Share Price and Basic Stock Data
Last Updated: October 20, 2025, 7:01 pm
| PEG Ratio | 0.00 |
|---|
Analyst Insight & Comprehensive Analysis
Business Overview and Revenue Trends
Silly Monks Entertainment Ltd operates within the Entertainment and Media sector, where it reported a market capitalization of ₹17.2 Cr and a share price of ₹16.8. The company has experienced fluctuations in its revenue, with sales recorded at ₹19.36 Cr in FY 2023, which rose to ₹22.19 Cr in FY 2024, and further increased to ₹26.24 Cr in FY 2025. However, the quarterly sales figures reveal volatility, peaking at ₹7.03 Cr in December 2024, while witnessing a dip to ₹3.21 Cr in March 2023. Such inconsistencies could reflect the impacts of seasonal demand and operational challenges within the entertainment sector. Despite this, the revenue from operations per share stood at ₹25.64 in FY 2025, indicating a steady revenue generation capability. The company’s focus on enhancing its content offerings could play a significant role in sustaining sales momentum moving forward.
Profitability and Efficiency Metrics
Profitability remains a challenge for Silly Monks, as evidenced by its operating profit margin (OPM) of -4.25%. The company recorded an operating profit of ₹0.52 Cr in FY 2025, a recovery from the previous years of negative operating profits, particularly the -₹5.20 Cr in FY 2023. Net profit margins have also shown improvement, with a recorded net profit of ₹0.20 Cr in FY 2025 compared to a loss of ₹4.59 Cr in FY 2023. The return on equity (ROE) stood at 2.65%, suggesting limited returns relative to shareholder investments. Moreover, with an interest coverage ratio of 15.62x, the company demonstrates a strong capacity to meet its interest obligations, which is favorable compared to industry norms. However, the cash conversion cycle of 9.46 days indicates a need for better efficiency in managing receivables and payables, which could enhance liquidity and operational effectiveness.
Balance Sheet Strength and Financial Ratios
Silly Monks’ balance sheet reflects a cautious approach to leveraging, with total borrowings at ₹0.30 Cr and a debt-to-equity ratio of 0.00, indicating low financial risk. However, the company reported negative reserves of ₹2.62 Cr in FY 2025, which raises concerns about its retained earnings and overall financial health. The current ratio of 1.97 and quick ratio of 1.22 suggest that the company can comfortably cover its short-term liabilities, a positive indicator for liquidity. Additionally, the price-to-book value ratio stands at 1.84x, which appears reasonable when compared to typical sector values. The interest coverage ratio of 15.62x indicates strong earnings relative to interest expenses, suggesting that the company is well-positioned to manage its financial commitments without incurring further debt.
Shareholding Pattern and Investor Confidence
The shareholding structure of Silly Monks Entertainment Ltd indicates a significant public stake of 53.82%, while promoters hold 46.18% of the company. This distribution suggests a relatively balanced control between the founding members and the public, which could foster investor confidence. Over the recent quarters, the number of shareholders has increased significantly, from 2,321 in September 2022 to 3,851 by June 2025. This growth in shareholder count may reflect a growing interest in the company’s potential recovery and operational improvements. However, the absence of Foreign Institutional Investors (FIIs) and Domestic Institutional Investors (DIIs) raises questions about institutional confidence in the company. The stability in promoter holdings, maintained at around 46% over multiple quarters, can be seen as a positive signal for retail investors regarding the commitment of the founding members.
Outlook, Risks, and Final Insight
If margins sustain their recovery, Silly Monks could leverage its improving profitability metrics to attract more investor interest, particularly if it continues to enhance operational efficiencies. However, risks remain, including the volatility in quarterly sales figures and the company’s negative reserves, which may hinder growth potential. The entertainment sector is also highly competitive, and the company’s ability to innovate and adapt to market trends will be crucial for long-term success. Additionally, maintaining a strong liquidity position will be essential in navigating any unforeseen challenges. Overall, while Silly Monks has shown signs of recovery, the need for sustained operational improvements and effective management of financial health remains paramount to its future trajectory.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors of Silly Monks Entertainment Ltd
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Hathway Bhawani Cabletel & Datacom Ltd | 12.4 Cr. | 15.2 | 21.7/13.0 | 77.2 | 2.22 | 0.00 % | 3.38 % | 2.25 % | 10.0 |
| G V Films Ltd | 59.7 Cr. | 0.32 | 0.88/0.32 | 0.61 | 0.00 % | 2.36 % | 1.71 % | 1.00 | |
| Encash Entertainment Ltd | 11.3 Cr. | 29.0 | / | 20.8 | 0.00 % | 4.70 % | 4.70 % | 10.0 | |
| Diksat Transworld Ltd | 211 Cr. | 120 | 148/100 | 3,508 | 14.4 | 0.00 % | 2.82 % | 0.24 % | 10.0 |
| Cyber Media (India) Ltd | 27.3 Cr. | 17.7 | 30.1/11.0 | 304 | 7.47 | 0.00 % | 4.52 % | % | 10.0 |
| Industry Average | 2,052.93 Cr | 124.45 | 443.68 | 36.46 | 0.19% | 15.72% | 12.74% | 6.15 |
Quarterly Result
| Metric | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5.03 | 5.55 | 5.56 | 3.21 | 5.89 | 4.95 | 5.99 | 5.37 | 5.96 | 6.78 | 7.03 | 6.47 | 5.88 |
| Expenses | 5.48 | 5.55 | 5.99 | 7.43 | 5.91 | 4.73 | 5.73 | 4.82 | 5.85 | 6.60 | 6.89 | 6.39 | 6.13 |
| Operating Profit | -0.45 | 0.00 | -0.43 | -4.22 | -0.02 | 0.22 | 0.26 | 0.55 | 0.11 | 0.18 | 0.14 | 0.08 | -0.25 |
| OPM % | -8.95% | 0.00% | -7.73% | -131.46% | -0.34% | 4.44% | 4.34% | 10.24% | 1.85% | 2.65% | 1.99% | 1.24% | -4.25% |
| Other Income | 0.04 | 0.00 | 0.16 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.08 | 0.01 | 0.02 | 0.02 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.04 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Depreciation | 0.13 | 0.14 | 0.13 | 0.13 | 0.16 | 0.24 | 0.23 | 0.26 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 |
| Profit before tax | -0.54 | -0.14 | -0.40 | -4.34 | -0.17 | -0.03 | 0.02 | 0.26 | 0.07 | 0.07 | 0.04 | -0.02 | -0.37 |
| Tax % | -25.93% | -14.29% | -62.50% | -11.98% | -23.53% | -133.33% | 100.00% | 11.54% | 100.00% | -14.29% | -225.00% | -50.00% | 2.70% |
| Net Profit | -0.41 | -0.12 | -0.15 | -3.82 | -0.13 | 0.02 | 0.00 | 0.24 | 0.00 | 0.07 | 0.13 | -0.01 | -0.38 |
| EPS in Rs | -0.40 | -0.12 | -0.15 | -3.74 | -0.13 | 0.02 | 0.00 | 0.24 | 0.00 | 0.07 | 0.13 | -0.01 | -0.37 |
Last Updated: August 1, 2025, 11:30 am
Below is a detailed analysis of the quarterly data for Silly Monks Entertainment Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:
- For Sales, as of Jun 2025, the value is 5.88 Cr.. The value appears to be declining and may need further review. It has decreased from 6.47 Cr. (Mar 2025) to 5.88 Cr., marking a decrease of 0.59 Cr..
- For Expenses, as of Jun 2025, the value is 6.13 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 6.39 Cr. (Mar 2025) to 6.13 Cr., marking a decrease of 0.26 Cr..
- For Operating Profit, as of Jun 2025, the value is -0.25 Cr.. The value appears to be declining and may need further review. It has decreased from 0.08 Cr. (Mar 2025) to -0.25 Cr., marking a decrease of 0.33 Cr..
- For OPM %, as of Jun 2025, the value is -4.25%. The value appears to be declining and may need further review. It has decreased from 1.24% (Mar 2025) to -4.25%, marking a decrease of 5.49%.
- For Other Income, as of Jun 2025, the value is 0.00 Cr.. The value appears to be declining and may need further review. It has decreased from 0.02 Cr. (Mar 2025) to 0.00 Cr., marking a decrease of 0.02 Cr..
- For Interest, as of Jun 2025, the value is 0.01 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.01 Cr..
- For Depreciation, as of Jun 2025, the value is 0.11 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.11 Cr..
- For Profit before tax, as of Jun 2025, the value is -0.37 Cr.. The value appears to be declining and may need further review. It has decreased from -0.02 Cr. (Mar 2025) to -0.37 Cr., marking a decrease of 0.35 Cr..
- For Tax %, as of Jun 2025, the value is 2.70%. The value appears to be increasing, which may not be favorable. It has increased from -50.00% (Mar 2025) to 2.70%, marking an increase of 52.70%.
- For Net Profit, as of Jun 2025, the value is -0.38 Cr.. The value appears to be declining and may need further review. It has decreased from -0.01 Cr. (Mar 2025) to -0.38 Cr., marking a decrease of 0.37 Cr..
- For EPS in Rs, as of Jun 2025, the value is -0.37. The value appears to be declining and may need further review. It has decreased from -0.01 (Mar 2025) to -0.37, marking a decrease of 0.36.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: October 15, 2025, 4:26 am
| Metric | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3.27 | 4.92 | 11.96 | 15.66 | 20.92 | 32.39 | 22.57 | 26.68 | 19.36 | 22.19 | 26.24 | 26.16 |
| Expenses | 3.08 | 4.40 | 10.13 | 12.95 | 19.59 | 29.70 | 28.46 | 28.44 | 24.56 | 21.17 | 25.71 | 26.01 |
| Operating Profit | 0.19 | 0.52 | 1.83 | 2.71 | 1.33 | 2.69 | -5.89 | -1.76 | -5.20 | 1.02 | 0.53 | 0.15 |
| OPM % | 5.81% | 10.57% | 15.30% | 17.31% | 6.36% | 8.31% | -26.10% | -6.60% | -26.86% | 4.60% | 2.02% | 0.57% |
| Other Income | 0.01 | 0.00 | 0.06 | -0.12 | 0.30 | 0.04 | 0.19 | 0.20 | 0.22 | 0.04 | 0.13 | 0.05 |
| Interest | 0.05 | 0.05 | 0.04 | 0.09 | 0.03 | 0.07 | 0.01 | 0.01 | 0.01 | 0.08 | 0.05 | 0.04 |
| Depreciation | 0.12 | 0.15 | 0.27 | 0.38 | 0.71 | 0.81 | 0.83 | 0.81 | 0.53 | 0.88 | 0.45 | 0.44 |
| Profit before tax | 0.03 | 0.32 | 1.58 | 2.12 | 0.89 | 1.85 | -6.54 | -2.38 | -5.52 | 0.10 | 0.16 | -0.28 |
| Tax % | 133.33% | 9.38% | 7.59% | 11.79% | 24.72% | 37.84% | -16.67% | -9.24% | -16.85% | 100.00% | -25.00% | |
| Net Profit | -0.02 | 0.29 | 1.46 | 1.86 | 0.67 | 1.15 | -5.45 | -2.16 | -4.59 | 0.00 | 0.20 | -0.19 |
| EPS in Rs | -0.50 | 3.22 | 12.08 | 1.86 | 0.69 | 1.13 | -5.34 | -2.12 | -4.50 | 0.00 | 0.20 | -0.18 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 66.29% | 0.00% | -9.37% | 0.00% | 0.00% | 0.00% |
YoY Net Profit Growth
| Year | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 |
|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | 1550.00% | 403.45% | 27.40% | -63.98% | 71.64% | -573.91% | 60.37% | -112.50% | 100.00% |
| Change in YoY Net Profit Growth (%) | 0.00% | -1146.55% | -376.05% | -91.38% | 135.62% | -645.55% | 634.28% | -172.87% | 212.50% |
Silly Monks Entertainment Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 9 years from 2015-2016 to 2023-2024.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 23% |
| 5 Years: | -4% |
| 3 Years: | -1% |
| TTM: | 17% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 28% |
| 5 Years: | -30% |
| 3 Years: | 28% |
| TTM: | -173% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | -10% |
| 3 Years: | -13% |
| 1 Year: | -37% |
| Return on Equity | |
|---|---|
| 10 Years: | -6% |
| 5 Years: | -22% |
| 3 Years: | -18% |
| Last Year: | 3% |
Last Updated: September 5, 2025, 1:31 pm
Balance Sheet
Last Updated: October 10, 2025, 2:58 pm
| Month | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.19 | 0.42 | 0.52 | 4.64 | 4.64 | 10.21 | 10.21 | 10.21 | 10.21 | 10.21 | 10.24 |
| Reserves | 0.40 | 0.66 | 5.01 | 13.95 | 14.24 | 9.61 | 3.66 | 1.58 | -2.97 | -2.83 | -2.62 |
| Borrowings | 0.36 | 0.59 | 0.88 | 0.40 | 2.32 | 0.00 | 1.21 | 0.24 | 0.00 | 0.55 | 0.30 |
| Other Liabilities | 0.50 | 1.08 | 2.13 | 1.62 | 3.49 | 3.91 | 4.01 | 6.55 | 4.68 | 3.26 | 2.85 |
| Total Liabilities | 1.45 | 2.75 | 8.54 | 20.61 | 24.69 | 23.73 | 19.09 | 18.58 | 11.92 | 11.19 | 10.77 |
| Fixed Assets | 0.70 | 1.50 | 2.71 | 3.46 | 3.73 | 3.30 | 2.23 | 1.42 | 0.98 | 1.00 | 0.65 |
| CWIP | 0.01 | 0.00 | 0.41 | 2.16 | 2.89 | 0.75 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 2.42 | 0.11 | 0.23 | 0.08 | 0.08 | 0.08 | 1.10 |
| Other Assets | 0.74 | 1.25 | 5.42 | 14.99 | 15.65 | 19.57 | 16.56 | 17.01 | 10.79 | 10.04 | 8.95 |
| Total Assets | 1.45 | 2.75 | 8.54 | 20.61 | 24.69 | 23.73 | 19.09 | 18.58 | 11.92 | 11.19 | 10.77 |
Below is a detailed analysis of the balance sheet data for Silly Monks Entertainment Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:
- For Equity Capital, as of Mar 2025, the value is 10.24 Cr.. The value appears strong and on an upward trend. It has increased from 10.21 Cr. (Mar 2024) to 10.24 Cr., marking an increase of 0.03 Cr..
- For Reserves, as of Mar 2025, the value is -2.62 Cr.. The value appears to be improving (becoming less negative). It has improved from -2.83 Cr. (Mar 2024) to -2.62 Cr., marking an improvement of 0.21 Cr..
- For Borrowings, as of Mar 2025, the value is 0.30 Cr.. The value appears to be improving (decreasing). However, Reserves are negative, which is a major warning sign. It has decreased from 0.55 Cr. (Mar 2024) to 0.30 Cr., marking a decrease of 0.25 Cr..
- For Other Liabilities, as of Mar 2025, the value is 2.85 Cr.. The value appears to be improving (decreasing). It has decreased from 3.26 Cr. (Mar 2024) to 2.85 Cr., marking a decrease of 0.41 Cr..
- For Total Liabilities, as of Mar 2025, the value is 10.77 Cr.. The value appears to be improving (decreasing). It has decreased from 11.19 Cr. (Mar 2024) to 10.77 Cr., marking a decrease of 0.42 Cr..
- For Fixed Assets, as of Mar 2025, the value is 0.65 Cr.. The value appears to be declining and may need further review. It has decreased from 1.00 Cr. (Mar 2024) to 0.65 Cr., marking a decrease of 0.35 Cr..
- For CWIP, as of Mar 2025, the value is 0.07 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.07 Cr..
- For Investments, as of Mar 2025, the value is 1.10 Cr.. The value appears strong and on an upward trend. It has increased from 0.08 Cr. (Mar 2024) to 1.10 Cr., marking an increase of 1.02 Cr..
- For Other Assets, as of Mar 2025, the value is 8.95 Cr.. The value appears to be declining and may need further review. It has decreased from 10.04 Cr. (Mar 2024) to 8.95 Cr., marking a decrease of 1.09 Cr..
- For Total Assets, as of Mar 2025, the value is 10.77 Cr.. The value appears to be declining and may need further review. It has decreased from 11.19 Cr. (Mar 2024) to 10.77 Cr., marking a decrease of 0.42 Cr..
However, the Borrowings (0.30 Cr.) are higher than the Reserves (-2.62 Cr.), which may signal higher financial risk.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow
| Month | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow
| Month | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -0.17 | -0.07 | 0.95 | 2.31 | -0.99 | 2.69 | -7.10 | -2.00 | -5.20 | 0.47 | 0.23 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 52.46 | 71.22 | 34.79 | 96.96 | 77.82 | 58.82 | 48.35 | 73.74 | 13.57 | 13.82 | 9.46 |
| Inventory Days | 181.04 | ||||||||||
| Days Payable | 877.46 | ||||||||||
| Cash Conversion Cycle | 52.46 | 71.22 | 34.79 | 96.96 | 77.82 | 58.82 | 48.35 | -622.68 | 13.57 | 13.82 | 9.46 |
| Working Capital Days | 11.16 | -28.19 | -32.65 | 236.34 | 134.69 | 128.47 | 112.88 | 67.99 | 15.08 | 1.15 | 9.46 |
| ROCE % | 28.46% | 40.25% | 19.18% | 4.59% | 9.95% | -37.25% | -17.48% | -57.19% | 2.37% | 2.65% |
This stock is not held by any mutual fund.
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | 0.20 | 0.00 | -4.50 | -2.12 | -5.34 |
| Diluted EPS (Rs.) | 0.20 | 0.00 | -4.50 | -2.12 | -5.34 |
| Cash EPS (Rs.) | 0.63 | 0.86 | -3.98 | -1.32 | -4.53 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 7.44 | 7.23 | 7.09 | 11.54 | 13.59 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 7.44 | 7.23 | 7.09 | 11.54 | 13.59 |
| Revenue From Operations / Share (Rs.) | 25.64 | 21.73 | 18.95 | 26.13 | 22.11 |
| PBDIT / Share (Rs.) | 0.63 | 1.02 | -4.89 | -1.54 | -5.59 |
| PBIT / Share (Rs.) | 0.19 | 0.16 | -5.41 | -2.33 | -6.40 |
| PBT / Share (Rs.) | 0.15 | 0.09 | -5.41 | -2.34 | -6.40 |
| Net Profit / Share (Rs.) | 0.19 | 0.00 | -4.50 | -2.12 | -5.34 |
| NP After MI And SOA / Share (Rs.) | 0.19 | 0.00 | -4.50 | -2.12 | -5.34 |
| PBDIT Margin (%) | 2.46 | 4.71 | -25.79 | -5.87 | -25.27 |
| PBIT Margin (%) | 0.76 | 0.74 | -28.52 | -8.93 | -28.93 |
| PBT Margin (%) | 0.60 | 0.42 | -28.52 | -8.93 | -28.94 |
| Net Profit Margin (%) | 0.77 | 0.00 | -23.72 | -8.09 | -24.14 |
| NP After MI And SOA Margin (%) | 0.77 | 0.00 | -23.72 | -8.09 | -24.14 |
| Return on Networth / Equity (%) | 2.65 | -0.02 | -63.43 | -18.33 | -39.27 |
| Return on Capital Employeed (%) | 2.41 | 1.99 | -73.10 | -19.75 | -46.18 |
| Return On Assets (%) | 1.87 | -0.01 | -38.50 | -11.62 | -28.54 |
| Total Debt / Equity (X) | 0.00 | 0.00 | 0.00 | 0.02 | 0.08 |
| Asset Turnover Ratio (%) | 2.39 | 1.92 | 1.27 | 0.82 | 0.65 |
| Current Ratio (X) | 1.97 | 2.44 | 1.77 | 2.10 | 2.74 |
| Quick Ratio (X) | 1.22 | 1.85 | 1.39 | 1.91 | 1.99 |
| Dividend Payout Ratio (NP) (%) | 0.00 | 0.00 | 0.00 | 0.00 | -9.37 |
| Dividend Payout Ratio (CP) (%) | 0.00 | 0.00 | 0.00 | 0.00 | -11.04 |
| Earning Retention Ratio (%) | 0.00 | 0.00 | 0.00 | 0.00 | 109.37 |
| Cash Earning Retention Ratio (%) | 0.00 | 0.00 | 0.00 | 0.00 | 111.04 |
| Interest Coverage Ratio (X) | 15.62 | 14.93 | 0.00 | -653.54 | -2281.96 |
| Interest Coverage Ratio (Post Tax) (X) | 5.88 | 0.97 | 0.00 | -899.50 | -2178.92 |
| Enterprise Value (Cr.) | 13.32 | 11.56 | 13.75 | 20.90 | 18.81 |
| EV / Net Operating Revenue (X) | 0.50 | 0.52 | 0.71 | 0.78 | 0.83 |
| EV / EBITDA (X) | 20.59 | 11.06 | -2.75 | -13.32 | -3.30 |
| MarketCap / Net Operating Revenue (X) | 0.53 | 0.60 | 0.84 | 0.85 | 0.84 |
| Retention Ratios (%) | 0.00 | 0.00 | 0.00 | 0.00 | 109.37 |
| Price / BV (X) | 1.84 | 1.83 | 2.26 | 1.94 | 1.38 |
| Price / Net Operating Revenue (X) | 0.53 | 0.60 | 0.84 | 0.85 | 0.84 |
| EarningsYield | 0.01 | 0.00 | -0.28 | -0.09 | -0.28 |
After reviewing the key financial ratios for Silly Monks Entertainment Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 0.20. This value is below the healthy minimum of 5. It has increased from 0.00 (Mar 24) to 0.20, marking an increase of 0.20.
- For Diluted EPS (Rs.), as of Mar 25, the value is 0.20. This value is below the healthy minimum of 5. It has increased from 0.00 (Mar 24) to 0.20, marking an increase of 0.20.
- For Cash EPS (Rs.), as of Mar 25, the value is 0.63. This value is below the healthy minimum of 3. It has decreased from 0.86 (Mar 24) to 0.63, marking a decrease of 0.23.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 7.44. It has increased from 7.23 (Mar 24) to 7.44, marking an increase of 0.21.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 7.44. It has increased from 7.23 (Mar 24) to 7.44, marking an increase of 0.21.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 25.64. It has increased from 21.73 (Mar 24) to 25.64, marking an increase of 3.91.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 0.63. This value is below the healthy minimum of 2. It has decreased from 1.02 (Mar 24) to 0.63, marking a decrease of 0.39.
- For PBIT / Share (Rs.), as of Mar 25, the value is 0.19. This value is within the healthy range. It has increased from 0.16 (Mar 24) to 0.19, marking an increase of 0.03.
- For PBT / Share (Rs.), as of Mar 25, the value is 0.15. This value is within the healthy range. It has increased from 0.09 (Mar 24) to 0.15, marking an increase of 0.06.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 0.19. This value is below the healthy minimum of 2. It has increased from 0.00 (Mar 24) to 0.19, marking an increase of 0.19.
- For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 0.19. This value is below the healthy minimum of 2. It has increased from 0.00 (Mar 24) to 0.19, marking an increase of 0.19.
- For PBDIT Margin (%), as of Mar 25, the value is 2.46. This value is below the healthy minimum of 10. It has decreased from 4.71 (Mar 24) to 2.46, marking a decrease of 2.25.
- For PBIT Margin (%), as of Mar 25, the value is 0.76. This value is below the healthy minimum of 10. It has increased from 0.74 (Mar 24) to 0.76, marking an increase of 0.02.
- For PBT Margin (%), as of Mar 25, the value is 0.60. This value is below the healthy minimum of 10. It has increased from 0.42 (Mar 24) to 0.60, marking an increase of 0.18.
- For Net Profit Margin (%), as of Mar 25, the value is 0.77. This value is below the healthy minimum of 5. It has increased from 0.00 (Mar 24) to 0.77, marking an increase of 0.77.
- For NP After MI And SOA Margin (%), as of Mar 25, the value is 0.77. This value is below the healthy minimum of 8. It has increased from 0.00 (Mar 24) to 0.77, marking an increase of 0.77.
- For Return on Networth / Equity (%), as of Mar 25, the value is 2.65. This value is below the healthy minimum of 15. It has increased from -0.02 (Mar 24) to 2.65, marking an increase of 2.67.
- For Return on Capital Employeed (%), as of Mar 25, the value is 2.41. This value is below the healthy minimum of 10. It has increased from 1.99 (Mar 24) to 2.41, marking an increase of 0.42.
- For Return On Assets (%), as of Mar 25, the value is 1.87. This value is below the healthy minimum of 5. It has increased from -0.01 (Mar 24) to 1.87, marking an increase of 1.88.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 0.00.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 2.39. It has increased from 1.92 (Mar 24) to 2.39, marking an increase of 0.47.
- For Current Ratio (X), as of Mar 25, the value is 1.97. This value is within the healthy range. It has decreased from 2.44 (Mar 24) to 1.97, marking a decrease of 0.47.
- For Quick Ratio (X), as of Mar 25, the value is 1.22. This value is within the healthy range. It has decreased from 1.85 (Mar 24) to 1.22, marking a decrease of 0.63.
- For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. There is no change compared to the previous period (Mar 24) which recorded 0.00.
- For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. There is no change compared to the previous period (Mar 24) which recorded 0.00.
- For Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. There is no change compared to the previous period (Mar 24) which recorded 0.00.
- For Cash Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. There is no change compared to the previous period (Mar 24) which recorded 0.00.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 15.62. This value is within the healthy range. It has increased from 14.93 (Mar 24) to 15.62, marking an increase of 0.69.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 5.88. This value is within the healthy range. It has increased from 0.97 (Mar 24) to 5.88, marking an increase of 4.91.
- For Enterprise Value (Cr.), as of Mar 25, the value is 13.32. It has increased from 11.56 (Mar 24) to 13.32, marking an increase of 1.76.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 0.50. This value is below the healthy minimum of 1. It has decreased from 0.52 (Mar 24) to 0.50, marking a decrease of 0.02.
- For EV / EBITDA (X), as of Mar 25, the value is 20.59. This value exceeds the healthy maximum of 15. It has increased from 11.06 (Mar 24) to 20.59, marking an increase of 9.53.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 0.53. This value is below the healthy minimum of 1. It has decreased from 0.60 (Mar 24) to 0.53, marking a decrease of 0.07.
- For Retention Ratios (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 30. There is no change compared to the previous period (Mar 24) which recorded 0.00.
- For Price / BV (X), as of Mar 25, the value is 1.84. This value is within the healthy range. It has increased from 1.83 (Mar 24) to 1.84, marking an increase of 0.01.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 0.53. This value is below the healthy minimum of 1. It has decreased from 0.60 (Mar 24) to 0.53, marking a decrease of 0.07.
- For EarningsYield, as of Mar 25, the value is 0.01. This value is below the healthy minimum of 5. It has increased from 0.00 (Mar 24) to 0.01, marking an increase of 0.01.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Silly Monks Entertainment Ltd:
- Net Profit Margin: 0.77%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 2.41% (Industry Average ROCE: 15.72%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 2.65% (Industry Average ROE: 12.74%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 5.88
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 1.22
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 0 (Industry average Stock P/E: 443.68)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 0.77%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Entertainment & Media | Survey No. 91, 3rd Floor, Technical Block, Hyderabad Telangana 500032 | investor@sillymonks.com http://www.sillymonks.com |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Ratnakar Rao Chepur | Chairman & Ind.Director |
| Mr. Tekulapalli Sanjay Reddy | Managing Director |
| Mr. Anil Kumar Pallala | Whole Time Director |
| Mrs. Swathi Reddy | Non Exe.Non Ind.Director |
| Mr. Prasada Rao Kalluri | Independent Director |
| Mr. Rammohan Paruvu | Independent Director |
FAQ
What is the intrinsic value of Silly Monks Entertainment Ltd?
Silly Monks Entertainment Ltd's intrinsic value (as of 21 October 2025) is 2.43 which is 86.35% lower the current market price of 17.80, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 18.3 Cr. market cap, FY2025-2026 high/low of 28.1/13.4, reserves of ₹-2.62 Cr, and liabilities of 10.77 Cr.
What is the Market Cap of Silly Monks Entertainment Ltd?
The Market Cap of Silly Monks Entertainment Ltd is 18.3 Cr..
What is the current Stock Price of Silly Monks Entertainment Ltd as on 21 October 2025?
The current stock price of Silly Monks Entertainment Ltd as on 21 October 2025 is 17.8.
What is the High / Low of Silly Monks Entertainment Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Silly Monks Entertainment Ltd stocks is 28.1/13.4.
What is the Stock P/E of Silly Monks Entertainment Ltd?
The Stock P/E of Silly Monks Entertainment Ltd is .
What is the Book Value of Silly Monks Entertainment Ltd?
The Book Value of Silly Monks Entertainment Ltd is 7.44.
What is the Dividend Yield of Silly Monks Entertainment Ltd?
The Dividend Yield of Silly Monks Entertainment Ltd is 0.00 %.
What is the ROCE of Silly Monks Entertainment Ltd?
The ROCE of Silly Monks Entertainment Ltd is 2.65 %.
What is the ROE of Silly Monks Entertainment Ltd?
The ROE of Silly Monks Entertainment Ltd is 2.67 %.
What is the Face Value of Silly Monks Entertainment Ltd?
The Face Value of Silly Monks Entertainment Ltd is 10.0.