Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 20 December, 2025
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 532051 | NSE: SWELECTES

Swelect Energy Systems Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: December 20, 2025, 2:45 am

Market Cap 933 Cr.
Current Price 615
High / Low 1,138/460
Stock P/E27.6
Book Value 589
Dividend Yield0.49 %
ROCE5.06 %
ROE0.58 %
Face Value 10.0
PEG Ratio32.26

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Swelect Energy Systems Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Kaycee Industries Ltd 284 Cr. 896 1,859/80049.6 98.60.22 %30.6 %22.2 % 10.0
Modern Insulators Ltd 803 Cr. 170 186/77.415.6 1060.00 %8.98 %7.36 % 10.0
Modison Ltd 439 Cr. 135 211/10813.8 69.82.59 %15.5 %12.1 % 1.00
Evans Electric Ltd 71.3 Cr. 130 250/99.010.3 48.41.15 %40.8 %30.0 % 10.0
Epic Energy Ltd 31.2 Cr. 43.2 129/36.526.9 11.60.00 %14.2 %17.8 % 10.0
Industry Average11,758.91 Cr491.7399.0186.250.29%16.67%16.17%6.34

All Competitor Stocks of Swelect Energy Systems Ltd

Quarterly Result

MetricJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Sales 6315826628548647611419891219177
Expenses 421341650623240529316973190136
Operating Profit 22241012241723242129182942
OPM % 34%15%39%19%28%35%37%32%18%15%20%13%24%
Other Income -10-2391312745121291412
Interest 6888111112171415131614
Depreciation 8867111010121010111112
Profit before tax -26-1514884091631628
Tax % 23%0%11%15%15%10%2%9%28%43%453%43%24%
Net Profit -36-1412783679-11921
EPS in Rs -1.773.72-0.502.317.204.515.2323.974.145.43-7.105.8413.55

Last Updated: August 20, 2025, 2:45 am

Below is a detailed analysis of the quarterly data for Swelect Energy Systems Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

  • For Sales, as of Jun 2025, the value is 177.00 Cr.. The value appears to be declining and may need further review. It has decreased from 219.00 Cr. (Mar 2025) to 177.00 Cr., marking a decrease of 42.00 Cr..
  • For Expenses, as of Jun 2025, the value is 136.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 190.00 Cr. (Mar 2025) to 136.00 Cr., marking a decrease of 54.00 Cr..
  • For Operating Profit, as of Jun 2025, the value is 42.00 Cr.. The value appears strong and on an upward trend. It has increased from 29.00 Cr. (Mar 2025) to 42.00 Cr., marking an increase of 13.00 Cr..
  • For OPM %, as of Jun 2025, the value is 24.00%. The value appears strong and on an upward trend. It has increased from 13.00% (Mar 2025) to 24.00%, marking an increase of 11.00%.
  • For Other Income, as of Jun 2025, the value is 12.00 Cr.. The value appears to be declining and may need further review. It has decreased from 14.00 Cr. (Mar 2025) to 12.00 Cr., marking a decrease of 2.00 Cr..
  • For Interest, as of Jun 2025, the value is 14.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 16.00 Cr. (Mar 2025) to 14.00 Cr., marking a decrease of 2.00 Cr..
  • For Depreciation, as of Jun 2025, the value is 12.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 11.00 Cr. (Mar 2025) to 12.00 Cr., marking an increase of 1.00 Cr..
  • For Profit before tax, as of Jun 2025, the value is 28.00 Cr.. The value appears strong and on an upward trend. It has increased from 16.00 Cr. (Mar 2025) to 28.00 Cr., marking an increase of 12.00 Cr..
  • For Tax %, as of Jun 2025, the value is 24.00%. The value appears to be improving (decreasing) as expected. It has decreased from 43.00% (Mar 2025) to 24.00%, marking a decrease of 19.00%.
  • For Net Profit, as of Jun 2025, the value is 21.00 Cr.. The value appears strong and on an upward trend. It has increased from 9.00 Cr. (Mar 2025) to 21.00 Cr., marking an increase of 12.00 Cr..
  • For EPS in Rs, as of Jun 2025, the value is 13.55. The value appears strong and on an upward trend. It has increased from 5.84 (Mar 2025) to 13.55, marking an increase of 7.71.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 4:33 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 176222276241294228252253354246243622626
Expenses 170214253217261202216202273184159525497
Operating Profit 6823243425365181628497130
OPM % 4%3%8%10%11%11%14%20%23%25%35%16%21%
Other Income 27243236272742352794743
Interest 5131210101517182330515758
Depreciation 10171719232630282826424347
Profit before tax 18226312710-728368704468
Tax % 11%117%36%30%42%35%45%5%9%18%10%68%
Net Profit 17-01722167-1026326631435
EPS in Rs 10.64-0.2510.8914.2310.454.49-6.7117.2021.373.6540.888.3122.30
Dividend Payout % 56%-665%24%19%25%37%-30%17%14%33%10%36%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-100.00%29.41%-27.27%-56.25%-242.86%360.00%23.08%-81.25%950.00%-77.78%
Change in YoY Net Profit Growth (%)0.00%129.41%-56.68%-28.98%-186.61%602.86%-336.92%-104.33%1031.25%-1027.78%

Swelect Energy Systems Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:11%
5 Years:20%
3 Years:21%
TTM:127%
Compounded Profit Growth
10 Years:24%
5 Years:14%
3 Years:-45%
TTM:30%
Stock Price CAGR
10 Years:11%
5 Years:41%
3 Years:29%
1 Year:-45%
Return on Equity
10 Years:2%
5 Years:2%
3 Years:1%
Last Year:1%

Last Updated: September 5, 2025, 1:41 pm

Balance Sheet

Last Updated: December 10, 2025, 3:30 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 10101010101015151515151515
Reserves 668668672690705716704727760772823842878
Borrowings 101139132114206198228358459550569628666
Other Liabilities 9984578770709790166148254265220
Total Liabilities 8799018719019919941,0441,1921,4011,4851,6611,7491,779
Fixed Assets 267290301323376427441463566666717813801
CWIP 1217131213117225327749
Investments 292257288257272258242277291285275268281
Other Assets 309337281319331296350380519504663661648
Total Assets 8799018719019919941,0441,1921,4011,4851,6611,7491,779

Below is a detailed analysis of the balance sheet data for Swelect Energy Systems Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2025, the value is 15.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 15.00 Cr..
  • For Reserves, as of Sep 2025, the value is 878.00 Cr.. The value appears strong and on an upward trend. It has increased from 842.00 Cr. (Mar 2025) to 878.00 Cr., marking an increase of 36.00 Cr..
  • For Borrowings, as of Sep 2025, the value is 666.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 628.00 Cr. (Mar 2025) to 666.00 Cr., marking an increase of 38.00 Cr..
  • For Other Liabilities, as of Sep 2025, the value is 220.00 Cr.. The value appears to be improving (decreasing). It has decreased from 265.00 Cr. (Mar 2025) to 220.00 Cr., marking a decrease of 45.00 Cr..
  • For Total Liabilities, as of Sep 2025, the value is 1,779.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1,749.00 Cr. (Mar 2025) to 1,779.00 Cr., marking an increase of 30.00 Cr..
  • For Fixed Assets, as of Sep 2025, the value is 801.00 Cr.. The value appears to be declining and may need further review. It has decreased from 813.00 Cr. (Mar 2025) to 801.00 Cr., marking a decrease of 12.00 Cr..
  • For CWIP, as of Sep 2025, the value is 49.00 Cr.. The value appears strong and on an upward trend. It has increased from 7.00 Cr. (Mar 2025) to 49.00 Cr., marking an increase of 42.00 Cr..
  • For Investments, as of Sep 2025, the value is 281.00 Cr.. The value appears strong and on an upward trend. It has increased from 268.00 Cr. (Mar 2025) to 281.00 Cr., marking an increase of 13.00 Cr..
  • For Other Assets, as of Sep 2025, the value is 648.00 Cr.. The value appears to be declining and may need further review. It has decreased from 661.00 Cr. (Mar 2025) to 648.00 Cr., marking a decrease of 13.00 Cr..
  • For Total Assets, as of Sep 2025, the value is 1,779.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,749.00 Cr. (Mar 2025) to 1,779.00 Cr., marking an increase of 30.00 Cr..

Notably, the Reserves (878.00 Cr.) exceed the Borrowings (666.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +-44-542936928339713190130
Cash from Investing Activity +19494218-98-120-30-142-73-284-83-113
Cash from Financing Activity +4415-28-5249-53-49499113419
Net Cash Flow195917-5-47-103-6-15124-1424037

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-95.00-131.00-109.00-90.00-172.00-173.00-192.00-307.00-378.00-488.00-485.00-531.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days9091931097264789689997838
Inventory Days12286831571351912092103464121,034166
Days Payable14210791176104173160178277244411108
Cash Conversion Cycle697086901038212812915826770295
Working Capital Days-20128-15-23-107-175-17812-109-267-275-62
ROCE %2%1%3%5%4%1%2%4%6%4%5%5%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters56.36%56.36%56.36%56.36%56.36%56.36%56.36%56.36%56.36%56.36%56.36%56.36%
FIIs0.07%0.00%0.03%0.06%0.04%0.06%0.12%0.07%0.09%0.06%0.05%0.04%
DIIs0.00%0.00%0.00%0.41%0.00%0.47%0.20%0.00%0.00%0.04%0.04%0.00%
Public43.56%43.64%43.61%43.17%43.60%43.11%43.32%43.57%43.54%43.53%43.54%43.60%
No. of Shareholders18,78914,70713,64216,53116,84423,90527,19245,23047,66133,57231,52330,584

Shareholding Pattern Chart

No. of Shareholders

Swelect Energy Systems Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 9.2241.624.2421.3917.18
Diluted EPS (Rs.) 9.2241.624.2421.3917.18
Cash EPS (Rs.) 37.7269.2226.3041.7935.74
Book Value[Excl.RevalReserv]/Share (Rs.) 562.72563.44527.75516.59491.69
Book Value[Incl.RevalReserv]/Share (Rs.) 565.14565.86530.18519.01494.15
Revenue From Operations / Share (Rs.) 410.11160.16241.43258.01166.59
PBDIT / Share (Rs.) 94.8879.5163.5360.2452.98
PBIT / Share (Rs.) 66.4051.9141.4639.8334.42
PBT / Share (Rs.) 28.7839.7320.5223.4318.15
Net Profit / Share (Rs.) 9.2441.634.2421.3917.18
NP After MI And SOA / Share (Rs.) 8.3140.913.6621.3817.20
PBDIT Margin (%) 23.1349.6426.3123.3431.80
PBIT Margin (%) 16.1932.4117.1715.4320.66
PBT Margin (%) 7.0124.808.509.0710.89
Net Profit Margin (%) 2.2525.991.758.2810.30
NP After MI And SOA Margin (%) 2.0225.541.518.2810.32
Return on Networth / Equity (%) 1.477.420.704.193.52
Return on Capital Employeed (%) 8.127.116.006.145.72
Return On Assets (%) 0.723.730.372.302.18
Long Term Debt / Equity (X) 0.360.260.290.240.20
Total Debt / Equity (X) 0.730.670.700.590.46
Asset Turnover Ratio (%) 0.360.150.170.230.17
Current Ratio (X) 1.691.591.631.682.04
Quick Ratio (X) 1.361.171.321.301.81
Inventory Turnover Ratio (X) 3.090.750.271.531.07
Dividend Payout Ratio (NP) (%) 48.132.9382.0214.034.05
Dividend Payout Ratio (CP) (%) 10.871.7511.667.171.94
Earning Retention Ratio (%) 51.8797.0717.9885.9795.95
Cash Earning Retention Ratio (%) 89.1398.2588.3492.8398.06
Interest Coverage Ratio (X) 2.522.373.033.674.52
Interest Coverage Ratio (Post Tax) (X) 1.251.411.942.302.86
Enterprise Value (Cr.) 1274.241797.52986.29934.51500.58
EV / Net Operating Revenue (X) 2.057.402.692.391.98
EV / EBITDA (X) 8.8614.9110.2410.236.23
MarketCap / Net Operating Revenue (X) 1.325.961.181.471.21
Retention Ratios (%) 51.8697.0617.9785.9695.94
Price / BV (X) 0.961.730.550.740.41
Price / Net Operating Revenue (X) 1.325.961.181.471.21
EarningsYield 0.010.040.010.050.08

After reviewing the key financial ratios for Swelect Energy Systems Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 9.22. This value is within the healthy range. It has decreased from 41.62 (Mar 24) to 9.22, marking a decrease of 32.40.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 9.22. This value is within the healthy range. It has decreased from 41.62 (Mar 24) to 9.22, marking a decrease of 32.40.
  • For Cash EPS (Rs.), as of Mar 25, the value is 37.72. This value is within the healthy range. It has decreased from 69.22 (Mar 24) to 37.72, marking a decrease of 31.50.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 562.72. It has decreased from 563.44 (Mar 24) to 562.72, marking a decrease of 0.72.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 565.14. It has decreased from 565.86 (Mar 24) to 565.14, marking a decrease of 0.72.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 410.11. It has increased from 160.16 (Mar 24) to 410.11, marking an increase of 249.95.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 94.88. This value is within the healthy range. It has increased from 79.51 (Mar 24) to 94.88, marking an increase of 15.37.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 66.40. This value is within the healthy range. It has increased from 51.91 (Mar 24) to 66.40, marking an increase of 14.49.
  • For PBT / Share (Rs.), as of Mar 25, the value is 28.78. This value is within the healthy range. It has decreased from 39.73 (Mar 24) to 28.78, marking a decrease of 10.95.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 9.24. This value is within the healthy range. It has decreased from 41.63 (Mar 24) to 9.24, marking a decrease of 32.39.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 8.31. This value is within the healthy range. It has decreased from 40.91 (Mar 24) to 8.31, marking a decrease of 32.60.
  • For PBDIT Margin (%), as of Mar 25, the value is 23.13. This value is within the healthy range. It has decreased from 49.64 (Mar 24) to 23.13, marking a decrease of 26.51.
  • For PBIT Margin (%), as of Mar 25, the value is 16.19. This value is within the healthy range. It has decreased from 32.41 (Mar 24) to 16.19, marking a decrease of 16.22.
  • For PBT Margin (%), as of Mar 25, the value is 7.01. This value is below the healthy minimum of 10. It has decreased from 24.80 (Mar 24) to 7.01, marking a decrease of 17.79.
  • For Net Profit Margin (%), as of Mar 25, the value is 2.25. This value is below the healthy minimum of 5. It has decreased from 25.99 (Mar 24) to 2.25, marking a decrease of 23.74.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 2.02. This value is below the healthy minimum of 8. It has decreased from 25.54 (Mar 24) to 2.02, marking a decrease of 23.52.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 1.47. This value is below the healthy minimum of 15. It has decreased from 7.42 (Mar 24) to 1.47, marking a decrease of 5.95.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 8.12. This value is below the healthy minimum of 10. It has increased from 7.11 (Mar 24) to 8.12, marking an increase of 1.01.
  • For Return On Assets (%), as of Mar 25, the value is 0.72. This value is below the healthy minimum of 5. It has decreased from 3.73 (Mar 24) to 0.72, marking a decrease of 3.01.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.36. This value is within the healthy range. It has increased from 0.26 (Mar 24) to 0.36, marking an increase of 0.10.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.73. This value is within the healthy range. It has increased from 0.67 (Mar 24) to 0.73, marking an increase of 0.06.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 0.36. It has increased from 0.15 (Mar 24) to 0.36, marking an increase of 0.21.
  • For Current Ratio (X), as of Mar 25, the value is 1.69. This value is within the healthy range. It has increased from 1.59 (Mar 24) to 1.69, marking an increase of 0.10.
  • For Quick Ratio (X), as of Mar 25, the value is 1.36. This value is within the healthy range. It has increased from 1.17 (Mar 24) to 1.36, marking an increase of 0.19.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 3.09. This value is below the healthy minimum of 4. It has increased from 0.75 (Mar 24) to 3.09, marking an increase of 2.34.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 48.13. This value is within the healthy range. It has increased from 2.93 (Mar 24) to 48.13, marking an increase of 45.20.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 10.87. This value is below the healthy minimum of 20. It has increased from 1.75 (Mar 24) to 10.87, marking an increase of 9.12.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 51.87. This value is within the healthy range. It has decreased from 97.07 (Mar 24) to 51.87, marking a decrease of 45.20.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 89.13. This value exceeds the healthy maximum of 70. It has decreased from 98.25 (Mar 24) to 89.13, marking a decrease of 9.12.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 2.52. This value is below the healthy minimum of 3. It has increased from 2.37 (Mar 24) to 2.52, marking an increase of 0.15.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 1.25. This value is below the healthy minimum of 3. It has decreased from 1.41 (Mar 24) to 1.25, marking a decrease of 0.16.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 1,274.24. It has decreased from 1,797.52 (Mar 24) to 1,274.24, marking a decrease of 523.28.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 2.05. This value is within the healthy range. It has decreased from 7.40 (Mar 24) to 2.05, marking a decrease of 5.35.
  • For EV / EBITDA (X), as of Mar 25, the value is 8.86. This value is within the healthy range. It has decreased from 14.91 (Mar 24) to 8.86, marking a decrease of 6.05.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 1.32. This value is within the healthy range. It has decreased from 5.96 (Mar 24) to 1.32, marking a decrease of 4.64.
  • For Retention Ratios (%), as of Mar 25, the value is 51.86. This value is within the healthy range. It has decreased from 97.06 (Mar 24) to 51.86, marking a decrease of 45.20.
  • For Price / BV (X), as of Mar 25, the value is 0.96. This value is below the healthy minimum of 1. It has decreased from 1.73 (Mar 24) to 0.96, marking a decrease of 0.77.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 1.32. This value is within the healthy range. It has decreased from 5.96 (Mar 24) to 1.32, marking a decrease of 4.64.
  • For EarningsYield, as of Mar 25, the value is 0.01. This value is below the healthy minimum of 5. It has decreased from 0.04 (Mar 24) to 0.01, marking a decrease of 0.03.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Swelect Energy Systems Ltd as of December 21, 2025 is: 75.80

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of December 21, 2025, Swelect Energy Systems Ltd is Overvalued by 87.67% compared to the current share price 615.00

Intrinsic Value of Swelect Energy Systems Ltd as of December 21, 2025 is: 76.45

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of December 21, 2025, Swelect Energy Systems Ltd is Overvalued by 87.57% compared to the current share price 615.00

Last 5 Year EPS CAGR: 0.86%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a low average Working Capital Days of -90.92, which is a positive sign.
  2. The company has higher reserves (740.38 cr) compared to borrowings (334.46 cr), indicating strong financial stability.
  3. The company has shown consistent growth in sales (310.23 cr) and profit (27.77 cr) over the years.
  1. The stock has a low average ROCE of 3.50%, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 164.92, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Swelect Energy Systems Ltd:
    1. Net Profit Margin: 2.25%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 8.12% (Industry Average ROCE: 16.67%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 1.47% (Industry Average ROE: 16.17%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 1.25
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 1.36
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 27.6 (Industry average Stock P/E: 99.01)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.73
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Swelect Energy Systems Ltd. is a Public Limited Listed company incorporated on 12/09/1994 and has its registered office in the State of Tamil Nadu, India. Company's Corporate Identification Number(CIN) is L93090TN1994PLC028578 and registration number is 028578. Currently Company is involved in the business activities of Manufacture of other electrical equipment. Company's Total Operating Revenue is Rs. 431.34 Cr. and Equity Capital is Rs. 15.16 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Electric Equipment - General'Swelect House', No. 5, Sir P.S. Sivasamy Salai, Chennai (Madras) Tamil Nadu 600004cg.ird@swelectes.com
http://www.swelectes.com
Management
NamePosition Held
Mr. S AnnaduraiChairman
Mr. R ChellappanManaging Director
Mr. A BalanJoint Managing Director
Mr. V C RaghunathWhole Time Director
Mrs. V C MirunaliniWhole Time Director
Mr. K V NachiappanWhole Time Director
Mrs. Jayashree NachiappanNon Exe.Non Ind.Director
Mr. G S SamuelIndependent Director
Dr. M RaviIndependent Director
Dr. S IniyanIndependent Director
Mrs. Uma PrakashAdditional Director

FAQ

What is the intrinsic value of Swelect Energy Systems Ltd?

Swelect Energy Systems Ltd's intrinsic value (as of 20 December 2025) is 75.80 which is 87.67% lower the current market price of 615.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 933 Cr. market cap, FY2025-2026 high/low of 1,138/460, reserves of ₹878 Cr, and liabilities of 1,779 Cr.

What is the Market Cap of Swelect Energy Systems Ltd?

The Market Cap of Swelect Energy Systems Ltd is 933 Cr..

What is the current Stock Price of Swelect Energy Systems Ltd as on 20 December 2025?

The current stock price of Swelect Energy Systems Ltd as on 20 December 2025 is 615.

What is the High / Low of Swelect Energy Systems Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Swelect Energy Systems Ltd stocks is 1,138/460.

What is the Stock P/E of Swelect Energy Systems Ltd?

The Stock P/E of Swelect Energy Systems Ltd is 27.6.

What is the Book Value of Swelect Energy Systems Ltd?

The Book Value of Swelect Energy Systems Ltd is 589.

What is the Dividend Yield of Swelect Energy Systems Ltd?

The Dividend Yield of Swelect Energy Systems Ltd is 0.49 %.

What is the ROCE of Swelect Energy Systems Ltd?

The ROCE of Swelect Energy Systems Ltd is 5.06 %.

What is the ROE of Swelect Energy Systems Ltd?

The ROE of Swelect Energy Systems Ltd is 0.58 %.

What is the Face Value of Swelect Energy Systems Ltd?

The Face Value of Swelect Energy Systems Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Swelect Energy Systems Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE