Shri Ram Switchgears Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2012-2013 to 2022-2023.
Growth
Compounded Sales Growth
10 Years:
-19%
5 Years:
-45%
3 Years:
-51%
TTM:
-50%
Compounded Profit Growth
10 Years:
%
5 Years:
%
3 Years:
-9%
TTM:
80%
Stock Price CAGR
10 Years:
%
5 Years:
-9%
3 Years:
-9%
1 Year:
%
Return on Equity
10 Years:
%
5 Years:
%
3 Years:
%
Last Year:
%
Last Updated: Unknown
Balance Sheet
Last Updated: Unknown
Month
Mar 2012
Mar 2013
Mar 2014
Mar 2015
Mar 2016
Mar 2017
Mar 2018
Mar 2019
Mar 2020
Mar 2021
Mar 2022
Mar 2023
Equity Capital
2.84
2.84
3.34
4.88
4.89
7.34
10.01
10.01
10.01
10.01
10.01
10.01
Reserves
1.40
1.54
1.96
3.68
4.27
3.82
8.47
9.25
6.27
-10.54
-27.37
-31.23
Borrowings
12.87
15.38
19.11
18.87
31.68
38.39
36.67
38.65
43.78
49.18
55.48
62.72
Other Liabilities
8.20
12.09
27.47
34.86
30.18
32.42
29.52
31.09
23.88
18.22
11.95
12.11
Total Liabilities
25.31
31.85
51.88
62.29
71.02
81.97
84.67
89.00
83.94
66.87
50.07
53.61
Fixed Assets
0.79
1.21
1.75
5.79
4.71
4.12
3.45
2.88
2.61
2.21
1.67
1.40
CWIP
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Investments
0.03
0.03
0.03
0.03
0.03
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Assets
24.49
30.61
50.10
56.47
66.28
77.85
81.22
86.12
81.33
64.66
48.40
52.21
Total Assets
25.31
31.85
51.88
62.29
71.02
81.97
84.67
89.00
83.94
66.87
50.07
53.61
Reserves and Borrowings Chart
Cash Flow
Month
Mar 2012
Mar 2013
Mar 2014
Mar 2015
Mar 2016
Mar 2017
Mar 2018
Mar 2019
Mar 2020
Mar 2021
Mar 2022
Mar 2023
Cash from Operating ActivityÂ
1.48
-3.70
-0.52
10.51
0.19
9.43
-1.82
2.85
3.62
-7.13
-5.18
-6.02
Cash from Investing ActivityÂ
0.60
-0.14
-0.43
-5.20
1.38
0.06
0.02
-0.01
-0.07
0.10
0.32
0.09
Cash from Financing ActivityÂ
2.63
-0.12
1.57
-2.20
-0.40
-10.15
0.22
-1.75
-3.64
4.32
3.15
4.96
Net Cash Flow
4.71
-3.96
0.62
3.11
1.17
-0.66
-1.58
1.09
-0.10
-2.72
-1.71
-0.96
Free Cash Flow
Month
Mar 2012
Mar 2013
Mar 2014
Mar 2015
Mar 2016
Mar 2017
Mar 2018
Mar 2019
Mar 2020
Mar 2021
Mar 2022
Mar 2023
Free Cash Flow
-12.30
-12.09
-16.00
-14.78
-28.07
-27.80
-25.45
-31.02
-40.99
-58.74
-68.72
-64.30
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Free Cash Flow Chart
Financial Efficiency Indicators
Month
Mar 2012
Mar 2013
Mar 2014
Mar 2015
Mar 2016
Mar 2017
Mar 2018
Mar 2019
Mar 2020
Mar 2021
Mar 2022
Mar 2023
Debtor Days
99.18
198.76
110.94
191.78
280.69
224.94
321.16
543.35
587.41
1,423.64
2,476.92
3,920.43
Inventory Days
123.68
309.09
296.60
163.90
201.40
198.61
320.94
919.48
877.62
601.64
336.32
2,922.27
Days Payable
128.43
263.01
171.23
86.03
220.76
143.13
226.86
478.85
321.88
251.76
139.35
1,201.55
Cash Conversion Cycle
94.44
244.84
236.30
269.65
261.33
280.42
415.24
983.98
1,143.15
1,773.52
2,673.88
5,641.14
Working Capital Days
135.30
273.24
280.81
192.54
263.79
206.41
350.65
731.77
977.55
2,227.29
3,581.90
6,515.32
ROCE %
20.78%
14.85%
20.56%
15.12%
22.79%
21.18%
13.80%
4.53%
-17.94%
-31.05%
-4.07%
Financial Efficiency Indicators Chart
No data available for the Shareholding
No data available for the Shareholding Pattern chart.
No data available for the No. of Shareholders chart.
This stock is not held by any mutual fund
ROCE Trend
EPS Trend
No data available for the key financial ratios table.
No data available for the profitability ratios chart.
No data available for the liquidity ratios chart.
No data available for the liquidity ratios percentage chart.
No data available for the coverage ratios chart.
No data available for the valuation ratios chart.
Fair Value
Fair Value of Shri Ram Switchgears Ltd as of October 11, 2024 is: ₹50.95
Calculation basis:
Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.
As of October 11, 2024, Shri Ram Switchgears Ltd is Undervalued by 404.46% compared to the current share price ₹10.10
Default values used*: Default value of 15 for Stock P/E is used, Default value of 15% for ROE is used
Intrinsic Value of Shri Ram Switchgears Ltd as of October 11, 2024 is: ₹52.12
Calculation basis:
Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.
This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.
As of October 11, 2024, Shri Ram Switchgears Ltd is Undervalued by 416.04% compared to the current share price ₹10.10
Default values used*: Default value of 15 for Stock P/E is used, Default value of 15% for ROE is used
Last 5 Year EPS CAGR: 2.29%
*Investments are subject to market risks
Strength and Weakness
Unable to fetch valid data for stock valuation.
Financial or basic stock data is empty.
About the Company - Qualitative Analysis
Shri Ram Switchgears Ltd. is a Public Limited Listed company incorporated on 06/09/1985 and has its registered office in the State of Madhya Pradesh, India. Company’s Corporate Identification Number(CIN) is L31200MP1985PLC003026 and registration number is 003026. Currently Company is involved in the business activities of Manufacture of electric power distribution transformers, arc-welding transformers, fluorescent ballasts, transmission and distribution voltage regulators. Company’s Total Operating Revenue is Rs. 4.33 Cr. and Equity Capital is Rs. 10.01 Cr. for the Year ended 31/03/2022.
Getaka, CFA, a financial analyst with 15 years of experience in the industry. Getaka holds an MBA degree and the Chartered Financial Analyst designation, demonstrating his profound understanding of financial analysis and investment management. Throughout his career, he has conducted numerous financial analyses and due diligence processes for companies in the industry, and has a strong track record of identifying key trends and opportunities. He leverages his expertise to deliver a thorough financial analysis of a company, encompassing its financial performance, key ratios, future prospects, and risks. Getaka is committed to providing accurate, reliable, and trustworthy information to help readers make informed decisions about their finances and investments.
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Shri Ram Switchgears Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Manage Consent
We use technologies like cookies to store and/or access device information. We do this to improve browsing experience and to show (non-) personalized ads. Consenting to these technologies will allow us to process data such as browsing behavior or unique IDs on this site. Not consenting or withdrawing consent, may adversely affect certain features and functions.
Functional
Always active
The technical storage or access is strictly necessary for the legitimate purpose of enabling the use of a specific service explicitly requested by the subscriber or user, or for the sole purpose of carrying out the transmission of a communication over an electronic communications network.
Preferences
The technical storage or access is necessary for the legitimate purpose of storing preferences that are not requested by the subscriber or user.
Statistics
The technical storage or access that is used exclusively for statistical purposes.The technical storage or access that is used exclusively for anonymous statistical purposes. Without a subpoena, voluntary compliance on the part of your Internet Service Provider, or additional records from a third party, information stored or retrieved for this purpose alone cannot usually be used to identify you.
Marketing
The technical storage or access is required to create user profiles to send advertising, or to track the user on a website or across several websites for similar marketing purposes.
