Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: January 15, 2026, 3:58 am
Author: Getaka|Social: XLinkedIn

Sunflag Iron & Steel Company Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: January 15, 2026, 3:58 am

Market Cap 4,624 Cr.
Current Price 257
High / Low 322/196
Stock P/E22.9
Book Value 474
Dividend Yield0.29 %
ROCE3.95 %
ROE2.33 %
Face Value 10.0
PEG Ratio-15.57

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Sunflag Iron & Steel Company Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Modern Steels Ltd 19.4 Cr. 14.1 21.7/13.24.02 13.20.00 %28.1 %28.4 % 10.0
Ashiana Ispat Ltd 20.8 Cr. 26.0 43.8/18.1 9.990.00 %9.02 %76.8 % 10.0
Ahmedabad Steelcraft Ltd 287 Cr. 190 303/15714.3 82.10.00 %21.4 %18.4 % 10.0
Sunflag Iron & Steel Company Ltd 4,624 Cr. 257 322/19622.9 4740.29 %3.95 %2.33 % 10.0
Kalyani Steels Ltd 3,046 Cr. 698 1,032/66611.8 4511.43 %15.6 %14.0 % 5.00
Industry Average2,892.25 Cr217.5214.76180.780.29%16.00%25.34%8.33

All Competitor Stocks of Sunflag Iron & Steel Company Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 8868698377848588549198958668928831,023973
Expenses 723753740704759757820815767781783903872
Operating Profit 16211797809997998098111100120101
OPM % 18%13%12%10%12%11%11%9%11%12%11%12%10%
Other Income 13221123833102
Interest 17222724232624212522222117
Depreciation 20202126262626262626262727
Profit before tax 126785033514751355566558259
Tax % 25%24%21%23%25%23%17%21%26%23%22%24%23%
Net Profit 95604026393643284150436346
EPS in Rs 5.283.312.201.432.152.002.381.552.262.782.403.472.53

Last Updated: December 29, 2025, 12:03 am

Below is a detailed analysis of the quarterly data for Sunflag Iron & Steel Company Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Sales, as of Sep 2025, the value is 973.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,023.00 Cr. (Jun 2025) to 973.00 Cr., marking a decrease of 50.00 Cr..
  • For Expenses, as of Sep 2025, the value is 872.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 903.00 Cr. (Jun 2025) to 872.00 Cr., marking a decrease of 31.00 Cr..
  • For Operating Profit, as of Sep 2025, the value is 101.00 Cr.. The value appears to be declining and may need further review. It has decreased from 120.00 Cr. (Jun 2025) to 101.00 Cr., marking a decrease of 19.00 Cr..
  • For OPM %, as of Sep 2025, the value is 10.00%. The value appears to be declining and may need further review. It has decreased from 12.00% (Jun 2025) to 10.00%, marking a decrease of 2.00%.
  • For Other Income, as of Sep 2025, the value is 2.00 Cr.. The value appears to be declining and may need further review. It has decreased from 10.00 Cr. (Jun 2025) to 2.00 Cr., marking a decrease of 8.00 Cr..
  • For Interest, as of Sep 2025, the value is 17.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 21.00 Cr. (Jun 2025) to 17.00 Cr., marking a decrease of 4.00 Cr..
  • For Depreciation, as of Sep 2025, the value is 27.00 Cr.. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded 27.00 Cr..
  • For Profit before tax, as of Sep 2025, the value is 59.00 Cr.. The value appears to be declining and may need further review. It has decreased from 82.00 Cr. (Jun 2025) to 59.00 Cr., marking a decrease of 23.00 Cr..
  • For Tax %, as of Sep 2025, the value is 23.00%. The value appears to be improving (decreasing) as expected. It has decreased from 24.00% (Jun 2025) to 23.00%, marking a decrease of 1.00%.
  • For Net Profit, as of Sep 2025, the value is 46.00 Cr.. The value appears to be declining and may need further review. It has decreased from 63.00 Cr. (Jun 2025) to 46.00 Cr., marking a decrease of 17.00 Cr..
  • For EPS in Rs, as of Sep 2025, the value is 2.53. The value appears to be declining and may need further review. It has decreased from 3.47 (Jun 2025) to 2.53, marking a decrease of 0.94.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 4:34 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 1,4701,6401,5241,4562,0182,1861,7581,8922,6983,4883,4153,5363,771
Expenses 1,3231,4711,3461,3111,7821,9491,5881,6382,3003,0433,0403,1463,339
Operating Profit 147169178145237237170254398446375389432
OPM % 10%10%12%10%12%11%10%13%15%13%11%11%11%
Other Income 55981711111151,20181717
Interest 73716535353941294281979081
Depreciation 61513633343846707681103104106
Profit before tax 18528685184172941662851,485183212262
Tax % -18%53%35%23%30%36%2%15%24%25%22%23%
Net Profit 22245665129110921412171,115144162202
EPS in Rs 1.341.353.123.627.146.125.117.8012.0461.897.968.9911.18
Dividend Payout % 0%0%0%0%7%8%0%0%0%0%0%8%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)9.09%133.33%16.07%98.46%-14.73%-16.36%53.26%53.90%413.82%-87.09%12.50%
Change in YoY Net Profit Growth (%)0.00%124.24%-117.26%82.39%-113.19%-1.63%69.62%0.64%359.92%-500.91%99.59%

Sunflag Iron & Steel Company Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:8%
5 Years:15%
3 Years:9%
TTM:4%
Compounded Profit Growth
10 Years:21%
5 Years:12%
3 Years:-9%
TTM:35%
Stock Price CAGR
10 Years:30%
5 Years:43%
3 Years:43%
1 Year:28%
Return on Equity
10 Years:6%
5 Years:5%
3 Years:4%
Last Year:2%

Last Updated: September 5, 2025, 1:36 pm

Balance Sheet

Last Updated: December 4, 2025, 2:03 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 167185180180180180180180180180180180180
Reserves 3414034635296577601,2051,3531,5693,1624,9848,5868,361
Borrowings 477421250330341352387268587609727624580
Other Liabilities 3303333553423894776375887559911,1321,7971,750
Total Liabilities 1,3141,3421,2481,3811,5661,7692,4092,3893,0914,9427,02211,18710,871
Fixed Assets 5865725435135155371,1471,1901,2521,5911,5251,4851,431
CWIP 37292669130202233173373193281297372
Investments 44799121116171,7263,6427,7797,408
Other Assets 6867366717919131,0191,0191,0111,4491,4321,5741,6261,661
Total Assets 1,3141,3421,2481,3811,5661,7692,4092,3893,0914,9427,02211,18710,871

Below is a detailed analysis of the balance sheet data for Sunflag Iron & Steel Company Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2025, the value is 180.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 180.00 Cr..
  • For Reserves, as of Sep 2025, the value is 8,361.00 Cr.. The value appears to be declining and may need further review. It has decreased from 8,586.00 Cr. (Mar 2025) to 8,361.00 Cr., marking a decrease of 225.00 Cr..
  • For Borrowings, as of Sep 2025, the value is 580.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 624.00 Cr. (Mar 2025) to 580.00 Cr., marking a decrease of 44.00 Cr..
  • For Other Liabilities, as of Sep 2025, the value is 1,750.00 Cr.. The value appears to be improving (decreasing). It has decreased from 1,797.00 Cr. (Mar 2025) to 1,750.00 Cr., marking a decrease of 47.00 Cr..
  • For Total Liabilities, as of Sep 2025, the value is 10,871.00 Cr.. The value appears to be improving (decreasing). It has decreased from 11,187.00 Cr. (Mar 2025) to 10,871.00 Cr., marking a decrease of 316.00 Cr..
  • For Fixed Assets, as of Sep 2025, the value is 1,431.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,485.00 Cr. (Mar 2025) to 1,431.00 Cr., marking a decrease of 54.00 Cr..
  • For CWIP, as of Sep 2025, the value is 372.00 Cr.. The value appears strong and on an upward trend. It has increased from 297.00 Cr. (Mar 2025) to 372.00 Cr., marking an increase of 75.00 Cr..
  • For Investments, as of Sep 2025, the value is 7,408.00 Cr.. The value appears to be declining and may need further review. It has decreased from 7,779.00 Cr. (Mar 2025) to 7,408.00 Cr., marking a decrease of 371.00 Cr..
  • For Other Assets, as of Sep 2025, the value is 1,661.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,626.00 Cr. (Mar 2025) to 1,661.00 Cr., marking an increase of 35.00 Cr..
  • For Total Assets, as of Sep 2025, the value is 10,871.00 Cr.. The value appears to be declining and may need further review. It has decreased from 11,187.00 Cr. (Mar 2025) to 10,871.00 Cr., marking a decrease of 316.00 Cr..

Notably, the Reserves (8,361.00 Cr.) exceed the Borrowings (580.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +10778236-1811717720922343278244187
Cash from Investing Activity +-7-4-13-33-97-141-125-60-335-219-83-87
Cash from Financing Activity +-103-71-21360-41-39-79-151289-6321-193
Net Cash Flow-331010-20-3512-3-4182-93

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-330.00-252.00-72.00-185.00-104.00-115.00-217.00-14.00-189.00-163.00-352.00-235.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days524253625548464137333737
Inventory Days130140129166130147190164186142137154
Days Payable82706459577110680102938779
Cash Conversion Cycle1001121181691281241301241228388112
Working Capital Days293038445146617754402337
ROCE %9%12%16%12%20%17%9%11%16%12%6%4%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters51.16%51.16%51.16%51.16%51.16%51.16%51.16%51.16%51.16%51.16%51.16%51.16%
FIIs0.31%0.88%0.73%0.96%0.93%0.80%0.86%0.89%0.60%0.48%0.60%0.64%
DIIs0.04%0.04%0.05%0.04%0.08%0.10%0.10%0.12%0.13%0.14%0.18%0.18%
Public48.50%47.92%48.07%47.84%47.83%47.95%47.87%47.82%48.10%48.21%48.06%48.01%
No. of Shareholders63,97461,23260,13666,89767,61266,39265,35966,81165,54263,59663,23164,003

Shareholding Pattern Chart

No. of Shareholders

Sunflag Iron & Steel Company Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Motilal Oswal Nifty Microcap 250 Index Fund 75,135 0.25 1.5775,1352025-04-22 15:56:530%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 8.997.9761.8912.047.80
Diluted EPS (Rs.) 8.997.9761.8912.047.80
Cash EPS (Rs.) 14.7713.5866.3116.2411.68
Book Value[Excl.RevalReserv]/Share (Rs.) 486.43286.61185.5497.1385.14
Book Value[Incl.RevalReserv]/Share (Rs.) 486.43286.61185.5497.1385.14
Revenue From Operations / Share (Rs.) 196.18189.51193.56149.72104.96
PBDIT / Share (Rs.) 22.5221.1525.1322.3614.66
PBIT / Share (Rs.) 16.7215.4420.6618.1210.77
PBT / Share (Rs.) 11.7310.0782.3415.789.17
Net Profit / Share (Rs.) 8.987.8661.8312.017.78
NP After MI And SOA / Share (Rs.) 8.997.9661.8812.047.80
PBDIT Margin (%) 11.4711.1612.9814.9313.96
PBIT Margin (%) 8.528.1410.6712.1010.25
PBT Margin (%) 5.985.3142.5410.538.74
Net Profit Margin (%) 4.574.1431.948.027.41
NP After MI And SOA Margin (%) 4.584.2031.978.047.43
Return on Networth / Equity (%) 1.842.7733.3612.409.17
Return on Capital Employeed (%) 2.974.659.1714.789.93
Return On Assets (%) 1.442.0422.567.035.86
Long Term Debt / Equity (X) 0.010.050.110.110.08
Total Debt / Equity (X) 0.060.120.160.300.10
Asset Turnover Ratio (%) 0.380.570.860.980.79
Current Ratio (X) 1.491.451.561.532.06
Quick Ratio (X) 0.600.650.580.570.83
Inventory Turnover Ratio (X) 4.012.702.652.771.98
Interest Coverage Ratio (X) 4.513.945.589.549.21
Interest Coverage Ratio (Post Tax) (X) 2.802.460.036.125.89
Enterprise Value (Cr.) 4634.703759.883096.641598.221224.94
EV / Net Operating Revenue (X) 1.311.100.880.590.64
EV / EBITDA (X) 11.429.866.843.974.64
MarketCap / Net Operating Revenue (X) 1.190.970.760.420.59
Price / BV (X) 0.480.640.790.640.73
Price / Net Operating Revenue (X) 1.190.970.760.420.59
EarningsYield 0.030.040.410.190.12

After reviewing the key financial ratios for Sunflag Iron & Steel Company Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 8.99. This value is within the healthy range. It has increased from 7.97 (Mar 24) to 8.99, marking an increase of 1.02.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 8.99. This value is within the healthy range. It has increased from 7.97 (Mar 24) to 8.99, marking an increase of 1.02.
  • For Cash EPS (Rs.), as of Mar 25, the value is 14.77. This value is within the healthy range. It has increased from 13.58 (Mar 24) to 14.77, marking an increase of 1.19.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 486.43. It has increased from 286.61 (Mar 24) to 486.43, marking an increase of 199.82.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 486.43. It has increased from 286.61 (Mar 24) to 486.43, marking an increase of 199.82.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 196.18. It has increased from 189.51 (Mar 24) to 196.18, marking an increase of 6.67.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 22.52. This value is within the healthy range. It has increased from 21.15 (Mar 24) to 22.52, marking an increase of 1.37.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 16.72. This value is within the healthy range. It has increased from 15.44 (Mar 24) to 16.72, marking an increase of 1.28.
  • For PBT / Share (Rs.), as of Mar 25, the value is 11.73. This value is within the healthy range. It has increased from 10.07 (Mar 24) to 11.73, marking an increase of 1.66.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 8.98. This value is within the healthy range. It has increased from 7.86 (Mar 24) to 8.98, marking an increase of 1.12.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 8.99. This value is within the healthy range. It has increased from 7.96 (Mar 24) to 8.99, marking an increase of 1.03.
  • For PBDIT Margin (%), as of Mar 25, the value is 11.47. This value is within the healthy range. It has increased from 11.16 (Mar 24) to 11.47, marking an increase of 0.31.
  • For PBIT Margin (%), as of Mar 25, the value is 8.52. This value is below the healthy minimum of 10. It has increased from 8.14 (Mar 24) to 8.52, marking an increase of 0.38.
  • For PBT Margin (%), as of Mar 25, the value is 5.98. This value is below the healthy minimum of 10. It has increased from 5.31 (Mar 24) to 5.98, marking an increase of 0.67.
  • For Net Profit Margin (%), as of Mar 25, the value is 4.57. This value is below the healthy minimum of 5. It has increased from 4.14 (Mar 24) to 4.57, marking an increase of 0.43.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 4.58. This value is below the healthy minimum of 8. It has increased from 4.20 (Mar 24) to 4.58, marking an increase of 0.38.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 1.84. This value is below the healthy minimum of 15. It has decreased from 2.77 (Mar 24) to 1.84, marking a decrease of 0.93.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 2.97. This value is below the healthy minimum of 10. It has decreased from 4.65 (Mar 24) to 2.97, marking a decrease of 1.68.
  • For Return On Assets (%), as of Mar 25, the value is 1.44. This value is below the healthy minimum of 5. It has decreased from 2.04 (Mar 24) to 1.44, marking a decrease of 0.60.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.01. This value is below the healthy minimum of 0.2. It has decreased from 0.05 (Mar 24) to 0.01, marking a decrease of 0.04.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.06. This value is within the healthy range. It has decreased from 0.12 (Mar 24) to 0.06, marking a decrease of 0.06.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 0.38. It has decreased from 0.57 (Mar 24) to 0.38, marking a decrease of 0.19.
  • For Current Ratio (X), as of Mar 25, the value is 1.49. This value is below the healthy minimum of 1.5. It has increased from 1.45 (Mar 24) to 1.49, marking an increase of 0.04.
  • For Quick Ratio (X), as of Mar 25, the value is 0.60. This value is below the healthy minimum of 1. It has decreased from 0.65 (Mar 24) to 0.60, marking a decrease of 0.05.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 4.01. This value is within the healthy range. It has increased from 2.70 (Mar 24) to 4.01, marking an increase of 1.31.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 4.51. This value is within the healthy range. It has increased from 3.94 (Mar 24) to 4.51, marking an increase of 0.57.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 2.80. This value is below the healthy minimum of 3. It has increased from 2.46 (Mar 24) to 2.80, marking an increase of 0.34.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 4,634.70. It has increased from 3,759.88 (Mar 24) to 4,634.70, marking an increase of 874.82.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 1.31. This value is within the healthy range. It has increased from 1.10 (Mar 24) to 1.31, marking an increase of 0.21.
  • For EV / EBITDA (X), as of Mar 25, the value is 11.42. This value is within the healthy range. It has increased from 9.86 (Mar 24) to 11.42, marking an increase of 1.56.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 1.19. This value is within the healthy range. It has increased from 0.97 (Mar 24) to 1.19, marking an increase of 0.22.
  • For Price / BV (X), as of Mar 25, the value is 0.48. This value is below the healthy minimum of 1. It has decreased from 0.64 (Mar 24) to 0.48, marking a decrease of 0.16.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 1.19. This value is within the healthy range. It has increased from 0.97 (Mar 24) to 1.19, marking an increase of 0.22.
  • For EarningsYield, as of Mar 25, the value is 0.03. This value is below the healthy minimum of 5. It has decreased from 0.04 (Mar 24) to 0.03, marking a decrease of 0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Sunflag Iron & Steel Company Ltd as of January 16, 2026 is: ₹202.92

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of January 16, 2026, Sunflag Iron & Steel Company Ltd is Overvalued by 21.04% compared to the current share price ₹257.00

Intrinsic Value of Sunflag Iron & Steel Company Ltd as of January 16, 2026 is: ₹199.93

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of January 16, 2026, Sunflag Iron & Steel Company Ltd is Overvalued by 22.21% compared to the current share price ₹257.00

Last 5 Year EPS CAGR: -1.47%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The company has higher reserves (2,490.23 cr) compared to borrowings (457.92 cr), indicating strong financial stability.
  2. The company has shown consistent growth in sales (1.85 cr) and profit (138.46 cr) over the years.
  1. The stock has a low average ROCE of 12.00%, which may not be favorable.
  2. The stock has a high average Working Capital Days of 44.17, which may not be favorable.
  3. The stock has a high average Cash Conversion Cycle of 117.50, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Sunflag Iron & Steel Company Ltd:
    1. Net Profit Margin: 4.57%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 2.97% (Industry Average ROCE: 16%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 1.84% (Industry Average ROE: 25.34%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 2.8
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.6
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 22.9 (Industry average Stock P/E: 14.76)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.06
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Sunflag Iron & Steel Company Ltd. is a Public Limited Listed company incorporated on 12/09/1984 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L27100MH1984PLC034003 and registration number is 034003. Currently Company is involved in the business activities of Manufacture of basic iron and steel. Company's Total Operating Revenue is Rs. 3535.59 Cr. and Equity Capital is Rs. 180.22 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Steel33/1, Mount Road, Nagpur Maharashtra 440001Contact not found
Management
NamePosition Held
Mr. Ravi Bhushan BhardwajNon Executive Chairman
Mr. Pranav BhardwajManaging Director
Mr. Suhrit BhardwajNon Executive Director
Mr. Ramchandra Vasant DalviDirector - Technical
CA. Neelam KothariInd. Non-Executive Director
Mr. Anand Sadashiv KapreInd. Non-Executive Director
CA. Vinita BahriInd. Non-Executive Director
CA. M A V GouthamInd. Non-Executive Director
Mr. Tirthnath JhaInd. Non-Executive Director

FAQ

What is the intrinsic value of Sunflag Iron & Steel Company Ltd?

Sunflag Iron & Steel Company Ltd's intrinsic value (as of 15 January 2026) is ₹202.92 which is 21.04% lower the current market price of ₹257.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹4,624 Cr. market cap, FY2025-2026 high/low of ₹322/196, reserves of ₹8,361 Cr, and liabilities of ₹10,871 Cr.

What is the Market Cap of Sunflag Iron & Steel Company Ltd?

The Market Cap of Sunflag Iron & Steel Company Ltd is 4,624 Cr..

What is the current Stock Price of Sunflag Iron & Steel Company Ltd as on 15 January 2026?

The current stock price of Sunflag Iron & Steel Company Ltd as on 15 January 2026 is ₹257.

What is the High / Low of Sunflag Iron & Steel Company Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Sunflag Iron & Steel Company Ltd stocks is ₹322/196.

What is the Stock P/E of Sunflag Iron & Steel Company Ltd?

The Stock P/E of Sunflag Iron & Steel Company Ltd is 22.9.

What is the Book Value of Sunflag Iron & Steel Company Ltd?

The Book Value of Sunflag Iron & Steel Company Ltd is 474.

What is the Dividend Yield of Sunflag Iron & Steel Company Ltd?

The Dividend Yield of Sunflag Iron & Steel Company Ltd is 0.29 %.

What is the ROCE of Sunflag Iron & Steel Company Ltd?

The ROCE of Sunflag Iron & Steel Company Ltd is 3.95 %.

What is the ROE of Sunflag Iron & Steel Company Ltd?

The ROE of Sunflag Iron & Steel Company Ltd is 2.33 %.

What is the Face Value of Sunflag Iron & Steel Company Ltd?

The Face Value of Sunflag Iron & Steel Company Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Sunflag Iron & Steel Company Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE