State Trading Corporation of India Ltd (STCINDIA): Intrinsic Value & Share Price Analysis

Fair Value

₹1,306.53Undervalued by 997.92%vs CMP ₹119.00

P/E (16.1) × ROE (15.0%) × BV (₹663.00) × DY (2.00%)

Defaults: ROE=15%

₹2,242.01Undervalued by 1,784.04%vs CMP ₹119.00
MoS: +94.7% (Strong)Confidence: 55/100 (Moderate)Models: All 4: Undervalued
ModelCategoryValueWeightSignal
PE-ROEEarnings₹3,417.3636%Under (+2771.7%)
Graham NumberEarnings₹1,263.0427%Under (+961.4%)
DCFCash Flow₹2,288.5522%Under (+1823.2%)
Earnings YieldEarnings₹1,069.4015%Under (+798.7%)
Consensus (4 models)₹2,242.01100%Undervalued
Key Drivers: EPS CAGR 161.6% lifts DCF — verify sustainability.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 161.6% · Defaults: ROE=15%

*Investments are subject to market risks

Analyst Summary

State Trading Corporation of India Ltd (STCINDIA) operates in the Trading & Distributors segment, current market price is ₹119.00, market cap is 716 Cr.. At a glance, stock P/E is 16.1, ROE is %, ROCE is %, book value is 663, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹2,242.01, which is about 1,784.0% above the current price, so the page currently reads as potentially undervalued rather than fully priced. On operating trend, latest reported sales are about ₹0 Cr, while latest net profit is about ₹25 Cr with a prior-period change of -51.0%. The 52-week range shown on this page is 168/97.0, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisState Trading Corporation Of India Ltd. is a Public Limited Listed company incorporated on 31/12/1956 and has its registered office in the State of Delhi, India. Company's Corporate Identification Num…

This summary is generated from the stock page data available for State Trading Corporation of India Ltd (STCINDIA): Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

53
State Trading Corporation of India Ltd (STCINDIA) scores 53/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health38/100 · Weak
ROCE 0.0% WeakROE 0.0% WeakD/E -0.35 Low debtInterest Coverage 0.0x RiskyProfitable 3/5 years Mixed
Smart Money50/100 · Moderate
FII holding stable No changePromoter holding at 90.0% Stable
Earnings Quality50/100 · Moderate
OPM stable around 0% Steady
Quarterly Momentum70/100 · Strong
Profit (4Q): +1,683% YoY Strong
Industry Rank65/100 · Strong
P/E 16.1 vs industry 104.6 Cheaper than peers

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 26, 2026, 12:24 am

Market Cap 716 Cr.
Current Price 119
Intrinsic Value₹2,242.01
High / Low 168/97.0
Stock P/E16.1
Book Value 663
Dividend Yield0.00 %
ROCE%
ROE%
Face Value 10.0
PEG Ratio0.10

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for State Trading Corporation of India Ltd (STCINDIA)

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
State Trading Corporation of India Ltd (STCINDIA) 716 Cr. 119 168/97.016.1 6630.00 %%% 10.0
Oswal Agro Mills Ltd 667 Cr. 49.7 111/33.47.69 71.80.00 %16.3 %12.6 % 10.0
Hexa Tradex Ltd 926 Cr. 168 210/147 8710.00 %0.05 %0.60 % 2.00
Euro Asia Exports Ltd 1,062 Cr. 774 984/71.6492 11.10.00 %82.7 %87.0 % 10.0
Balgopal Commercial Ltd 347 Cr. 166 273/107 30.60.00 %14.8 %12.6 % 10.0
Industry Average11,174.41 Cr151.14104.64119.050.43%15.22%8.81%7.62

All Competitor Stocks of State Trading Corporation of India Ltd (STCINDIA)

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 0000000000000
Expenses 11141311111212101214131010
Operating Profit -11-14-13-11-11-12-12-10-12-14-13-10-10
OPM %
Other Income 20271929252940327282363225
Interest 0200020101001
Depreciation 0000000000000
Profit before tax 911518141427-714141062114
Tax % 0%37%1%0%-1%2%-0%0%89%77%0%2%-17%
Net Profit 97518141427-7231061217
EPS in Rs 1.481.210.823.002.332.364.58-1.250.270.531.64102.012.76

Last Updated: March 3, 2026, 2:14 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 26, 2026, 4:16 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 15,53914,49410,6017,81410,8668,9032,9372500-1000
Expenses 15,51614,52610,7047,91810,9709,0263,0323425447474847
Operating Profit 22-32-103-104-104-123-95-93-54-48-47-48-47
OPM % 0%-0%-1%-1%-1%-1%-3%-37%
Other Income -356239294129334-605460158510098708
Interest 5065686337218361567222222
Depreciation 52116171715161600000
Profit before tax -845-381-457-712-623-899-114-50-41365148659
Tax % -0%1%1%2%-1%-2%0%0%110%12%0%48%
Net Profit -845-386-462-729-618-883-114-50-87325125642
EPS in Rs -140.79-64.40-77.04-121.42-103.00-147.17-19.00-8.41-14.485.308.514.12106.94
Dividend Payout % 0%0%0%0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)54.32%-19.69%-57.79%15.23%-42.88%87.09%56.14%-74.00%136.78%59.38%-50.98%
Change in YoY Net Profit Growth (%)0.00%-74.01%-38.10%73.02%-58.11%129.97%-30.95%-130.14%210.78%-77.41%-110.36%

State Trading Corporation of India Ltd (STCINDIA) has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:%
TTM:-94%
Compounded Profit Growth
10 Years:8%
5 Years:18%
3 Years:42%
TTM:54%
Stock Price CAGR
10 Years:-2%
5 Years:15%
3 Years:9%
1 Year:-38%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:%

Last Updated: September 5, 2025, 1:46 pm

Balance Sheet

Last Updated: January 7, 2026, 4:32 pm

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 60.0060.0060.0060.0060.0060.0060.0060.0060.0060.0060.0060.00
Reserves -2,412.17-1,882.67-2,344.90-3,075.67-3,691.86-4,573.26-4,686.50-4,733.42-4,814.68-4,762.27-4,693.26-4,662.64
Borrowings 2,473.062,519.402,800.982,852.372,948.822,180.891,988.951,986.871,986.871,986.871,981.261,981.26
Other Liabilities 3,211.203,978.784,341.794,452.885,125.825,140.095,136.955,047.545,075.005,062.795,044.724,982.69
Total Liabilities 3,332.094,675.514,857.874,289.584,442.782,807.722,499.402,360.992,307.192,347.392,392.722,361.31
Fixed Assets 68.93964.46949.88934.04917.63903.86886.71871.330.000.000.000.00
CWIP 0.860.390.480.982.100.370.451.830.000.000.000.00
Investments 0.330.240.040.010.010.010.010.010.010.010.010.01
Other Assets 3,261.973,710.423,907.473,354.553,523.041,903.481,612.231,487.822,307.182,347.382,392.712,361.30
Total Assets 3,332.094,675.514,857.874,289.584,442.782,807.722,499.402,360.992,307.192,347.392,392.722,361.31

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 16124-153712071,371-449-1945-62-24-171
Cash from Investing Activity + 16262933362737614378195123
Cash from Financing Activity + -385-93131-106-229-901-200-200-60
Net Cash Flow -207-437-214497-273-53122066-48
Free Cash Flow 17723-155702111,371-449-1955-62-23-171
CFO/OP 720%-100%140%-73%-191%-1,130%476%209%-9%130%95%366%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow20.00-34.00-105.00-106.00-106.00-125.00-96.00-94.00-55.00-49.00-48.00-49.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 46.2461.0890.9398.6874.614.9521.26202.00-565,728.84-9,760,100.00
Inventory Days 0.020.140.011.860.010.010.030.06-31.74-456.25
Days Payable 7.2518.4422.358.227.297.6424.73228.67
Cash Conversion Cycle 39.0242.7868.6092.3267.33-2.68-3.44-26.61-565,760.58-9,760,556.25
Working Capital Days -56.31-64.51-110.07-175.79-154.98-224.96-440.97-8,146.55-2,956,917.90-52,037,867.50
ROCE %34.74%46.53%22.75%86.72%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 90.00%90.00%90.00%90.00%90.00%90.00%90.00%90.00%90.00%90.00%90.00%90.00%
FIIs 0.00%0.00%0.00%0.00%0.06%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
DIIs 1.01%1.01%0.63%0.62%0.59%0.59%0.50%0.51%0.51%0.51%0.51%0.47%
Public 9.00%8.99%9.36%9.39%9.36%9.42%9.51%9.50%9.50%9.48%9.51%9.54%
No. of Shareholders 22,00121,71121,68122,08123,41123,98526,52026,99726,40826,54226,24325,847

Shareholding Pattern Chart

No. of Shareholders

State Trading Corporation of India Ltd (STCINDIA): Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 5.1012.038.74-13.54-7.82
Diluted EPS (Rs.) 5.1012.038.74-13.54-7.82
Cash EPS (Rs.) 4.128.515.30-14.47-5.76
Book Value[Excl.RevalReserv]/Share (Rs.) -914.01-919.11-931.14-939.88-926.57
Book Value[Incl.RevalReserv]/Share (Rs.) -767.11-772.21-783.71-792.45-778.90
Revenue From Operations / Share (Rs.) 0.000.000.000.0041.63
PBDIT / Share (Rs.) 12.848.156.285.23-5.84
PBIT / Share (Rs.) 12.848.156.285.23-8.49
PBT / Share (Rs.) 7.988.556.00-6.91-8.38
Net Profit / Share (Rs.) 4.128.515.30-14.47-8.41
NP After MI And SOA / Share (Rs.) 4.128.515.30-14.47-8.41
PBDIT Margin (%) 0.000.000.000.00-14.03
PBIT Margin (%) 0.000.000.000.00-20.39
PBT Margin (%) 0.000.000.000.00-20.11
Net Profit Margin (%) 0.000.000.000.00-20.19
NP After MI And SOA Margin (%) 0.000.000.000.00-20.19
Return on Networth / Equity (%) -0.45-0.92-0.560.000.00
Return on Capital Employeed (%) -1.67-1.05-0.80-0.661.43
Return On Assets (%) 1.042.131.35-3.76-2.13
Total Debt / Equity (X) -0.36-0.35-0.35-0.35-0.35
Asset Turnover Ratio (%) 0.000.000.000.000.10
Current Ratio (X) 0.330.330.330.320.07
Quick Ratio (X) 0.330.330.330.320.07
Interest Coverage Ratio (X) 38.3125.2519.4416.18-18.26
Interest Coverage Ratio (Post Tax) (X) 26.8025.1217.27-7.22-26.64
Enterprise Value (Cr.) 2706.042525.032380.802532.222344.15
EV / Net Operating Revenue (X) 0.000.000.000.009.38
EV / EBITDA (X) 35.1151.6463.1480.64-66.86
MarketCap / Net Operating Revenue (X) 0.000.000.000.001.78
Price / BV (X) -0.13-0.13-0.07-0.10-0.08
Price / Net Operating Revenue (X) 0.000.000.000.001.78
EarningsYield 0.030.060.07-0.14-0.11

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

State Trading Corporation Of India Ltd. is a Public Limited Listed company incorporated on 31/12/1956 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L74899DL1956GOI002674 and registration number is 002674. Currently company belongs to the Industry of Trading. Company's Total Operating Revenue is Rs. 0.00 Cr. and Equity Capital is Rs. 60.00 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Trading & DistributorsJawahar Vyapar Bhavan, Tolstoy Marg, New Delhi Delhi 110001Contact not found
Management
NamePosition Held
Mr. Nitin Kumar YadavChairman & Managing Director
Mrs. Anoopa Sankarankutty NairDirector - Finance
Mr. AKM KashyapPart Time Official (Nominee) Director

FAQ

What is the intrinsic value of State Trading Corporation of India Ltd (STCINDIA) and is it undervalued?

As of 30 April 2026, State Trading Corporation of India Ltd (STCINDIA)'s intrinsic value is ₹2242.01, which is 1784.04% higher than the current market price of ₹119.00, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (%), book value (₹663), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of State Trading Corporation of India Ltd (STCINDIA)?

State Trading Corporation of India Ltd (STCINDIA) is trading at ₹119.00 as of 30 April 2026, with a FY2026-2027 high of ₹168 and low of ₹97.0. The stock is currently in the middle of its 52-week range. Market cap stands at ₹716 Cr..

How does State Trading Corporation of India Ltd (STCINDIA)'s P/E ratio compare to its industry?

State Trading Corporation of India Ltd (STCINDIA) has a P/E ratio of 16.1, which is below the industry average of 104.64. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is State Trading Corporation of India Ltd (STCINDIA) financially healthy?

Key indicators for State Trading Corporation of India Ltd (STCINDIA): ROCE of % is on the lower side compared to the industry average of 15.22%; ROE of % is below ideal levels (industry average: 8.81%). Dividend yield is 0.00 %.

Is State Trading Corporation of India Ltd (STCINDIA) profitable and how is the profit trend?

State Trading Corporation of India Ltd (STCINDIA) reported a net profit of ₹25 Cr in Mar 2025. Compared to ₹-87 Cr in Mar 2022, the net profit shows an improving trend.

Does State Trading Corporation of India Ltd (STCINDIA) pay dividends?

State Trading Corporation of India Ltd (STCINDIA) has a dividend yield of 0.00 % at the current price of ₹119.00. The company is currently not paying meaningful dividends.

Last Updated: April 26, 2026, 12:24 am
Author: Getaka|Social: XLinkedIn
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in State Trading Corporation of India Ltd (STCINDIA). Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE