Shankara Building Products Ltd: Share Price Analysis, Intrinsic Value & Fundamentals (2025)

Share Price and Basic Stock Data

Last Updated: March 8, 2025, 10:53 am

Market Cap	1,377 Cr.
Current Price	568
High / Low	743/444
Stock P/E	18.8
Book Value	339
Dividend Yield	0.53 %
ROCE	17.2 %
ROE	11.1 %
Face Value	10.0
PEG Ratio	0.50

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Shankara Building Products Ltd

Competitors of Shankara Building Products Ltd

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Mitshi India Ltd	13.4 Cr.	15.2	36.9/14.1		3.06	0.00 %	5.68 %	4.57 %	10.0
Modella Woollens Ltd	5.63 Cr.	61.9	87.0/55.1		2.42	0.00 %	%	%	10.0
MRC Agrotech Ltd	28.4 Cr.	13.8	20.5/10.2		15.2	0.00 %	%	%	10.0
MRP Agro Ltd	149 Cr.	134	174/45.2	30.4	14.6	0.00 %	12.3 %	9.53 %	10.0
Muller and Phipps (India) Ltd	19.7 Cr.	315	726/190		23.8	0.00 %	%	%	10.0
Industry Average	10,440.96 Cr	150.30		103.02	118.54	0.22%	12.66%	9.48%	7.93

All Competitor Stocks of Shankara Building Products Ltd

Quarterly Result

Metric	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Sales	585	782	833	907	1,080	1,210	1,132	1,142	1,177	1,377	1,291	1,329	1,437
Expenses	570	752	806	880	1,051	1,174	1,098	1,107	1,139	1,334	1,250	1,293	1,397
Operating Profit	15	30	26	27	29	36	34	36	38	43	41	37	40
OPM %	3%	4%	3%	3%	3%	3%	3%	3%	3%	3%	3%	3%	3%
Other Income	0	1	0	3	4	1	0	1	2	2	1	1	1
Interest	6	6	6	6	6	7	7	8	8	9	16	13	12
Depreciation	4	4	4	4	4	4	4	4	4	4	4	4	4
Profit before tax	5	21	16	20	23	26	23	24	28	32	22	20	25
Tax %	27%	26%	25%	21%	28%	26%	25%	26%	24%	25%	25%	25%	28%
Net Profit	4	16	12	16	16	19	17	18	21	24	16	15	18
EPS in Rs	1.54	6.81	5.26	6.79	7.16	8.38	7.56	7.97	8.83	9.99	6.62	6.27	7.30

Last Updated: February 28, 2025, 5:14 pm

Below is a detailed analysis of the quarterly data for Shankara Building Products Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:

For Sales, as of Dec 2024, the value is ₹1,437.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,329.00 Cr. (Sep 2024) to ₹1,437.00 Cr., marking an increase of ₹108.00 Cr..
For Expenses, as of Dec 2024, the value is ₹1,397.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1,293.00 Cr. (Sep 2024) to ₹1,397.00 Cr., marking an increase of ₹104.00 Cr..
For Operating Profit, as of Dec 2024, the value is ₹40.00 Cr.. The value appears strong and on an upward trend. It has increased from 37.00 Cr. (Sep 2024) to ₹40.00 Cr., marking an increase of ₹3.00 Cr..
For OPM %, as of Dec 2024, the value is 3.00%. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 3.00%.
For Other Income, as of Dec 2024, the value is ₹1.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 1.00 Cr..
For Interest, as of Dec 2024, the value is ₹12.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 13.00 Cr. (Sep 2024) to ₹12.00 Cr., marking a decrease of 1.00 Cr..
For Depreciation, as of Dec 2024, the value is ₹4.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 4.00 Cr..
For Profit before tax, as of Dec 2024, the value is ₹25.00 Cr.. The value appears strong and on an upward trend. It has increased from 20.00 Cr. (Sep 2024) to ₹25.00 Cr., marking an increase of ₹5.00 Cr..
For Tax %, as of Dec 2024, the value is 28.00%. The value appears to be increasing, which may not be favorable. It has increased from 25.00% (Sep 2024) to 28.00%, marking an increase of 3.00%.
For Net Profit, as of Dec 2024, the value is ₹18.00 Cr.. The value appears strong and on an upward trend. It has increased from 15.00 Cr. (Sep 2024) to ₹18.00 Cr., marking an increase of ₹3.00 Cr..
For EPS in Rs, as of Dec 2024, the value is 7.30. The value appears strong and on an upward trend. It has increased from ₹6.27 (Sep 2024) to 7.30, marking an increase of ₹1.03.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 6, 2025, 2:54 pm

Metric	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Sales	1,766	1,927	1,979	2,036	2,310	2,549	2,546	2,640	2,038	2,418	4,030	4,828	5,434
Expenses	1,680	1,838	1,889	1,916	2,159	2,373	2,447	2,525	1,967	2,333	3,912	4,677	5,274
Operating Profit	87	89	90	120	152	175	99	115	71	85	118	151	161
OPM %	5%	5%	5%	6%	7%	7%	4%	4%	4%	4%	3%	3%	3%
Other Income	0	1	1	1	1	1	9	5	6	3	8	5	5
Interest	35	42	47	46	51	46	47	43	33	24	25	32	50
Depreciation	5	6	9	10	11	14	15	25	24	17	16	16	17
Profit before tax	48	42	35	65	90	116	46	51	20	46	84	108	99
Tax %	33%	32%	35%	37%	35%	36%	29%	22%	31%	25%	25%	25%
Net Profit	32	29	23	41	59	74	33	40	14	34	63	81	73
EPS in Rs	15.03	13.13	10.32	18.62	25.72	32.29	14.33	17.45	6.06	15.02	27.59	33.46	30.18
Dividend Payout %	7%	8%	10%	8%	11%	10%	10%	11%	0%	7%	9%	9%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2013-2014	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024
YoY Net Profit Growth (%)	-9.38%	-20.69%	78.26%	43.90%	25.42%	-55.41%	21.21%	-65.00%	142.86%	85.29%	28.57%
Change in YoY Net Profit Growth (%)	0.00%	-11.31%	98.95%	-34.36%	-18.48%	-80.83%	76.62%	-86.21%	207.86%	-57.56%	-56.72%

Shankara Building Products Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2013-2014 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:	10%
5 Years:	14%
3 Years:	33%
TTM:	17%

Compounded Profit Growth
10 Years:	11%
5 Years:	20%
3 Years:	79%
TTM:	-4%

Stock Price CAGR
10 Years:	%
5 Years:	7%
3 Years:	-7%
1 Year:	-20%

Return on Equity
10 Years:	10%
5 Years:	8%
3 Years:	10%
Last Year:	11%

Last Updated: Unknown

Balance Sheet

Last Updated: December 14, 2024, 2:47 pm

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	21	22	22	22	23	23	23	23	23	23	23	24	24
Reserves	179	211	231	269	367	433	456	485	499	533	620	773	797
Borrowings	275	284	293	223	223	248	197	278	169	133	88	87	114
Other Liabilities	134	158	179	285	329	509	435	389	235	352	561	701	744
Total Liabilities	609	676	725	799	942	1,213	1,112	1,175	926	1,041	1,292	1,586	1,679
Fixed Assets	138	175	205	233	259	297	253	282	256	258	281	293	296
CWIP	0	0	0	0	0	0	4	0	2	2	4	3	1
Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Assets	472	501	521	566	683	916	855	892	667	781	1,007	1,290	1,382
Total Assets	609	676	725	799	942	1,213	1,112	1,175	926	1,041	1,292	1,586	1,679

Below is a detailed analysis of the balance sheet data for Shankara Building Products Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

For Equity Capital, as of Sep 2024, the value is ₹24.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹24.00 Cr..
For Reserves, as of Sep 2024, the value is ₹797.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹773.00 Cr. (Mar 2024) to ₹797.00 Cr., marking an increase of 24.00 Cr..
For Borrowings, as of Sep 2024, the value is ₹114.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from ₹87.00 Cr. (Mar 2024) to ₹114.00 Cr., marking an increase of 27.00 Cr..
For Other Liabilities, as of Sep 2024, the value is ₹744.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from ₹701.00 Cr. (Mar 2024) to ₹744.00 Cr., marking an increase of 43.00 Cr..
For Total Liabilities, as of Sep 2024, the value is ₹1,679.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from ₹1,586.00 Cr. (Mar 2024) to ₹1,679.00 Cr., marking an increase of 93.00 Cr..
For Fixed Assets, as of Sep 2024, the value is ₹296.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹293.00 Cr. (Mar 2024) to ₹296.00 Cr., marking an increase of 3.00 Cr..
For CWIP, as of Sep 2024, the value is ₹1.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹3.00 Cr. (Mar 2024) to ₹1.00 Cr., marking a decrease of 2.00 Cr..
For Investments, as of Sep 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹0.00 Cr..
For Other Assets, as of Sep 2024, the value is ₹1,382.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹1,290.00 Cr. (Mar 2024) to ₹1,382.00 Cr., marking an increase of 92.00 Cr..
For Total Assets, as of Sep 2024, the value is ₹1,679.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹1,586.00 Cr. (Mar 2024) to ₹1,679.00 Cr., marking an increase of 93.00 Cr..

Notably, the Reserves (₹797.00 Cr.) exceed the Borrowings (114.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Cash from Operating Activity +	9	64	80	159	106	40	171	-30	133	70	92	10
Cash from Investing Activity +	-33	-38	-40	-38	-37	-74	-48	55	-8	-18	-45	-27
Cash from Financing Activity +	23	-26	-40	-122	-69	34	-115	-21	-128	-60	-43	40
Net Cash Flow	-1	1	-0	0	0	-1	8	4	-3	-8	3	22

Free Cash Flow

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Free Cash Flow	-188.00	-195.00	-203.00	-103.00	-71.00	-73.00	-98.00	-163.00	-98.00	-48.00	30.00	64.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	54	47	48	50	49	61	48	59	53	53	46	52
Inventory Days	42	46	48	53	52	69	60	61	61	61	41	39
Days Payable	25	25	29	48	48	76	60	55	40	52	50	52
Cash Conversion Cycle	71	68	67	55	52	53	48	65	74	62	37	39
Working Capital Days	69	63	62	48	44	56	48	65	73	63	39	41
ROCE %	19%	17%	15%	21%	25%	25%	13%	13%	7%	10%	15%	17%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Promoters	52.10%	52.10%	52.11%	52.11%	52.20%	52.20%	52.20%	52.24%	49.23%	49.23%	49.23%	49.25%
FIIs	8.66%	8.08%	8.23%	8.16%	8.16%	9.88%	11.45%	11.68%	11.76%	10.35%	7.95%	5.86%
DIIs	4.15%	4.22%	4.30%	4.52%	5.69%	5.36%	6.01%	6.29%	5.13%	4.74%	4.79%	5.04%
Public	35.08%	35.60%	35.37%	35.22%	33.94%	32.57%	30.34%	29.79%	33.88%	35.71%	38.06%	39.86%
No. of Shareholders	21,536	20,208	19,721	20,221	19,453	20,322	24,712	29,083	31,743	32,564	35,858	32,837

Shareholding Pattern Chart

No. of Shareholders

Mutual Fund Holdings

Fund Name	No of Shares	AUM (%)	Amount Invested (Cr)	Previous Number of Shares	Previous Date	Percentage Change
Franklin India Smaller Companies Fund	1,071,467	0.51	73.11	1,071,467	2025-03-04	0%

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	34.67	27.59	15.02	6.06	17.45
Diluted EPS (Rs.)	34.67	27.59	15.02	6.06	17.45
Cash EPS (Rs.)	40.02	34.74	22.56	16.55	28.56
Book Value[Excl.RevalReserv]/Share (Rs.)	328.89	281.44	243.31	228.31	222.10
Book Value[Incl.RevalReserv]/Share (Rs.)	328.89	281.44	243.31	228.31	222.10
Revenue From Operations / Share (Rs.)	1991.11	1763.55	1058.38	892.09	1155.28
PBDIT / Share (Rs.)	64.47	54.69	38.37	33.78	53.43
PBIT / Share (Rs.)	57.91	47.54	30.82	23.29	42.32
PBT / Share (Rs.)	44.58	36.92	20.16	8.81	23.35
Net Profit / Share (Rs.)	33.45	27.59	15.02	6.06	17.45
NP After MI And SOA / Share (Rs.)	33.45	27.59	15.02	6.06	17.45
PBDIT Margin (%)	3.23	3.10	3.62	3.78	4.62
PBIT Margin (%)	2.90	2.69	2.91	2.61	3.66
PBT Margin (%)	2.23	2.09	1.90	0.98	2.02
Net Profit Margin (%)	1.68	1.56	1.41	0.67	1.51
NP After MI And SOA Margin (%)	1.68	1.56	1.41	0.67	1.51
Return on Networth / Equity (%)	10.17	9.80	6.17	2.65	7.85
Return on Capital Employeed (%)	17.07	15.89	11.57	9.14	17.54
Return On Assets (%)	5.11	4.88	3.29	1.49	3.39
Long Term Debt / Equity (X)	0.01	0.04	0.06	0.07	0.00
Total Debt / Equity (X)	0.10	0.12	0.21	0.28	0.47
Asset Turnover Ratio (%)	3.36	3.75	2.62	2.03	2.39
Current Ratio (X)	1.67	1.63	1.77	1.90	1.40
Quick Ratio (X)	1.03	0.92	0.91	0.97	0.76
Inventory Turnover Ratio (X)	2.11	0.00	0.00	0.01	0.01
Dividend Payout Ratio (NP) (%)	7.03	3.63	0.00	0.00	20.05
Dividend Payout Ratio (CP) (%)	5.88	2.88	0.00	0.00	12.25
Earning Retention Ratio (%)	92.97	96.37	0.00	0.00	79.95
Cash Earning Retention Ratio (%)	94.12	97.12	0.00	0.00	87.75
Interest Coverage Ratio (X)	4.83	5.15	3.60	2.33	2.82
Interest Coverage Ratio (Post Tax) (X)	3.51	3.60	2.41	1.42	1.97
Enterprise Value (Cr.)	1603.80	1471.28	1910.75	1076.29	723.31
EV / Net Operating Revenue (X)	0.33	0.36	0.79	0.52	0.27
EV / EBITDA (X)	10.26	11.77	21.79	13.94	5.92
MarketCap / Net Operating Revenue (X)	0.32	0.34	0.74	0.46	0.19
Retention Ratios (%)	92.96	96.36	0.00	0.00	79.94
Price / BV (X)	1.95	2.18	3.23	1.80	0.99
Price / Net Operating Revenue (X)	0.32	0.34	0.74	0.46	0.19
EarningsYield	0.05	0.04	0.01	0.01	0.07

After reviewing the key financial ratios for Shankara Building Products Ltd, here is a detailed analysis based on the latest available data and recent trends:

For FaceValue, as of Mar 24, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 10.00.
For Basic EPS (Rs.), as of Mar 24, the value is 34.67. This value is within the healthy range. It has increased from 27.59 (Mar 23) to 34.67, marking an increase of 7.08.
For Diluted EPS (Rs.), as of Mar 24, the value is 34.67. This value is within the healthy range. It has increased from 27.59 (Mar 23) to 34.67, marking an increase of 7.08.
For Cash EPS (Rs.), as of Mar 24, the value is 40.02. This value is within the healthy range. It has increased from 34.74 (Mar 23) to 40.02, marking an increase of 5.28.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 328.89. It has increased from 281.44 (Mar 23) to 328.89, marking an increase of 47.45.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 328.89. It has increased from 281.44 (Mar 23) to 328.89, marking an increase of 47.45.
For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 1,991.11. It has increased from 1,763.55 (Mar 23) to 1,991.11, marking an increase of 227.56.
For PBDIT / Share (Rs.), as of Mar 24, the value is 64.47. This value is within the healthy range. It has increased from 54.69 (Mar 23) to 64.47, marking an increase of 9.78.
For PBIT / Share (Rs.), as of Mar 24, the value is 57.91. This value is within the healthy range. It has increased from 47.54 (Mar 23) to 57.91, marking an increase of 10.37.
For PBT / Share (Rs.), as of Mar 24, the value is 44.58. This value is within the healthy range. It has increased from 36.92 (Mar 23) to 44.58, marking an increase of 7.66.
For Net Profit / Share (Rs.), as of Mar 24, the value is 33.45. This value is within the healthy range. It has increased from 27.59 (Mar 23) to 33.45, marking an increase of 5.86.
For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is 33.45. This value is within the healthy range. It has increased from 27.59 (Mar 23) to 33.45, marking an increase of 5.86.
For PBDIT Margin (%), as of Mar 24, the value is 3.23. This value is below the healthy minimum of 10. It has increased from 3.10 (Mar 23) to 3.23, marking an increase of 0.13.
For PBIT Margin (%), as of Mar 24, the value is 2.90. This value is below the healthy minimum of 10. It has increased from 2.69 (Mar 23) to 2.90, marking an increase of 0.21.
For PBT Margin (%), as of Mar 24, the value is 2.23. This value is below the healthy minimum of 10. It has increased from 2.09 (Mar 23) to 2.23, marking an increase of 0.14.
For Net Profit Margin (%), as of Mar 24, the value is 1.68. This value is below the healthy minimum of 5. It has increased from 1.56 (Mar 23) to 1.68, marking an increase of 0.12.
For NP After MI And SOA Margin (%), as of Mar 24, the value is 1.68. This value is below the healthy minimum of 8. It has increased from 1.56 (Mar 23) to 1.68, marking an increase of 0.12.
For Return on Networth / Equity (%), as of Mar 24, the value is 10.17. This value is below the healthy minimum of 15. It has increased from 9.80 (Mar 23) to 10.17, marking an increase of 0.37.
For Return on Capital Employeed (%), as of Mar 24, the value is 17.07. This value is within the healthy range. It has increased from 15.89 (Mar 23) to 17.07, marking an increase of 1.18.
For Return On Assets (%), as of Mar 24, the value is 5.11. This value is within the healthy range. It has increased from 4.88 (Mar 23) to 5.11, marking an increase of 0.23.
For Long Term Debt / Equity (X), as of Mar 24, the value is 0.01. This value is below the healthy minimum of 0.2. It has decreased from 0.04 (Mar 23) to 0.01, marking a decrease of 0.03.
For Total Debt / Equity (X), as of Mar 24, the value is 0.10. This value is within the healthy range. It has decreased from 0.12 (Mar 23) to 0.10, marking a decrease of 0.02.
For Asset Turnover Ratio (%), as of Mar 24, the value is 3.36. It has decreased from 3.75 (Mar 23) to 3.36, marking a decrease of 0.39.
For Current Ratio (X), as of Mar 24, the value is 1.67. This value is within the healthy range. It has increased from 1.63 (Mar 23) to 1.67, marking an increase of 0.04.
For Quick Ratio (X), as of Mar 24, the value is 1.03. This value is within the healthy range. It has increased from 0.92 (Mar 23) to 1.03, marking an increase of 0.11.
For Inventory Turnover Ratio (X), as of Mar 24, the value is 2.11. This value is below the healthy minimum of 4. It has increased from 0.00 (Mar 23) to 2.11, marking an increase of 2.11.
For Dividend Payout Ratio (NP) (%), as of Mar 24, the value is 7.03. This value is below the healthy minimum of 20. It has increased from 3.63 (Mar 23) to 7.03, marking an increase of 3.40.
For Dividend Payout Ratio (CP) (%), as of Mar 24, the value is 5.88. This value is below the healthy minimum of 20. It has increased from 2.88 (Mar 23) to 5.88, marking an increase of 3.00.
For Earning Retention Ratio (%), as of Mar 24, the value is 92.97. This value exceeds the healthy maximum of 70. It has decreased from 96.37 (Mar 23) to 92.97, marking a decrease of 3.40.
For Cash Earning Retention Ratio (%), as of Mar 24, the value is 94.12. This value exceeds the healthy maximum of 70. It has decreased from 97.12 (Mar 23) to 94.12, marking a decrease of 3.00.
For Interest Coverage Ratio (X), as of Mar 24, the value is 4.83. This value is within the healthy range. It has decreased from 5.15 (Mar 23) to 4.83, marking a decrease of 0.32.
For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 3.51. This value is within the healthy range. It has decreased from 3.60 (Mar 23) to 3.51, marking a decrease of 0.09.
For Enterprise Value (Cr.), as of Mar 24, the value is 1,603.80. It has increased from 1,471.28 (Mar 23) to 1,603.80, marking an increase of 132.52.
For EV / Net Operating Revenue (X), as of Mar 24, the value is 0.33. This value is below the healthy minimum of 1. It has decreased from 0.36 (Mar 23) to 0.33, marking a decrease of 0.03.
For EV / EBITDA (X), as of Mar 24, the value is 10.26. This value is within the healthy range. It has decreased from 11.77 (Mar 23) to 10.26, marking a decrease of 1.51.
For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 0.32. This value is below the healthy minimum of 1. It has decreased from 0.34 (Mar 23) to 0.32, marking a decrease of 0.02.
For Retention Ratios (%), as of Mar 24, the value is 92.96. This value exceeds the healthy maximum of 70. It has decreased from 96.36 (Mar 23) to 92.96, marking a decrease of 3.40.
For Price / BV (X), as of Mar 24, the value is 1.95. This value is within the healthy range. It has decreased from 2.18 (Mar 23) to 1.95, marking a decrease of 0.23.
For Price / Net Operating Revenue (X), as of Mar 24, the value is 0.32. This value is below the healthy minimum of 1. It has decreased from 0.34 (Mar 23) to 0.32, marking a decrease of 0.02.
For EarningsYield, as of Mar 24, the value is 0.05. This value is below the healthy minimum of 5. It has increased from 0.04 (Mar 23) to 0.05, marking an increase of 0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Shankara Building Products Ltd as of March 10, 2025 is: ₹568.94

Calculation basis:

Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of March 10, 2025, Shankara Building Products Ltd is Undervalued by 0.17% compared to the current share price 568.00

Intrinsic Value of Shankara Building Products Ltd as of March 10, 2025 is: 784.36

Calculation basis:

Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of March 10, 2025, Shankara Building Products Ltd is Undervalued by 38.09% compared to the current share price 568.00

Last 5 Year EPS CAGR: 37.86%

*Investments are subject to market risks

Strength and Weakness

Strength	Weakness
The stock has a high average ROCE of 16.42%, which is a positive sign. The company has higher reserves (450.23 cr) compared to borrowings (200.92 cr), indicating strong financial stability. The company has shown consistent growth in sales (2.31 cr) and profit (65.38 cr) over the years.	The stock has a high average Working Capital Days of 55.92, which may not be favorable. The stock has a high average Cash Conversion Cycle of 57.58, which may not be favorable.

Stock Analysis

Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Shankara Building Products Ltd:
1. Net Profit Margin: 1.68%
  - Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
2. ROCE: 17.07% (Industry Average ROCE: 12.66%)
  - ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
3. ROE%: 10.17% (Industry Average ROE: 9.48%)
  - ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
4. Interest Coverage Ratio (Post Tax): 3.51
  - Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
5. Quick Ratio: 1.03
  - Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
6. Stock P/E: 18.8 (Industry average Stock P/E: 103.02)
  - Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
7. Total Debt / Equity: 0.1
  - Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
Stock Rating:

About the Company - Qualitative Analysis

Shankara Building Products Ltd. is a Public Limited Listed company incorporated on 13/10/1995 and has its registered office in the State of Karnataka, India. Company's Corporate Identification Number(CIN) is L26922KA1995PLC018990 and registration number is 018990. Currently Company is involved in the business activities of Other specialized wholesale. Company's Total Operating Revenue is Rs. 4862.73 Cr. and Equity Capital is Rs. 24.25 Cr. for the Year ended 31/03/2024.

INDUSTRY	ADDRESS	CONTACT
Trading & Distributors	G2, Farah Winsford, Bengaluru Karnataka 560001	compliance@shankarabuildpro.com http://www.shankarabuildpro.com

Management
Name	Position Held
Mr. V Ravichandar	Chairman & Ind.Director
Mr. Sukumar Srinivas	Managing Director
Mr. B Jayaraman	Independent Director
Mr. Chandu Nair	Independent Director
Ms. Jayashri Murali	Independent Director
Mr. C Ravikumar	Whole Time Director
Mr. R S V Siva Prasad	Non Exe.Non Ind.Director

FAQ

What is the latest intrinsic value of Shankara Building Products Ltd?

The latest intrinsic value of Shankara Building Products Ltd as on 09 March 2025 is ₹568.94, which is 0.17% higher than the current market price of 568.00, indicating the stock is undervalued by 0.17%. The intrinsic value of Shankara Building Products Ltd is calculated using PE ratio method. The stock has a market capitalization of ₹1,377 Cr. and recorded a high/low of ₹743/444 during the current fiscal year 2024-2025. As of Sep 2024, the company has reserves of ₹797 Cr and total liabilities of ₹1,679 Cr.

What is the Market Cap of Shankara Building Products Ltd?

The Market Cap of Shankara Building Products Ltd is 1,377 Cr..

What is the current Stock Price of Shankara Building Products Ltd as on 09 March 2025?

The current stock price of Shankara Building Products Ltd as on 09 March 2025 is ₹568.

What is the High / Low of Shankara Building Products Ltd stocks in FY 2024-2025?

In FY 2024-2025, the High / Low of Shankara Building Products Ltd stocks is ₹743/444.

What is the Stock P/E of Shankara Building Products Ltd?

The Stock P/E of Shankara Building Products Ltd is 18.8.

What is the Book Value of Shankara Building Products Ltd?

The Book Value of Shankara Building Products Ltd is 339.

What is the Dividend Yield of Shankara Building Products Ltd?

The Dividend Yield of Shankara Building Products Ltd is 0.53 %.

What is the ROCE of Shankara Building Products Ltd?

The ROCE of Shankara Building Products Ltd is 17.2 %.

What is the ROE of Shankara Building Products Ltd?

The ROE of Shankara Building Products Ltd is 11.1 %.

What is the Face Value of Shankara Building Products Ltd?

The Face Value of Shankara Building Products Ltd is 10.0.