Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: January 20, 2026, 9:55 pm
Author: Getaka|Social: XLinkedIn

SS Infrastructure Development Consultants Ltd (SSINFRA): Intrinsic Value & Share Price Analysis

Fair Value

₹39.66Undervalued by 1,396.60%vs CMP ₹2.65

P/E (15.0) × ROE (10.0%) × BV (₹32.40) × DY (2.00%)

Defaults: P/E=15

₹27.46Undervalued by 936.23%vs CMP ₹2.65
MoS: +90.3% (Strong)Confidence: 50/100 (Moderate)Models: All 2: Undervalued
ModelCategoryValueWeightSignal
PE-ROEEarnings₹39.6667%Under (+1396.6%)
Dividend DiscountDividends₹3.0633%Under (+15.5%)
Consensus (2 models)₹27.46100%Undervalued

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 0.0% · Defaults: P/E=15

*Investments are subject to market risks

Investment Snapshot

42
SS Infrastructure Development Consultants Ltd (SSINFRA) scores 42/100 (Weak)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health57/100 · Moderate
ROCE 2.6% WeakROE 10.0% AverageD/E 0.14 Low debtInterest Coverage 0.0x RiskyProfitable 4/5 years Consistent
Smart Money50/100 · Moderate
Earnings Quality30/100 · Weak
OPM contracting (28% → 7%) DecliningWorking capital: 814 days Capital intensive
Quarterly Momentum40/100 · Moderate
Revenue (4Q): +11% YoY GrowingProfit (4Q): -166% YoY DecliningOPM: -97.7% (down 110.2% YoY) Margin pressure
Industry Rank30/100 · Weak
ROCE 2.6% vs industry 6.5% Below peers3Y sales CAGR: -24% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: January 20, 2026, 9:55 pm

Market Cap Cr.
Current Price 2.65
Intrinsic Value₹27.46
High / Low /
Stock P/E
Book Value 32.4
Dividend Yield0.00 %
ROCE2.59 %
ROE10.0 %
Face Value 10.0
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for SS Infrastructure Development Consultants Ltd (SSINFRA)

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Techindia Nirman Ltd 20.1 Cr. 14.0 20.4/13.8 7.540.00 %0.70 %7.32 % 10.0
Tarmat Ltd 133 Cr. 52.9 73.9/45.034.4 70.00.00 %1.55 %0.92 % 10.0
Supreme Infrastructure India Ltd 589 Cr. 60.9 133/56.5 35.50.00 %%% 10.0
SPML Infra Ltd – a Multi-sector Infrastructure Player 1,335 Cr. 169 323/15122.4 1050.00 %8.91 %7.78 % 2.00
SKIL Infrastructure Ltd 19.3 Cr. 0.89 4.15/0.892.17 8.930.00 %1.10 %4.76 % 10.0
Industry Average5,206.31 Cr157.2632.18102.960.06%6.53%9.16%7.10

All Competitor Stocks of SS Infrastructure Development Consultants Ltd (SSINFRA)

Quarterly Result

MetricMar 2018Dec 2018Mar 2019Mar 2020Sep 2020Dec 2020Mar 2021Jun 2021Sep 2021
Sales 11.870.0013.1816.517.607.6015.1015.103.50
Expenses 8.590.007.8513.606.656.6512.2012.206.92
Operating Profit 3.280.005.332.910.950.952.902.90-3.42
OPM % 27.63%40.44%17.63%12.50%12.50%19.21%19.21%-97.71%
Other Income 0.170.000.000.180.140.140.010.010.08
Interest 0.090.000.281.020.420.420.680.680.51
Depreciation 0.330.000.820.670.560.560.780.780.49
Profit before tax 3.030.004.231.400.110.111.451.45-4.34
Tax % 20.13%37.59%54.29%27.27%27.27%62.07%62.07%-21.89%
Net Profit 2.420.002.640.630.080.080.550.55-3.39
EPS in Rs 2.450.001.860.440.060.060.390.39-2.39

Last Updated: February 28, 2025, 5:25 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: April 14, 2025, 4:21 am

MetricMar 2011Mar 2012Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022
Sales 9.3616.5717.1326.2322.1322.9724.2333.1028.3222.7014.57
Expenses 6.7312.4312.1318.9615.4215.9315.9122.9621.3719.2314.87
Operating Profit 2.634.145.007.276.717.048.3210.146.953.47-0.30
OPM % 28.10%24.98%29.19%27.72%30.32%30.65%34.34%30.63%24.54%15.29%-2.06%
Other Income 0.000.040.060.140.330.220.270.390.210.150.14
Interest 0.070.430.771.101.231.210.700.661.231.101.91
Depreciation 0.150.160.380.400.500.590.551.171.351.341.34
Profit before tax 2.413.593.915.915.315.467.348.704.581.18-3.41
Tax % 33.20%35.93%32.74%35.36%35.40%32.97%28.47%28.16%34.06%78.81%42.82%
Net Profit 1.602.302.633.833.423.655.256.253.020.25-4.86
EPS in Rs 1,600.002,300.002,630.003,830.003,420.003,650.005.314.412.130.18-3.43
Dividend Payout % 0.00%0.00%24.91%34.46%0.00%0.00%5.65%7.37%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2011-20122014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-2022
YoY Net Profit Growth (%)43.75%45.63%-10.70%6.73%43.84%19.05%-51.68%-91.72%-2044.00%
Change in YoY Net Profit Growth (%)0.00%1.88%-56.33%17.43%37.11%-24.79%-70.73%-40.04%-1952.28%

SS Infrastructure Development Consultants Ltd (SSINFRA) has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 9 years from 2011-2012 to 2021-2022.

Growth

Compounded Sales Growth
10 Years:-1%
5 Years:-9%
3 Years:-24%
TTM:-36%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:-2044%
Stock Price CAGR
10 Years:%
5 Years:-8%
3 Years:-32%
1 Year:%
Return on Equity
10 Years:%
5 Years:5%
3 Years:-1%
Last Year:-10%

Last Updated: September 5, 2025, 1:15 pm

Balance Sheet

Last Updated: February 1, 2026, 3:50 am

MonthMar 2011Mar 2012Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022
Equity Capital 0.010.010.010.010.010.019.8914.1714.1714.1714.17
Reserves 2.614.918.5611.0814.5018.1816.9733.5636.0236.6531.79
Borrowings 1.062.643.866.235.153.803.793.854.569.579.65
Other Liabilities 1.260.780.743.613.394.398.055.838.8310.3910.15
Total Liabilities 4.948.3413.1720.9323.0526.3838.7057.4163.5870.7865.76
Fixed Assets 0.570.810.891.060.980.764.606.465.2810.9612.96
CWIP -0.00-0.00-0.00-0.00-0.00-0.00-0.007.429.233.10-0.00
Investments -0.00-0.00-0.00-0.00-0.00-0.000.49-0.00-0.00-0.00-0.00
Other Assets 4.377.5312.2819.8722.0725.6233.6143.5349.0756.7252.80
Total Assets 4.948.3413.1720.9323.0526.3838.7057.4163.5870.7865.76

Reserves and Borrowings Chart

Cash Flow

MonthMar 2011Mar 2012Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022
Cash from Operating Activity + 0.000.00-1.011.50-4.632.80-0.022.69
Cash from Investing Activity + 0.000.00-0.16-4.11-10.05-1.79-0.35-0.09
Cash from Financing Activity + 0.000.00-1.634.8013.64-1.730.31-2.71
Net Cash Flow 0.000.00-2.812.19-1.04-0.73-0.06-0.12
Free Cash Flow 0.000.00-1.39-2.88-15.080.80-0.902.46
CFO/OP 0%0%12%46%-22%63%20%-1,197%

Free Cash Flow

MonthMar 2011Mar 2012Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022
Free Cash Flow1.571.501.141.041.563.244.536.292.39-6.10-9.95

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2011Mar 2012Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022
Debtor Days 99.0576.6631.1137.2983.13191.32269.95299.39360.62393.46505.79
Inventory Days
Days Payable
Cash Conversion Cycle 99.0576.6631.1137.2983.13191.32269.95299.39360.62393.46505.79
Working Capital Days 109.19114.10130.62119.95159.00248.21283.35349.34439.62588.98814.42
ROCE %71.53%47.13%35.37%32.03%30.55%22.77%10.93%3.96%-2.59%

Financial Efficiency Indicators Chart

No data available for the Shareholding

No data available for the Shareholding Pattern chart.

No data available for the No. of Shareholders chart.

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 22Mar 21Mar 20Mar 19Mar 18
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) -3.430.452.134.415.31
Diluted EPS (Rs.) -3.430.452.134.415.31
Cash EPS (Rs.) -2.491.393.095.235.87
Book Value[Excl.RevalReserv]/Share (Rs.) 32.4435.8735.4233.6827.16
Book Value[Incl.RevalReserv]/Share (Rs.) 32.4435.8735.4233.6827.16
Dividend / Share (Rs.) 0.000.000.320.320.30
Revenue From Operations / Share (Rs.) 10.2916.0217.8119.8029.97
PBDIT / Share (Rs.) -0.112.825.057.438.69
PBIT / Share (Rs.) -1.051.884.096.608.13
PBT / Share (Rs.) -2.401.103.236.147.42
Net Profit / Share (Rs.) -3.430.442.134.415.31
PBDIT Margin (%) -1.0917.6028.3637.5128.98
PBIT Margin (%) -10.2511.7122.9933.3427.13
PBT Margin (%) -23.356.8618.1331.0024.76
Net Profit Margin (%) -33.332.7711.9622.2617.72
Return on Networth / Equity (%) -10.571.246.0113.0819.55
Return on Capital Employeed (%) -3.054.8811.0318.7026.69
Return On Assets (%) -7.380.894.7410.8813.57
Long Term Debt / Equity (X) 0.040.050.030.030.12
Total Debt / Equity (X) 0.200.200.090.070.14
Asset Turnover Ratio (%) 0.000.330.410.580.91
Current Ratio (X) 3.083.404.345.063.86
Quick Ratio (X) 2.062.444.345.063.86
Dividend Payout Ratio (NP) (%) 0.000.0018.388.200.00
Dividend Payout Ratio (CP) (%) 0.000.0012.696.910.00
Earning Retention Ratio (%) 0.000.0081.6291.800.00
Cash Earning Retention Ratio (%) 0.000.0087.3193.090.00
Interest Coverage Ratio (X) -0.083.635.8316.0312.22
Interest Coverage Ratio (Post Tax) (X) -1.541.573.4610.518.47
Enterprise Value (Cr.) 39.2520.7416.3620.440.00
EV / Net Operating Revenue (X) 2.690.910.640.720.00
EV / EBITDA (X) -246.245.192.291.940.00
MarketCap / Net Operating Revenue (X) 2.210.580.570.790.00
Retention Ratios (%) 0.000.0081.6191.790.00
Price / BV (X) 0.690.250.280.460.00
Price / Net Operating Revenue (X) 2.210.580.570.790.00
EarningsYield -0.150.040.200.270.00

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fundamental Analysis of SS Infrastructure Development Consultants Ltd (SSINFRA)

SS Infrastructure Development Consultants Ltd. is a Public Limited Listed company incorporated on 08/06/2007 and has its registered office in the State of Telangana, India. Company’s Corporate Identification Number(CIN) is L45400TG2007PLC054360 and registration number is 054360. Currently Company is involved in the business activities of Architectural and engineering activities and related technical consultancy. Company’s Total Operating Revenue is Rs. 25.23 Cr. and Equity Capital is Rs. 14.17 Cr. for the Year ended 31/03/2020.
INDUSTRYADDRESSCONTACT
Construction, Contracting & EngineeringFlat No.15, Hyderabad Telangana 500016compliance@ssidcon.org
http://www.ssidcon.org
Management
NamePosition Held
Mr. Satyanarayana SundaraChairman & Managing Director
Mr. Seshagiri Rao PalleWhole Time Director
Mr. Durga Bai SreepathiWhole Time Director
Mr. Venkatasesha Jagadeesh SiddiWhole Time Director
Mr. Sravan Kumar PalleIndependent Director
Mr. Abdul Majeed kadambotIndependent Director

SS Infrastructure Development Consultants Ltd. Share Price Update

Share PriceValue
Today₹2.65
Previous Day₹2.65

FAQ

What is the intrinsic value of SS Infrastructure Development Consultants Ltd (SSINFRA) and is it undervalued?

As of 14 April 2026, SS Infrastructure Development Consultants Ltd (SSINFRA)'s intrinsic value is ₹27.46, which is 936.23% higher than the current market price of ₹2.65, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (10.0 %), book value (₹32.4), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of SS Infrastructure Development Consultants Ltd (SSINFRA)?

SS Infrastructure Development Consultants Ltd (SSINFRA) is trading at ₹2.65 as of 14 April 2026, with a FY2026-2027 high of ₹ and low of ₹. Market cap stands at ₹Cr..

How does SS Infrastructure Development Consultants Ltd (SSINFRA)'s P/E ratio compare to its industry?

SS Infrastructure Development Consultants Ltd (SSINFRA) has a P/E ratio of , which is below the industry average of 32.18. This is broadly in line with or below the industry average.

Is SS Infrastructure Development Consultants Ltd (SSINFRA) financially healthy?

Key indicators for SS Infrastructure Development Consultants Ltd (SSINFRA): ROCE of 2.59 % is on the lower side compared to the industry average of 6.53%. Dividend yield is 0.00 %.

Is SS Infrastructure Development Consultants Ltd (SSINFRA) profitable and how is the profit trend?

SS Infrastructure Development Consultants Ltd (SSINFRA) reported a net profit of ₹-5 Cr in Mar 2022 on revenue of ₹15 Cr. Compared to ₹6 Cr in Mar 2019, the net profit shows a declining trend.

Does SS Infrastructure Development Consultants Ltd (SSINFRA) pay dividends?

SS Infrastructure Development Consultants Ltd (SSINFRA) has a dividend yield of 0.00 % at the current price of ₹2.65. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in SS Infrastructure Development Consultants Ltd (SSINFRA). Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE