Share Price and Basic Stock Data
Last Updated: January 29, 2026, 11:13 am
| PEG Ratio | -4.77 |
|---|
Analyst Insight & Comprehensive Analysis
AI Stock Ranker – Real-Time Fundamental Strength Score
Business Overview and Revenue Trends
SJVN Ltd operates in the power generation and distribution sector, primarily focusing on hydropower projects. As of September 2023, the company’s share price stood at ₹74.2, with a market capitalization of ₹29,082 Cr. The company reported a total sales figure of ₹2,938 Cr for the fiscal year ending March 2023, which rose to ₹3,072 Cr in March 2025. Quarterly sales showed fluctuations, with the highest quarterly sales reaching ₹1,032 Cr in September 2025, indicating a robust recovery in the latter half of 2024. Operating profit margins remained strong, averaging around 72% during this period, with operating profit recorded at ₹2,273 Cr in March 2023 and expected to reach ₹2,223 Cr by March 2025. The company’s ability to maintain a high level of operational efficiency is evidenced by its consistent sales performance, even amidst varying quarterly results. Overall, SJVN’s revenue trajectory reflects a positive growth trend, supported by its substantial operational capacity in the hydropower sector.
Profitability and Efficiency Metrics
SJVN Ltd demonstrated notable profitability metrics, with a reported net profit of ₹556 Cr for the fiscal year ending March 2025, down from ₹1,359 Cr in March 2023. The decline can be attributed to rising expenses, which stood at ₹849 Cr in March 2025, compared to ₹665 Cr in March 2023. The operating profit margin (OPM) remained high at 72% for FY 2025, indicating effective cost management despite increased operational expenses. Return on equity (ROE) was reported at 5.81%, while return on capital employed (ROCE) stood at 4.91%, reflecting lower performance compared to historical averages in the power sector. The interest coverage ratio (ICR) of 3.40x indicates that SJVN can comfortably meet its interest obligations, although the ratio has declined from previous years. The company’s consistent ability to generate operating profits and maintain high margins is a testament to its operational efficiency, although the declining net profit signals potential areas for improvement in managing costs and maximizing profitability.
Balance Sheet Strength and Financial Ratios
SJVN Ltd’s balance sheet displays a significant increase in borrowings, which rose to ₹29,567 Cr by September 2025, up from ₹14,059 Cr in March 2023. This increase in leverage presents a risk, as the long-term debt to equity ratio has escalated to 1.85x, indicating a heightened reliance on debt financing. The total liabilities stood at ₹48,814 Cr, with total assets at ₹48,814 Cr as well, showcasing a balanced financial position. The book value per share increased to ₹36.08 in March 2025, reflecting a steady build-up of reserves, which reached ₹10,657 Cr by September 2025. The current ratio of 1.15x suggests adequate liquidity; however, the quick ratio of 1.14x indicates that the company may face challenges in covering short-term obligations without relying on inventory liquidation. Overall, while SJVN’s balance sheet shows strength in its asset base and reserves, the rising debt levels warrant close monitoring to ensure financial stability.
Shareholding Pattern and Investor Confidence
The shareholding pattern of SJVN Ltd reflects strong promoter confidence with an 81.85% stake as of September 2025. Institutional investors, including foreign institutional investors (FIIs) and domestic institutional investors (DIIs), hold a modest share of 2.55% and 4.32%, respectively. This suggests a cautious approach from institutional investors, which could be influenced by the company’s fluctuating profitability and rising debt levels. The public holding stands at 11.27%, with the number of shareholders increasing to 14,49,111, indicating growing retail investor interest. The decline in promoter shareholding from 86.77% in December 2022 to 81.85% raises questions about insider confidence, potentially impacting market perceptions. Overall, while the strong promoter stake is a positive indicator, the mixed signals from institutional investors and recent changes in shareholding patterns may lead to increased scrutiny from the market regarding the company’s future performance.
Outlook, Risks, and Final Insight
SJVN Ltd’s outlook remains cautiously optimistic, bolstered by its strong operational capabilities in power generation. However, rising borrowings and fluctuating profitability present significant risks. The company’s ability to manage operational costs effectively while navigating increased debt levels will be critical in ensuring sustainable growth. The ongoing expansion of its hydropower projects could provide additional revenue streams, yet this necessitates careful execution and risk management strategies. Furthermore, regulatory challenges in the power sector could pose additional hurdles. If SJVN can maintain its OPM and manage its debt prudently, it may position itself favorably within the competitive landscape. Conversely, failure to address these risks could impact investor confidence and financial performance. Overall, SJVN’s future hinges on its strategic decisions in managing growth, operational efficiency, and financial health.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Muzali Arts Ltd | 5.80 Cr. | 0.98 | / | 2.03 | 0.00 % | 8.46 % | 8.74 % | 1.00 | |
| IND Renewable Energy Ltd | 16.2 Cr. | 11.6 | 16.7/9.80 | 18.7 | 0.00 % | 0.23 % | 0.31 % | 10.0 | |
| GMR Power & Urban Infra Ltd | 7,238 Cr. | 101 | 141/89.4 | 19.7 | 0.00 % | 13.2 % | % | 5.00 | |
| Gita Renewable Energy Ltd | 32.2 Cr. | 78.2 | 155/73.5 | 31.5 | 0.00 % | 2.93 % | 2.93 % | 10.0 | |
| SJVN Ltd | 28,786 Cr. | 73.2 | 108/69.8 | 51.7 | 37.1 | 1.96 % | 4.91 % | 5.81 % | 10.0 |
| Industry Average | 57,212.10 Cr | 158.44 | 272.06 | 94.05 | 0.93% | 8.95% | 11.73% | 7.77 |
Quarterly Result
| Metric | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 878 | 552 | 504 | 675 | 878 | 543 | 483 | 870 | 1,026 | 671 | 504 | 917 | 1,032 |
| Expenses | 166 | 171 | 326 | 192 | 172 | 175 | 256 | 224 | 198 | 207 | 264 | 211 | 172 |
| Operating Profit | 713 | 381 | 178 | 483 | 706 | 368 | 227 | 646 | 828 | 464 | 241 | 707 | 860 |
| OPM % | 81% | 69% | 35% | 72% | 80% | 68% | 47% | 74% | 81% | 69% | 48% | 77% | 83% |
| Other Income | 86 | 177 | 68 | 71 | 89 | 49 | 195 | 89 | 92 | 91 | 52 | 54 | 79 |
| Interest | 117 | 105 | 49 | 90 | 124 | 122 | 121 | 143 | 198 | 229 | 159 | 216 | 315 |
| Depreciation | 105 | 105 | 86 | 101 | 102 | 112 | 242 | 131 | 133 | 137 | 275 | 160 | 171 |
| Profit before tax | 577 | 347 | 112 | 363 | 569 | 183 | 58 | 462 | 590 | 189 | -142 | 385 | 453 |
| Tax % | 23% | 17% | 85% | 25% | 23% | 24% | -5% | 23% | 25% | 21% | -10% | 41% | 32% |
| Net Profit | 445 | 287 | 17 | 272 | 440 | 139 | 61 | 357 | 440 | 149 | -128 | 228 | 308 |
| EPS in Rs | 1.13 | 0.73 | 0.04 | 0.69 | 1.12 | 0.35 | 0.16 | 0.91 | 1.12 | 0.38 | -0.32 | 0.58 | 0.78 |
Last Updated: December 29, 2025, 3:04 am
Below is a detailed analysis of the quarterly data for SJVN Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Sales, as of Sep 2025, the value is 1,032.00 Cr.. The value appears strong and on an upward trend. It has increased from 917.00 Cr. (Jun 2025) to 1,032.00 Cr., marking an increase of 115.00 Cr..
- For Expenses, as of Sep 2025, the value is 172.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 211.00 Cr. (Jun 2025) to 172.00 Cr., marking a decrease of 39.00 Cr..
- For Operating Profit, as of Sep 2025, the value is 860.00 Cr.. The value appears strong and on an upward trend. It has increased from 707.00 Cr. (Jun 2025) to 860.00 Cr., marking an increase of 153.00 Cr..
- For OPM %, as of Sep 2025, the value is 83.00%. The value appears strong and on an upward trend. It has increased from 77.00% (Jun 2025) to 83.00%, marking an increase of 6.00%.
- For Other Income, as of Sep 2025, the value is 79.00 Cr.. The value appears strong and on an upward trend. It has increased from 54.00 Cr. (Jun 2025) to 79.00 Cr., marking an increase of 25.00 Cr..
- For Interest, as of Sep 2025, the value is 315.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 216.00 Cr. (Jun 2025) to 315.00 Cr., marking an increase of 99.00 Cr..
- For Depreciation, as of Sep 2025, the value is 171.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 160.00 Cr. (Jun 2025) to 171.00 Cr., marking an increase of 11.00 Cr..
- For Profit before tax, as of Sep 2025, the value is 453.00 Cr.. The value appears strong and on an upward trend. It has increased from 385.00 Cr. (Jun 2025) to 453.00 Cr., marking an increase of 68.00 Cr..
- For Tax %, as of Sep 2025, the value is 32.00%. The value appears to be improving (decreasing) as expected. It has decreased from 41.00% (Jun 2025) to 32.00%, marking a decrease of 9.00%.
- For Net Profit, as of Sep 2025, the value is 308.00 Cr.. The value appears strong and on an upward trend. It has increased from 228.00 Cr. (Jun 2025) to 308.00 Cr., marking an increase of 80.00 Cr..
- For EPS in Rs, as of Sep 2025, the value is 0.78. The value appears strong and on an upward trend. It has increased from 0.58 (Jun 2025) to 0.78, marking an increase of 0.20.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: December 15, 2025, 4:37 am
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,872 | 2,816 | 2,494 | 2,679 | 2,228 | 2,645 | 2,703 | 2,485 | 2,417 | 2,938 | 2,579 | 3,072 | 3,125 |
| Expenses | 268 | 372 | 431 | 480 | 524 | 606 | 590 | 619 | 623 | 665 | 737 | 849 | 853 |
| Operating Profit | 1,604 | 2,443 | 2,063 | 2,199 | 1,705 | 2,039 | 2,112 | 1,867 | 1,794 | 2,273 | 1,843 | 2,223 | 2,272 |
| OPM % | 86% | 87% | 83% | 82% | 76% | 77% | 78% | 75% | 74% | 77% | 71% | 72% | 73% |
| Other Income | 237 | 309 | 541 | 411 | 409 | 397 | 587 | 425 | 195 | 310 | 380 | 308 | 276 |
| Interest | 29 | 65 | 218 | 55 | 101 | 251 | 344 | 42 | 226 | 449 | 482 | 743 | 919 |
| Depreciation | 475 | 641 | 677 | 680 | 365 | 390 | 384 | 393 | 404 | 396 | 557 | 676 | 744 |
| Profit before tax | 1,338 | 2,047 | 1,709 | 1,875 | 1,648 | 1,795 | 1,972 | 1,856 | 1,360 | 1,738 | 1,183 | 1,112 | 885 |
| Tax % | 17% | 18% | 17% | 18% | 26% | 24% | 21% | 11% | 27% | 22% | 23% | 26% | |
| Net Profit | 1,114 | 1,677 | 1,411 | 1,545 | 1,225 | 1,367 | 1,567 | 1,646 | 990 | 1,359 | 911 | 818 | 556 |
| EPS in Rs | 2.69 | 4.05 | 3.41 | 3.73 | 3.12 | 3.47 | 3.99 | 4.19 | 2.52 | 3.46 | 2.32 | 2.09 | 1.42 |
| Dividend Payout % | 36% | 26% | 32% | 74% | 122% | 62% | 55% | 53% | 68% | 51% | 78% | 70% |
YoY Net Profit Growth
| Year | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | 50.54% | -15.86% | 9.50% | -20.71% | 11.59% | 14.63% | 5.04% | -39.85% | 37.27% | -32.97% | -10.21% |
| Change in YoY Net Profit Growth (%) | 0.00% | -66.40% | 25.36% | -30.21% | 32.30% | 3.04% | -9.59% | -44.90% | 77.13% | -70.24% | 22.76% |
SJVN Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | 3% |
| 3 Years: | 8% |
| TTM: | 12% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | -7% |
| 5 Years: | -10% |
| 3 Years: | -7% |
| TTM: | -25% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 15% |
| 5 Years: | 32% |
| 3 Years: | 45% |
| 1 Year: | -30% |
| Return on Equity | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | 9% |
| 3 Years: | 7% |
| Last Year: | 6% |
Last Updated: September 5, 2025, 1:31 pm
Balance Sheet
Last Updated: December 10, 2025, 3:25 am
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4,137 | 4,137 | 4,137 | 4,137 | 3,930 | 3,930 | 3,930 | 3,930 | 3,930 | 3,930 | 3,930 | 3,930 | 3,930 |
| Reserves | 4,914 | 6,066 | 7,166 | 7,353 | 6,770 | 7,316 | 8,121 | 8,861 | 9,241 | 9,930 | 10,141 | 10,249 | 10,657 |
| Borrowings | 2,457 | 2,648 | 2,646 | 2,416 | 2,231 | 2,155 | 2,238 | 2,174 | 6,906 | 14,059 | 20,323 | 27,025 | 29,567 |
| Other Liabilities | 2,053 | 1,781 | 1,440 | 1,486 | 1,460 | 1,572 | 1,666 | 2,508 | 3,172 | 4,392 | 4,797 | 4,859 | 4,660 |
| Total Liabilities | 13,561 | 14,632 | 15,389 | 15,392 | 14,391 | 14,974 | 15,955 | 17,473 | 23,248 | 32,311 | 39,191 | 46,063 | 48,814 |
| Fixed Assets | 5,670 | 9,054 | 8,775 | 8,425 | 8,087 | 8,142 | 8,051 | 8,007 | 7,866 | 8,489 | 10,906 | 11,610 | 15,757 |
| CWIP | 4,056 | 429 | 505 | 661 | 944 | 1,303 | 2,265 | 4,298 | 8,369 | 15,674 | 20,033 | 26,414 | 25,430 |
| Investments | 0 | 3 | 36 | 90 | 120 | 160 | 195 | 222 | 275 | 36 | 37 | 61 | 53 |
| Other Assets | 3,835 | 5,147 | 6,073 | 6,216 | 5,239 | 5,368 | 5,444 | 4,946 | 6,738 | 8,112 | 8,215 | 7,978 | 7,572 |
| Total Assets | 13,561 | 14,632 | 15,389 | 15,392 | 14,391 | 14,974 | 15,955 | 17,473 | 23,248 | 32,311 | 39,191 | 46,063 | 48,814 |
Below is a detailed analysis of the balance sheet data for SJVN Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Equity Capital, as of Sep 2025, the value is 3,930.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 3,930.00 Cr..
- For Reserves, as of Sep 2025, the value is 10,657.00 Cr.. The value appears strong and on an upward trend. It has increased from 10,249.00 Cr. (Mar 2025) to 10,657.00 Cr., marking an increase of 408.00 Cr..
- For Borrowings, as of Sep 2025, the value is 29,567.00 Cr.. The value appears to be increasing, which may not be favorable. However, Borrowings exceed Reserves, which may signal higher financial risk. It has increased from 27,025.00 Cr. (Mar 2025) to 29,567.00 Cr., marking an increase of 2,542.00 Cr..
- For Other Liabilities, as of Sep 2025, the value is 4,660.00 Cr.. The value appears to be improving (decreasing). It has decreased from 4,859.00 Cr. (Mar 2025) to 4,660.00 Cr., marking a decrease of 199.00 Cr..
- For Total Liabilities, as of Sep 2025, the value is 48,814.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 46,063.00 Cr. (Mar 2025) to 48,814.00 Cr., marking an increase of 2,751.00 Cr..
- For Fixed Assets, as of Sep 2025, the value is 15,757.00 Cr.. The value appears strong and on an upward trend. It has increased from 11,610.00 Cr. (Mar 2025) to 15,757.00 Cr., marking an increase of 4,147.00 Cr..
- For CWIP, as of Sep 2025, the value is 25,430.00 Cr.. The value appears to be declining and may need further review. It has decreased from 26,414.00 Cr. (Mar 2025) to 25,430.00 Cr., marking a decrease of 984.00 Cr..
- For Investments, as of Sep 2025, the value is 53.00 Cr.. The value appears to be declining and may need further review. It has decreased from 61.00 Cr. (Mar 2025) to 53.00 Cr., marking a decrease of 8.00 Cr..
- For Other Assets, as of Sep 2025, the value is 7,572.00 Cr.. The value appears to be declining and may need further review. It has decreased from 7,978.00 Cr. (Mar 2025) to 7,572.00 Cr., marking a decrease of 406.00 Cr..
- For Total Assets, as of Sep 2025, the value is 48,814.00 Cr.. The value appears strong and on an upward trend. It has increased from 46,063.00 Cr. (Mar 2025) to 48,814.00 Cr., marking an increase of 2,751.00 Cr..
However, the Borrowings (29,567.00 Cr.) are higher than the Reserves (10,657.00 Cr.), which may signal higher financial risk.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | -5.00 | -12.00 | -19.00 | -25.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 73 | 195 | 147 | 83 | 47 | 38 | 101 | 77 | 87 | 34 | 89 | 66 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 73 | 195 | 147 | 83 | 47 | 38 | 101 | 77 | 87 | 34 | 89 | 66 |
| Working Capital Days | -67 | 104 | 120 | 40 | 3 | 61 | 38 | -46 | -215 | -395 | -418 | -409 |
| ROCE % | 12% | 18% | 13% | 14% | 13% | 16% | 15% | 15% | 9% | 9% | 5% | 5% |
Mutual Fund Holdings
| Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) | Previous Number of Shares | Previous Date | Percentage Change |
|---|---|---|---|---|---|---|
| Edelweiss Balanced Advantage Fund | 5,486,014 | 0.32 | 42.71 | N/A | N/A | N/A |
| Baroda BNP Paribas Value Fund | 1,800,000 | 1.15 | 13.46 | 4,000,000 | 2025-12-08 04:24:35 | -55% |
| Baroda BNP Paribas Dividend Yield Fund | 1,080,000 | 1.04 | 8.07 | N/A | N/A | N/A |
| Edelweiss Equity Savings Fund | 240,145 | 0.17 | 1.87 | N/A | N/A | N/A |
| Zerodha ELSS Tax Saver Nifty LargeMidcap 250 Index Fund | 23,424 | 0.07 | 0.18 | N/A | N/A | N/A |
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | 2.08 | 2.32 | 3.46 | 2.63 | 4.19 |
| Diluted EPS (Rs.) | 2.08 | 2.32 | 3.46 | 2.52 | 4.19 |
| Cash EPS (Rs.) | 3.79 | 3.73 | 4.46 | 3.54 | 5.18 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 36.08 | 35.81 | 35.27 | 33.51 | 32.55 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 36.08 | 35.81 | 35.27 | 33.51 | 32.55 |
| Revenue From Operations / Share (Rs.) | 7.82 | 6.56 | 7.48 | 6.15 | 6.32 |
| PBDIT / Share (Rs.) | 6.43 | 5.38 | 6.55 | 4.95 | 6.45 |
| PBIT / Share (Rs.) | 4.71 | 3.96 | 5.54 | 3.92 | 5.45 |
| PBT / Share (Rs.) | 2.78 | 2.98 | 4.38 | 3.34 | 5.55 |
| Net Profit / Share (Rs.) | 2.07 | 2.31 | 3.45 | 2.51 | 4.18 |
| NP After MI And SOA / Share (Rs.) | 2.09 | 2.32 | 3.46 | 2.52 | 4.19 |
| PBDIT Margin (%) | 82.21 | 81.98 | 87.61 | 80.43 | 102.04 |
| PBIT Margin (%) | 60.20 | 60.38 | 74.12 | 63.71 | 86.22 |
| PBT Margin (%) | 35.58 | 45.33 | 58.64 | 54.26 | 87.76 |
| Net Profit Margin (%) | 26.44 | 35.17 | 46.11 | 40.76 | 66.05 |
| NP After MI And SOA Margin (%) | 26.68 | 35.33 | 46.26 | 40.95 | 66.21 |
| Return on Networth / Equity (%) | 5.78 | 6.47 | 9.80 | 7.51 | 12.86 |
| Return on Capital Employeed (%) | 4.45 | 4.43 | 7.76 | 7.46 | 13.67 |
| Return On Assets (%) | 1.77 | 2.32 | 4.20 | 4.25 | 9.41 |
| Long Term Debt / Equity (X) | 1.85 | 1.40 | 0.95 | 0.46 | 0.14 |
| Total Debt / Equity (X) | 1.90 | 1.44 | 1.01 | 0.52 | 0.14 |
| Asset Turnover Ratio (%) | 0.07 | 0.07 | 0.12 | 0.12 | 0.15 |
| Current Ratio (X) | 1.15 | 1.38 | 1.32 | 1.88 | 2.03 |
| Quick Ratio (X) | 1.14 | 1.36 | 1.30 | 1.86 | 2.00 |
| Inventory Turnover Ratio (X) | 37.22 | 33.37 | 0.00 | 0.00 | 0.00 |
| Dividend Payout Ratio (NP) (%) | 86.30 | 76.31 | 49.14 | 61.53 | 54.92 |
| Dividend Payout Ratio (CP) (%) | 47.28 | 47.36 | 38.05 | 43.69 | 44.33 |
| Earning Retention Ratio (%) | 13.70 | 23.69 | 50.86 | 38.47 | 45.08 |
| Cash Earning Retention Ratio (%) | 52.72 | 52.64 | 61.95 | 56.31 | 55.67 |
| Interest Coverage Ratio (X) | 3.40 | 4.62 | 6.20 | 12.05 | -889.94 |
| Interest Coverage Ratio (Post Tax) (X) | 2.11 | 2.83 | 4.36 | 7.52 | -562.65 |
| Enterprise Value (Cr.) | 59569.34 | 64209.61 | 23328.10 | 14779.02 | 10839.05 |
| EV / Net Operating Revenue (X) | 19.39 | 24.89 | 7.94 | 6.11 | 4.36 |
| EV / EBITDA (X) | 23.59 | 30.36 | 9.06 | 7.60 | 4.27 |
| MarketCap / Net Operating Revenue (X) | 11.72 | 18.50 | 4.45 | 4.46 | 4.12 |
| Retention Ratios (%) | 13.69 | 23.68 | 50.85 | 38.46 | 45.07 |
| Price / BV (X) | 2.54 | 3.39 | 0.94 | 0.81 | 0.80 |
| Price / Net Operating Revenue (X) | 11.72 | 18.50 | 4.45 | 4.46 | 4.12 |
| EarningsYield | 0.02 | 0.01 | 0.10 | 0.09 | 0.16 |
After reviewing the key financial ratios for SJVN Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 2.08. This value is below the healthy minimum of 5. It has decreased from 2.32 (Mar 24) to 2.08, marking a decrease of 0.24.
- For Diluted EPS (Rs.), as of Mar 25, the value is 2.08. This value is below the healthy minimum of 5. It has decreased from 2.32 (Mar 24) to 2.08, marking a decrease of 0.24.
- For Cash EPS (Rs.), as of Mar 25, the value is 3.79. This value is within the healthy range. It has increased from 3.73 (Mar 24) to 3.79, marking an increase of 0.06.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 36.08. It has increased from 35.81 (Mar 24) to 36.08, marking an increase of 0.27.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 36.08. It has increased from 35.81 (Mar 24) to 36.08, marking an increase of 0.27.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 7.82. It has increased from 6.56 (Mar 24) to 7.82, marking an increase of 1.26.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 6.43. This value is within the healthy range. It has increased from 5.38 (Mar 24) to 6.43, marking an increase of 1.05.
- For PBIT / Share (Rs.), as of Mar 25, the value is 4.71. This value is within the healthy range. It has increased from 3.96 (Mar 24) to 4.71, marking an increase of 0.75.
- For PBT / Share (Rs.), as of Mar 25, the value is 2.78. This value is within the healthy range. It has decreased from 2.98 (Mar 24) to 2.78, marking a decrease of 0.20.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 2.07. This value is within the healthy range. It has decreased from 2.31 (Mar 24) to 2.07, marking a decrease of 0.24.
- For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 2.09. This value is within the healthy range. It has decreased from 2.32 (Mar 24) to 2.09, marking a decrease of 0.23.
- For PBDIT Margin (%), as of Mar 25, the value is 82.21. This value is within the healthy range. It has increased from 81.98 (Mar 24) to 82.21, marking an increase of 0.23.
- For PBIT Margin (%), as of Mar 25, the value is 60.20. This value exceeds the healthy maximum of 20. It has decreased from 60.38 (Mar 24) to 60.20, marking a decrease of 0.18.
- For PBT Margin (%), as of Mar 25, the value is 35.58. This value is within the healthy range. It has decreased from 45.33 (Mar 24) to 35.58, marking a decrease of 9.75.
- For Net Profit Margin (%), as of Mar 25, the value is 26.44. This value exceeds the healthy maximum of 10. It has decreased from 35.17 (Mar 24) to 26.44, marking a decrease of 8.73.
- For NP After MI And SOA Margin (%), as of Mar 25, the value is 26.68. This value exceeds the healthy maximum of 20. It has decreased from 35.33 (Mar 24) to 26.68, marking a decrease of 8.65.
- For Return on Networth / Equity (%), as of Mar 25, the value is 5.78. This value is below the healthy minimum of 15. It has decreased from 6.47 (Mar 24) to 5.78, marking a decrease of 0.69.
- For Return on Capital Employeed (%), as of Mar 25, the value is 4.45. This value is below the healthy minimum of 10. It has increased from 4.43 (Mar 24) to 4.45, marking an increase of 0.02.
- For Return On Assets (%), as of Mar 25, the value is 1.77. This value is below the healthy minimum of 5. It has decreased from 2.32 (Mar 24) to 1.77, marking a decrease of 0.55.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 1.85. This value exceeds the healthy maximum of 1. It has increased from 1.40 (Mar 24) to 1.85, marking an increase of 0.45.
- For Total Debt / Equity (X), as of Mar 25, the value is 1.90. This value exceeds the healthy maximum of 1. It has increased from 1.44 (Mar 24) to 1.90, marking an increase of 0.46.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 0.07. There is no change compared to the previous period (Mar 24) which recorded 0.07.
- For Current Ratio (X), as of Mar 25, the value is 1.15. This value is below the healthy minimum of 1.5. It has decreased from 1.38 (Mar 24) to 1.15, marking a decrease of 0.23.
- For Quick Ratio (X), as of Mar 25, the value is 1.14. This value is within the healthy range. It has decreased from 1.36 (Mar 24) to 1.14, marking a decrease of 0.22.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 37.22. This value exceeds the healthy maximum of 8. It has increased from 33.37 (Mar 24) to 37.22, marking an increase of 3.85.
- For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 86.30. This value exceeds the healthy maximum of 50. It has increased from 76.31 (Mar 24) to 86.30, marking an increase of 9.99.
- For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 47.28. This value is within the healthy range. It has decreased from 47.36 (Mar 24) to 47.28, marking a decrease of 0.08.
- For Earning Retention Ratio (%), as of Mar 25, the value is 13.70. This value is below the healthy minimum of 40. It has decreased from 23.69 (Mar 24) to 13.70, marking a decrease of 9.99.
- For Cash Earning Retention Ratio (%), as of Mar 25, the value is 52.72. This value is within the healthy range. It has increased from 52.64 (Mar 24) to 52.72, marking an increase of 0.08.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 3.40. This value is within the healthy range. It has decreased from 4.62 (Mar 24) to 3.40, marking a decrease of 1.22.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 2.11. This value is below the healthy minimum of 3. It has decreased from 2.83 (Mar 24) to 2.11, marking a decrease of 0.72.
- For Enterprise Value (Cr.), as of Mar 25, the value is 59,569.34. It has decreased from 64,209.61 (Mar 24) to 59,569.34, marking a decrease of 4,640.27.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 19.39. This value exceeds the healthy maximum of 3. It has decreased from 24.89 (Mar 24) to 19.39, marking a decrease of 5.50.
- For EV / EBITDA (X), as of Mar 25, the value is 23.59. This value exceeds the healthy maximum of 15. It has decreased from 30.36 (Mar 24) to 23.59, marking a decrease of 6.77.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 11.72. This value exceeds the healthy maximum of 3. It has decreased from 18.50 (Mar 24) to 11.72, marking a decrease of 6.78.
- For Retention Ratios (%), as of Mar 25, the value is 13.69. This value is below the healthy minimum of 30. It has decreased from 23.68 (Mar 24) to 13.69, marking a decrease of 9.99.
- For Price / BV (X), as of Mar 25, the value is 2.54. This value is within the healthy range. It has decreased from 3.39 (Mar 24) to 2.54, marking a decrease of 0.85.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 11.72. This value exceeds the healthy maximum of 3. It has decreased from 18.50 (Mar 24) to 11.72, marking a decrease of 6.78.
- For EarningsYield, as of Mar 25, the value is 0.02. This value is below the healthy minimum of 5. It has increased from 0.01 (Mar 24) to 0.02, marking an increase of 0.01.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in SJVN Ltd:
- Net Profit Margin: 26.44%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 4.45% (Industry Average ROCE: 8.95%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 5.78% (Industry Average ROE: 11.73%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 2.11
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 1.14
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 51.7 (Industry average Stock P/E: 272.06)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 1.9
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 26.44%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Power - Generation/Distribution | SJVN Corporate Office Complex, Shanan, Shimla Himachal Pradesh 171006 | Contact not found |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Bhupender Gupta | Chairman & Managing Director |
| Dr.(Ms.) Udeeta Tyagi | Independent Director |
| Dr. Shashikant Jagannath Wani | Independent Director |
| Mr. Mohammad Afzal | Government Nominee Director |
| Mr. Ajay Kumar Sharma | Director - Personnel |
| Mr. Rajendra Prasad Goyal | Director - Finance |
FAQ
What is the intrinsic value of SJVN Ltd?
SJVN Ltd's intrinsic value (as of 29 January 2026) is ₹81.05 which is 10.72% higher the current market price of ₹73.20, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's ₹28,786 Cr. market cap, FY2025-2026 high/low of ₹108/69.8, reserves of ₹10,657 Cr, and liabilities of ₹48,814 Cr.
What is the Market Cap of SJVN Ltd?
The Market Cap of SJVN Ltd is 28,786 Cr..
What is the current Stock Price of SJVN Ltd as on 29 January 2026?
The current stock price of SJVN Ltd as on 29 January 2026 is ₹73.2.
What is the High / Low of SJVN Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of SJVN Ltd stocks is ₹108/69.8.
What is the Stock P/E of SJVN Ltd?
The Stock P/E of SJVN Ltd is 51.7.
What is the Book Value of SJVN Ltd?
The Book Value of SJVN Ltd is 37.1.
What is the Dividend Yield of SJVN Ltd?
The Dividend Yield of SJVN Ltd is 1.96 %.
What is the ROCE of SJVN Ltd?
The ROCE of SJVN Ltd is 4.91 %.
What is the ROE of SJVN Ltd?
The ROE of SJVN Ltd is 5.81 %.
What is the Face Value of SJVN Ltd?
The Face Value of SJVN Ltd is 10.0.