Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 3:38 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 540425 | NSE: SHANKARA

Shankara Building Products Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹150.50Undervalued by 32.02%vs CMP ₹114.00

P/E (10.9) × ROE (9.3%) × BV (₹181.00) × DY (2.64%)

₹264.74Undervalued by 132.23%vs CMP ₹114.00
MoS: +56.9% (Strong)Confidence: 58/100 (Moderate)Models: 7 Under, 1 Fair, 1 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹139.5323%Under (+22.4%)
Graham NumberEarnings₹204.9116%Under (+79.7%)
Earnings PowerEarnings₹232.8611%Under (+104.3%)
DCFCash Flow₹75.4014%Over (-33.9%)
Net Asset ValueAssets₹181.337%Under (+59.1%)
EV/EBITDAEnterprise₹741.839%Under (+550.7%)
Earnings YieldEarnings₹103.107%Fair (-9.6%)
ROCE CapitalReturns₹158.247%Under (+38.8%)
Revenue MultipleRevenue₹1,176.555%Under (+932.1%)
Consensus (9 models)₹264.74100%Undervalued
Key Drivers: Wide model spread (₹75–₹1,177) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -7.3%

*Investments are subject to market risks

Investment Snapshot

61
Shankara Building Products Ltd scores 61/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health76/100 · Strong
ROCE 16.8% GoodROE 9.3% AverageD/E 0.28 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money70/100 · Strong
FII holding up 4.40% (6mo) AccumulatingPromoter holding at 40.2% Stable
Earnings Quality60/100 · Moderate
OPM stable around 3% SteadyWorking capital: 34 days (improving) Efficient
Quarterly Momentum25/100 · Weak
Revenue (4Q): -40% YoY DecliningProfit (4Q): -58% YoY Declining
Industry Rank75/100 · Strong
P/E 10.9 vs industry 102.1 Cheaper than peersROCE 16.8% vs industry 15.2% Average3Y sales CAGR: 33% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Shankara Building Products Ltd Investor Signals

Computed from valuation, cash flow, balance sheet, ownership and quarterly trend data already available in this stock page.

Value Trap Score
30/100
Low
Derived from: Cheapness + weak quality + weak cash support
Current data: P/E 10.9 vs Ind 102.1 | ROCE 16.8% | ROE 9.3% | CFO/NP N/A
Balance Sheet Stress
0/100
Comfortable
Derived from: Leverage + debt servicing + liquidity + debt trend
Current data: D/E 0.28x | IntCov 0.0x | Current 1.90x | Borrow/Reserve 0.15x
Cash Flow Reliability
43/100
Mixed
Derived from: Cash backing of earnings + working capital pressure
Current data: CFO ₹0 Cr | NP ₹77 Cr | CFO/NP N/A
Ownership Accumulation
-75
Distribution
Derived from: FII + DII + promoter direction, adjusted by crowding
Current data: FII -2.18 pp | DII -5.25 pp | Prom 0.00 pp
Business Momentum
+56
Stable
Derived from: Latest quarter sales + profit + OPM change
Current data: Q Sales +50.2% | Q NP +123.8% | Q OPM +1.4 pp
Derived FieldValueHow it is derived
Valuation Gap %+132.2%((Fair Value - CMP) / CMP) × 100
Borrowings / Reserves0.15xLatest borrowings divided by latest reserves
CFO / Net ProfitN/ALatest operating cash flow divided by latest net profit
FII Change-2.18 ppLatest FII% minus previous FII%
DII Change-5.25 ppLatest DII% minus previous DII%
Promoter Change0.00 ppLatest promoter% minus previous promoter%
Shareholder Count Change+66Latest shareholder count minus previous count
Quarterly Sales Change+50.2%Latest quarter sales vs previous quarter sales
Quarterly Profit Change+123.8%Latest quarter net profit vs previous quarter net profit
Quarterly OPM Change+1.4 ppLatest quarter OPM minus previous quarter OPM

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 3:38 am

Market Cap 276 Cr.
Current Price 114
Intrinsic Value₹264.74
High / Low 295/98.2
Stock P/E10.9
Book Value 181
Dividend Yield2.64 %
ROCE16.8 %
ROE9.29 %
Face Value 10.0
PEG Ratio-1.50

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Shankara Building Products Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Shankara Building Products Ltd 276 Cr. 114 295/98.210.9 1812.64 %16.8 %9.29 % 10.0
Beekay Niryat Ltd 284 Cr. 261 277/16481.6 60.60.10 %7.17 %6.44 % 10.0
Balgopal Commercial Ltd 322 Cr. 154 273/107 30.60.00 %14.8 %12.6 % 10.0
Emergent Industrial Solutions Ltd 228 Cr. 498 990/250 61.30.00 %37.0 %14.6 % 10.0
Sakuma Exports Ltd 209 Cr. 1.33 3.82/1.1027.8 4.620.00 %2.79 %1.91 % 1.00
Industry Average10,858.54 Cr140.30102.09119.050.48%15.22%8.81%7.62

All Competitor Stocks of Shankara Building Products Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 1,080.441,210.021,132.131,142.491,177.271,376.551,290.97337.291,437.161,639.16323.20279.91420.40
Expenses 1,051.241,174.141,098.131,106.821,138.821,333.561,250.25332.521,396.941,587.76317.31280.49415.41
Operating Profit 29.2035.8834.0035.6738.4542.9940.724.7740.2251.405.89-0.584.99
OPM % 2.70%2.97%3.00%3.12%3.27%3.12%3.15%1.41%2.80%3.14%1.82%-0.21%1.19%
Other Income 3.550.850.460.581.792.410.531.160.631.100.360.132.48
Interest 5.926.577.407.767.929.2615.511.8712.1611.633.033.423.47
Depreciation 4.084.223.894.024.033.974.202.174.184.062.042.052.10
Profit before tax 22.7525.9423.1724.4728.2932.1721.541.8924.5136.811.18-5.921.90
Tax % 28.04%26.21%25.42%25.58%24.28%24.71%25.49%54.50%27.83%22.71%64.41%-12.84%35.26%
Net Profit 16.3719.1417.2818.2121.4224.2216.050.8617.6928.450.42-5.161.23
EPS in Rs 7.188.397.587.998.8510.016.630.367.3111.760.17-2.130.51

Last Updated: March 3, 2026, 2:50 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 25, 2026, 6:46 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 1,9271,9792,0362,3102,5492,5462,6402,0382,4184,0304,8285,6972,663
Expenses 1,8381,8891,9162,1592,3732,4472,5251,9672,3333,9124,6775,5282,601
Operating Profit 899012015217599115718511815116962
OPM % 5%5%6%7%7%4%4%4%4%3%3%3%2%
Other Income 1111195638534
Interest 42474651464743332425325222
Depreciation 691011141525241716161710
Profit before tax 42356590116465120468410810334
Tax % 32%35%37%35%36%29%22%31%25%25%25%25%
Net Profit 29234159743340143463817725
EPS in Rs 13.1110.3118.6025.7832.3614.3617.496.0715.0527.6533.5231.9810.31
Dividend Payout % 8%10%8%11%10%10%11%0%7%9%9%9%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-20.69%78.26%43.90%25.42%-55.41%21.21%-65.00%142.86%85.29%28.57%-4.94%
Change in YoY Net Profit Growth (%)0.00%98.95%-34.36%-18.48%-80.83%76.62%-86.21%207.86%-57.56%-56.72%-33.51%

Shankara Building Products Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:11%
5 Years:17%
3 Years:33%
TTM:21%
Compounded Profit Growth
10 Years:13%
5 Years:14%
3 Years:32%
TTM:17%
Stock Price CAGR
10 Years:%
5 Years:22%
3 Years:9%
1 Year:69%
Return on Equity
10 Years:10%
5 Years:8%
3 Years:10%
Last Year:9%

Last Updated: September 5, 2025, 1:26 pm

Balance Sheet

Last Updated: February 1, 2026, 1:53 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 22222223232323232323242424
Reserves 211231269367433456485499533620773844415
Borrowings 284293223223248197278169133888710464
Other Liabilities 158179285329509435389235352561701830167
Total Liabilities 6767257999421,2131,1121,1759261,0411,2921,5861,802669
Fixed Assets 175205233259297253282256258281293297263
CWIP -0-0-0-0-0402243615
Investments -0-0-0-0-0-0-0-0-0-0-0-0-0
Other Assets 5015215666839168558926677811,0071,2901,498391
Total Assets 6767257999421,2131,1121,1759261,0411,2921,5861,802669

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 648015910640171-3013370921064
Cash from Investing Activity + -38-40-38-37-74-4855-8-18-45-27-26
Cash from Financing Activity + -26-40-122-6934-115-21-128-60-4340-42
Net Cash Flow 1-000-184-3-8322-5
Free Cash Flow 3540121691125231215148-1837
CFO/OP 86%96%143%85%51%191%-11%192%94%91%23%53%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-195.00-203.00-103.00-71.00-73.00-98.00-163.00-98.00-48.0030.0064.0065.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 474850496148595353465251
Inventory Days 464853526960616161413939
Days Payable 252948487660554052505253
Cash Conversion Cycle 686755525348657462373937
Working Capital Days 636211112120325249343634
ROCE %17%15%21%25%25%13%13%7%10%15%17%17%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 52.20%52.20%52.20%52.24%49.23%49.23%49.23%49.25%49.25%40.17%40.17%40.17%
FIIs 8.16%9.88%11.45%11.68%11.76%10.35%7.95%5.86%5.69%10.55%12.27%10.09%
DIIs 5.69%5.36%6.01%6.29%5.13%4.74%4.79%5.04%5.03%10.06%10.18%4.93%
Government 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%3.79%
Public 33.94%32.57%30.34%29.79%33.88%35.71%38.06%39.86%40.03%39.22%37.38%41.01%
No. of Shareholders 19,45320,32224,71229,08331,74332,56435,85832,83731,58727,25129,66129,727

Shareholding Pattern Chart

No. of Shareholders

Shankara Building Products Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Franklin India Small Cap Fund 1,071,467 0.16 21.15N/AN/AN/A

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 31.9234.6727.5915.026.06
Diluted EPS (Rs.) 31.9234.6727.5915.026.06
Cash EPS (Rs.) 38.7940.0234.7422.5616.55
Book Value[Excl.RevalReserv]/Share (Rs.) 357.86328.89281.44243.31228.31
Book Value[Incl.RevalReserv]/Share (Rs.) 357.86328.89281.44243.31228.31
Revenue From Operations / Share (Rs.) 2349.151991.111763.551058.38892.09
PBDIT / Share (Rs.) 71.0064.4754.6938.3733.78
PBIT / Share (Rs.) 64.1357.9147.5430.8223.29
PBT / Share (Rs.) 42.5844.5836.9220.168.81
Net Profit / Share (Rs.) 31.9233.4527.5915.026.06
NP After MI And SOA / Share (Rs.) 31.9233.4527.5915.026.06
PBDIT Margin (%) 3.023.233.103.623.78
PBIT Margin (%) 2.722.902.692.912.61
PBT Margin (%) 1.812.232.091.900.98
Net Profit Margin (%) 1.351.681.561.410.67
NP After MI And SOA Margin (%) 1.351.681.561.410.67
Return on Networth / Equity (%) 8.9110.179.806.172.65
Return on Capital Employeed (%) 17.6617.0715.8911.579.14
Return On Assets (%) 4.295.114.883.291.49
Long Term Debt / Equity (X) 0.000.010.040.060.07
Total Debt / Equity (X) 0.110.100.120.210.28
Asset Turnover Ratio (%) 3.363.363.752.622.03
Current Ratio (X) 1.601.671.631.771.90
Quick Ratio (X) 0.971.030.920.910.97
Inventory Turnover Ratio (X) 10.722.110.000.000.01
Dividend Payout Ratio (NP) (%) 9.397.033.630.000.00
Dividend Payout Ratio (CP) (%) 7.725.882.880.000.00
Earning Retention Ratio (%) 90.6192.9796.370.000.00
Cash Earning Retention Ratio (%) 92.2894.1297.120.000.00
Interest Coverage Ratio (X) 3.304.835.153.602.33
Interest Coverage Ratio (Post Tax) (X) 2.483.513.602.411.42
Enterprise Value (Cr.) 1445.401603.801471.281910.751076.29
EV / Net Operating Revenue (X) 0.250.330.360.790.52
EV / EBITDA (X) 8.3910.2611.7721.7913.94
MarketCap / Net Operating Revenue (X) 0.240.320.340.740.46
Retention Ratios (%) 90.6092.9696.360.000.00
Price / BV (X) 1.581.952.183.231.80
Price / Net Operating Revenue (X) 0.240.320.340.740.46
EarningsYield 0.050.050.040.010.01

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Shankara Building Products Ltd. is a Public Limited Listed company incorporated on 13/10/1995 and has its registered office in the State of Karnataka, India. Company's Corporate Identification Number(CIN) is L26922KA1995PLC018990 and registration number is 018990. Currently Company is involved in the business activities of Other specialized wholesale. Company's Total Operating Revenue is Rs. 5267.38 Cr. and Equity Capital is Rs. 24.25 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Trading & DistributorsG2, Farah Winsford, No. 133, Infantry Road, Bengaluru Karnataka 560001Contact not found
Management
NamePosition Held
Mr. B JayaramanChairman & Ind.Director
Mr. Sukumar SrinivasManaging Director
Mr. Chandu NairIndependent Director
Mr. C RavikumarWhole Time Director
Mr. N MuthuramanIndependent Director
Ms. G SujathaIndependent Director

FAQ

What is the intrinsic value of Shankara Building Products Ltd and is it undervalued?

As of 07 April 2026, Shankara Building Products Ltd's intrinsic value is ₹264.74, which is 132.23% higher than the current market price of ₹114.00, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (9.29 %), book value (₹181), dividend yield (2.64 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Shankara Building Products Ltd?

Shankara Building Products Ltd is trading at ₹114.00 as of 07 April 2026, with a FY2026-2027 high of ₹295 and low of ₹98.2. The stock is currently near its 52-week low. Market cap stands at ₹276 Cr..

How does Shankara Building Products Ltd's P/E ratio compare to its industry?

Shankara Building Products Ltd has a P/E ratio of 10.9, which is below the industry average of 102.09. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Shankara Building Products Ltd financially healthy?

Key indicators for Shankara Building Products Ltd: ROCE of 16.8 % indicates efficient capital utilization. Dividend yield is 2.64 %.

Is Shankara Building Products Ltd profitable and how is the profit trend?

Shankara Building Products Ltd reported a net profit of ₹77 Cr in Mar 2025 on revenue of ₹5,697 Cr. Compared to ₹34 Cr in Mar 2022, the net profit shows an improving trend.

Does Shankara Building Products Ltd pay dividends?

Shankara Building Products Ltd has a dividend yield of 2.64 % at the current price of ₹114.00. This is a relatively attractive yield for income-seeking investors.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Shankara Building Products Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports