Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: March 6, 2026, 3:12 am
Author: Getaka|Social: XLinkedIn

SPML Infra Ltd – a Multi-sector Infrastructure Player: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: March 6, 2026, 3:12 am

Market Cap 1,412 Cr.
Current Price 181
Intrinsic Value₹398.11
High / Low 323/136
Stock P/E23.7
Book Value 105
Dividend Yield0.00 %
ROCE8.91 %
ROE7.78 %
Face Value 2.00
PEG Ratio0.16

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for SPML Infra Ltd - a Multi-sector Infrastructure Player

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
SPML Infra Ltd – a Multi-sector Infrastructure Player 1,412 Cr. 181 323/13623.7 1050.00 %8.91 %7.78 % 2.00
Simplex Infrastructures Ltd 1,501 Cr. 190 344/18428.0 1180.00 %0.05 %4.40 % 2.00
Supreme Infrastructure India Ltd 776 Cr. 80.3 133/78.0 35.50.00 %%% 10.0
RPP Infra Projects Ltd 346 Cr. 69.8 179/63.09.27 1120.72 %20.1 %13.9 % 10.0
Parsvnath Developers Ltd 317 Cr. 7.29 27.5/6.02 51.80.00 %0.98 %% 5.00
Industry Average5,687.50 Cr179.2835.04102.960.05%6.53%9.16%7.10

All Competitor Stocks of SPML Infra Ltd – a Multi-sector Infrastructure Player

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 153464352254252461207189188189156190230
Expenses 155420353254256444195176178179149179205
Operating Profit -244-10-4181213101071125
OPM % -1%9%-0%0%-1%4%6%7%5%5%5%6%11%
Other Income 385392915124121781
Interest 43722350109110905
Depreciation 1111110000001
Profit before tax -414112-416161213151920
Tax % 33%6%18%68%40%-7%19%17%18%4%19%21%0%
Net Profit -514001-413131012121520
EPS in Rs -1.243.010.090.070.23-1.812.182.201.401.681.692.102.66

Last Updated: March 3, 2026, 2:36 pm

Below is a detailed analysis of the quarterly data for SPML Infra Ltd - a Multi-sector Infrastructure Player based on the most recent figures (Dec 2025) and their trends compared to the previous period:

  • For Sales, as of Dec 2025, the value is 230.00 Cr.. The value appears strong and on an upward trend. It has increased from 190.00 Cr. (Sep 2025) to 230.00 Cr., marking an increase of 40.00 Cr..
  • For Expenses, as of Dec 2025, the value is 205.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 179.00 Cr. (Sep 2025) to 205.00 Cr., marking an increase of 26.00 Cr..
  • For Operating Profit, as of Dec 2025, the value is 25.00 Cr.. The value appears strong and on an upward trend. It has increased from 11.00 Cr. (Sep 2025) to 25.00 Cr., marking an increase of 14.00 Cr..
  • For OPM %, as of Dec 2025, the value is 11.00%. The value appears strong and on an upward trend. It has increased from 6.00% (Sep 2025) to 11.00%, marking an increase of 5.00%.
  • For Other Income, as of Dec 2025, the value is 1.00 Cr.. The value appears to be declining and may need further review. It has decreased from 8.00 Cr. (Sep 2025) to 1.00 Cr., marking a decrease of 7.00 Cr..
  • For Interest, as of Dec 2025, the value is 5.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 0.00 Cr. (Sep 2025) to 5.00 Cr., marking an increase of 5.00 Cr..
  • For Depreciation, as of Dec 2025, the value is 1.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 0.00 Cr. (Sep 2025) to 1.00 Cr., marking an increase of 1.00 Cr..
  • For Profit before tax, as of Dec 2025, the value is 20.00 Cr.. The value appears strong and on an upward trend. It has increased from 19.00 Cr. (Sep 2025) to 20.00 Cr., marking an increase of 1.00 Cr..
  • For Tax %, as of Dec 2025, the value is 0.00%. The value appears to be improving (decreasing) as expected. It has decreased from 21.00% (Sep 2025) to 0.00%, marking a decrease of 21.00%.
  • For Net Profit, as of Dec 2025, the value is 20.00 Cr.. The value appears strong and on an upward trend. It has increased from 15.00 Cr. (Sep 2025) to 20.00 Cr., marking an increase of 5.00 Cr..
  • For EPS in Rs, as of Dec 2025, the value is 2.66. The value appears strong and on an upward trend. It has increased from 2.10 (Sep 2025) to 2.66, marking an increase of 0.56.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 25, 2026, 11:16 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 1,5021,8242,0352,2762,0492,0121,7066839528831,319771765
Expenses 1,4031,6721,8332,1001,8331,8431,6306909578541,301728711
Operating Profit 10015220217621716976-7-629184353
OPM % 7%8%10%8%11%8%4%-1%-1%3%1%6%7%
Other Income 898353997368112-433028415439
Interest 168198225260214161157672250573925
Depreciation 27242721171111643211
Profit before tax -6133-6606521-122-13-05767
Tax % 28%69%361%-100%19%38%71%-4%-89%88%600%15%
Net Profit -122-11-450407-117-00-24860
EPS in Rs -3.410.26-1.63-2.3313.7510.841.80-31.980.080.09-1.426.708.13
Dividend Payout % 0%0%0%0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222024-2025
YoY Net Profit Growth (%)116.67%-650.00%63.64%1350.00%-20.00%-82.50%-1771.43%100.00%2500.00%
Change in YoY Net Profit Growth (%)0.00%-766.67%713.64%1286.36%-1370.00%-62.50%-1688.93%1871.43%2400.00%

SPML Infra Ltd - a Multi-sector Infrastructure Player has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 9 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:-8%
5 Years:-15%
3 Years:-7%
TTM:-39%
Compounded Profit Growth
10 Years:37%
5 Years:49%
3 Years:431%
TTM:1108%
Stock Price CAGR
10 Years:15%
5 Years:94%
3 Years:89%
1 Year:13%
Return on Equity
10 Years:3%
5 Years:2%
3 Years:3%
Last Year:8%

Last Updated: September 5, 2025, 1:36 pm

Balance Sheet

Last Updated: December 4, 2025, 2:01 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 88888888910111515
Reserves 450464460372457412376254277315450755788
Borrowings 1,0198421,2061,2361,4061,4461,5281,8441,8461,771549369351
Other Liabilities 1,1111,3891,5801,3821,4961,6301,086615673696883828872
Total Liabilities 2,5882,7033,2532,9983,3673,4962,9982,7202,8052,7931,8921,9672,026
Fixed Assets 20831964330830329112211713312942631
CWIP 4428796544846565656560038
Investments 133180142194152172119706559383939
Other Assets 1,8052,1162,3722,4422,8632,9862,7012,4782,5512,5491,8121,9221,918
Total Assets 2,5882,7033,2532,9983,3673,4962,9982,7202,8052,7931,8921,9672,026

Below is a detailed analysis of the balance sheet data for SPML Infra Ltd - a Multi-sector Infrastructure Player based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2025, the value is 15.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 15.00 Cr..
  • For Reserves, as of Sep 2025, the value is 788.00 Cr.. The value appears strong and on an upward trend. It has increased from 755.00 Cr. (Mar 2025) to 788.00 Cr., marking an increase of 33.00 Cr..
  • For Borrowings, as of Sep 2025, the value is 351.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 369.00 Cr. (Mar 2025) to 351.00 Cr., marking a decrease of 18.00 Cr..
  • For Other Liabilities, as of Sep 2025, the value is 872.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 828.00 Cr. (Mar 2025) to 872.00 Cr., marking an increase of 44.00 Cr..
  • For Total Liabilities, as of Sep 2025, the value is 2,026.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1,967.00 Cr. (Mar 2025) to 2,026.00 Cr., marking an increase of 59.00 Cr..
  • For Fixed Assets, as of Sep 2025, the value is 31.00 Cr.. The value appears strong and on an upward trend. It has increased from 6.00 Cr. (Mar 2025) to 31.00 Cr., marking an increase of 25.00 Cr..
  • For CWIP, as of Sep 2025, the value is 38.00 Cr.. The value appears strong and on an upward trend. It has increased from 0.00 Cr. (Mar 2025) to 38.00 Cr., marking an increase of 38.00 Cr..
  • For Investments, as of Sep 2025, the value is 39.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 39.00 Cr..
  • For Other Assets, as of Sep 2025, the value is 1,918.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,922.00 Cr. (Mar 2025) to 1,918.00 Cr., marking a decrease of 4.00 Cr..
  • For Total Assets, as of Sep 2025, the value is 2,026.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,967.00 Cr. (Mar 2025) to 2,026.00 Cr., marking an increase of 59.00 Cr..

Notably, the Reserves (788.00 Cr.) exceed the Borrowings (351.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + -111258295-161234178-3-302-1920594-84
Cash from Investing Activity + -165-69998978325991364623-90
Cash from Financing Activity + 263-182-39069-330-168-273231-16-87-41076
Net Cash Flow -1474-3-1812-17191-21208-99

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow99.00-690.00201.00175.00216.00168.0075.00-8.00-7.0028.00-531.00-326.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 100141166104116123100651468190112187
Inventory Days 21132320271920155153549136287
Days Payable 2372313462503302682008427152,5811,3582,735
Cash Conversion Cycle -116-77-156-125-188-126-80-36-94-1,842-1,110-2,261
Working Capital Days -107-76-40-85-3-14515342527131
ROCE %11%14%15%15%15%11%9%3%1%3%4%9%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Jan 2026
Promoters 39.35%39.35%39.35%39.35%35.93%35.93%34.80%35.21%35.12%35.12%37.79%38.33%
FIIs 0.00%0.00%0.00%0.41%0.59%0.97%0.76%0.70%0.34%0.27%0.15%0.14%
DIIs 2.34%2.34%2.34%2.34%1.93%1.93%1.72%1.70%1.76%1.98%1.79%1.78%
Public 58.32%58.31%58.31%57.92%61.55%61.17%62.72%62.37%62.79%62.64%60.28%59.75%
No. of Shareholders 11,44510,5119,6199,50610,36513,34714,08114,21415,78420,78820,59020,499

Shareholding Pattern Chart

No. of Shareholders

SPML Infra Ltd – a Multi-sector Infrastructure Player: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 2.002.002.002.002.00
Basic EPS (Rs.) 7.61-1.420.070.09-31.98
Diluted EPS (Rs.) 6.36-1.380.070.09-31.98
Cash EPS (Rs.) 6.35-0.010.700.73-26.30
Book Value[Excl.RevalReserv]/Share (Rs.) 101.5767.4666.5966.8667.69
Book Value[Incl.RevalReserv]/Share (Rs.) 101.5767.4666.5966.8667.69
Revenue From Operations / Share (Rs.) 101.64247.46177.53217.56166.66
PBDIT / Share (Rs.) 12.6810.5611.337.9914.99
PBIT / Share (Rs.) 12.5610.1210.687.0713.64
PBT / Share (Rs.) 7.36-0.190.58-0.44-2.71
Net Profit / Share (Rs.) 6.23-0.450.06-0.18-27.66
NP After MI And SOA / Share (Rs.) 6.32-1.310.070.07-28.61
PBDIT Margin (%) 12.474.266.373.678.99
PBIT Margin (%) 12.364.086.013.258.18
PBT Margin (%) 7.24-0.070.32-0.20-1.62
Net Profit Margin (%) 6.13-0.180.03-0.08-16.59
NP After MI And SOA Margin (%) 6.22-0.520.040.03-17.16
Return on Networth / Equity (%) 6.22-1.950.120.11-44.72
Return on Capital Employeed (%) 6.894.494.512.735.41
Return On Assets (%) 2.43-0.360.010.01-4.30
Long Term Debt / Equity (X) 0.430.851.962.322.48
Total Debt / Equity (X) 0.471.545.406.346.92
Asset Turnover Ratio (%) 0.390.560.310.320.22
Current Ratio (X) 1.831.501.051.081.05
Quick Ratio (X) 1.741.440.991.021.01
Inventory Turnover Ratio (X) 17.631.550.679.182.54
Interest Coverage Ratio (X) 2.440.981.121.060.91
Interest Coverage Ratio (Post Tax) (X) 2.200.921.010.970.90
Enterprise Value (Cr.) 1363.781006.591839.342060.881809.15
EV / Net Operating Revenue (X) 1.770.762.082.172.65
EV / EBITDA (X) 14.1817.8832.6558.9529.45
MarketCap / Net Operating Revenue (X) 1.560.520.090.260.05
Price / BV (X) 1.561.930.260.870.15
Price / Net Operating Revenue (X) 1.560.520.090.260.05
EarningsYield 0.03-0.010.000.00-2.91

After reviewing the key financial ratios for SPML Infra Ltd - a Multi-sector Infrastructure Player, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 2.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 7.61. This value is within the healthy range. It has increased from -1.42 (Mar 24) to 7.61, marking an increase of 9.03.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 6.36. This value is within the healthy range. It has increased from -1.38 (Mar 24) to 6.36, marking an increase of 7.74.
  • For Cash EPS (Rs.), as of Mar 25, the value is 6.35. This value is within the healthy range. It has increased from -0.01 (Mar 24) to 6.35, marking an increase of 6.36.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 101.57. It has increased from 67.46 (Mar 24) to 101.57, marking an increase of 34.11.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 101.57. It has increased from 67.46 (Mar 24) to 101.57, marking an increase of 34.11.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 101.64. It has decreased from 247.46 (Mar 24) to 101.64, marking a decrease of 145.82.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 12.68. This value is within the healthy range. It has increased from 10.56 (Mar 24) to 12.68, marking an increase of 2.12.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 12.56. This value is within the healthy range. It has increased from 10.12 (Mar 24) to 12.56, marking an increase of 2.44.
  • For PBT / Share (Rs.), as of Mar 25, the value is 7.36. This value is within the healthy range. It has increased from -0.19 (Mar 24) to 7.36, marking an increase of 7.55.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 6.23. This value is within the healthy range. It has increased from -0.45 (Mar 24) to 6.23, marking an increase of 6.68.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 6.32. This value is within the healthy range. It has increased from -1.31 (Mar 24) to 6.32, marking an increase of 7.63.
  • For PBDIT Margin (%), as of Mar 25, the value is 12.47. This value is within the healthy range. It has increased from 4.26 (Mar 24) to 12.47, marking an increase of 8.21.
  • For PBIT Margin (%), as of Mar 25, the value is 12.36. This value is within the healthy range. It has increased from 4.08 (Mar 24) to 12.36, marking an increase of 8.28.
  • For PBT Margin (%), as of Mar 25, the value is 7.24. This value is below the healthy minimum of 10. It has increased from -0.07 (Mar 24) to 7.24, marking an increase of 7.31.
  • For Net Profit Margin (%), as of Mar 25, the value is 6.13. This value is within the healthy range. It has increased from -0.18 (Mar 24) to 6.13, marking an increase of 6.31.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 6.22. This value is below the healthy minimum of 8. It has increased from -0.52 (Mar 24) to 6.22, marking an increase of 6.74.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 6.22. This value is below the healthy minimum of 15. It has increased from -1.95 (Mar 24) to 6.22, marking an increase of 8.17.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 6.89. This value is below the healthy minimum of 10. It has increased from 4.49 (Mar 24) to 6.89, marking an increase of 2.40.
  • For Return On Assets (%), as of Mar 25, the value is 2.43. This value is below the healthy minimum of 5. It has increased from -0.36 (Mar 24) to 2.43, marking an increase of 2.79.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.43. This value is within the healthy range. It has decreased from 0.85 (Mar 24) to 0.43, marking a decrease of 0.42.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.47. This value is within the healthy range. It has decreased from 1.54 (Mar 24) to 0.47, marking a decrease of 1.07.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 0.39. It has decreased from 0.56 (Mar 24) to 0.39, marking a decrease of 0.17.
  • For Current Ratio (X), as of Mar 25, the value is 1.83. This value is within the healthy range. It has increased from 1.50 (Mar 24) to 1.83, marking an increase of 0.33.
  • For Quick Ratio (X), as of Mar 25, the value is 1.74. This value is within the healthy range. It has increased from 1.44 (Mar 24) to 1.74, marking an increase of 0.30.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 17.63. This value exceeds the healthy maximum of 8. It has increased from 1.55 (Mar 24) to 17.63, marking an increase of 16.08.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 2.44. This value is below the healthy minimum of 3. It has increased from 0.98 (Mar 24) to 2.44, marking an increase of 1.46.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 2.20. This value is below the healthy minimum of 3. It has increased from 0.92 (Mar 24) to 2.20, marking an increase of 1.28.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 1,363.78. It has increased from 1,006.59 (Mar 24) to 1,363.78, marking an increase of 357.19.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 1.77. This value is within the healthy range. It has increased from 0.76 (Mar 24) to 1.77, marking an increase of 1.01.
  • For EV / EBITDA (X), as of Mar 25, the value is 14.18. This value is within the healthy range. It has decreased from 17.88 (Mar 24) to 14.18, marking a decrease of 3.70.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 1.56. This value is within the healthy range. It has increased from 0.52 (Mar 24) to 1.56, marking an increase of 1.04.
  • For Price / BV (X), as of Mar 25, the value is 1.56. This value is within the healthy range. It has decreased from 1.93 (Mar 24) to 1.56, marking a decrease of 0.37.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 1.56. This value is within the healthy range. It has increased from 0.52 (Mar 24) to 1.56, marking an increase of 1.04.
  • For EarningsYield, as of Mar 25, the value is 0.03. This value is below the healthy minimum of 5. It has increased from -0.01 (Mar 24) to 0.03, marking an increase of 0.04.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of SPML Infra Ltd - a Multi-sector Infrastructure Player as of March 10, 2026 is: ₹157.98

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of March 10, 2026, SPML Infra Ltd - a Multi-sector Infrastructure Player is Overvalued by 12.72% compared to the current share price ₹181.00

Intrinsic Value of SPML Infra Ltd - a Multi-sector Infrastructure Player as of March 10, 2026 is: ₹398.11

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of March 10, 2026, SPML Infra Ltd - a Multi-sector Infrastructure Player is Undervalued by 119.95% compared to the current share price ₹181.00

Last 5 Year EPS CAGR: 152.00%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a low average Working Capital Days of -7.33, which is a positive sign.
  2. The stock has a low average Cash Conversion Cycle of -83.50, which is a positive sign.
  3. The company has shown consistent growth in sales (312.77 cr) and profit (11.85 cr) over the years.
  1. The stock has a low average ROCE of 9.17%, which may not be favorable.
  2. The company has higher borrowings (1,185.62) compared to reserves (448.46), which may suggest financial risk.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in SPML Infra Ltd - a Multi-sector Infrastructure Player:
    1. Net Profit Margin: 6.13%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 6.89% (Industry Average ROCE: 6.53%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 6.22% (Industry Average ROE: 9.16%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 2.2
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 1.74
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 23.7 (Industry average Stock P/E: 35.04)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.47
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

SPML Infra Ltd. is a Public Limited Listed company incorporated on 27/08/1981 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L40106DL1981PLC012228 and registration number is 012228. Currently Company is involved in the business activities of Water collection, treatment and supply. Company's Total Operating Revenue is Rs. 770.64 Cr. and Equity Capital is Rs. 15.16 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Construction, Contracting & EngineeringF-27/2, Okhla Industrial Area, Phase-II, New Delhi Delhi 110020Contact not found
Management
NamePosition Held
Mr. Subhash Chand SethiChairman & Wholetime Director
Mr. Sushil Kumar SethiVice Chairman & Non Exe.Dire
Mr. Manoj Kumar DiggaExecutive Director & CFO
Mr. Tirudaimarudhur Srivastan SivashankaIndependent Director
Mr. Mahendra Pal SinghIndependent Director
Ms. Arundhuti DharIndependent Director
Mrs. Neeta KarmakarIndependent Director

FAQ

What is the intrinsic value of SPML Infra Ltd - a Multi-sector Infrastructure Player?

SPML Infra Ltd - a Multi-sector Infrastructure Player's intrinsic value (as of 10 March 2026) is ₹398.11 which is 119.95% higher the current market price of ₹181.00, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's ₹1,412 Cr. market cap, FY2025-2026 high/low of ₹323/136, reserves of ₹788 Cr, and liabilities of ₹2,026 Cr.

What is the Market Cap of SPML Infra Ltd - a Multi-sector Infrastructure Player?

The Market Cap of SPML Infra Ltd - a Multi-sector Infrastructure Player is 1,412 Cr..

What is the current Stock Price of SPML Infra Ltd - a Multi-sector Infrastructure Player as on 10 March 2026?

The current stock price of SPML Infra Ltd - a Multi-sector Infrastructure Player as on 10 March 2026 is ₹181.

What is the High / Low of SPML Infra Ltd - a Multi-sector Infrastructure Player stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of SPML Infra Ltd - a Multi-sector Infrastructure Player stocks is ₹323/136.

What is the Stock P/E of SPML Infra Ltd - a Multi-sector Infrastructure Player?

The Stock P/E of SPML Infra Ltd - a Multi-sector Infrastructure Player is 23.7.

What is the Book Value of SPML Infra Ltd - a Multi-sector Infrastructure Player?

The Book Value of SPML Infra Ltd - a Multi-sector Infrastructure Player is 105.

What is the Dividend Yield of SPML Infra Ltd - a Multi-sector Infrastructure Player?

The Dividend Yield of SPML Infra Ltd - a Multi-sector Infrastructure Player is 0.00 %.

What is the ROCE of SPML Infra Ltd - a Multi-sector Infrastructure Player?

The ROCE of SPML Infra Ltd - a Multi-sector Infrastructure Player is 8.91 %.

What is the ROE of SPML Infra Ltd - a Multi-sector Infrastructure Player?

The ROE of SPML Infra Ltd - a Multi-sector Infrastructure Player is 7.78 %.

What is the Face Value of SPML Infra Ltd - a Multi-sector Infrastructure Player?

The Face Value of SPML Infra Ltd - a Multi-sector Infrastructure Player is 2.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in SPML Infra Ltd - a Multi-sector Infrastructure Player. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports