Shree Tirupati Balajee FIBC Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of Shree Tirupati Balajee FIBC Ltd?

Shree Tirupati Balajee FIBC Ltd is trading at 470.00 as of 26 April 2026, with a FY2026-2027 high of 893 and low of 406. The stock is currently near its 52-week low. Market cap stands at 476 Cr..

Q: Is Shree Tirupati Balajee FIBC Ltd financially healthy?

Key indicators: ROCE of 15.5 % indicates efficient capital utilization. Dividend yield is 0.00 %.

Q: Is Shree Tirupati Balajee FIBC Ltd profitable and how is the profit trend?

Shree Tirupati Balajee FIBC Ltd reported a net profit of 14 Cr in Mar 2025 on revenue of 208 Cr. Compared to 7 Cr in Mar 2022, the net profit shows an improving trend.

Fair Value

₹666.19Undervalued by 41.74%vs CMP ₹470.00

P/E (52.0) × ROE (16.9%) × BV (₹92.90) × DY (2.00%)

₹240.40Overvalued by 48.85%vs CMP ₹470.00

MoS: -95.5% (Negative)Confidence: 63/100 (Moderate)Models: 1 Under, 8 Over

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹702.97	22%	Under (+49.6%)
Graham Number	Earnings	₹137.46	16%	Over (-70.8%)
Earnings Power	Earnings	₹12.56	11%	Over (-97.3%)
DCF	Cash Flow	₹27.27	13%	Over (-94.2%)
Net Asset Value	Assets	₹92.82	7%	Over (-80.3%)
EV/EBITDA	Enterprise	₹180.69	9%	Over (-61.6%)
Earnings Yield	Earnings	₹90.40	7%	Over (-80.8%)
ROCE Capital	Returns	₹242.81	9%	Over (-48.3%)
Revenue Multiple	Revenue	₹102.69	5%	Over (-78.2%)
Consensus (9 models)		₹240.40	100%	Overvalued

Key Drivers: Wide model spread (₹13–₹703) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 5.5%

*Investments are subject to market risks

Analyst Summary

Shree Tirupati Balajee FIBC Ltd operates in the Packaging & Containers segment, current market price is ₹470.00, market cap is 476 Cr.. At a glance, stock P/E is 52.0, ROE is 16.9 %, ROCE is 15.5 %, book value is 92.9, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹240.40, around 48.9% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹208 Cr versus the prior period change of 29.2%, while latest net profit is about ₹14 Cr with a prior-period change of 0.0%. The 52-week range shown on this page is 893/406, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisShree Tirupati Balajee FIBC Ltd. is a Public Limited Listed company incorporated on 21/10/2009 and has its registered office in the State of Madhya Pradesh, India. Company's Corporate Identification N…

This summary is generated from the stock page data available for Shree Tirupati Balajee FIBC Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

Shree Tirupati Balajee FIBC Ltd scores 59/100 (Average)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health68/100 · Strong

ROCE 15.5% GoodROE 16.9% GoodD/E 0.75 ModerateInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent

Smart Money50/100 · Moderate

Promoter holding at 66.2% Stable

Earnings Quality65/100 · Strong

OPM expanding (8% → 13%) Improving

Quarterly Momentum40/100 · Moderate

Revenue (4Q): +7% YoY GrowingProfit (4Q): -21% YoY DecliningOPM: 6.0% (down 13.0% YoY) Margin pressure

Industry Rank60/100 · Moderate

P/E 52.0 vs industry 44.2 In-lineROCE 15.5% vs industry 12.8% Above peers3Y sales CAGR: 2% Slow

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 26, 2026, 12:10 am

Market Cap	476 Cr.
Current Price	470
Intrinsic Value	₹226.15
High / Low	893/406
Stock P/E	52.0
Book Value	92.9
Dividend Yield	0.00 %
ROCE	15.5 %
ROE	16.9 %
Face Value	10.0
PEG Ratio	9.42

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Shree Tirupati Balajee FIBC Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Shree Tirupati Balajee FIBC Ltd	476 Cr.	470	893/406	52.0	92.9	0.00 %	15.5 %	16.9 %	10.0
B&B Triplewall Containers Ltd	404 Cr.	197	229/140	34.2	59.6	0.00 %	3.24 %	3.75 %	10.0
Manaksia Ltd	387 Cr.	59.1	85.7/42.0	7.24	96.6	0.00 %	11.8 %	7.48 %	2.00
Cropster Agro Ltd	566 Cr.	6.74	32.1/5.24	36.5	1.38	0.00 %	16.1 %	15.6 %	1.00
Shree Rama Multi-Tech Ltd	614 Cr.	46.0	72.0/31.0	10.8	12.6	0.00 %	15.3 %	40.4 %	5.00
Industry Average	1,806.90 Cr	315.50		44.19	189.00	0.33%	12.76%	24.70%	7.38

All Competitor Stocks of Shree Tirupati Balajee FIBC Ltd

Quarterly Result

Metric	Sep 2019	Mar 2020	Sep 2020	Mar 2021	Sep 2021	Mar 2022	Sep 2022	Mar 2023	Sep 2023	Mar 2024	Sep 2024	Mar 2025	Sep 2025
Sales	59	52	49	68	87	111	97	79	75	86	104	104	94
Expenses	54	50	45	63	80	105	90	71	61	77	93	91	88
Operating Profit	5	2	4	5	6	6	7	9	15	8	12	13	6
OPM %	9%	5%	8%	8%	7%	6%	7%	11%	19%	10%	11%	13%	6%
Other Income	0	0	0	0	0	0	0	0	1	1	1	2	3
Interest	1	1	1	1	1	1	2	1	2	3	3	4	4
Depreciation	0	1	0	1	1	0	1	1	1	2	1	1	1
Profit before tax	3	1	2	4	4	4	4	7	13	5	9	10	3
Tax %	15%	25%	18%	31%	17%	22%	16%	18%	16%	30%	18%	27%	31%
Net Profit	3	1	2	3	4	3	4	6	11	3	7	7	2
EPS in Rs	2.89	0.64	1.98	2.72	3.55	3.36	3.71	5.55	10.63	3.30	7.00	7.19	1.85

Last Updated: December 29, 2025, 4:16 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 4:39 am

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	40	53	61	70	98	121	111	117	198	176	161	208	197
Expenses	35	48	54	62	88	110	104	108	185	161	138	184	178
Operating Profit	6	6	6	7	11	11	7	10	13	15	23	25	19
OPM %	14%	11%	11%	11%	11%	9%	7%	8%	6%	9%	14%	12%	10%
Other Income	0	1	1	0	-0	-0	0	0	0	1	3	4	5
Interest	2	3	3	2	3	2	2	2	3	4	5	7	8
Depreciation	1	1	1	1	1	1	1	1	1	1	3	3	3
Profit before tax	3	3	3	4	6	7	4	6	9	11	18	19	13
Tax %	31%	6%	2%	15%	21%	14%	17%	26%	19%	17%	20%	23%
Net Profit	2	2	3	3	5	6	4	5	7	9	14	14	9
EPS in Rs	36.18	39.41	54.59	49.90	4.98	6.19	3.53	4.71	6.91	8.86	13.93	14.19	9.04
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	0.00%	50.00%	0.00%	66.67%	20.00%	-33.33%	25.00%	40.00%	28.57%	55.56%	0.00%
Change in YoY Net Profit Growth (%)	0.00%	50.00%	-50.00%	66.67%	-46.67%	-53.33%	58.33%	15.00%	-11.43%	26.98%	-55.56%

Shree Tirupati Balajee FIBC Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	15%
5 Years:	13%
3 Years:	2%
TTM:	29%

Compounded Profit Growth
10 Years:	19%
5 Years:	32%
3 Years:	27%
TTM:	2%

Stock Price CAGR
10 Years:	%
5 Years:	67%
3 Years:	87%
1 Year:	-35%

Return on Equity
10 Years:	16%
5 Years:	16%
3 Years:	17%
Last Year:	17%

Last Updated: September 5, 2025, 1:30 pm

Balance Sheet

Last Updated: December 4, 2025, 1:58 am

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	0.62	0.62	0.62	0.62	10	10	10	10	10	10	10	10	10
Reserves	8	11	14	17	23	29	33	38	45	53	67	82	84
Borrowings	16	25	23	21	27	27	33	40	48	49	74	89	97
Other Liabilities	3	3	5	2	5	9	6	5	10	6	8	16	9
Total Liabilities	29	39	42	41	65	76	82	92	113	118	159	198	200
Fixed Assets	13	13	14	13	13	13	12	13	16	16	37	37	38
CWIP	0	0	0	0	0	0	3	6	11	18	0	0	0
Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Assets	15	26	28	28	52	62	67	73	86	85	122	161	161
Total Assets	29	39	42	41	65	76	82	92	113	118	159	198	200

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	4	2	6	5	-4	3	2	1	7	9	-13	-8
Cash from Investing Activity +	-1	-0	-2	-1	-8	-1	-5	-5	-11	-7	-7	-0
Cash from Financing Activity +	-4	-1	-5	-4	12	-1	4	3	6	-4	20	9
Net Cash Flow	-0	1	-1	-0	0	0	1	-2	2	-2	-0	0
Free Cash Flow	3	2	4	4	-6	2	-0	-4	-2	2	-20	-10
CFO/OP	86%	41%	90%	73%	-26%	28%	37%	23%	67%	68%	-47%	-14%

Free Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	-10.00	-19.00	-17.00	-14.00	-16.00	-16.00	-26.00	-30.00	-35.00	-34.00	-51.00	-64.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	27	42	62	65	60	39	32	46	51	32	71	85
Inventory Days	99	102	86	72	71	102	118	141	88	123	173	173
Days Payable	18	6	7	9	12	32	17	9	12	2	7	26
Cash Conversion Cycle	109	138	141	128	119	109	133	177	127	153	237	233
Working Capital Days	116	152	43	42	57	69	69	78	50	82	103	114
ROCE %	23%	18%	17%	16%	19%	15%	9%	10%	12%	13%	17%	16%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2020	Sep 2020	Mar 2021	Sep 2021	Mar 2022	Sep 2022	Mar 2023	Sep 2023	Mar 2024	Sep 2024	Mar 2025	Sep 2025
Promoters	66.41%	66.74%	68.63%	69.49%	70.88%	70.88%	67.12%	63.85%	63.85%	63.85%	66.15%	66.15%
Public	33.59%	33.27%	31.37%	30.50%	29.13%	29.12%	32.88%	36.15%	36.15%	36.15%	33.85%	33.85%
No. of Shareholders	165	147	127	122	114	116	110	141	166	243	549	617

Shareholding Pattern Chart

No. of Shareholders

Shree Tirupati Balajee FIBC Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	14.16	13.92	9.25	6.91	4.71
Diluted EPS (Rs.)	14.16	13.92	9.25	6.91	4.71
Cash EPS (Rs.)	16.83	16.45	10.41	8.27	5.78
Book Value[Excl.RevalReserv]/Share (Rs.)	90.92	76.51	63.26	54.01	47.09
Book Value[Incl.RevalReserv]/Share (Rs.)	90.92	76.51	63.26	54.01	47.09
Revenue From Operations / Share (Rs.)	205.63	159.04	173.99	195.22	115.62
PBDIT / Share (Rs.)	28.14	25.12	15.39	12.47	9.50
PBIT / Share (Rs.)	25.47	22.60	14.23	11.10	8.43
PBT / Share (Rs.)	18.46	17.36	11.18	8.58	6.37
Net Profit / Share (Rs.)	14.16	13.92	9.25	6.91	4.71
NP After MI And SOA / Share (Rs.)	14.16	13.92	9.25	6.91	4.71
PBDIT Margin (%)	13.68	15.79	8.84	6.38	8.21
PBIT Margin (%)	12.38	14.21	8.17	5.68	7.28
PBT Margin (%)	8.97	10.91	6.42	4.39	5.50
Net Profit Margin (%)	6.88	8.75	5.31	3.54	4.07
NP After MI And SOA Margin (%)	6.88	8.75	5.31	3.54	4.07
Return on Networth / Equity (%)	15.57	18.19	14.62	12.79	9.99
Return on Capital Employeed (%)	22.89	24.60	17.48	16.31	15.45
Return On Assets (%)	7.22	8.85	7.93	6.20	5.18
Long Term Debt / Equity (X)	0.18	0.16	0.25	0.22	0.12
Total Debt / Equity (X)	0.96	0.93	0.74	0.88	0.75
Asset Turnover Ratio (%)	1.16	1.16	1.53	1.93	1.35
Current Ratio (X)	1.76	1.70	2.15	1.67	1.72
Quick Ratio (X)	0.99	0.94	1.02	0.84	0.85
Inventory Turnover Ratio (X)	3.59	2.57	3.14	4.05	3.35
Interest Coverage Ratio (X)	4.01	4.79	5.05	4.99	4.65
Interest Coverage Ratio (Post Tax) (X)	3.02	3.66	4.04	3.77	3.31
Enterprise Value (Cr.)	813.35	558.36	219.65	119.28	77.10
EV / Net Operating Revenue (X)	3.90	3.47	1.25	0.60	0.65
EV / EBITDA (X)	28.53	21.94	14.09	9.45	8.01
MarketCap / Net Operating Revenue (X)	3.48	3.02	0.97	0.37	0.35
Price / BV (X)	7.88	6.27	2.69	1.34	0.87
Price / Net Operating Revenue (X)	3.48	3.02	0.97	0.37	0.35
EarningsYield	0.01	0.02	0.05	0.09	0.11

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Shree Tirupati Balajee FIBC Ltd. is a Public Limited Listed company incorporated on 21/10/2009 and has its registered office in the State of Madhya Pradesh, India. Company's Corporate Identification Number(CIN) is L25202MP2009PLC022526 and registration number is 022526. Currently Company is involved in the business activities of Manufacture of plastic articles for the packing of goods (plastic bags, sacks, containers, boxes, cases, carboys, bottles etc.). Company's Total Operating Revenue is Rs. 208.30 Cr. and Equity Capital is Rs. 10.13 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Packaging & Containers	Plot No. A.P.-14 (Apparel Park), Pithampur Madhya Pradesh 454774	Contact not found

Management
Name	Position Held
Mr. Binod Kumar Agarwal	Chairman & Managing Director
Mr. Srikanta Barik	Non Executive Director
Mr. Amit Agarwal	Non Executive Director
Mr. Yash Khemchandani	Independent Director
Mr. Hatim Badshah	Independent Director
Mrs. Priyanka Sengar	Independent Director

FAQ

What is the intrinsic value of Shree Tirupati Balajee FIBC Ltd and is it undervalued?

As of 26 April 2026, Shree Tirupati Balajee FIBC Ltd's intrinsic value is ₹240.40, which is 48.85% lower than the current market price of ₹470.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (16.9 %), book value (₹92.9), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Shree Tirupati Balajee FIBC Ltd?

Shree Tirupati Balajee FIBC Ltd is trading at ₹470.00 as of 26 April 2026, with a FY2026-2027 high of ₹893 and low of ₹406. The stock is currently near its 52-week low. Market cap stands at ₹476 Cr..

How does Shree Tirupati Balajee FIBC Ltd's P/E ratio compare to its industry?

Shree Tirupati Balajee FIBC Ltd has a P/E ratio of 52.0, which is above the industry average of 44.19. The premium over industry average may reflect growth expectations or speculative interest.

Is Shree Tirupati Balajee FIBC Ltd financially healthy?

Key indicators for Shree Tirupati Balajee FIBC Ltd: ROCE of 15.5 % indicates efficient capital utilization; ROE of 16.9 % shows strong shareholder returns. Dividend yield is 0.00 %.

Is Shree Tirupati Balajee FIBC Ltd profitable and how is the profit trend?

Shree Tirupati Balajee FIBC Ltd reported a net profit of ₹14 Cr in Mar 2025 on revenue of ₹208 Cr. Compared to ₹7 Cr in Mar 2022, the net profit shows an improving trend.

Does Shree Tirupati Balajee FIBC Ltd pay dividends?

Shree Tirupati Balajee FIBC Ltd has a dividend yield of 0.00 % at the current price of ₹470.00. The company is currently not paying meaningful dividends.