE of Shakti Pumps (India) Ltd?

The ROE of Shakti Pumps (India) Ltd is 42.6 %.

What is the Face Value of Shakti Pumps (India) Ltd?

The Face Value of Shakti Pumps (India) Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Shakti Pumps (India) Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE