Share Price and Basic Stock Data
Last Updated: November 20, 2025, 8:35 pm
| PEG Ratio | 0.00 |
|---|
Analyst Insight & Comprehensive Analysis
Business Overview and Revenue Trends
Silly Monks Entertainment Ltd operates in the entertainment and media sector, with its stock trading at ₹24.3 and a market capitalization of ₹24.9 Cr. The company’s revenue has shown fluctuations over recent quarters, standing at ₹5.03 Cr in June 2022, rising to ₹5.89 Cr by June 2023, before slightly declining to ₹4.95 Cr in September 2023. The most recent quarter, December 2023, recorded sales of ₹5.99 Cr. Over the last fiscal year, the total sales for March 2023 were reported at ₹19.36 Cr, with a trailing twelve months (TTM) figure of ₹25.86 Cr. The company has seen a gradual increase in annual sales, from ₹3.27 Cr in March 2015 to an expected ₹26.24 Cr for March 2025, indicating a long-term growth trend despite short-term volatility.
Profitability and Efficiency Metrics
Profitability metrics for Silly Monks Entertainment have been challenging, with an operating profit margin (OPM) of -4.25% as of the latest quarter. The operating profit has fluctuated significantly, recording a low of -4.22 Cr in March 2023 and rebounding to ₹0.55 Cr in March 2024, demonstrating some recovery. The net profit for the latest reported quarter, March 2025, stood at ₹0.20 Cr, marking a significant improvement from the net losses recorded in previous periods, including -₹4.59 Cr in March 2023. Efficiency metrics, such as the cash conversion cycle (CCC), reported at 9.46 days, indicate improved operational efficiency compared to previous years, showcasing a declining trend from 13.57 days in March 2023. However, the company’s return on equity (ROE) is low at 2.67%, reflecting its struggle to generate adequate returns for shareholders.
Balance Sheet Strength and Financial Ratios
The balance sheet of Silly Monks Entertainment reveals a cautious financial structure, with total borrowings at ₹0.15 Cr and negative reserves of ₹3.01 Cr. The company’s debt-to-equity ratio stands at 0.00, indicating minimal leverage. Financial ratios reflect a mixed picture; the interest coverage ratio (ICR) is strong at 15.62x, suggesting that the company comfortably meets its interest obligations. However, the book value per share has decreased from ₹11.54 in March 2022 to ₹7.44 in March 2025, indicating a decline in net asset value. The current ratio, recorded at 1.97, suggests that the company maintains sufficient liquidity to meet short-term obligations. In terms of valuation, the price-to-book value (P/BV) ratio is 1.84x, which is within typical sector ranges but indicates a cautious market sentiment towards the company’s future prospects.
Shareholding Pattern and Investor Confidence
The shareholding pattern of Silly Monks Entertainment shows a stable distribution with promoters holding 46.10% of the shares, while the public holds 53.90%. The number of shareholders has steadily increased from 2,349 in December 2022 to 3,976 in September 2025, indicating growing investor interest and confidence in the company. The absence of Foreign Institutional Investors (FIIs) and Domestic Institutional Investors (DIIs) suggests a reliance on retail investors, which can both enhance liquidity and increase volatility. The gradual decline in promoter holding from 47.52% in December 2022 to 46.10% may raise concerns regarding insider confidence, but the public shareholding increase indicates a broader acceptance of the company’s potential. This evolving ownership structure may impact future capital raising efforts and overall market perception.
Outlook, Risks, and Final Insight
The outlook for Silly Monks Entertainment appears cautiously optimistic, given the recent revenue trends and profitability improvements. The company’s ability to maintain operational efficiency, reflected in the reduced cash conversion cycle, suggests it is on a path to recovery. However, risks remain, particularly surrounding its negative reserves and fluctuating profitability, which could hinder growth prospects. Additionally, the absence of institutional backing may limit the company’s access to capital for expansion. If the company can sustain its recovery trajectory and enhance shareholder returns, it may attract more institutional interest, potentially stabilizing its share price. Conversely, failure to address its financial challenges could lead to further declines in profitability and investor confidence, impacting its market position in the competitive entertainment sector.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors of Silly Monks Entertainment Ltd
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Hathway Bhawani Cabletel & Datacom Ltd | 12.2 Cr. | 15.0 | 21.7/13.0 | 76.0 | 2.19 | 0.00 % | 3.38 % | 2.25 % | 10.0 |
| G V Films Ltd | 78.3 Cr. | 0.42 | 0.82/0.30 | 0.61 | 0.00 % | 2.36 % | 2.68 % | 1.00 | |
| Encash Entertainment Ltd | 11.3 Cr. | 29.0 | / | 20.3 | 0.00 % | 4.70 % | 4.70 % | 10.0 | |
| Diksat Transworld Ltd | 211 Cr. | 120 | 148/100 | 329 | 14.1 | 0.00 % | 2.82 % | 0.24 % | 10.0 |
| Cyber Media (India) Ltd | 28.0 Cr. | 17.5 | 30.1/11.0 | 29.1 | 5.43 | 0.00 % | 4.52 % | % | 10.0 |
| Industry Average | 2,328.31 Cr | 124.58 | 236.06 | 37.13 | 0.20% | 15.66% | 12.68% | 6.15 |
Quarterly Result
| Metric | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5.03 | 5.55 | 5.56 | 3.21 | 5.89 | 4.95 | 5.99 | 5.37 | 5.96 | 6.78 | 7.03 | 6.47 | 5.88 |
| Expenses | 5.48 | 5.55 | 5.99 | 7.43 | 5.91 | 4.73 | 5.73 | 4.82 | 5.85 | 6.60 | 6.89 | 6.39 | 6.13 |
| Operating Profit | -0.45 | 0.00 | -0.43 | -4.22 | -0.02 | 0.22 | 0.26 | 0.55 | 0.11 | 0.18 | 0.14 | 0.08 | -0.25 |
| OPM % | -8.95% | 0.00% | -7.73% | -131.46% | -0.34% | 4.44% | 4.34% | 10.24% | 1.85% | 2.65% | 1.99% | 1.24% | -4.25% |
| Other Income | 0.04 | 0.00 | 0.16 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.08 | 0.01 | 0.02 | 0.02 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.04 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Depreciation | 0.13 | 0.14 | 0.13 | 0.13 | 0.16 | 0.24 | 0.23 | 0.26 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 |
| Profit before tax | -0.54 | -0.14 | -0.40 | -4.34 | -0.17 | -0.03 | 0.02 | 0.26 | 0.07 | 0.07 | 0.04 | -0.02 | -0.37 |
| Tax % | -25.93% | -14.29% | -62.50% | -11.98% | -23.53% | -133.33% | 100.00% | 11.54% | 100.00% | -14.29% | -225.00% | -50.00% | 2.70% |
| Net Profit | -0.41 | -0.12 | -0.15 | -3.82 | -0.13 | 0.02 | 0.00 | 0.24 | 0.00 | 0.07 | 0.13 | -0.01 | -0.38 |
| EPS in Rs | -0.40 | -0.12 | -0.15 | -3.74 | -0.13 | 0.02 | 0.00 | 0.24 | 0.00 | 0.07 | 0.13 | -0.01 | -0.37 |
Last Updated: August 1, 2025, 11:30 am
Below is a detailed analysis of the quarterly data for Silly Monks Entertainment Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:
- For Sales, as of Jun 2025, the value is 5.88 Cr.. The value appears to be declining and may need further review. It has decreased from 6.47 Cr. (Mar 2025) to 5.88 Cr., marking a decrease of 0.59 Cr..
- For Expenses, as of Jun 2025, the value is 6.13 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 6.39 Cr. (Mar 2025) to 6.13 Cr., marking a decrease of 0.26 Cr..
- For Operating Profit, as of Jun 2025, the value is -0.25 Cr.. The value appears to be declining and may need further review. It has decreased from 0.08 Cr. (Mar 2025) to -0.25 Cr., marking a decrease of 0.33 Cr..
- For OPM %, as of Jun 2025, the value is -4.25%. The value appears to be declining and may need further review. It has decreased from 1.24% (Mar 2025) to -4.25%, marking a decrease of 5.49%.
- For Other Income, as of Jun 2025, the value is 0.00 Cr.. The value appears to be declining and may need further review. It has decreased from 0.02 Cr. (Mar 2025) to 0.00 Cr., marking a decrease of 0.02 Cr..
- For Interest, as of Jun 2025, the value is 0.01 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.01 Cr..
- For Depreciation, as of Jun 2025, the value is 0.11 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.11 Cr..
- For Profit before tax, as of Jun 2025, the value is -0.37 Cr.. The value appears to be declining and may need further review. It has decreased from -0.02 Cr. (Mar 2025) to -0.37 Cr., marking a decrease of 0.35 Cr..
- For Tax %, as of Jun 2025, the value is 2.70%. The value appears to be increasing, which may not be favorable. It has increased from -50.00% (Mar 2025) to 2.70%, marking an increase of 52.70%.
- For Net Profit, as of Jun 2025, the value is -0.38 Cr.. The value appears to be declining and may need further review. It has decreased from -0.01 Cr. (Mar 2025) to -0.38 Cr., marking a decrease of 0.37 Cr..
- For EPS in Rs, as of Jun 2025, the value is -0.37. The value appears to be declining and may need further review. It has decreased from -0.01 (Mar 2025) to -0.37, marking a decrease of 0.36.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: November 15, 2025, 4:26 am
| Metric | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3.27 | 4.92 | 11.96 | 15.66 | 20.92 | 32.39 | 22.57 | 26.68 | 19.36 | 22.19 | 26.24 | 25.86 |
| Expenses | 3.08 | 4.40 | 10.13 | 12.95 | 19.59 | 29.70 | 28.46 | 28.44 | 24.56 | 21.17 | 25.71 | 25.59 |
| Operating Profit | 0.19 | 0.52 | 1.83 | 2.71 | 1.33 | 2.69 | -5.89 | -1.76 | -5.20 | 1.02 | 0.53 | 0.27 |
| OPM % | 5.81% | 10.57% | 15.30% | 17.31% | 6.36% | 8.31% | -26.10% | -6.60% | -26.86% | 4.60% | 2.02% | 1.04% |
| Other Income | 0.01 | 0.00 | 0.06 | -0.12 | 0.30 | 0.04 | 0.19 | 0.20 | 0.22 | 0.04 | 0.13 | 0.04 |
| Interest | 0.05 | 0.05 | 0.04 | 0.09 | 0.03 | 0.07 | 0.01 | 0.01 | 0.01 | 0.08 | 0.05 | 0.03 |
| Depreciation | 0.12 | 0.15 | 0.27 | 0.38 | 0.71 | 0.81 | 0.83 | 0.81 | 0.53 | 0.88 | 0.45 | 0.44 |
| Profit before tax | 0.03 | 0.32 | 1.58 | 2.12 | 0.89 | 1.85 | -6.54 | -2.38 | -5.52 | 0.10 | 0.16 | -0.16 |
| Tax % | 133.33% | 9.38% | 7.59% | 11.79% | 24.72% | 37.84% | -16.67% | -9.24% | -16.85% | 100.00% | -25.00% | |
| Net Profit | -0.02 | 0.29 | 1.46 | 1.86 | 0.67 | 1.15 | -5.45 | -2.16 | -4.59 | 0.00 | 0.20 | -0.08 |
| EPS in Rs | -0.50 | 3.22 | 12.08 | 1.86 | 0.69 | 1.13 | -5.34 | -2.12 | -4.50 | 0.00 | 0.20 | -0.07 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 66.29% | 0.00% | -9.37% | 0.00% | 0.00% | 0.00% |
YoY Net Profit Growth
| Year | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 |
|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | 1550.00% | 403.45% | 27.40% | -63.98% | 71.64% | -573.91% | 60.37% | -112.50% | 100.00% |
| Change in YoY Net Profit Growth (%) | 0.00% | -1146.55% | -376.05% | -91.38% | 135.62% | -645.55% | 634.28% | -172.87% | 212.50% |
Silly Monks Entertainment Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 9 years from 2015-2016 to 2023-2024.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 23% |
| 5 Years: | -4% |
| 3 Years: | -1% |
| TTM: | 17% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 28% |
| 5 Years: | -30% |
| 3 Years: | 28% |
| TTM: | -173% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | -10% |
| 3 Years: | -13% |
| 1 Year: | -37% |
| Return on Equity | |
|---|---|
| 10 Years: | -6% |
| 5 Years: | -22% |
| 3 Years: | -18% |
| Last Year: | 3% |
Last Updated: September 5, 2025, 1:31 pm
Balance Sheet
Last Updated: November 9, 2025, 2:57 pm
| Month | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.19 | 0.42 | 0.52 | 4.64 | 4.64 | 10.21 | 10.21 | 10.21 | 10.21 | 10.21 | 10.24 | 10.25 |
| Reserves | 0.40 | 0.66 | 5.01 | 13.95 | 14.24 | 9.61 | 3.66 | 1.58 | -2.97 | -2.83 | -2.62 | -3.01 |
| Borrowings | 0.36 | 0.59 | 0.88 | 0.40 | 2.32 | 0.00 | 1.21 | 0.24 | 0.00 | 0.55 | 0.30 | 0.15 |
| Other Liabilities | 0.50 | 1.08 | 2.13 | 1.62 | 3.49 | 3.91 | 4.01 | 6.55 | 4.68 | 3.26 | 2.85 | 4.07 |
| Total Liabilities | 1.45 | 2.75 | 8.54 | 20.61 | 24.69 | 23.73 | 19.09 | 18.58 | 11.92 | 11.19 | 10.77 | 11.46 |
| Fixed Assets | 0.70 | 1.50 | 2.71 | 3.46 | 3.73 | 3.30 | 2.23 | 1.42 | 0.98 | 1.00 | 0.65 | 0.52 |
| CWIP | 0.01 | 0.00 | 0.41 | 2.16 | 2.89 | 0.75 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 2.42 | 0.11 | 0.23 | 0.08 | 0.08 | 0.08 | 1.10 | 0.58 |
| Other Assets | 0.74 | 1.25 | 5.42 | 14.99 | 15.65 | 19.57 | 16.56 | 17.01 | 10.79 | 10.04 | 8.95 | 10.36 |
| Total Assets | 1.45 | 2.75 | 8.54 | 20.61 | 24.69 | 23.73 | 19.09 | 18.58 | 11.92 | 11.19 | 10.77 | 11.46 |
Below is a detailed analysis of the balance sheet data for Silly Monks Entertainment Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Equity Capital, as of Sep 2025, the value is 10.25 Cr.. The value appears strong and on an upward trend. It has increased from 10.24 Cr. (Mar 2025) to 10.25 Cr., marking an increase of 0.01 Cr..
- For Reserves, as of Sep 2025, the value is -3.01 Cr.. The value appears to be worsening (becoming more negative). It has deteriorated from -2.62 Cr. (Mar 2025) to -3.01 Cr., marking a decline of 0.39 Cr..
- For Borrowings, as of Sep 2025, the value is 0.15 Cr.. The value appears to be improving (decreasing). However, Reserves are negative, which is a major warning sign. It has decreased from 0.30 Cr. (Mar 2025) to 0.15 Cr., marking a decrease of 0.15 Cr..
- For Other Liabilities, as of Sep 2025, the value is 4.07 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 2.85 Cr. (Mar 2025) to 4.07 Cr., marking an increase of 1.22 Cr..
- For Total Liabilities, as of Sep 2025, the value is 11.46 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 10.77 Cr. (Mar 2025) to 11.46 Cr., marking an increase of 0.69 Cr..
- For Fixed Assets, as of Sep 2025, the value is 0.52 Cr.. The value appears to be declining and may need further review. It has decreased from 0.65 Cr. (Mar 2025) to 0.52 Cr., marking a decrease of 0.13 Cr..
- For CWIP, as of Sep 2025, the value is 0.00 Cr.. The value appears to be declining and may need further review. It has decreased from 0.07 Cr. (Mar 2025) to 0.00 Cr., marking a decrease of 0.07 Cr..
- For Investments, as of Sep 2025, the value is 0.58 Cr.. The value appears to be declining and may need further review. It has decreased from 1.10 Cr. (Mar 2025) to 0.58 Cr., marking a decrease of 0.52 Cr..
- For Other Assets, as of Sep 2025, the value is 10.36 Cr.. The value appears strong and on an upward trend. It has increased from 8.95 Cr. (Mar 2025) to 10.36 Cr., marking an increase of 1.41 Cr..
- For Total Assets, as of Sep 2025, the value is 11.46 Cr.. The value appears strong and on an upward trend. It has increased from 10.77 Cr. (Mar 2025) to 11.46 Cr., marking an increase of 0.69 Cr..
However, the Borrowings (0.15 Cr.) are higher than the Reserves (-3.01 Cr.), which may signal higher financial risk.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow - No data available for this post.
Free Cash Flow
| Month | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -0.17 | -0.07 | 0.95 | 2.31 | -0.99 | 2.69 | -7.10 | -2.00 | -5.20 | 0.47 | 0.23 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 52.46 | 71.22 | 34.79 | 96.96 | 77.82 | 58.82 | 48.35 | 73.74 | 13.57 | 13.82 | 9.46 |
| Inventory Days | 181.04 | ||||||||||
| Days Payable | 877.46 | ||||||||||
| Cash Conversion Cycle | 52.46 | 71.22 | 34.79 | 96.96 | 77.82 | 58.82 | 48.35 | -622.68 | 13.57 | 13.82 | 9.46 |
| Working Capital Days | 11.16 | -28.19 | -32.65 | 236.34 | 134.69 | 128.47 | 112.88 | 67.99 | 15.08 | 1.15 | 9.46 |
| ROCE % | 28.46% | 40.25% | 19.18% | 4.59% | 9.95% | -37.25% | -17.48% | -57.19% | 2.37% | 2.65% |
This stock is not held by any mutual fund.
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | 0.20 | 0.00 | -4.50 | -2.12 | -5.34 |
| Diluted EPS (Rs.) | 0.20 | 0.00 | -4.50 | -2.12 | -5.34 |
| Cash EPS (Rs.) | 0.63 | 0.86 | -3.98 | -1.32 | -4.53 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 7.44 | 7.23 | 7.09 | 11.54 | 13.59 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 7.44 | 7.23 | 7.09 | 11.54 | 13.59 |
| Revenue From Operations / Share (Rs.) | 25.64 | 21.73 | 18.95 | 26.13 | 22.11 |
| PBDIT / Share (Rs.) | 0.63 | 1.02 | -4.89 | -1.54 | -5.59 |
| PBIT / Share (Rs.) | 0.19 | 0.16 | -5.41 | -2.33 | -6.40 |
| PBT / Share (Rs.) | 0.15 | 0.09 | -5.41 | -2.34 | -6.40 |
| Net Profit / Share (Rs.) | 0.19 | 0.00 | -4.50 | -2.12 | -5.34 |
| NP After MI And SOA / Share (Rs.) | 0.19 | 0.00 | -4.50 | -2.12 | -5.34 |
| PBDIT Margin (%) | 2.46 | 4.71 | -25.79 | -5.87 | -25.27 |
| PBIT Margin (%) | 0.76 | 0.74 | -28.52 | -8.93 | -28.93 |
| PBT Margin (%) | 0.60 | 0.42 | -28.52 | -8.93 | -28.94 |
| Net Profit Margin (%) | 0.77 | 0.00 | -23.72 | -8.09 | -24.14 |
| NP After MI And SOA Margin (%) | 0.77 | 0.00 | -23.72 | -8.09 | -24.14 |
| Return on Networth / Equity (%) | 2.65 | -0.02 | -63.43 | -18.33 | -39.27 |
| Return on Capital Employeed (%) | 2.41 | 1.99 | -73.10 | -19.75 | -46.18 |
| Return On Assets (%) | 1.87 | -0.01 | -38.50 | -11.62 | -28.54 |
| Total Debt / Equity (X) | 0.00 | 0.00 | 0.00 | 0.02 | 0.08 |
| Asset Turnover Ratio (%) | 2.39 | 1.92 | 1.27 | 0.82 | 0.65 |
| Current Ratio (X) | 1.97 | 2.44 | 1.77 | 2.10 | 2.74 |
| Quick Ratio (X) | 1.22 | 1.85 | 1.39 | 1.91 | 1.99 |
| Dividend Payout Ratio (NP) (%) | 0.00 | 0.00 | 0.00 | 0.00 | -9.37 |
| Dividend Payout Ratio (CP) (%) | 0.00 | 0.00 | 0.00 | 0.00 | -11.04 |
| Earning Retention Ratio (%) | 0.00 | 0.00 | 0.00 | 0.00 | 109.37 |
| Cash Earning Retention Ratio (%) | 0.00 | 0.00 | 0.00 | 0.00 | 111.04 |
| Interest Coverage Ratio (X) | 15.62 | 14.93 | 0.00 | -653.54 | -2281.96 |
| Interest Coverage Ratio (Post Tax) (X) | 5.88 | 0.97 | 0.00 | -899.50 | -2178.92 |
| Enterprise Value (Cr.) | 13.32 | 11.56 | 13.75 | 20.90 | 18.81 |
| EV / Net Operating Revenue (X) | 0.50 | 0.52 | 0.71 | 0.78 | 0.83 |
| EV / EBITDA (X) | 20.59 | 11.06 | -2.75 | -13.32 | -3.30 |
| MarketCap / Net Operating Revenue (X) | 0.53 | 0.60 | 0.84 | 0.85 | 0.84 |
| Retention Ratios (%) | 0.00 | 0.00 | 0.00 | 0.00 | 109.37 |
| Price / BV (X) | 1.84 | 1.83 | 2.26 | 1.94 | 1.38 |
| Price / Net Operating Revenue (X) | 0.53 | 0.60 | 0.84 | 0.85 | 0.84 |
| EarningsYield | 0.01 | 0.00 | -0.28 | -0.09 | -0.28 |
After reviewing the key financial ratios for Silly Monks Entertainment Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 0.20. This value is below the healthy minimum of 5. It has increased from 0.00 (Mar 24) to 0.20, marking an increase of 0.20.
- For Diluted EPS (Rs.), as of Mar 25, the value is 0.20. This value is below the healthy minimum of 5. It has increased from 0.00 (Mar 24) to 0.20, marking an increase of 0.20.
- For Cash EPS (Rs.), as of Mar 25, the value is 0.63. This value is below the healthy minimum of 3. It has decreased from 0.86 (Mar 24) to 0.63, marking a decrease of 0.23.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 7.44. It has increased from 7.23 (Mar 24) to 7.44, marking an increase of 0.21.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 7.44. It has increased from 7.23 (Mar 24) to 7.44, marking an increase of 0.21.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 25.64. It has increased from 21.73 (Mar 24) to 25.64, marking an increase of 3.91.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 0.63. This value is below the healthy minimum of 2. It has decreased from 1.02 (Mar 24) to 0.63, marking a decrease of 0.39.
- For PBIT / Share (Rs.), as of Mar 25, the value is 0.19. This value is within the healthy range. It has increased from 0.16 (Mar 24) to 0.19, marking an increase of 0.03.
- For PBT / Share (Rs.), as of Mar 25, the value is 0.15. This value is within the healthy range. It has increased from 0.09 (Mar 24) to 0.15, marking an increase of 0.06.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 0.19. This value is below the healthy minimum of 2. It has increased from 0.00 (Mar 24) to 0.19, marking an increase of 0.19.
- For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 0.19. This value is below the healthy minimum of 2. It has increased from 0.00 (Mar 24) to 0.19, marking an increase of 0.19.
- For PBDIT Margin (%), as of Mar 25, the value is 2.46. This value is below the healthy minimum of 10. It has decreased from 4.71 (Mar 24) to 2.46, marking a decrease of 2.25.
- For PBIT Margin (%), as of Mar 25, the value is 0.76. This value is below the healthy minimum of 10. It has increased from 0.74 (Mar 24) to 0.76, marking an increase of 0.02.
- For PBT Margin (%), as of Mar 25, the value is 0.60. This value is below the healthy minimum of 10. It has increased from 0.42 (Mar 24) to 0.60, marking an increase of 0.18.
- For Net Profit Margin (%), as of Mar 25, the value is 0.77. This value is below the healthy minimum of 5. It has increased from 0.00 (Mar 24) to 0.77, marking an increase of 0.77.
- For NP After MI And SOA Margin (%), as of Mar 25, the value is 0.77. This value is below the healthy minimum of 8. It has increased from 0.00 (Mar 24) to 0.77, marking an increase of 0.77.
- For Return on Networth / Equity (%), as of Mar 25, the value is 2.65. This value is below the healthy minimum of 15. It has increased from -0.02 (Mar 24) to 2.65, marking an increase of 2.67.
- For Return on Capital Employeed (%), as of Mar 25, the value is 2.41. This value is below the healthy minimum of 10. It has increased from 1.99 (Mar 24) to 2.41, marking an increase of 0.42.
- For Return On Assets (%), as of Mar 25, the value is 1.87. This value is below the healthy minimum of 5. It has increased from -0.01 (Mar 24) to 1.87, marking an increase of 1.88.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 0.00.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 2.39. It has increased from 1.92 (Mar 24) to 2.39, marking an increase of 0.47.
- For Current Ratio (X), as of Mar 25, the value is 1.97. This value is within the healthy range. It has decreased from 2.44 (Mar 24) to 1.97, marking a decrease of 0.47.
- For Quick Ratio (X), as of Mar 25, the value is 1.22. This value is within the healthy range. It has decreased from 1.85 (Mar 24) to 1.22, marking a decrease of 0.63.
- For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. There is no change compared to the previous period (Mar 24) which recorded 0.00.
- For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. There is no change compared to the previous period (Mar 24) which recorded 0.00.
- For Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. There is no change compared to the previous period (Mar 24) which recorded 0.00.
- For Cash Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. There is no change compared to the previous period (Mar 24) which recorded 0.00.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 15.62. This value is within the healthy range. It has increased from 14.93 (Mar 24) to 15.62, marking an increase of 0.69.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 5.88. This value is within the healthy range. It has increased from 0.97 (Mar 24) to 5.88, marking an increase of 4.91.
- For Enterprise Value (Cr.), as of Mar 25, the value is 13.32. It has increased from 11.56 (Mar 24) to 13.32, marking an increase of 1.76.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 0.50. This value is below the healthy minimum of 1. It has decreased from 0.52 (Mar 24) to 0.50, marking a decrease of 0.02.
- For EV / EBITDA (X), as of Mar 25, the value is 20.59. This value exceeds the healthy maximum of 15. It has increased from 11.06 (Mar 24) to 20.59, marking an increase of 9.53.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 0.53. This value is below the healthy minimum of 1. It has decreased from 0.60 (Mar 24) to 0.53, marking a decrease of 0.07.
- For Retention Ratios (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 30. There is no change compared to the previous period (Mar 24) which recorded 0.00.
- For Price / BV (X), as of Mar 25, the value is 1.84. This value is within the healthy range. It has increased from 1.83 (Mar 24) to 1.84, marking an increase of 0.01.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 0.53. This value is below the healthy minimum of 1. It has decreased from 0.60 (Mar 24) to 0.53, marking a decrease of 0.07.
- For EarningsYield, as of Mar 25, the value is 0.01. This value is below the healthy minimum of 5. It has increased from 0.00 (Mar 24) to 0.01, marking an increase of 0.01.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Silly Monks Entertainment Ltd:
- Net Profit Margin: 0.77%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 2.41% (Industry Average ROCE: 15.66%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 2.65% (Industry Average ROE: 12.68%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 5.88
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 1.22
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 0 (Industry average Stock P/E: 236.06)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 0.77%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Entertainment & Media | Survey No. 91, 3rd Floor, Technical Block, Hyderabad Telangana 500032 | investor@sillymonks.com http://www.sillymonks.com |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Ratnakar Rao Chepur | Chairman & Ind.Director |
| Mr. Tekulapalli Sanjay Reddy | Managing Director |
| Mr. Anil Kumar Pallala | Whole Time Director |
| Mrs. Swathi Reddy | Non Exe.Non Ind.Director |
| Mr. Prasada Rao Kalluri | Independent Director |
| Mr. Rammohan Paruvu | Independent Director |
FAQ
What is the intrinsic value of Silly Monks Entertainment Ltd?
Silly Monks Entertainment Ltd's intrinsic value (as of 20 November 2025) is 2.31 which is 90.49% lower the current market price of 24.30, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 24.9 Cr. market cap, FY2025-2026 high/low of 28.4/13.4, reserves of ₹-3.01 Cr, and liabilities of 11.46 Cr.
What is the Market Cap of Silly Monks Entertainment Ltd?
The Market Cap of Silly Monks Entertainment Ltd is 24.9 Cr..
What is the current Stock Price of Silly Monks Entertainment Ltd as on 20 November 2025?
The current stock price of Silly Monks Entertainment Ltd as on 20 November 2025 is 24.3.
What is the High / Low of Silly Monks Entertainment Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Silly Monks Entertainment Ltd stocks is 28.4/13.4.
What is the Stock P/E of Silly Monks Entertainment Ltd?
The Stock P/E of Silly Monks Entertainment Ltd is .
What is the Book Value of Silly Monks Entertainment Ltd?
The Book Value of Silly Monks Entertainment Ltd is 7.06.
What is the Dividend Yield of Silly Monks Entertainment Ltd?
The Dividend Yield of Silly Monks Entertainment Ltd is 0.00 %.
What is the ROCE of Silly Monks Entertainment Ltd?
The ROCE of Silly Monks Entertainment Ltd is 2.65 %.
What is the ROE of Silly Monks Entertainment Ltd?
The ROE of Silly Monks Entertainment Ltd is 2.67 %.
What is the Face Value of Silly Monks Entertainment Ltd?
The Face Value of Silly Monks Entertainment Ltd is 10.0.