Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 10 June, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo
Stock Ticker - BSE: 542337 | NSE: SPENCERS

Spencers Retail Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: June 10, 2025, 5:55 am

Market Cap 564 Cr.
Current Price 62.5
High / Low 116/55.1
Stock P/E
Book Value 73.4
Dividend Yield0.00 %
ROCE7.78 %
ROE%
Face Value 5.00
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Spencers Retail Ltd

Competitors of Spencers Retail Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Heads UP Ventures Ltd 22.9 Cr. 10.1 18.0/8.6116.5 6.940.00 %10.9 %9.50 % 10.0
V-Mart Retail Ltd 6,833 Cr. 3,444 4,520/2,636316 4090.00 %8.38 %2.78 % 10.0
Spencers Retail Ltd 564 Cr. 62.5 116/55.1 73.40.00 %7.78 %% 5.00
Shoppers Stop Ltd 5,719 Cr. 520 944/467525 29.20.00 %7.98 %3.50 % 5.00
Praxis Home Retail Ltd 233 Cr. 12.6 26.8/8.60 3.330.00 %10.9 %% 5.00
Industry Average40,814.86 Cr1,031.47194.40112.620.00%11.52%25.31%6.00

All Competitor Stocks of Spencers Retail Ltd

Quarterly Result

MetricMar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
Sales 542621649639543570574654547548518517412
Expenses 552615648640546575581642559547563505423
Operating Profit -1062-1-3-5-712-121-4512-11
OPM % -2%1%0%-0%-0%-1%-1%2%-2%0%-9%2%-3%
Other Income 2318536123642861311
Interest 25262730333436384143404141
Depreciation 31323334323831323230642227
Profit before tax -43-34-54-62-61-64-70-51-81-44-87-47-68
Tax % -0%-0%-0%-0%-0%-0%-0%-0%-0%-0%-0%-0%-0%
Net Profit -42-34-54-62-61-64-70-51-81-43-87-47-68
EPS in Rs -4.71-3.73-5.97-6.85-6.79-7.12-7.78-5.68-8.95-4.82-9.67-5.25-7.59

Last Updated: May 31, 2025, 7:42 am

Below is a detailed analysis of the quarterly data for Spencers Retail Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Sales, as of Mar 2025, the value is 412.00 Cr.. The value appears to be declining and may need further review. It has decreased from 517.00 Cr. (Dec 2024) to 412.00 Cr., marking a decrease of 105.00 Cr..
  • For Expenses, as of Mar 2025, the value is 423.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 505.00 Cr. (Dec 2024) to 423.00 Cr., marking a decrease of 82.00 Cr..
  • For Operating Profit, as of Mar 2025, the value is -11.00 Cr.. The value appears to be declining and may need further review. It has decreased from 12.00 Cr. (Dec 2024) to -11.00 Cr., marking a decrease of 23.00 Cr..
  • For OPM %, as of Mar 2025, the value is -3.00%. The value appears to be declining and may need further review. It has decreased from 2.00% (Dec 2024) to -3.00%, marking a decrease of 5.00%.
  • For Other Income, as of Mar 2025, the value is 11.00 Cr.. The value appears strong and on an upward trend. It has increased from 3.00 Cr. (Dec 2024) to 11.00 Cr., marking an increase of 8.00 Cr..
  • For Interest, as of Mar 2025, the value is 41.00 Cr.. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 41.00 Cr..
  • For Depreciation, as of Mar 2025, the value is 27.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 22.00 Cr. (Dec 2024) to 27.00 Cr., marking an increase of 5.00 Cr..
  • For Profit before tax, as of Mar 2025, the value is -68.00 Cr.. The value appears to be declining and may need further review. It has decreased from -47.00 Cr. (Dec 2024) to -68.00 Cr., marking a decrease of 21.00 Cr..
  • For Tax %, as of Mar 2025, the value is 0.00%. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 0.00%.
  • For Net Profit, as of Mar 2025, the value is -68.00 Cr.. The value appears to be declining and may need further review. It has decreased from -47.00 Cr. (Dec 2024) to -68.00 Cr., marking a decrease of 21.00 Cr..
  • For EPS in Rs, as of Mar 2025, the value is -7.59. The value appears to be declining and may need further review. It has decreased from -5.25 (Dec 2024) to -7.59, marking a decrease of 2.34.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 6, 2025, 2:47 pm

MetricMar 2018n n 13mMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024TTM
Sales 1,1492,1872,6452,4282,3002,4532,3452,130
Expenses 1,1532,1782,5872,4202,2752,4482,3542,174
Operating Profit -49578254-9-44
OPM % -0%0%2%0%1%0%-0%-2%
Other Income 928325376322397
Interest 47829197115148164
Depreciation 1525138134126132132147
Profit before tax -144-131-164-122-211-267-259
Tax % 0%43%-0%-0%-0%-0%-0%
Net Profit -142-131-164-121-210-266-259
EPS in Rs 0.27-14.51-18.18-13.48-23.34-29.53-28.69
Dividend Payout % 0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2019-20202020-20212021-20222022-20232023-2024
YoY Net Profit Growth (%)-6650.00%-25.19%26.22%-73.55%-26.67%
Change in YoY Net Profit Growth (%)0.00%6624.81%51.41%-99.77%46.89%

Spencers Retail Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 5 years from 2019-2020 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:%
5 Years:-5%
3 Years:-5%
TTM:-15%
Compounded Profit Growth
10 Years:%
5 Years:-29%
3 Years:%
TTM:9%
Stock Price CAGR
10 Years:%
5 Years:-7%
3 Years:-5%
1 Year:-28%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:%

Last Updated: Unknown

Balance Sheet

Last Updated: November 14, 2024, 7:36 pm

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Sep 2024
Equity Capital 0.0040404545454545
Reserves 50750823414117-196-461-591
Borrowings 108499441,0691,3411,6221,535
Other Liabilities 373365471429435439490449
Total Liabilities 8819141,5941,5591,5651,6291,6961,437
Fixed Assets 2392631,0551,0531,0491,1321,211962
CWIP 011038211
Investments 723243594945671
Other Assets 635627505468415401428403
Total Assets 8819141,5941,5591,5651,6291,6961,437

Below is a detailed analysis of the balance sheet data for Spencers Retail Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2024, the value is 45.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 45.00 Cr..
  • For Reserves, as of Sep 2024, the value is -591.00 Cr.. The value appears to be worsening (becoming more negative). It has deteriorated from -461.00 Cr. (Mar 2024) to -591.00 Cr., marking a decline of 130.00 Cr..
  • For Borrowings, as of Sep 2024, the value is 1,535.00 Cr.. The value appears to be improving (decreasing). However, Reserves are negative, which is a major warning sign. It has decreased from 1,622.00 Cr. (Mar 2024) to 1,535.00 Cr., marking a decrease of 87.00 Cr..
  • For Other Liabilities, as of Sep 2024, the value is 449.00 Cr.. The value appears to be improving (decreasing). It has decreased from 490.00 Cr. (Mar 2024) to 449.00 Cr., marking a decrease of 41.00 Cr..
  • For Total Liabilities, as of Sep 2024, the value is 1,437.00 Cr.. The value appears to be improving (decreasing). It has decreased from 1,696.00 Cr. (Mar 2024) to 1,437.00 Cr., marking a decrease of 259.00 Cr..
  • For Fixed Assets, as of Sep 2024, the value is 962.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,211.00 Cr. (Mar 2024) to 962.00 Cr., marking a decrease of 249.00 Cr..
  • For CWIP, as of Sep 2024, the value is 1.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 1.00 Cr..
  • For Investments, as of Sep 2024, the value is 71.00 Cr.. The value appears strong and on an upward trend. It has increased from 56.00 Cr. (Mar 2024) to 71.00 Cr., marking an increase of 15.00 Cr..
  • For Other Assets, as of Sep 2024, the value is 403.00 Cr.. The value appears to be declining and may need further review. It has decreased from 428.00 Cr. (Mar 2024) to 403.00 Cr., marking a decrease of 25.00 Cr..
  • For Total Assets, as of Sep 2024, the value is 1,437.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,696.00 Cr. (Mar 2024) to 1,437.00 Cr., marking a decrease of 259.00 Cr..

However, the Borrowings (1,535.00 Cr.) are higher than the Reserves (₹-591.00 Cr.), which may signal higher financial risk.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

No data available for this post.

Free Cash Flow

MonthMar 2018n n 13mMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Free Cash Flow-4.009.00-792.00-936.0024.003.00-10.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days12794434
Inventory Days109574451524952
Days Payable123666663676475
Cash Conversion Cycle-2-1-13-8-10-12-19
Working Capital Days-1-2-15-10-12-11-18
ROCE %2%-6%-7%-2%-8%-10%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Promoters58.81%58.81%58.81%58.81%58.81%58.81%58.81%58.81%58.81%58.81%58.81%58.81%
FIIs7.35%7.60%7.87%7.98%8.35%8.45%8.45%8.84%9.38%8.32%8.31%8.54%
DIIs3.00%3.00%2.98%2.37%2.37%2.37%2.37%1.99%1.99%1.99%1.99%1.99%
Government0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%
Public30.69%30.45%30.17%30.68%30.31%30.21%30.21%30.20%29.65%30.72%30.73%30.48%
Others0.13%0.13%0.13%0.13%0.13%0.13%0.13%0.13%0.13%0.13%0.13%0.13%
No. of Shareholders63,86363,08562,52161,31860,22658,66057,35851,01849,19049,19251,36750,829

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue 5.005.005.005.005.00
Basic EPS (Rs.) -29.53-23.34-13.48-18.97-16.44
Diluted EPS (Rs.) -29.57-23.37-13.49-18.97-16.44
Cash EPS (Rs.) -14.83-8.730.47-3.290.92
Book Value[Excl.RevalReserv]/Share (Rs.) -46.14-16.696.8620.6734.44
Book Value[Incl.RevalReserv]/Share (Rs.) -46.14-16.696.8620.6734.44
Revenue From Operations / Share (Rs.) 260.18272.11255.15269.39331.94
PBDIT / Share (Rs.) 1.554.0111.186.8111.21
PBIT / Share (Rs.) -13.15-10.60-2.77-8.08-6.16
PBT / Share (Rs.) -29.57-23.39-13.53-18.22-16.47
Net Profit / Share (Rs.) -29.53-23.34-13.48-18.18-16.44
NP After MI And SOA / Share (Rs.) -29.53-23.34-13.48-18.18-16.44
PBDIT Margin (%) 0.591.474.382.523.37
PBIT Margin (%) -5.05-3.89-1.08-3.00-1.85
PBT Margin (%) -11.36-8.59-5.30-6.76-4.96
Net Profit Margin (%) -11.34-8.57-5.28-6.74-4.95
NP After MI And SOA Margin (%) -11.34-8.57-5.28-6.74-4.95
Return on Networth / Equity (%) 0.000.00-196.35-87.93-47.74
Return on Capital Employeed (%) -16.44-12.39-2.95-8.11-5.12
Return On Assets (%) -15.69-12.91-7.75-10.50-8.20
Long Term Debt / Equity (X) -0.67-1.202.050.400.31
Total Debt / Equity (X) -1.76-3.605.831.250.62
Asset Turnover Ratio (%) 1.411.401.311.362.04
Current Ratio (X) 0.380.420.500.580.67
Quick Ratio (X) 0.110.110.130.180.28
Inventory Turnover Ratio (X) 0.020.020.020.020.02
Interest Coverage Ratio (X) 0.090.311.040.671.09
Interest Coverage Ratio (Post Tax) (X) -0.79-0.82-0.25-0.79-0.59
Enterprise Value (Cr.) 1519.19990.131068.38811.97679.97
EV / Net Operating Revenue (X) 0.640.400.460.330.25
EV / EBITDA (X) 108.8627.3910.6013.247.63
MarketCap / Net Operating Revenue (X) 0.350.190.310.260.22
Price / BV (X) -1.98-3.1011.733.422.15
Price / Net Operating Revenue (X) 0.350.190.310.260.22
EarningsYield -0.32-0.45-0.16-0.25-0.22

After reviewing the key financial ratios for Spencers Retail Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 24, the value is 5.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 5.00.
  • For Basic EPS (Rs.), as of Mar 24, the value is -29.53. This value is below the healthy minimum of 5. It has decreased from -23.34 (Mar 23) to -29.53, marking a decrease of 6.19.
  • For Diluted EPS (Rs.), as of Mar 24, the value is -29.57. This value is below the healthy minimum of 5. It has decreased from -23.37 (Mar 23) to -29.57, marking a decrease of 6.20.
  • For Cash EPS (Rs.), as of Mar 24, the value is -14.83. This value is below the healthy minimum of 3. It has decreased from -8.73 (Mar 23) to -14.83, marking a decrease of 6.10.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is -46.14. It has decreased from -16.69 (Mar 23) to -46.14, marking a decrease of 29.45.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is -46.14. It has decreased from -16.69 (Mar 23) to -46.14, marking a decrease of 29.45.
  • For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 260.18. It has decreased from 272.11 (Mar 23) to 260.18, marking a decrease of 11.93.
  • For PBDIT / Share (Rs.), as of Mar 24, the value is 1.55. This value is below the healthy minimum of 2. It has decreased from 4.01 (Mar 23) to 1.55, marking a decrease of 2.46.
  • For PBIT / Share (Rs.), as of Mar 24, the value is -13.15. This value is below the healthy minimum of 0. It has decreased from -10.60 (Mar 23) to -13.15, marking a decrease of 2.55.
  • For PBT / Share (Rs.), as of Mar 24, the value is -29.57. This value is below the healthy minimum of 0. It has decreased from -23.39 (Mar 23) to -29.57, marking a decrease of 6.18.
  • For Net Profit / Share (Rs.), as of Mar 24, the value is -29.53. This value is below the healthy minimum of 2. It has decreased from -23.34 (Mar 23) to -29.53, marking a decrease of 6.19.
  • For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is -29.53. This value is below the healthy minimum of 2. It has decreased from -23.34 (Mar 23) to -29.53, marking a decrease of 6.19.
  • For PBDIT Margin (%), as of Mar 24, the value is 0.59. This value is below the healthy minimum of 10. It has decreased from 1.47 (Mar 23) to 0.59, marking a decrease of 0.88.
  • For PBIT Margin (%), as of Mar 24, the value is -5.05. This value is below the healthy minimum of 10. It has decreased from -3.89 (Mar 23) to -5.05, marking a decrease of 1.16.
  • For PBT Margin (%), as of Mar 24, the value is -11.36. This value is below the healthy minimum of 10. It has decreased from -8.59 (Mar 23) to -11.36, marking a decrease of 2.77.
  • For Net Profit Margin (%), as of Mar 24, the value is -11.34. This value is below the healthy minimum of 5. It has decreased from -8.57 (Mar 23) to -11.34, marking a decrease of 2.77.
  • For NP After MI And SOA Margin (%), as of Mar 24, the value is -11.34. This value is below the healthy minimum of 8. It has decreased from -8.57 (Mar 23) to -11.34, marking a decrease of 2.77.
  • For Return on Networth / Equity (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 15. There is no change compared to the previous period (Mar 23) which recorded 0.00.
  • For Return on Capital Employeed (%), as of Mar 24, the value is -16.44. This value is below the healthy minimum of 10. It has decreased from -12.39 (Mar 23) to -16.44, marking a decrease of 4.05.
  • For Return On Assets (%), as of Mar 24, the value is -15.69. This value is below the healthy minimum of 5. It has decreased from -12.91 (Mar 23) to -15.69, marking a decrease of 2.78.
  • For Long Term Debt / Equity (X), as of Mar 24, the value is -0.67. This value is below the healthy minimum of 0.2. It has increased from -1.20 (Mar 23) to -0.67, marking an increase of 0.53.
  • For Total Debt / Equity (X), as of Mar 24, the value is -1.76. This value is within the healthy range. It has increased from -3.60 (Mar 23) to -1.76, marking an increase of 1.84.
  • For Asset Turnover Ratio (%), as of Mar 24, the value is 1.41. It has increased from 1.40 (Mar 23) to 1.41, marking an increase of 0.01.
  • For Current Ratio (X), as of Mar 24, the value is 0.38. This value is below the healthy minimum of 1.5. It has decreased from 0.42 (Mar 23) to 0.38, marking a decrease of 0.04.
  • For Quick Ratio (X), as of Mar 24, the value is 0.11. This value is below the healthy minimum of 1. There is no change compared to the previous period (Mar 23) which recorded 0.11.
  • For Inventory Turnover Ratio (X), as of Mar 24, the value is 0.02. This value is below the healthy minimum of 4. There is no change compared to the previous period (Mar 23) which recorded 0.02.
  • For Interest Coverage Ratio (X), as of Mar 24, the value is 0.09. This value is below the healthy minimum of 3. It has decreased from 0.31 (Mar 23) to 0.09, marking a decrease of 0.22.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is -0.79. This value is below the healthy minimum of 3. It has increased from -0.82 (Mar 23) to -0.79, marking an increase of 0.03.
  • For Enterprise Value (Cr.), as of Mar 24, the value is 1,519.19. It has increased from 990.13 (Mar 23) to 1,519.19, marking an increase of 529.06.
  • For EV / Net Operating Revenue (X), as of Mar 24, the value is 0.64. This value is below the healthy minimum of 1. It has increased from 0.40 (Mar 23) to 0.64, marking an increase of 0.24.
  • For EV / EBITDA (X), as of Mar 24, the value is 108.86. This value exceeds the healthy maximum of 15. It has increased from 27.39 (Mar 23) to 108.86, marking an increase of 81.47.
  • For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 0.35. This value is below the healthy minimum of 1. It has increased from 0.19 (Mar 23) to 0.35, marking an increase of 0.16.
  • For Price / BV (X), as of Mar 24, the value is -1.98. This value is below the healthy minimum of 1. It has increased from -3.10 (Mar 23) to -1.98, marking an increase of 1.12.
  • For Price / Net Operating Revenue (X), as of Mar 24, the value is 0.35. This value is below the healthy minimum of 1. It has increased from 0.19 (Mar 23) to 0.35, marking an increase of 0.16.
  • For EarningsYield, as of Mar 24, the value is -0.32. This value is below the healthy minimum of 5. It has increased from -0.45 (Mar 23) to -0.32, marking an increase of 0.13.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Spencers Retail Ltd as of June 10, 2025 is: 134.76

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of June 10, 2025, Spencers Retail Ltd is Undervalued by 115.62% compared to the current share price 62.50

Default values used*: Default value of 15 for Stock P/E is used, Default value of 15% for ROE is used

Intrinsic Value of Spencers Retail Ltd as of June 10, 2025 is: 82.67

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of June 10, 2025, Spencers Retail Ltd is Undervalued by 32.27% compared to the current share price 62.50

Default values used*: Default value of 15 for Stock P/E is used, Default value of 15% for ROE is used

Last 5 Year EPS CAGR: -38.65%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a low average Working Capital Days of -9.86, which is a positive sign.
  2. The stock has a low average Cash Conversion Cycle of -9.29, which is a positive sign.
  1. The stock has a low average ROCE of -4.43%, which may not be favorable.
  2. The company has higher borrowings (920.13) compared to reserves (19.88), which may suggest financial risk.
  3. The company has not shown consistent growth in sales (1.88) and profit (-145.50).

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Spencers Retail Ltd:
    1. Net Profit Margin: -11.34%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: -16.44% (Industry Average ROCE: 11.52%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 0% (Industry Average ROE: 25.31%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): -0.79
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.11
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 0 (Industry average Stock P/E: 194.4)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: -1.76
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Spencers Retail Ltd. is a Public Limited Listed company incorporated on 08/02/2017 and has its registered office in the State of West Bengal, India. Company's Corporate Identification Number(CIN) is L74999WB2017PLC219355 and registration number is 219355. Currently Company is involved in the business activities of Retail trade, except of motor vehicles and motorcycles. Company's Total Operating Revenue is Rs. 1700.92 Cr. and Equity Capital is Rs. 45.07 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Retail - Departmental StoresDuncan House, 31, Netaji Subhas Road, Kolkata West Bengal 700001spencers.secretarial@rpsg.in
http://www.spencersretail.com
Management
NamePosition Held
Mrs. Shashwat GoenkaChairman, Non Ind & Non Exe Director
Mr. Anuj SinghManaging Director & CEO
Mr. Utsav ParekhInd. Non-Executive Director
Mr. Debanjan MandalInd. Non-Executive Director
Mr. Pratip ChaudhuriInd. Non-Executive Director
Ms. Rekha SethiInd. Non-Executive Director

FAQ

What is the intrinsic value of Spencers Retail Ltd?

Spencers Retail Ltd's intrinsic value (as of 10 June 2025) is ₹134.76 — 115.62% higher the current market price of 62.50, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's 564 Cr. market cap, FY2025-2026 high/low of ₹116/55.1, reserves of -591 Cr, and liabilities of 1,437 Cr.

What is the Market Cap of Spencers Retail Ltd?

The Market Cap of Spencers Retail Ltd is 564 Cr..

What is the current Stock Price of Spencers Retail Ltd as on 10 June 2025?

The current stock price of Spencers Retail Ltd as on 10 June 2025 is 62.5.

What is the High / Low of Spencers Retail Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Spencers Retail Ltd stocks is ₹116/55.1.

What is the Stock P/E of Spencers Retail Ltd?

The Stock P/E of Spencers Retail Ltd is .

What is the Book Value of Spencers Retail Ltd?

The Book Value of Spencers Retail Ltd is 73.4.

What is the Dividend Yield of Spencers Retail Ltd?

The Dividend Yield of Spencers Retail Ltd is 0.00 %.

What is the ROCE of Spencers Retail Ltd?

The ROCE of Spencers Retail Ltd is 7.78 %.

What is the ROE of Spencers Retail Ltd?

The ROE of Spencers Retail Ltd is %.

What is the Face Value of Spencers Retail Ltd?

The Face Value of Spencers Retail Ltd is 5.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Spencers Retail Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE