Share Price and Basic Stock Data
Last Updated: December 31, 2025, 8:20 pm
| PEG Ratio | 0.00 |
|---|
Analyst Insight & Comprehensive Analysis
AI Stock Ranker – Real-Time Fundamental Strength Score
Business Overview and Revenue Trends
Silly Monks Entertainment Ltd operates in the Entertainment & Media sector, with a current market capitalization of ₹21.4 Cr. The company’s share price stands at ₹20.9. Over the past few quarters, Silly Monks has shown fluctuating sales figures, with a notable decline in sales from ₹5.55 Cr in September 2022 to ₹3.21 Cr in March 2023. However, there was a recovery to ₹5.89 Cr in June 2023, followed by a slight dip to ₹4.95 Cr in September 2023. The most recent quarter, December 2023, reported sales of ₹5.99 Cr, indicating a potential upward trend. On an annual basis, the company recorded sales of ₹19.36 Cr for FY 2023, which improved to ₹22.19 Cr in FY 2024 and is projected to reach ₹26.24 Cr in FY 2025. The trailing twelve months (TTM) sales stood at ₹25.86 Cr, reflecting a gradual recovery in revenue generation post-pandemic. The company’s revenue growth trajectory remains critical as it attempts to navigate the competitive landscape of the entertainment industry.
Profitability and Efficiency Metrics
Silly Monks has demonstrated inconsistent profitability over recent periods. The company’s net profit for FY 2023 was reported at a loss of ₹4.59 Cr, which improved to a break-even point in FY 2024, followed by a small profit of ₹0.20 Cr in FY 2025. This reflects a significant turnaround in net profit margin, improving from -23.72% in FY 2023 to 0.77% in FY 2025. The operating profit margin (OPM) also showed fluctuations, standing at 4.63% in the latest quarter, yet it has been volatile over the past years, with a low of -131.46% in March 2023. The interest coverage ratio (ICR) is strong at 15.62x, indicating that the company is well-positioned to cover its interest obligations. However, the return on equity (ROE) of 2.67% and return on capital employed (ROCE) of 2.65% indicate that profitability remains low compared to typical industry standards, which often hover around 10-15% for a healthy entertainment sector.
Balance Sheet Strength and Financial Ratios
The balance sheet of Silly Monks Entertainment exhibits a cautious approach to leverage, with total borrowings reported at ₹0.15 Cr, which is minimal compared to its equity. The company has reserves of -₹3.01 Cr, reflecting a challenging financial position, as the negative reserves suggest accumulated losses. The book value per share stands at ₹7.44, which is significantly lower than its share price, indicating a P/BV ratio of 1.84x, suggesting that the shares are trading above their book value. The current ratio is reported at 1.97, which is above the typical benchmark of 1.5, indicating sufficient liquidity to meet short-term obligations. The cash conversion cycle (CCC) has improved to 9.46 days, demonstrating better efficiency in managing working capital. However, the negative reserves raise concerns about the sustainability of operations if profitability does not stabilize.
Shareholding Pattern and Investor Confidence
The shareholding structure of Silly Monks reflects a significant public ownership at 53.90%, while promoters hold 46.10% of the shares. This relatively balanced distribution may suggest a level of investor confidence in the company’s management. Over the past year, promoter holdings have seen a slight decline from 47.52% to 46.10%, which could indicate some selling pressure or dilution. The number of shareholders has increased to 3,976, suggesting a growing interest in the stock despite its financial challenges. This increase in the shareholder base may be indicative of confidence in the company’s potential for recovery, especially given the recent improvements in sales and profitability. However, the presence of foreign institutional investors (FIIs) and domestic institutional investors (DIIs) is absent, which may limit the stock’s upward momentum compared to peers that attract institutional support.
Outlook, Risks, and Final Insight
The outlook for Silly Monks Entertainment remains cautiously optimistic, driven by the recent recovery in sales and profitability. However, the company faces significant risks, including its negative reserves and past profitability issues, which could hinder further investor confidence. Additionally, the entertainment sector is highly competitive, and any missteps in content production or market positioning could adversely affect performance. On the strength side, the low debt levels provide the company with financial flexibility to navigate through challenging periods. Should Silly Monks successfully leverage its growing sales to enhance profitability and stabilize its financial position, it could become an attractive investment in the entertainment sector. Conversely, failure to sustain its recovery could lead to renewed losses and diminished investor confidence, impacting its market position significantly.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Hathway Bhawani Cabletel & Datacom Ltd | 11.4 Cr. | 14.1 | 21.7/13.0 | 71.5 | 2.19 | 0.00 % | 3.38 % | 2.25 % | 10.0 |
| G V Films Ltd | 97.0 Cr. | 0.52 | 0.74/0.30 | 0.61 | 0.00 % | 2.36 % | 2.68 % | 1.00 | |
| Encash Entertainment Ltd | 11.3 Cr. | 29.0 | / | 20.3 | 0.00 % | 4.70 % | 4.70 % | 10.0 | |
| Diksat Transworld Ltd | 211 Cr. | 120 | 148/100 | 329 | 14.1 | 0.00 % | 2.82 % | 0.24 % | 10.0 |
| Cyber Media (India) Ltd | 30.7 Cr. | 17.4 | 27.2/11.0 | 32.0 | 5.43 | 0.00 % | 4.52 % | % | 10.0 |
| Industry Average | 2,446.42 Cr | 126.21 | 236.35 | 37.13 | 0.21% | 15.66% | 12.68% | 6.15 |
Quarterly Result
| Metric | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5.55 | 5.56 | 3.21 | 5.89 | 4.95 | 5.99 | 5.37 | 5.96 | 6.78 | 7.03 | 6.47 | 5.88 | 6.48 |
| Expenses | 5.55 | 5.99 | 7.43 | 5.91 | 4.73 | 5.73 | 4.82 | 5.85 | 6.60 | 6.89 | 6.39 | 6.13 | 6.18 |
| Operating Profit | 0.00 | -0.43 | -4.22 | -0.02 | 0.22 | 0.26 | 0.55 | 0.11 | 0.18 | 0.14 | 0.08 | -0.25 | 0.30 |
| OPM % | 0.00% | -7.73% | -131.46% | -0.34% | 4.44% | 4.34% | 10.24% | 1.85% | 2.65% | 1.99% | 1.24% | -4.25% | 4.63% |
| Other Income | 0.00 | 0.16 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.08 | 0.01 | 0.02 | 0.02 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.04 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 |
| Depreciation | 0.14 | 0.13 | 0.13 | 0.16 | 0.24 | 0.23 | 0.26 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 |
| Profit before tax | -0.14 | -0.40 | -4.34 | -0.17 | -0.03 | 0.02 | 0.26 | 0.07 | 0.07 | 0.04 | -0.02 | -0.37 | 0.19 |
| Tax % | -14.29% | -62.50% | -11.98% | -23.53% | -133.33% | 100.00% | 11.54% | 100.00% | -14.29% | -225.00% | -50.00% | 2.70% | 0.00% |
| Net Profit | -0.12 | -0.15 | -3.82 | -0.13 | 0.02 | 0.00 | 0.24 | 0.00 | 0.07 | 0.13 | -0.01 | -0.38 | 0.18 |
| EPS in Rs | -0.12 | -0.15 | -3.74 | -0.13 | 0.02 | 0.00 | 0.24 | 0.00 | 0.07 | 0.13 | -0.01 | -0.37 | 0.18 |
Last Updated: December 29, 2025, 3:32 am
Below is a detailed analysis of the quarterly data for Silly Monks Entertainment Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Sales, as of Sep 2025, the value is 6.48 Cr.. The value appears strong and on an upward trend. It has increased from 5.88 Cr. (Jun 2025) to 6.48 Cr., marking an increase of 0.60 Cr..
- For Expenses, as of Sep 2025, the value is 6.18 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 6.13 Cr. (Jun 2025) to 6.18 Cr., marking an increase of 0.05 Cr..
- For Operating Profit, as of Sep 2025, the value is 0.30 Cr.. The value appears strong and on an upward trend. It has increased from -0.25 Cr. (Jun 2025) to 0.30 Cr., marking an increase of 0.55 Cr..
- For OPM %, as of Sep 2025, the value is 4.63%. The value appears strong and on an upward trend. It has increased from -4.25% (Jun 2025) to 4.63%, marking an increase of 8.88%.
- For Other Income, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded 0.00 Cr..
- For Interest, as of Sep 2025, the value is 0.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 0.01 Cr. (Jun 2025) to 0.00 Cr., marking a decrease of 0.01 Cr..
- For Depreciation, as of Sep 2025, the value is 0.11 Cr.. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded 0.11 Cr..
- For Profit before tax, as of Sep 2025, the value is 0.19 Cr.. The value appears strong and on an upward trend. It has increased from -0.37 Cr. (Jun 2025) to 0.19 Cr., marking an increase of 0.56 Cr..
- For Tax %, as of Sep 2025, the value is 0.00%. The value appears to be improving (decreasing) as expected. It has decreased from 2.70% (Jun 2025) to 0.00%, marking a decrease of 2.70%.
- For Net Profit, as of Sep 2025, the value is 0.18 Cr.. The value appears strong and on an upward trend. It has increased from -0.38 Cr. (Jun 2025) to 0.18 Cr., marking an increase of 0.56 Cr..
- For EPS in Rs, as of Sep 2025, the value is 0.18. The value appears strong and on an upward trend. It has increased from -0.37 (Jun 2025) to 0.18, marking an increase of 0.55.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: December 15, 2025, 4:38 am
| Metric | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3.27 | 4.92 | 11.96 | 15.66 | 20.92 | 32.39 | 22.57 | 26.68 | 19.36 | 22.19 | 26.24 | 25.86 |
| Expenses | 3.08 | 4.40 | 10.13 | 12.95 | 19.59 | 29.70 | 28.46 | 28.44 | 24.56 | 21.17 | 25.71 | 25.59 |
| Operating Profit | 0.19 | 0.52 | 1.83 | 2.71 | 1.33 | 2.69 | -5.89 | -1.76 | -5.20 | 1.02 | 0.53 | 0.27 |
| OPM % | 5.81% | 10.57% | 15.30% | 17.31% | 6.36% | 8.31% | -26.10% | -6.60% | -26.86% | 4.60% | 2.02% | 1.04% |
| Other Income | 0.01 | 0.00 | 0.06 | -0.12 | 0.30 | 0.04 | 0.19 | 0.20 | 0.22 | 0.04 | 0.13 | 0.04 |
| Interest | 0.05 | 0.05 | 0.04 | 0.09 | 0.03 | 0.07 | 0.01 | 0.01 | 0.01 | 0.08 | 0.05 | 0.03 |
| Depreciation | 0.12 | 0.15 | 0.27 | 0.38 | 0.71 | 0.81 | 0.83 | 0.81 | 0.53 | 0.88 | 0.45 | 0.44 |
| Profit before tax | 0.03 | 0.32 | 1.58 | 2.12 | 0.89 | 1.85 | -6.54 | -2.38 | -5.52 | 0.10 | 0.16 | -0.16 |
| Tax % | 133.33% | 9.38% | 7.59% | 11.79% | 24.72% | 37.84% | -16.67% | -9.24% | -16.85% | 100.00% | -25.00% | |
| Net Profit | -0.02 | 0.29 | 1.46 | 1.86 | 0.67 | 1.15 | -5.45 | -2.16 | -4.59 | 0.00 | 0.20 | -0.08 |
| EPS in Rs | -0.50 | 3.22 | 12.08 | 1.86 | 0.69 | 1.13 | -5.34 | -2.12 | -4.50 | 0.00 | 0.20 | -0.07 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 66.29% | 0.00% | -9.37% | 0.00% | 0.00% | 0.00% |
YoY Net Profit Growth
| Year | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 |
|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | 1550.00% | 403.45% | 27.40% | -63.98% | 71.64% | -573.91% | 60.37% | -112.50% | 100.00% |
| Change in YoY Net Profit Growth (%) | 0.00% | -1146.55% | -376.05% | -91.38% | 135.62% | -645.55% | 634.28% | -172.87% | 212.50% |
Silly Monks Entertainment Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 9 years from 2015-2016 to 2023-2024.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 23% |
| 5 Years: | -4% |
| 3 Years: | -1% |
| TTM: | 17% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 28% |
| 5 Years: | -30% |
| 3 Years: | 28% |
| TTM: | -173% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | -10% |
| 3 Years: | -13% |
| 1 Year: | -37% |
| Return on Equity | |
|---|---|
| 10 Years: | -6% |
| 5 Years: | -22% |
| 3 Years: | -18% |
| Last Year: | 3% |
Last Updated: September 5, 2025, 1:31 pm
Balance Sheet
Last Updated: December 10, 2025, 3:25 am
| Month | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.19 | 0.42 | 0.52 | 4.64 | 4.64 | 10.21 | 10.21 | 10.21 | 10.21 | 10.21 | 10.24 | 10.25 |
| Reserves | 0.40 | 0.66 | 5.01 | 13.95 | 14.24 | 9.61 | 3.66 | 1.58 | -2.97 | -2.83 | -2.62 | -3.01 |
| Borrowings | 0.36 | 0.59 | 0.88 | 0.40 | 2.32 | 0.00 | 1.21 | 0.24 | 0.00 | 0.55 | 0.30 | 0.15 |
| Other Liabilities | 0.50 | 1.08 | 2.13 | 1.62 | 3.49 | 3.91 | 4.01 | 6.55 | 4.68 | 3.26 | 2.85 | 4.07 |
| Total Liabilities | 1.45 | 2.75 | 8.54 | 20.61 | 24.69 | 23.73 | 19.09 | 18.58 | 11.92 | 11.19 | 10.77 | 11.46 |
| Fixed Assets | 0.70 | 1.50 | 2.71 | 3.46 | 3.73 | 3.30 | 2.23 | 1.42 | 0.98 | 1.00 | 0.65 | 0.52 |
| CWIP | 0.01 | 0.00 | 0.41 | 2.16 | 2.89 | 0.75 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 2.42 | 0.11 | 0.23 | 0.08 | 0.08 | 0.08 | 1.10 | 0.58 |
| Other Assets | 0.74 | 1.25 | 5.42 | 14.99 | 15.65 | 19.57 | 16.56 | 17.01 | 10.79 | 10.04 | 8.95 | 10.36 |
| Total Assets | 1.45 | 2.75 | 8.54 | 20.61 | 24.69 | 23.73 | 19.09 | 18.58 | 11.92 | 11.19 | 10.77 | 11.46 |
Below is a detailed analysis of the balance sheet data for Silly Monks Entertainment Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Equity Capital, as of Sep 2025, the value is 10.25 Cr.. The value appears strong and on an upward trend. It has increased from 10.24 Cr. (Mar 2025) to 10.25 Cr., marking an increase of 0.01 Cr..
- For Reserves, as of Sep 2025, the value is -3.01 Cr.. The value appears to be worsening (becoming more negative). It has deteriorated from -2.62 Cr. (Mar 2025) to -3.01 Cr., marking a decline of 0.39 Cr..
- For Borrowings, as of Sep 2025, the value is 0.15 Cr.. The value appears to be improving (decreasing). However, Reserves are negative, which is a major warning sign. It has decreased from 0.30 Cr. (Mar 2025) to 0.15 Cr., marking a decrease of 0.15 Cr..
- For Other Liabilities, as of Sep 2025, the value is 4.07 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 2.85 Cr. (Mar 2025) to 4.07 Cr., marking an increase of 1.22 Cr..
- For Total Liabilities, as of Sep 2025, the value is 11.46 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 10.77 Cr. (Mar 2025) to 11.46 Cr., marking an increase of 0.69 Cr..
- For Fixed Assets, as of Sep 2025, the value is 0.52 Cr.. The value appears to be declining and may need further review. It has decreased from 0.65 Cr. (Mar 2025) to 0.52 Cr., marking a decrease of 0.13 Cr..
- For CWIP, as of Sep 2025, the value is 0.00 Cr.. The value appears to be declining and may need further review. It has decreased from 0.07 Cr. (Mar 2025) to 0.00 Cr., marking a decrease of 0.07 Cr..
- For Investments, as of Sep 2025, the value is 0.58 Cr.. The value appears to be declining and may need further review. It has decreased from 1.10 Cr. (Mar 2025) to 0.58 Cr., marking a decrease of 0.52 Cr..
- For Other Assets, as of Sep 2025, the value is 10.36 Cr.. The value appears strong and on an upward trend. It has increased from 8.95 Cr. (Mar 2025) to 10.36 Cr., marking an increase of 1.41 Cr..
- For Total Assets, as of Sep 2025, the value is 11.46 Cr.. The value appears strong and on an upward trend. It has increased from 10.77 Cr. (Mar 2025) to 11.46 Cr., marking an increase of 0.69 Cr..
However, the Borrowings (0.15 Cr.) are higher than the Reserves (-3.01 Cr.), which may signal higher financial risk.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow
| Month | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow
| Month | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -0.17 | -0.07 | 0.95 | 2.31 | -0.99 | 2.69 | -7.10 | -2.00 | -5.20 | 0.47 | 0.23 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 52.46 | 71.22 | 34.79 | 96.96 | 77.82 | 58.82 | 48.35 | 73.74 | 13.57 | 13.82 | 9.46 |
| Inventory Days | 181.04 | ||||||||||
| Days Payable | 877.46 | ||||||||||
| Cash Conversion Cycle | 52.46 | 71.22 | 34.79 | 96.96 | 77.82 | 58.82 | 48.35 | -622.68 | 13.57 | 13.82 | 9.46 |
| Working Capital Days | 11.16 | -28.19 | -32.65 | 236.34 | 134.69 | 128.47 | 112.88 | 67.99 | 15.08 | 1.15 | 9.46 |
| ROCE % | 28.46% | 40.25% | 19.18% | 4.59% | 9.95% | -37.25% | -17.48% | -57.19% | 2.37% | 2.65% |
This stock is not held by any mutual fund.
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | 0.20 | 0.00 | -4.50 | -2.12 | -5.34 |
| Diluted EPS (Rs.) | 0.20 | 0.00 | -4.50 | -2.12 | -5.34 |
| Cash EPS (Rs.) | 0.63 | 0.86 | -3.98 | -1.32 | -4.53 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 7.44 | 7.23 | 7.09 | 11.54 | 13.59 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 7.44 | 7.23 | 7.09 | 11.54 | 13.59 |
| Revenue From Operations / Share (Rs.) | 25.64 | 21.73 | 18.95 | 26.13 | 22.11 |
| PBDIT / Share (Rs.) | 0.63 | 1.02 | -4.89 | -1.54 | -5.59 |
| PBIT / Share (Rs.) | 0.19 | 0.16 | -5.41 | -2.33 | -6.40 |
| PBT / Share (Rs.) | 0.15 | 0.09 | -5.41 | -2.34 | -6.40 |
| Net Profit / Share (Rs.) | 0.19 | 0.00 | -4.50 | -2.12 | -5.34 |
| NP After MI And SOA / Share (Rs.) | 0.19 | 0.00 | -4.50 | -2.12 | -5.34 |
| PBDIT Margin (%) | 2.46 | 4.71 | -25.79 | -5.87 | -25.27 |
| PBIT Margin (%) | 0.76 | 0.74 | -28.52 | -8.93 | -28.93 |
| PBT Margin (%) | 0.60 | 0.42 | -28.52 | -8.93 | -28.94 |
| Net Profit Margin (%) | 0.77 | 0.00 | -23.72 | -8.09 | -24.14 |
| NP After MI And SOA Margin (%) | 0.77 | 0.00 | -23.72 | -8.09 | -24.14 |
| Return on Networth / Equity (%) | 2.65 | -0.02 | -63.43 | -18.33 | -39.27 |
| Return on Capital Employeed (%) | 2.41 | 1.99 | -73.10 | -19.75 | -46.18 |
| Return On Assets (%) | 1.87 | -0.01 | -38.50 | -11.62 | -28.54 |
| Total Debt / Equity (X) | 0.00 | 0.00 | 0.00 | 0.02 | 0.08 |
| Asset Turnover Ratio (%) | 2.39 | 1.92 | 1.27 | 0.82 | 0.65 |
| Current Ratio (X) | 1.97 | 2.44 | 1.77 | 2.10 | 2.74 |
| Quick Ratio (X) | 1.22 | 1.85 | 1.39 | 1.91 | 1.99 |
| Inventory Turnover Ratio (X) | 14.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Payout Ratio (NP) (%) | 0.00 | 0.00 | 0.00 | 0.00 | -9.37 |
| Dividend Payout Ratio (CP) (%) | 0.00 | 0.00 | 0.00 | 0.00 | -11.04 |
| Earning Retention Ratio (%) | 0.00 | 0.00 | 0.00 | 0.00 | 109.37 |
| Cash Earning Retention Ratio (%) | 0.00 | 0.00 | 0.00 | 0.00 | 111.04 |
| Interest Coverage Ratio (X) | 15.62 | 14.93 | 0.00 | -653.54 | -2281.96 |
| Interest Coverage Ratio (Post Tax) (X) | 5.88 | 0.97 | 0.00 | -899.50 | -2178.92 |
| Enterprise Value (Cr.) | 13.32 | 11.56 | 13.75 | 20.90 | 18.81 |
| EV / Net Operating Revenue (X) | 0.50 | 0.52 | 0.71 | 0.78 | 0.83 |
| EV / EBITDA (X) | 20.59 | 11.06 | -2.75 | -13.32 | -3.30 |
| MarketCap / Net Operating Revenue (X) | 0.53 | 0.60 | 0.84 | 0.85 | 0.84 |
| Retention Ratios (%) | 0.00 | 0.00 | 0.00 | 0.00 | 109.37 |
| Price / BV (X) | 1.84 | 1.83 | 2.26 | 1.94 | 1.38 |
| Price / Net Operating Revenue (X) | 0.53 | 0.60 | 0.84 | 0.85 | 0.84 |
| EarningsYield | 0.01 | 0.00 | -0.28 | -0.09 | -0.28 |
After reviewing the key financial ratios for Silly Monks Entertainment Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 0.20. This value is below the healthy minimum of 5. It has increased from 0.00 (Mar 24) to 0.20, marking an increase of 0.20.
- For Diluted EPS (Rs.), as of Mar 25, the value is 0.20. This value is below the healthy minimum of 5. It has increased from 0.00 (Mar 24) to 0.20, marking an increase of 0.20.
- For Cash EPS (Rs.), as of Mar 25, the value is 0.63. This value is below the healthy minimum of 3. It has decreased from 0.86 (Mar 24) to 0.63, marking a decrease of 0.23.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 7.44. It has increased from 7.23 (Mar 24) to 7.44, marking an increase of 0.21.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 7.44. It has increased from 7.23 (Mar 24) to 7.44, marking an increase of 0.21.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 25.64. It has increased from 21.73 (Mar 24) to 25.64, marking an increase of 3.91.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 0.63. This value is below the healthy minimum of 2. It has decreased from 1.02 (Mar 24) to 0.63, marking a decrease of 0.39.
- For PBIT / Share (Rs.), as of Mar 25, the value is 0.19. This value is within the healthy range. It has increased from 0.16 (Mar 24) to 0.19, marking an increase of 0.03.
- For PBT / Share (Rs.), as of Mar 25, the value is 0.15. This value is within the healthy range. It has increased from 0.09 (Mar 24) to 0.15, marking an increase of 0.06.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 0.19. This value is below the healthy minimum of 2. It has increased from 0.00 (Mar 24) to 0.19, marking an increase of 0.19.
- For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 0.19. This value is below the healthy minimum of 2. It has increased from 0.00 (Mar 24) to 0.19, marking an increase of 0.19.
- For PBDIT Margin (%), as of Mar 25, the value is 2.46. This value is below the healthy minimum of 10. It has decreased from 4.71 (Mar 24) to 2.46, marking a decrease of 2.25.
- For PBIT Margin (%), as of Mar 25, the value is 0.76. This value is below the healthy minimum of 10. It has increased from 0.74 (Mar 24) to 0.76, marking an increase of 0.02.
- For PBT Margin (%), as of Mar 25, the value is 0.60. This value is below the healthy minimum of 10. It has increased from 0.42 (Mar 24) to 0.60, marking an increase of 0.18.
- For Net Profit Margin (%), as of Mar 25, the value is 0.77. This value is below the healthy minimum of 5. It has increased from 0.00 (Mar 24) to 0.77, marking an increase of 0.77.
- For NP After MI And SOA Margin (%), as of Mar 25, the value is 0.77. This value is below the healthy minimum of 8. It has increased from 0.00 (Mar 24) to 0.77, marking an increase of 0.77.
- For Return on Networth / Equity (%), as of Mar 25, the value is 2.65. This value is below the healthy minimum of 15. It has increased from -0.02 (Mar 24) to 2.65, marking an increase of 2.67.
- For Return on Capital Employeed (%), as of Mar 25, the value is 2.41. This value is below the healthy minimum of 10. It has increased from 1.99 (Mar 24) to 2.41, marking an increase of 0.42.
- For Return On Assets (%), as of Mar 25, the value is 1.87. This value is below the healthy minimum of 5. It has increased from -0.01 (Mar 24) to 1.87, marking an increase of 1.88.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 0.00.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 2.39. It has increased from 1.92 (Mar 24) to 2.39, marking an increase of 0.47.
- For Current Ratio (X), as of Mar 25, the value is 1.97. This value is within the healthy range. It has decreased from 2.44 (Mar 24) to 1.97, marking a decrease of 0.47.
- For Quick Ratio (X), as of Mar 25, the value is 1.22. This value is within the healthy range. It has decreased from 1.85 (Mar 24) to 1.22, marking a decrease of 0.63.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 14.74. This value exceeds the healthy maximum of 8. It has increased from 0.00 (Mar 24) to 14.74, marking an increase of 14.74.
- For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. There is no change compared to the previous period (Mar 24) which recorded 0.00.
- For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. There is no change compared to the previous period (Mar 24) which recorded 0.00.
- For Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. There is no change compared to the previous period (Mar 24) which recorded 0.00.
- For Cash Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. There is no change compared to the previous period (Mar 24) which recorded 0.00.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 15.62. This value is within the healthy range. It has increased from 14.93 (Mar 24) to 15.62, marking an increase of 0.69.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 5.88. This value is within the healthy range. It has increased from 0.97 (Mar 24) to 5.88, marking an increase of 4.91.
- For Enterprise Value (Cr.), as of Mar 25, the value is 13.32. It has increased from 11.56 (Mar 24) to 13.32, marking an increase of 1.76.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 0.50. This value is below the healthy minimum of 1. It has decreased from 0.52 (Mar 24) to 0.50, marking a decrease of 0.02.
- For EV / EBITDA (X), as of Mar 25, the value is 20.59. This value exceeds the healthy maximum of 15. It has increased from 11.06 (Mar 24) to 20.59, marking an increase of 9.53.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 0.53. This value is below the healthy minimum of 1. It has decreased from 0.60 (Mar 24) to 0.53, marking a decrease of 0.07.
- For Retention Ratios (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 30. There is no change compared to the previous period (Mar 24) which recorded 0.00.
- For Price / BV (X), as of Mar 25, the value is 1.84. This value is within the healthy range. It has increased from 1.83 (Mar 24) to 1.84, marking an increase of 0.01.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 0.53. This value is below the healthy minimum of 1. It has decreased from 0.60 (Mar 24) to 0.53, marking a decrease of 0.07.
- For EarningsYield, as of Mar 25, the value is 0.01. This value is below the healthy minimum of 5. It has increased from 0.00 (Mar 24) to 0.01, marking an increase of 0.01.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Silly Monks Entertainment Ltd:
- Net Profit Margin: 0.77%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 2.41% (Industry Average ROCE: 15.66%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 2.65% (Industry Average ROE: 12.68%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 5.88
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 1.22
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 0 (Industry average Stock P/E: 236.35)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 0.77%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Entertainment & Media | Survey No. 91, 3rd Floor, Technical Block, Hyderabad Telangana 500032 | Contact not found |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Ratnakar Rao Chepur | Chairman & Ind.Director |
| Mr. Tekulapalli Sanjay Reddy | Managing Director |
| Mr. Anil Kumar Pallala | Whole Time Director |
| Mrs. Swathi Reddy | Non Exe.Non Ind.Director |
| Mr. Prasada Rao Kalluri | Independent Director |
| Mr. Rammohan Paruvu | Independent Director |
FAQ
What is the intrinsic value of Silly Monks Entertainment Ltd?
Silly Monks Entertainment Ltd's intrinsic value (as of 31 December 2025) is ₹2.31 which is 88.95% lower the current market price of ₹20.90, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹21.4 Cr. market cap, FY2025-2026 high/low of ₹28.4/13.4, reserves of ₹-3.01 Cr, and liabilities of ₹11.46 Cr.
What is the Market Cap of Silly Monks Entertainment Ltd?
The Market Cap of Silly Monks Entertainment Ltd is 21.4 Cr..
What is the current Stock Price of Silly Monks Entertainment Ltd as on 31 December 2025?
The current stock price of Silly Monks Entertainment Ltd as on 31 December 2025 is ₹20.9.
What is the High / Low of Silly Monks Entertainment Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Silly Monks Entertainment Ltd stocks is ₹28.4/13.4.
What is the Stock P/E of Silly Monks Entertainment Ltd?
The Stock P/E of Silly Monks Entertainment Ltd is .
What is the Book Value of Silly Monks Entertainment Ltd?
The Book Value of Silly Monks Entertainment Ltd is 7.06.
What is the Dividend Yield of Silly Monks Entertainment Ltd?
The Dividend Yield of Silly Monks Entertainment Ltd is 0.00 %.
What is the ROCE of Silly Monks Entertainment Ltd?
The ROCE of Silly Monks Entertainment Ltd is 2.65 %.
What is the ROE of Silly Monks Entertainment Ltd?
The ROE of Silly Monks Entertainment Ltd is 2.67 %.
What is the Face Value of Silly Monks Entertainment Ltd?
The Face Value of Silly Monks Entertainment Ltd is 10.0.
