Shree Rama Multi-Tech Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of Shree Rama Multi-Tech Ltd?

Shree Rama Multi-Tech Ltd is trading at 46.00 as of 26 April 2026, with a FY2026-2027 high of 72.0 and low of 31.0. The stock is currently in the middle of its 52-week range. Market cap stands at 614 Cr..

Q: Is Shree Rama Multi-Tech Ltd financially healthy?

Key indicators: ROCE of 15.3 % indicates efficient capital utilization. Dividend yield is 0.00 %.

Q: Is Shree Rama Multi-Tech Ltd profitable and how is the profit trend?

Shree Rama Multi-Tech Ltd reported a net profit of 51 Cr in Mar 2025 on revenue of 208 Cr. Compared to -5 Cr in Mar 2022, the net profit shows an improving trend.

Fair Value

₹44.86Fairly Valued by 2.48%vs CMP ₹46.00

P/E (10.8) × ROE (40.4%) × BV (₹12.60) × DY (2.00%)

₹40.78Overvalued by 11.35%vs CMP ₹46.00

MoS: -12.8% (Negative)Confidence: 53/100 (Moderate)Models: 2 Under, 1 Fair, 6 Over

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹63.34	23%	Under (+37.7%)
Graham Number	Earnings	₹34.67	17%	Over (-24.6%)
Earnings Power	Earnings	₹8.34	11%	Over (-81.9%)
DCF	Cash Flow	₹103.12	11%	Under (+124.2%)
Net Asset Value	Assets	₹12.59	7%	Over (-72.6%)
EV/EBITDA	Enterprise	₹29.07	9%	Over (-36.8%)
Earnings Yield	Earnings	₹42.40	7%	Fair (-7.8%)
ROCE Capital	Returns	₹5.12	7%	Over (-88.9%)
Revenue Multiple	Revenue	₹7.79	6%	Over (-83.1%)
Consensus (9 models)		₹40.78	100%	Overvalued

Key Drivers: EPS CAGR 41.2% lifts DCF — verify sustainability. | Wide model spread (₹5–₹103) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 41.2%

*Investments are subject to market risks

Analyst Summary

Shree Rama Multi-Tech Ltd operates in the Packaging & Containers segment, current market price is ₹46.00, market cap is 614 Cr.. At a glance, stock P/E is 10.8, ROE is 40.4 %, ROCE is 15.3 %, book value is 12.6, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹40.78, around 11.3% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹208 Cr versus the prior period change of 16.9%, while latest net profit is about ₹51 Cr with a prior-period change of 410.0%. The 52-week range shown on this page is 72.0/31.0, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisShree Rama Multi-Tech Ltd. is a Public Limited Listed company incorporated on 17/12/1993 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN) is…

This summary is generated from the stock page data available for Shree Rama Multi-Tech Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

Shree Rama Multi-Tech Ltd scores 71/100 (Strong)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health66/100 · Strong

ROCE 15.3% GoodROE 40.4% ExcellentD/E 2.46 High debtInterest Coverage 0.0x RiskyProfitable 4/5 years Consistent

Smart Money60/100 · Moderate

FII holding up 0.02% (6mo) Slight increasePromoter holding at 61.6% Stable

Earnings Quality65/100 · Strong

OPM expanding (4% → 12%) Improving

Quarterly Momentum90/100 · Strong

Revenue (4Q): +21% YoY AcceleratingProfit (4Q): +213% YoY Strong

Industry Rank75/100 · Strong

P/E 10.8 vs industry 44.2 Cheaper than peersROCE 15.3% vs industry 12.8% AverageROE 40.4% vs industry 24.7% Above peers3Y sales CAGR: 12% Moderate

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 26, 2026, 12:10 am

Market Cap	614 Cr.
Current Price	46.0
Intrinsic Value	₹40.78
High / Low	72.0/31.0
Stock P/E	10.8
Book Value	12.6
Dividend Yield	0.00 %
ROCE	15.3 %
ROE	40.4 %
Face Value	5.00
PEG Ratio	0.26

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Shree Rama Multi-Tech Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Shree Rama Multi-Tech Ltd	614 Cr.	46.0	72.0/31.0	10.8	12.6	0.00 %	15.3 %	40.4 %	5.00
Commercial Syn Bags Ltd	624 Cr.	155	200/81.0	22.3	40.6	0.26 %	12.3 %	12.3 %	10.0
Cropster Agro Ltd	566 Cr.	6.74	32.1/5.24	36.5	1.38	0.00 %	16.1 %	15.6 %	1.00
Shree Tirupati Balajee FIBC Ltd	476 Cr.	470	893/406	52.0	92.9	0.00 %	15.5 %	16.9 %	10.0
B&B Triplewall Containers Ltd	404 Cr.	197	229/140	34.2	59.6	0.00 %	3.24 %	3.75 %	10.0
Industry Average	1,806.90 Cr	315.50		44.19	189.00	0.33%	12.76%	24.70%	7.38

All Competitor Stocks of Shree Rama Multi-Tech Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	48.97	47.05	43.85	43.77	43.47	46.61	42.98	52.80	52.90	59.16	55.35	62.02	59.85
Expenses	45.12	41.52	40.72	39.98	39.86	42.01	37.65	45.48	45.29	48.38	44.21	51.52	49.92
Operating Profit	3.85	5.53	3.13	3.79	3.61	4.60	5.33	7.32	7.61	10.78	11.14	10.50	9.93
OPM %	7.86%	11.75%	7.14%	8.66%	8.30%	9.87%	12.40%	13.86%	14.39%	18.22%	20.13%	16.93%	16.59%
Other Income	0.02	0.10	0.55	0.46	0.01	0.39	0.33	0.24	0.17	0.19	1.50	1.70	0.45
Interest	0.42	0.34	0.35	0.26	0.07	0.15	0.05	0.30	0.47	0.54	0.37	0.21	0.20
Depreciation	1.55	1.51	1.38	1.43	1.45	1.49	1.41	1.98	2.05	3.34	2.40	2.44	2.39
Profit before tax	1.90	3.78	1.95	2.56	2.10	3.35	4.20	5.28	5.26	7.09	9.87	9.55	7.79
Tax %	107.89%	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%	-416.22%	25.53%	24.82%	29.01%
Net Profit	-0.15	3.78	1.95	2.56	2.11	3.35	4.20	5.29	5.26	36.60	7.35	7.17	5.53
EPS in Rs	-0.01	0.28	0.15	0.19	0.16	0.25	0.31	0.40	0.39	2.74	0.55	0.54	0.41

Last Updated: March 3, 2026, 2:48 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 25, 2026, 7:46 pm

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	105	108	107	121	122	117	131	136	150	196	178	208	236
Expenses	144	99	92	107	112	109	114	124	148	182	163	176	194
Operating Profit	-39	9	15	14	11	8	17	12	2	15	15	32	42
OPM %	-37%	8%	14%	12%	9%	7%	13%	9%	1%	7%	9%	15%	18%
Other Income	107	3	15	1	1	0	5	0	0	0	1	0	4
Interest	6	6	7	7	5	4	3	1	1	1	1	1	1
Depreciation	21	16	14	12	11	9	9	8	7	6	6	9	11
Profit before tax	40	-11	9	-4	-4	-4	11	3	-5	7	10	22	34
Tax %	17%	-24%	-20%	-40%	-37%	-32%	-97%	0%	0%	29%	0%	-135%
Net Profit	33	-8	11	-2	-3	-3	21	3	-5	5	10	51	57
EPS in Rs								0.26	-0.37	0.38	0.75	3.85	4.24
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	-124.24%	237.50%	-118.18%	-50.00%	0.00%	800.00%	-85.71%	-266.67%	200.00%	100.00%	410.00%
Change in YoY Net Profit Growth (%)	0.00%	361.74%	-355.68%	68.18%	50.00%	800.00%	-885.71%	-180.95%	466.67%	-100.00%	310.00%

Shree Rama Multi-Tech Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	7%
5 Years:	10%
3 Years:	11%
TTM:	25%

Compounded Profit Growth
10 Years:	23%
5 Years:	27%
3 Years:	132%
TTM:	346%

Stock Price CAGR
10 Years:	34%
5 Years:	56%
3 Years:	65%
1 Year:	132%

Return on Equity
10 Years:	22%
5 Years:	24%
3 Years:	30%
Last Year:	40%

Last Updated: September 5, 2025, 1:26 pm

Balance Sheet

Last Updated: February 1, 2026, 1:54 am

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	32	32	32	32	32	32	32	32	32	32	67	67	67
Reserves	-30	-31	-21	-23	-25	-28	-7	-4	-7	-2	36	86	101
Borrowings	161	153	132	124	108	105	77	70	79	82	12	39	22
Other Liabilities	32	30	28	29	26	36	19	18	22	21	24	22	24
Total Liabilities	196	184	172	161	140	145	121	116	126	133	138	214	213
Fixed Assets	126	109	97	89	78	75	67	60	54	50	47	71	86
CWIP	0	1	3	1	0	0	0	0	0	0	2	17	1
Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Assets	70	74	72	71	62	69	54	56	72	84	90	126	127
Total Assets	196	184	172	161	140	145	121	116	126	133	138	214	213

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	15	16	8	17	9	13	15	1	-11	3	21	20
Cash from Investing Activity +	0	-2	4	-1	10	-7	13	-1	2	-4	-11	-47
Cash from Financing Activity +	-13	-4	-14	-16	-20	-6	-28	0	9	2	-8	25
Net Cash Flow	2	9	-2	0	-1	-0	0	-0	0	1	2	-2
Free Cash Flow	15	12	5	15	8	4	30	-0	-11	-1	10	-18
CFO/OP	-17%	175%	53%	119%	87%	161%	88%	7%	-541%	14%	138%	62%

Free Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	-200.00	-144.00	-117.00	-110.00	-97.00	-97.00	-60.00	-58.00	-77.00	-67.00	3.00	-7.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	61	60	80	79	78	72	52	63	68	70	87	89
Inventory Days	151	132	149	114	115	146	138	101	120	100	99	97
Days Payable	32	44	57	58	51	78	66	56	48	40	53	51
Cash Conversion Cycle	180	149	172	135	142	140	125	107	140	130	133	134
Working Capital Days	-49	102	73	49	75	43	65	90	82	81	97	79
ROCE %	-3%	-3%	2%	2%	0%	-1%	8%	4%	-4%	8%	9%	15%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	42.51%	42.51%	61.57%	61.57%	61.57%	61.57%	61.57%	61.57%	61.57%	61.57%	61.57%	61.57%
FIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.01%	0.00%	0.04%	0.00%	0.02%
Public	57.49%	57.48%	38.42%	38.43%	38.43%	38.42%	38.42%	38.42%	38.42%	38.39%	38.43%	38.40%
No. of Shareholders	21,351	22,054	23,045	22,298	23,715	23,449	23,513	28,199	27,459	27,682	28,826	27,638

Shareholding Pattern Chart

No. of Shareholders

Shree Rama Multi-Tech Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	5.00	5.00	5.00	5.00	5.00
Basic EPS (Rs.)	3.76	0.84	0.79	-0.78	0.54
Diluted EPS (Rs.)	3.76	0.84	0.79	-0.78	0.54
Cash EPS (Rs.)	4.50	1.18	1.76	0.27	1.75
Book Value[Excl.RevalReserv]/Share (Rs.)	11.48	7.70	4.68	3.70	4.45
Book Value[Incl.RevalReserv]/Share (Rs.)	11.48	7.70	4.68	3.70	4.45
Revenue From Operations / Share (Rs.)	15.57	13.31	30.90	23.66	21.38
PBDIT / Share (Rs.)	2.40	1.24	2.30	0.37	1.89
PBIT / Share (Rs.)	1.74	0.80	1.34	-0.67	0.67
PBT / Share (Rs.)	1.64	0.74	1.12	-0.77	0.54
Net Profit / Share (Rs.)	3.85	0.74	0.79	-0.77	0.54
PBDIT Margin (%)	15.38	9.30	7.45	1.58	8.83
PBIT Margin (%)	11.16	6.07	4.34	-2.83	3.17
PBT Margin (%)	10.50	5.60	3.61	-3.27	2.52
Net Profit Margin (%)	24.70	5.60	2.57	-3.27	2.52
Return on Networth / Equity (%)	33.52	9.70	16.95	-20.94	12.14
Return on Capital Employeed (%)	13.20	9.63	8.43	-4.49	4.32
Return On Assets (%)	23.97	7.19	3.77	-3.95	2.96
Long Term Debt / Equity (X)	0.08	0.00	2.08	2.63	2.42
Total Debt / Equity (X)	0.20	0.04	2.54	3.09	2.46
Asset Turnover Ratio (%)	1.18	1.31	1.52	1.25	1.15
Current Ratio (X)	2.43	2.98	2.45	2.24	3.22
Quick Ratio (X)	1.60	1.88	1.37	1.14	1.89
Inventory Turnover Ratio (X)	6.81	3.24	3.68	3.96	3.19
Interest Coverage Ratio (X)	23.40	20.13	10.19	3.63	13.60
Interest Coverage Ratio (Post Tax) (X)	38.57	13.13	4.51	-6.50	4.89
Enterprise Value (Cr.)	455.93	321.97	136.27	162.67	130.73
EV / Net Operating Revenue (X)	2.19	1.81	0.69	1.08	0.96
EV / EBITDA (X)	14.26	19.47	9.31	68.22	10.90
MarketCap / Net Operating Revenue (X)	2.05	1.76	0.28	0.55	0.46
Price / BV (X)	2.79	3.04	1.85	3.55	2.25
Price / Net Operating Revenue (X)	2.05	1.76	0.28	0.55	0.46
EarningsYield	0.12	0.03	0.09	-0.05	0.05

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Shree Rama Multi-Tech Ltd. is a Public Limited Listed company incorporated on 17/12/1993 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN) is L25200GJ1993PLC020880 and registration number is 020880. Currently Company is involved in the business activities of Manufacture of other plastics products. Company's Total Operating Revenue is Rs. 207.84 Cr. and Equity Capital is Rs. 66.73 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Packaging & Containers	Block No. 1557, Village: Moti-Bhoyan, Gandhi Nagar Dist. Gujarat 382721	Contact not found

Management
Name	Position Held
Mr. Mittal K Patel	Chairman & Ind.Director
Mr. Shailesh K Desai	Managing Director
Mr. Hemal R Shah	Whole Time Director
Mrs. Vandana C Patel	Non Executive Director
Mr. Shalin S Patel	Independent Director
Mr. Anuj J Desai	Independent Director

FAQ

What is the intrinsic value of Shree Rama Multi-Tech Ltd and is it undervalued?

As of 26 April 2026, Shree Rama Multi-Tech Ltd's intrinsic value is ₹40.78, which is 11.35% lower than the current market price of ₹46.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (40.4 %), book value (₹12.6), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Shree Rama Multi-Tech Ltd?

Shree Rama Multi-Tech Ltd is trading at ₹46.00 as of 26 April 2026, with a FY2026-2027 high of ₹72.0 and low of ₹31.0. The stock is currently in the middle of its 52-week range. Market cap stands at ₹614 Cr..

How does Shree Rama Multi-Tech Ltd's P/E ratio compare to its industry?

Shree Rama Multi-Tech Ltd has a P/E ratio of 10.8, which is below the industry average of 44.19. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Shree Rama Multi-Tech Ltd financially healthy?

Key indicators for Shree Rama Multi-Tech Ltd: ROCE of 15.3 % indicates efficient capital utilization; ROE of 40.4 % shows strong shareholder returns. Dividend yield is 0.00 %.

Is Shree Rama Multi-Tech Ltd profitable and how is the profit trend?

Shree Rama Multi-Tech Ltd reported a net profit of ₹51 Cr in Mar 2025 on revenue of ₹208 Cr. Compared to ₹-5 Cr in Mar 2022, the net profit shows an improving trend.

Does Shree Rama Multi-Tech Ltd pay dividends?

Shree Rama Multi-Tech Ltd has a dividend yield of 0.00 % at the current price of ₹46.00. The company is currently not paying meaningful dividends.