Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: January 20, 2026, 10:04 pm
Author: Getaka|Social: XLinkedIn

SKS Textiles Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹449.82Undervalued by 3,159.57%vs CMP ₹13.80

P/E (15.0) × ROE (15.0%) × BV (₹245.00) × DY (2.00%)

Defaults: P/E=15, ROE=15%

₹449.82Undervalued by 3,159.57%vs CMP ₹13.80
MoS: +96.9% (Strong)Confidence: 78/100 (High)Models: All 1: Undervalued
ModelCategoryValueWeightSignal
PE-ROEEarnings₹449.82100%Under (+3159.6%)
Consensus (1 models)₹449.82100%Undervalued

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 0.0% · Defaults: P/E=15, ROE=15%

*Investments are subject to market risks

Investment Snapshot

45
SKS Textiles Ltd scores 45/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health18/100 · Weak
ROCE 0.0% WeakROE 0.0% WeakD/E 1.13 High debtInterest Coverage 0.0x RiskyProfitable 0/5 years Inconsistent
Smart Money50/100 · Moderate
Promoter holding at 50.8% Stable
Earnings Quality75/100 · Strong
OPM expanding (-809% → 0%) ImprovingWorking capital: -28,204 days (improving) Efficient
Quarterly Momentum50/100 · Moderate
Industry Rank40/100 · Moderate
3Y sales CAGR: -100% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: January 20, 2026, 10:04 pm

Market Cap Cr.
Current Price 13.8
Intrinsic Value₹449.82
High / Low /
Stock P/E
Book Value 245
Dividend Yield0.00 %
ROCE%
ROE%
Face Value 10.0
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for SKS Textiles Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Haria Exports Ltd 7.63 Cr. 6.61 10.2/4.7358.7 12.30.00 %0.78 %0.78 % 10.0
Haria Apparels Ltd 8.36 Cr. 5.47 7.65/4.5610.4 4.350.00 %15.1 %14.7 % 10.0
Garment Mantra Lifestyle Ltd 65.3 Cr. 1.47 2.29/1.127.07 1.510.00 %7.38 %7.31 % 1.00
Cityman Ltd 15.0 Cr. 12.8 27.5/11.0 5.740.00 %4.18 %% 10.0
Bizotic Commercial Ltd 913 Cr. 947 1,053/81.084.3 82.70.00 %11.4 %7.61 % 10.0
Industry Average4,184.42 Cr1,215.8433.42143.320.29%11.36%15.66%7.21

All Competitor Stocks of SKS Textiles Ltd

Quarterly Result

Metric
Sales
Expenses
Operating Profit
OPM %
Other Income
Interest
Depreciation
Profit before tax
Tax %
Net Profit
EPS in Rs

Last Updated: Unknown

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: October 15, 2025, 4:25 am

MetricMar 2012Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Sales 105.72119.40130.69146.86156.87162.64173.69187.6921.590.590.000.00
Expenses 104.02110.75123.32138.22148.36153.12163.97191.2480.218.5319.010.63
Operating Profit 1.708.657.378.648.519.529.72-3.55-58.62-7.94-19.01-0.63
OPM % 1.61%7.24%5.64%5.88%5.42%5.85%5.60%-1.89%-271.51%-1,345.76%
Other Income 0.001.031.000.901.861.020.870.45-1.270.80-6.430.39
Interest 0.005.615.085.516.165.765.686.196.603.305.190.00
Depreciation 0.002.461.791.461.561.681.711.671.811.120.080.07
Profit before tax 1.701.611.502.572.653.103.20-10.96-68.30-11.56-30.71-0.31
Tax % 29.41%32.30%28.00%43.58%39.62%36.45%27.19%-2.10%-1.52%-0.78%-2.90%0.00%
Net Profit 1.201.091.091.451.601.962.32-10.73-67.27-11.47-29.83-0.31
EPS in Rs 16.9910.6210.6214.1315.596.017.12-32.92-206.39-35.19-91.52-0.95
Dividend Payout % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-2024
YoY Net Profit Growth (%)0.00%33.03%10.34%22.50%18.37%-562.50%-526.93%82.95%-160.07%98.96%
Change in YoY Net Profit Growth (%)0.00%33.03%-22.68%12.16%-4.13%-580.87%35.57%609.88%-243.02%259.03%

SKS Textiles Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2014-2015 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:-40%
5 Years:-67%
3 Years:-85%
TTM:-97%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:82%
Stock Price CAGR
10 Years:%
5 Years:-12%
3 Years:-16%
1 Year:%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:%

Last Updated: September 5, 2025, 1:31 pm

Balance Sheet

Last Updated: February 1, 2026, 3:55 am

MonthMar 2012Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Equity Capital 0.711.031.031.031.033.263.263.263.263.263.263.26
Reserves 19.6824.7625.5926.9428.4534.6536.8826.06-41.31-52.87-82.69-83.00
Borrowings 27.4940.4137.8245.2947.4444.5647.6853.5662.5164.4269.3469.19
Other Liabilities 9.4818.2320.3831.2824.6933.2822.5039.2519.4418.0115.6316.10
Total Liabilities 57.3684.4384.82104.54101.61115.75110.32122.1343.9032.825.545.55
Fixed Assets 11.1123.5819.0919.4018.1516.8615.2313.238.827.700.900.83
CWIP 0.000.000.000.000.000.000.000.000.000.000.000.00
Investments 0.290.250.250.250.000.000.000.000.000.000.000.00
Other Assets 45.9660.6065.4884.8983.4698.8995.09108.9035.0825.124.644.72
Total Assets 57.3684.4384.82104.54101.61115.75110.32122.1343.9032.825.545.55

Reserves and Borrowings Chart

Cash Flow

MonthMar 2012Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Cash from Operating Activity + 0.002.124.281.24-4.32-0.270.38-1.020.000.00-4.98-0.15
Cash from Investing Activity + 0.000.863.30-1.341.470.530.700.670.000.000.000.00
Cash from Financing Activity + 0.00-2.49-7.751.352.16-0.34-1.010.410.000.004.92-0.15
Net Cash Flow 0.000.49-0.161.26-0.69-0.080.060.060.000.00-0.06-0.30
Free Cash Flow 0.001.926.82-0.53-4.63-0.660.30-0.890.000.00-4.98-0.15
CFO/OP 0%35%58%14%-42%5%14%29%0%0%26%24%

Free Cash Flow

MonthMar 2012Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Free Cash Flow-25.79-31.76-30.45-36.65-38.93-35.04-37.96-57.11-121.13-72.36-88.35-69.82

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2011Mar 2012Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022
Debtor Days 48817258947993759046012,243
Inventory Days 1091171061081261283860
Days Payable 55537451683910035,666
Cash Conversion Cycle 488112612312613615116390363-22,562
Working Capital Days 10412643474638505739-625-28,204
ROCE %4%10%12%12%11%10%-5%-110%-43%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Mar 2024Jun 2024Sep 2024Mar 2025Sep 2025Dec 2025
Promoters 50.99%50.99%50.99%50.99%50.78%50.78%50.78%
Public 49.01%49.01%49.01%49.01%49.22%49.22%49.22%
No. of Shareholders 292292292292126126126

Shareholding Pattern Chart

No. of Shareholders

SKS Textiles Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 22Mar 21Mar 20Mar 19Mar 18
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) -35.00-206.00-33.007.136.69
Diluted EPS (Rs.) -35.00-206.00-33.007.136.01
Cash EPS (Rs.) -31.74-200.81-27.7912.3811.18
Book Value[Excl.RevalReserv]/Share (Rs.) -152.20-116.7389.94123.15116.31
Book Value[Incl.RevalReserv]/Share (Rs.) -152.20-116.7389.94123.15116.31
Revenue From Operations / Share (Rs.) 1.8266.23575.83532.88498.99
PBDIT / Share (Rs.) -22.23-184.07-11.8730.4330.65
PBIT / Share (Rs.) -25.67-189.64-16.9825.1825.48
PBT / Share (Rs.) -35.47-209.56-33.619.819.51
Net Profit / Share (Rs.) -35.18-206.37-32.917.136.01
PBDIT Margin (%) -1219.96-277.91-2.065.706.14
PBIT Margin (%) -1408.81-286.31-2.944.725.10
PBT Margin (%) -1946.75-316.40-5.831.841.90
Net Profit Margin (%) -1930.93-311.58-5.711.331.20
Return on Networth / Equity (%) 0.000.00-36.585.795.16
Return on Capital Employeed (%) 22.35237.36-15.5518.4620.04
Return On Assets (%) -34.93-153.21-8.782.101.69
Long Term Debt / Equity (X) -0.21-0.280.120.030.02
Total Debt / Equity (X) -1.26-1.601.801.171.13
Asset Turnover Ratio (%) 0.010.261.611.541.50
Current Ratio (X) 0.350.491.251.441.32
Quick Ratio (X) 0.350.490.610.620.65
Inventory Turnover Ratio (X) 0.000.000.003.033.30
Interest Coverage Ratio (X) -2.20-9.10-0.701.941.88
Interest Coverage Ratio (Post Tax) (X) -2.51-9.22-0.961.441.35
Enterprise Value (Cr.) 69.1467.2062.3356.7459.98
EV / Net Operating Revenue (X) 116.433.110.330.320.36
EV / EBITDA (X) -9.54-1.12-16.125.726.00
MarketCap / Net Operating Revenue (X) 11.530.380.060.060.11
Price / BV (X) -0.13-0.210.390.290.50
Price / Net Operating Revenue (X) 11.530.380.060.060.11
EarningsYield -1.68-8.17-0.930.190.10

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company

SKS Textiles Ltd. is a Public Limited Listed company incorporated on 20/10/1997 and has its registered office in the State of Maharashtra, India. Company’s Corporate Identification Number(CIN) is L17000MH1997PLC111406 and registration number is 111406. Currently Company is involved in the business activities of Weaving, manufacture of cotton and cotton mixture fabrics.. Company’s Total Operating Revenue is Rs. 0.59 Cr. and Equity Capital is Rs. 3.26 Cr. for the Year ended 31/03/2022.
INDUSTRYADDRESSCONTACT
Textiles - Readymade ApparelsH No. 1246/1K, GALA: 1-9, 1st Floor, Blndg B- Thane Maharashtra 421302pierricarlo@hotmail.com
https://www.sks-textile.com
Management
NamePosition Held
Mr. Sukanraj Bhabutmal ShahChairman & Wholetime Director
Mr. Vicky Sukanraj ShahManaging Director & CFO
Mr. Nokhelal Duij VarmaInd. Non-Executive Director
Mr. Mihir M ManekInd. Non-Executive Director

SKS Textiles Ltd. Share Price Update

Share PriceValue
Today₹13.05
Previous Day₹13.05

FAQ

What is the intrinsic value of SKS Textiles Ltd and is it undervalued?

As of 15 April 2026, SKS Textiles Ltd's intrinsic value is ₹449.82, which is 3159.57% higher than the current market price of ₹13.80, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (%), book value (₹245), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of SKS Textiles Ltd?

SKS Textiles Ltd is trading at ₹13.80 as of 15 April 2026, with a FY2026-2027 high of ₹ and low of ₹. Market cap stands at ₹Cr..

How does SKS Textiles Ltd's P/E ratio compare to its industry?

SKS Textiles Ltd has a P/E ratio of , which is below the industry average of 33.42. This is broadly in line with or below the industry average.

Is SKS Textiles Ltd financially healthy?

Key indicators for SKS Textiles Ltd: ROCE of % is on the lower side compared to the industry average of 11.36%; ROE of % is below ideal levels (industry average: 15.66%). Dividend yield is 0.00 %.

Is SKS Textiles Ltd profitable and how is the profit trend?

SKS Textiles Ltd reported a net profit of ₹0 Cr in Mar 2024. Compared to ₹-67 Cr in Mar 2021, the net profit shows a mixed trend.

Does SKS Textiles Ltd pay dividends?

SKS Textiles Ltd has a dividend yield of 0.00 % at the current price of ₹13.80. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in SKS Textiles Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports