Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 3:45 am
Author: Getaka|Social: XLinkedIn

Super Spinning Mills Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹4.43Fairly Valued by 4.98%vs CMP ₹4.22

P/E (15.0) × ROE (3.6%) × BV (₹10.10) × DY (2.00%)

Defaults: P/E=15

₹11.14Undervalued by 163.98%vs CMP ₹4.22
MoS: +62.1% (Strong)Confidence: 40/100 (Low)Models: 3 Under, 2 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹3.3933%Over (-19.7%)
Net Asset ValueAssets₹10.1920%Under (+141.5%)
EV/EBITDAEnterprise₹4.9116%Under (+16.4%)
ROCE CapitalReturns₹43.4916%Under (+930.6%)
Revenue MultipleRevenue₹0.6415%Over (-84.8%)
Consensus (5 models)₹11.14100%Undervalued
Key Drivers: EPS CAGR -23.5% drags value — could be higher if earnings stabilize. | ROE 3.6% is below cost of equity.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -23.5% · Defaults: P/E=15

*Investments are subject to market risks

Investment Snapshot

40
Super Spinning Mills Ltd scores 40/100 (Weak)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health26/100 · Weak
ROCE 4.2% WeakROE 3.6% WeakD/E 1.75 High debtInterest Coverage 0.0x RiskyProfitable 1/5 years Inconsistent
Smart Money50/100 · Moderate
Promoter holding at 42.8% Stable
Earnings Quality75/100 · Strong
OPM expanding (54% → 77%) ImprovingWorking capital: -1,345 days (improving) Efficient
Quarterly Momentum25/100 · Weak
Revenue (4Q): -10% YoY DecliningOPM: 71.5% (down 5.1% YoY) Margin pressure
Industry Rank20/100 · Weak
ROCE 4.2% vs industry 9.2% Below peersROE 3.6% vs industry 8.0% Below peers3Y sales CAGR: -58% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 3:45 am

Market Cap 23.2 Cr.
Current Price 4.22
Intrinsic Value₹11.14
High / Low 12.4/3.79
Stock P/E
Book Value 10.1
Dividend Yield0.00 %
ROCE4.21 %
ROE3.58 %
Face Value 1.00
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Super Spinning Mills Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Mohite Industries Ltd 44.2 Cr. 2.20 4.72/1.8115.8 5.710.00 %7.87 %4.83 % 1.00
Hisar Spinning Mills Ltd 19.3 Cr. 51.7 67.1/40.75.25 71.30.00 %15.1 %12.2 % 10.0
Rudra Ecovation Ltd 198 Cr. 16.6 55.5/14.0 9.080.00 %3.03 %5.73 % 1.00
H P Cotton Textile Mills Ltd 41.6 Cr. 106 132/82.012.7 45.70.00 %19.2 %17.1 % 10.0
Gujarat Hy-Spin Ltd 11.4 Cr. 6.83 27.5/6.19127 11.20.00 %4.09 %0.52 % 10.0
Industry Average3,322.90 Cr165.80474.26127.360.51%9.16%7.98%7.02

All Competitor Stocks of Super Spinning Mills Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 17.671.381.411.461.472.611.561.591.581.901.501.591.58
Expenses 20.690.010.710.670.20-0.370.530.650.370.410.430.460.45
Operating Profit -3.021.370.700.791.272.981.030.941.211.491.071.131.13
OPM % -17.09%99.28%49.65%54.11%86.39%114.18%66.03%59.12%76.58%78.42%71.33%71.07%71.52%
Other Income 0.36-9.18-1.18-2.55-1.62-6.86-0.47-0.21-0.26-12.97-0.32-0.040.85
Interest 0.930.450.450.430.460.600.500.520.410.530.380.360.28
Depreciation 0.610.210.290.280.260.410.300.300.300.300.290.290.29
Profit before tax -4.20-8.47-1.22-2.47-1.07-4.89-0.24-0.090.24-12.310.080.441.41
Tax % 50.48%-7.79%0.00%169.64%13.08%141.31%37.50%44.44%54.17%30.30%162.50%38.64%19.86%
Net Profit -6.33-7.81-1.22-6.66-1.21-11.80-0.33-0.130.11-16.05-0.050.261.13
EPS in Rs -1.15-1.42-0.22-1.21-0.22-2.15-0.06-0.020.02-2.92-0.010.050.21

Last Updated: March 3, 2026, 2:28 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 26, 2026, 12:46 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 52144034829426120814949936777
Expenses 48142734229126521515553840122
Operating Profit 401363-4-7-5-495655
OPM % 8%3%2%1%-1%-3%-3%-8%10%97%83%70%73%
Other Income 541813398116-22-17-14-12
Interest 25242318151410642222
Depreciation 1510108644331111
Profit before tax 5-17-9-11-22-16-11-38-20-14-12-10
Tax % 31%-32%-34%23%0%0%0%193%90%0%47%32%
Net Profit 3-12-6-13-22-16-11-81-20-21-16-15
EPS in Rs 0.60-2.13-1.06-2.36-3.93-2.91-2.05-1.430.15-3.56-3.80-2.98-2.67
Dividend Payout % 0%0%0%0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-500.00%50.00%-116.67%-69.23%27.27%31.25%27.27%112.50%-2100.00%-5.00%23.81%
Change in YoY Net Profit Growth (%)0.00%550.00%-166.67%47.44%96.50%3.98%-3.98%85.23%-2212.50%2095.00%28.81%

Super Spinning Mills Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:-34%
5 Years:-46%
3 Years:-59%
TTM:-7%
Compounded Profit Growth
10 Years:6%
5 Years:13%
3 Years:-17%
TTM:86%
Stock Price CAGR
10 Years:3%
5 Years:19%
3 Years:-5%
1 Year:3%
Return on Equity
10 Years:-14%
5 Years:-7%
3 Years:-8%
Last Year:-4%

Last Updated: September 5, 2025, 1:36 pm

Balance Sheet

Last Updated: February 1, 2026, 3:58 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 6666666666666
Reserves 6855491611291201089810484665050
Borrowings 13912511288735137333744282121
Other Liabilities 707263628512481463129142424
Total Liabilities 282258230316293301231182178163114100100
Fixed Assets 959371219215171154113106104888786
CWIP 1000000010000
Investments 2727271313131313134000
Other Assets 159137132846511664565755251313
Total Assets 282258230316293301231182178163114100100

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 2140423292411-14-22-942
Cash from Investing Activity + -5-42916-0101223276210
Cash from Financing Activity + -16-37-34-38-29-35-23-10-13-19-8
Net Cash Flow 0-1-110-1-0-04-16-6
Free Cash Flow 1235333829332395-4243
CFO/OP 60%319%68%807%-761%-336%-216%-889%-162%-160%-81%59%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-99.00-112.00-106.00-85.00-77.00-58.00-42.00-37.00-28.00-39.00-22.00-16.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 3031281517192497468113117
Inventory Days 72557169396648130105
Days Payable 557089101138178246204105
Cash Conversion Cycle 481610-18-82-92-174-658468113117
Working Capital Days -16-36-43-65-122-138-181-138-87-970-897-1,345
ROCE %14%2%-2%-2%-3%-5%-5%-1%5%3%4%4%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 42.80%42.80%42.80%42.80%42.80%42.80%42.80%42.80%42.80%42.80%42.80%42.80%
Public 57.19%57.19%57.20%57.20%57.19%57.20%57.21%57.20%57.20%57.20%57.20%57.19%
No. of Shareholders 15,91115,77115,96316,66516,64317,60917,70517,01116,66116,56816,46816,188

Shareholding Pattern Chart

No. of Shareholders

Super Spinning Mills Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 17Mar 16Mar 15Mar 14Mar 13
FaceValue 1.001.001.001.001.00
Basic EPS (Rs.) -1.66-1.00-2.410.341.12
Diluted EPS (Rs.) -1.66-1.00-2.410.341.12
Cash EPS (Rs.) -0.200.85-0.183.454.57
Book Value[Excl.RevalReserv]/Share (Rs.) 7.549.2010.1912.9712.63
Book Value[Incl.RevalReserv]/Share (Rs.) 7.549.2010.1912.9712.63
Revenue From Operations / Share (Rs.) 53.4763.6681.0596.0880.87
PBDIT / Share (Rs.) 2.511.393.378.068.99
PBIT / Share (Rs.) 1.06-0.461.144.955.54
PBT / Share (Rs.) -2.14-4.42-3.390.611.32
Net Profit / Share (Rs.) -1.66-0.99-2.410.331.12
NP After MI And SOA / Share (Rs.) -1.66-0.99-2.410.331.12
PBDIT Margin (%) 4.692.184.168.3811.11
PBIT Margin (%) 1.98-0.721.415.146.84
PBT Margin (%) -3.99-6.94-4.180.641.63
Net Profit Margin (%) -3.10-1.56-2.970.351.38
NP After MI And SOA Margin (%) -3.10-1.56-2.970.351.38
Return on Networth / Equity (%) -21.99-10.83-23.662.608.89
Return on Capital Employeed (%) 9.16-2.966.2725.1937.26
Return On Assets (%) -4.80-2.42-5.190.652.26
Long Term Debt / Equity (X) 0.400.600.700.440.10
Total Debt / Equity (X) 1.781.922.081.851.75
Asset Turnover Ratio (%) 1.411.441.631.881.62
Current Ratio (X) 0.610.740.740.890.71
Quick Ratio (X) 0.340.450.470.520.44
Inventory Turnover Ratio (X) 4.834.835.115.395.25
Interest Coverage Ratio (X) 0.810.350.801.862.13
Interest Coverage Ratio (Post Tax) (X) 0.490.010.501.081.27
Enterprise Value (Cr.) 139.11131.98146.92159.78146.28
EV / Net Operating Revenue (X) 0.470.370.320.300.32
EV / EBITDA (X) 10.0717.297.923.612.96
MarketCap / Net Operating Revenue (X) 0.220.100.070.050.06
Price / BV (X) 1.610.700.560.430.38
Price / Net Operating Revenue (X) 0.220.100.070.050.06
EarningsYield -0.13-0.15-0.410.060.22

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Super Spinning Mills Ltd. is a Public Limited Listed company incorporated on 06/06/1962 and has its registered office in the State of Tamil Nadu, India. Company's Corporate Identification Number(CIN) is L17111TZ1962PLC001200 and registration number is 001200. Currently Company is involved in the business activities of Preparation and spinning of cotton fiber including blended* cotton. Company's Total Operating Revenue is Rs. 6.63 Cr. and Equity Capital is Rs. 5.50 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Textiles - Spinning - Cotton BlendedElgi Towers, PB No 7113, Coimbatore Tamil Nadu 641045Contact not found
Management
NamePosition Held
Mr. Sumanth RamamurthiChairman & Managing Director
Mr. B Lakshmi NarayanaDirector
Mr. Sanjay Krishna RamamurthiDirector
Mr. Nikhil Govind RamamurthiDirector
Mr. Venkat Kumar VikramDirector
Mrs. T M MalavikaDirector

FAQ

What is the intrinsic value of Super Spinning Mills Ltd and is it undervalued?

As of 10 April 2026, Super Spinning Mills Ltd's intrinsic value is ₹11.14, which is 163.98% higher than the current market price of ₹4.22, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (3.58 %), book value (₹10.1), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Super Spinning Mills Ltd?

Super Spinning Mills Ltd is trading at ₹4.22 as of 10 April 2026, with a FY2026-2027 high of ₹12.4 and low of ₹3.79. The stock is currently near its 52-week low. Market cap stands at ₹23.2 Cr..

How does Super Spinning Mills Ltd's P/E ratio compare to its industry?

Super Spinning Mills Ltd has a P/E ratio of , which is below the industry average of 474.26. This is broadly in line with or below the industry average.

Is Super Spinning Mills Ltd financially healthy?

Key indicators for Super Spinning Mills Ltd: ROCE of 4.21 % is on the lower side compared to the industry average of 9.16%; ROE of 3.58 % is below ideal levels (industry average: 7.98%). Dividend yield is 0.00 %.

Is Super Spinning Mills Ltd profitable and how is the profit trend?

Super Spinning Mills Ltd reported a net profit of ₹-16 Cr in Mar 2025 on revenue of ₹7 Cr. Compared to ₹1 Cr in Mar 2022, the net profit shows a declining trend.

Does Super Spinning Mills Ltd pay dividends?

Super Spinning Mills Ltd has a dividend yield of 0.00 % at the current price of ₹4.22. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Super Spinning Mills Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports