Shankara Building Products Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of Shankara Building Products Ltd?

Shankara Building Products Ltd is trading at 118.00 as of 27 April 2026, with a FY2026-2027 high of 295 and low of 98.2. The stock is currently near its 52-week low. Market cap stands at 286 Cr..

Q: Is Shankara Building Products Ltd financially healthy?

Key indicators: ROCE of 16.8 % indicates efficient capital utilization. Dividend yield is 2.54 %.

Q: Is Shankara Building Products Ltd profitable and how is the profit trend?

Shankara Building Products Ltd reported a net profit of 77 Cr in Mar 2025 on revenue of 5,697 Cr. Compared to 34 Cr in Mar 2022, the net profit shows an improving trend.

Fair Value

₹157.25Undervalued by 33.26%vs CMP ₹118.00

P/E (11.4) × ROE (9.3%) × BV (₹181.00) × DY (2.54%)

₹265.95Undervalued by 125.38%vs CMP ₹118.00

MoS: +55.6% (Strong)Confidence: 58/100 (Moderate)Models: 7 Under, 2 Over

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹145.79	23%	Under (+23.6%)
Graham Number	Earnings	₹204.91	16%	Under (+73.7%)
Earnings Power	Earnings	₹232.61	11%	Under (+97.1%)
DCF	Cash Flow	₹75.32	14%	Over (-36.2%)
Net Asset Value	Assets	₹181.13	7%	Under (+53.5%)
EV/EBITDA	Enterprise	₹741.01	9%	Under (+528%)
Earnings Yield	Earnings	₹103.10	7%	Over (-12.6%)
ROCE Capital	Returns	₹158.07	7%	Under (+34%)
Revenue Multiple	Revenue	₹1,175.26	5%	Under (+896%)
Consensus (9 models)		₹265.95	100%	Undervalued

Key Drivers: Wide model spread (₹75–₹1,175) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -7.3%

*Investments are subject to market risks

Analyst Summary

Shankara Building Products Ltd operates in the Trading & Distributors segment, NSE: SHANKARA | BSE: 540425, current market price is ₹118.00, market cap is 286 Cr.. At a glance, stock P/E is 11.4, ROE is 9.29 %, ROCE is 16.8 %, book value is 181, dividend yield is 2.54 %. The latest intrinsic value estimate is ₹265.95, which is about 125.4% above the current price, so the page currently reads as potentially undervalued rather than fully priced. On operating trend, latest reported sales are about ₹5,697 Cr versus the prior period change of 18.0%, while latest net profit is about ₹77 Cr with a prior-period change of -4.9%. The 52-week range shown on this page is 295/98.2, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisShankara Building Products Ltd. is a Public Limited Listed company incorporated on 13/10/1995 and has its registered office in the State of Karnataka, India. Company's Corporate Identification Number(…

This summary is generated from the stock page data available for Shankara Building Products Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

Shankara Building Products Ltd scores 61/100 (Average)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health76/100 · Strong

ROCE 16.8% GoodROE 9.3% AverageD/E 0.28 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent

Smart Money70/100 · Strong

FII holding up 4.40% (6mo) AccumulatingPromoter holding at 40.2% Stable

Earnings Quality60/100 · Moderate

OPM stable around 3% SteadyWorking capital: 34 days (improving) Efficient

Quarterly Momentum25/100 · Weak

Revenue (4Q): -40% YoY DecliningProfit (4Q): -58% YoY Declining

Industry Rank75/100 · Strong

P/E 11.4 vs industry 104.6 Cheaper than peersROCE 16.8% vs industry 15.2% Average3Y sales CAGR: 33% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 25, 2026, 11:55 pm

Market Cap	286 Cr.
Current Price	118
Intrinsic Value	₹265.95
High / Low	295/98.2
Stock P/E	11.4
Book Value	181
Dividend Yield	2.54 %
ROCE	16.8 %
ROE	9.29 %
Face Value	10.0
PEG Ratio	-1.56

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Shankara Building Products Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Shankara Building Products Ltd	286 Cr.	118	295/98.2	11.4	181	2.54 %	16.8 %	9.29 %	10.0
Sakuma Exports Ltd	303 Cr.	1.93	3.82/1.10	40.4	4.62	0.00 %	2.79 %	1.91 %	1.00
Beekay Niryat Ltd	308 Cr.	283	290/170	88.6	60.6	0.09 %	7.17 %	6.44 %	10.0
Emergent Industrial Solutions Ltd	241 Cr.	527	990/315		61.3	0.00 %	37.0 %	14.6 %	10.0
Candour Techtex Ltd	340 Cr.	139	165/68.0		22.1	0.00 %	6.53 %	2.18 %	10.0
Industry Average	11,174.41 Cr	151.14		104.64	119.05	0.43%	15.22%	8.81%	7.62

All Competitor Stocks of Shankara Building Products Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	1,080.44	1,210.02	1,132.13	1,142.49	1,177.27	1,376.55	1,290.97	337.29	1,437.16	1,639.16	323.20	279.91	420.40
Expenses	1,051.24	1,174.14	1,098.13	1,106.82	1,138.82	1,333.56	1,250.25	332.52	1,396.94	1,587.76	317.31	280.49	415.41
Operating Profit	29.20	35.88	34.00	35.67	38.45	42.99	40.72	4.77	40.22	51.40	5.89	-0.58	4.99
OPM %	2.70%	2.97%	3.00%	3.12%	3.27%	3.12%	3.15%	1.41%	2.80%	3.14%	1.82%	-0.21%	1.19%
Other Income	3.55	0.85	0.46	0.58	1.79	2.41	0.53	1.16	0.63	1.10	0.36	0.13	2.48
Interest	5.92	6.57	7.40	7.76	7.92	9.26	15.51	1.87	12.16	11.63	3.03	3.42	3.47
Depreciation	4.08	4.22	3.89	4.02	4.03	3.97	4.20	2.17	4.18	4.06	2.04	2.05	2.10
Profit before tax	22.75	25.94	23.17	24.47	28.29	32.17	21.54	1.89	24.51	36.81	1.18	-5.92	1.90
Tax %	28.04%	26.21%	25.42%	25.58%	24.28%	24.71%	25.49%	54.50%	27.83%	22.71%	64.41%	-12.84%	35.26%
Net Profit	16.37	19.14	17.28	18.21	21.42	24.22	16.05	0.86	17.69	28.45	0.42	-5.16	1.23
EPS in Rs	7.18	8.39	7.58	7.99	8.85	10.01	6.63	0.36	7.31	11.76	0.17	-2.13	0.51

Last Updated: March 3, 2026, 2:50 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 25, 2026, 6:46 pm

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	1,927	1,979	2,036	2,310	2,549	2,546	2,640	2,038	2,418	4,030	4,828	5,697	2,663
Expenses	1,838	1,889	1,916	2,159	2,373	2,447	2,525	1,967	2,333	3,912	4,677	5,528	2,601
Operating Profit	89	90	120	152	175	99	115	71	85	118	151	169	62
OPM %	5%	5%	6%	7%	7%	4%	4%	4%	4%	3%	3%	3%	2%
Other Income	1	1	1	1	1	9	5	6	3	8	5	3	4
Interest	42	47	46	51	46	47	43	33	24	25	32	52	22
Depreciation	6	9	10	11	14	15	25	24	17	16	16	17	10
Profit before tax	42	35	65	90	116	46	51	20	46	84	108	103	34
Tax %	32%	35%	37%	35%	36%	29%	22%	31%	25%	25%	25%	25%
Net Profit	29	23	41	59	74	33	40	14	34	63	81	77	25
EPS in Rs	13.11	10.31	18.60	25.78	32.36	14.36	17.49	6.07	15.05	27.65	33.52	31.98	10.31
Dividend Payout %	8%	10%	8%	11%	10%	10%	11%	0%	7%	9%	9%	9%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	-20.69%	78.26%	43.90%	25.42%	-55.41%	21.21%	-65.00%	142.86%	85.29%	28.57%	-4.94%
Change in YoY Net Profit Growth (%)	0.00%	98.95%	-34.36%	-18.48%	-80.83%	76.62%	-86.21%	207.86%	-57.56%	-56.72%	-33.51%

Shankara Building Products Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	11%
5 Years:	17%
3 Years:	33%
TTM:	21%

Compounded Profit Growth
10 Years:	13%
5 Years:	14%
3 Years:	32%
TTM:	17%

Stock Price CAGR
10 Years:	%
5 Years:	22%
3 Years:	9%
1 Year:	69%

Return on Equity
10 Years:	10%
5 Years:	8%
3 Years:	10%
Last Year:	9%

Last Updated: September 5, 2025, 1:26 pm

Balance Sheet

Last Updated: February 1, 2026, 1:53 am

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	22	22	22	23	23	23	23	23	23	23	24	24	24
Reserves	211	231	269	367	433	456	485	499	533	620	773	844	415
Borrowings	284	293	223	223	248	197	278	169	133	88	87	104	64
Other Liabilities	158	179	285	329	509	435	389	235	352	561	701	830	167
Total Liabilities	676	725	799	942	1,213	1,112	1,175	926	1,041	1,292	1,586	1,802	669
Fixed Assets	175	205	233	259	297	253	282	256	258	281	293	297	263
CWIP	-0	-0	-0	-0	-0	4	0	2	2	4	3	6	15
Investments	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0
Other Assets	501	521	566	683	916	855	892	667	781	1,007	1,290	1,498	391
Total Assets	676	725	799	942	1,213	1,112	1,175	926	1,041	1,292	1,586	1,802	669

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	64	80	159	106	40	171	-30	133	70	92	10	64
Cash from Investing Activity +	-38	-40	-38	-37	-74	-48	55	-8	-18	-45	-27	-26
Cash from Financing Activity +	-26	-40	-122	-69	34	-115	-21	-128	-60	-43	40	-42
Net Cash Flow	1	-0	0	0	-1	8	4	-3	-8	3	22	-5
Free Cash Flow	35	40	121	69	1	125	23	121	51	48	-18	37
CFO/OP	86%	96%	143%	85%	51%	191%	-11%	192%	94%	91%	23%	53%

Free Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	-195.00	-203.00	-103.00	-71.00	-73.00	-98.00	-163.00	-98.00	-48.00	30.00	64.00	65.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	47	48	50	49	61	48	59	53	53	46	52	51
Inventory Days	46	48	53	52	69	60	61	61	61	41	39	39
Days Payable	25	29	48	48	76	60	55	40	52	50	52	53
Cash Conversion Cycle	68	67	55	52	53	48	65	74	62	37	39	37
Working Capital Days	63	62	11	11	21	20	32	52	49	34	36	34
ROCE %	17%	15%	21%	25%	25%	13%	13%	7%	10%	15%	17%	17%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	52.20%	52.20%	52.20%	52.24%	49.23%	49.23%	49.23%	49.25%	49.25%	40.17%	40.17%	40.17%
FIIs	8.16%	9.88%	11.45%	11.68%	11.76%	10.35%	7.95%	5.86%	5.69%	10.55%	12.27%	10.09%
DIIs	5.69%	5.36%	6.01%	6.29%	5.13%	4.74%	4.79%	5.04%	5.03%	10.06%	10.18%	4.93%
Government	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	3.79%
Public	33.94%	32.57%	30.34%	29.79%	33.88%	35.71%	38.06%	39.86%	40.03%	39.22%	37.38%	41.01%
No. of Shareholders	19,453	20,322	24,712	29,083	31,743	32,564	35,858	32,837	31,587	27,251	29,661	29,727

Shareholding Pattern Chart

No. of Shareholders

Shankara Building Products Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund Name	No of Shares	AUM (%)	Amount Invested (Cr)	Previous Number of Shares	Previous Date	Percentage Change
Franklin India Small Cap Fund	1,071,467	0.16	21.15	N/A	N/A	N/A

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	31.92	34.67	27.59	15.02	6.06
Diluted EPS (Rs.)	31.92	34.67	27.59	15.02	6.06
Cash EPS (Rs.)	38.79	40.02	34.74	22.56	16.55
Book Value[Excl.RevalReserv]/Share (Rs.)	357.86	328.89	281.44	243.31	228.31
Book Value[Incl.RevalReserv]/Share (Rs.)	357.86	328.89	281.44	243.31	228.31
Revenue From Operations / Share (Rs.)	2349.15	1991.11	1763.55	1058.38	892.09
PBDIT / Share (Rs.)	71.00	64.47	54.69	38.37	33.78
PBIT / Share (Rs.)	64.13	57.91	47.54	30.82	23.29
PBT / Share (Rs.)	42.58	44.58	36.92	20.16	8.81
Net Profit / Share (Rs.)	31.92	33.45	27.59	15.02	6.06
NP After MI And SOA / Share (Rs.)	31.92	33.45	27.59	15.02	6.06
PBDIT Margin (%)	3.02	3.23	3.10	3.62	3.78
PBIT Margin (%)	2.72	2.90	2.69	2.91	2.61
PBT Margin (%)	1.81	2.23	2.09	1.90	0.98
Net Profit Margin (%)	1.35	1.68	1.56	1.41	0.67
NP After MI And SOA Margin (%)	1.35	1.68	1.56	1.41	0.67
Return on Networth / Equity (%)	8.91	10.17	9.80	6.17	2.65
Return on Capital Employeed (%)	17.66	17.07	15.89	11.57	9.14
Return On Assets (%)	4.29	5.11	4.88	3.29	1.49
Long Term Debt / Equity (X)	0.00	0.01	0.04	0.06	0.07
Total Debt / Equity (X)	0.11	0.10	0.12	0.21	0.28
Asset Turnover Ratio (%)	3.36	3.36	3.75	2.62	2.03
Current Ratio (X)	1.60	1.67	1.63	1.77	1.90
Quick Ratio (X)	0.97	1.03	0.92	0.91	0.97
Inventory Turnover Ratio (X)	10.72	2.11	0.00	0.00	0.01
Dividend Payout Ratio (NP) (%)	9.39	7.03	3.63	0.00	0.00
Dividend Payout Ratio (CP) (%)	7.72	5.88	2.88	0.00	0.00
Earning Retention Ratio (%)	90.61	92.97	96.37	0.00	0.00
Cash Earning Retention Ratio (%)	92.28	94.12	97.12	0.00	0.00
Interest Coverage Ratio (X)	3.30	4.83	5.15	3.60	2.33
Interest Coverage Ratio (Post Tax) (X)	2.48	3.51	3.60	2.41	1.42
Enterprise Value (Cr.)	1445.40	1603.80	1471.28	1910.75	1076.29
EV / Net Operating Revenue (X)	0.25	0.33	0.36	0.79	0.52
EV / EBITDA (X)	8.39	10.26	11.77	21.79	13.94
MarketCap / Net Operating Revenue (X)	0.24	0.32	0.34	0.74	0.46
Retention Ratios (%)	90.60	92.96	96.36	0.00	0.00
Price / BV (X)	1.58	1.95	2.18	3.23	1.80
Price / Net Operating Revenue (X)	0.24	0.32	0.34	0.74	0.46
EarningsYield	0.05	0.05	0.04	0.01	0.01

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Shankara Building Products Ltd. is a Public Limited Listed company incorporated on 13/10/1995 and has its registered office in the State of Karnataka, India. Company's Corporate Identification Number(CIN) is L26922KA1995PLC018990 and registration number is 018990. Currently Company is involved in the business activities of Other specialized wholesale. Company's Total Operating Revenue is Rs. 5267.38 Cr. and Equity Capital is Rs. 24.25 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Trading & Distributors	G2, Farah Winsford, No. 133, Infantry Road, Bengaluru Karnataka 560001	Contact not found

Management
Name	Position Held
Mr. B Jayaraman	Chairman & Ind.Director
Mr. Sukumar Srinivas	Managing Director
Mr. Chandu Nair	Independent Director
Mr. C Ravikumar	Whole Time Director
Mr. N Muthuraman	Independent Director
Ms. G Sujatha	Independent Director

FAQ

What is the intrinsic value of Shankara Building Products Ltd and is it undervalued?

As of 27 April 2026, Shankara Building Products Ltd's intrinsic value is ₹265.95, which is 125.38% higher than the current market price of ₹118.00, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (9.29 %), book value (₹181), dividend yield (2.54 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Shankara Building Products Ltd?

Shankara Building Products Ltd is trading at ₹118.00 as of 27 April 2026, with a FY2026-2027 high of ₹295 and low of ₹98.2. The stock is currently near its 52-week low. Market cap stands at ₹286 Cr..

How does Shankara Building Products Ltd's P/E ratio compare to its industry?

Shankara Building Products Ltd has a P/E ratio of 11.4, which is below the industry average of 104.64. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Shankara Building Products Ltd financially healthy?

Key indicators for Shankara Building Products Ltd: ROCE of 16.8 % indicates efficient capital utilization. Dividend yield is 2.54 %.

Is Shankara Building Products Ltd profitable and how is the profit trend?

Shankara Building Products Ltd reported a net profit of ₹77 Cr in Mar 2025 on revenue of ₹5,697 Cr. Compared to ₹34 Cr in Mar 2022, the net profit shows an improving trend.

Does Shankara Building Products Ltd pay dividends?

Shankara Building Products Ltd has a dividend yield of 2.54 % at the current price of ₹118.00. This is a relatively attractive yield for income-seeking investors.