Share Price and Basic Stock Data
Last Updated: May 31, 2025, 8:32 pm
| PEG Ratio | -0.99 |
|---|
Competitors of The Grob Tea Co Ltd
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Goodricke Group Ltd | 435 Cr. | 201 | 357/159 | 29.5 | 125 | 0.00 % | 5.29 % | 5.76 % | 10.0 |
| Diana Tea Company Ltd | 46.1 Cr. | 30.8 | 53.8/23.5 | 43.0 | 0.00 % | 1.22 % | 6.88 % | 5.00 | |
| Bengal Tea & Fabrics Ltd | 135 Cr. | 150 | 227/115 | 213 | 0.67 % | 5.42 % | 1.11 % | 10.0 | |
| Bansisons Tea Industries Ltd | 3.54 Cr. | 5.60 | 8.90/3.80 | 9.27 | 0.00 % | 0.50 % | 1.02 % | 10.0 | |
| B&A Ltd | 146 Cr. | 470 | 695/440 | 17.7 | 455 | 0.00 % | 8.97 % | 6.04 % | 10.0 |
| Industry Average | 9,216.50 Cr | 409.38 | 47.18 | 244.05 | 0.32% | 7.72% | 13.73% | 7.00 |
Quarterly Result
| Metric | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 9 | 18 | 44 | 27 | 13 | 21 | 30 | 34 | 15 | 24 | 52 | 27 | 16 |
| Expenses | 22 | 15 | 28 | 27 | 28 | 19 | 20 | 31 | 29 | 19 | 29 | 26 | 35 |
| Operating Profit | -13 | 3 | 16 | 0 | -15 | 2 | 9 | 3 | -14 | 5 | 23 | 1 | -18 |
| OPM % | -141% | 17% | 36% | 1% | -119% | 10% | 31% | 10% | -88% | 20% | 44% | 2% | -114% |
| Other Income | 1 | 1 | 1 | 0 | 2 | 2 | 1 | 0 | 1 | 1 | 2 | 1 | 3 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | -13 | 3 | 16 | -0 | -15 | 2 | 9 | 2 | -14 | 5 | 23 | 1 | -17 |
| Tax % | 7% | 0% | 0% | 0% | 21% | 0% | 0% | 0% | 1% | 0% | 0% | 0% | 12% |
| Net Profit | -14 | 3 | 16 | -0 | -18 | 2 | 9 | 2 | -14 | 5 | 23 | 1 | -19 |
| EPS in Rs | -118.73 | 24.18 | 138.35 | -0.60 | -156.67 | 19.96 | 78.72 | 21.42 | -120.19 | 44.05 | 201.58 | 5.59 | -164.76 |
Last Updated: May 31, 2025, 7:33 am
Below is a detailed analysis of the quarterly data for The Grob Tea Co Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:
- For Sales, as of Mar 2025, the value is 16.00 Cr.. The value appears to be declining and may need further review. It has decreased from 27.00 Cr. (Dec 2024) to 16.00 Cr., marking a decrease of 11.00 Cr..
- For Expenses, as of Mar 2025, the value is 35.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 26.00 Cr. (Dec 2024) to 35.00 Cr., marking an increase of 9.00 Cr..
- For Operating Profit, as of Mar 2025, the value is -18.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1.00 Cr. (Dec 2024) to -18.00 Cr., marking a decrease of 19.00 Cr..
- For OPM %, as of Mar 2025, the value is -114.00%. The value appears to be declining and may need further review. It has decreased from 2.00% (Dec 2024) to -114.00%, marking a decrease of 116.00%.
- For Other Income, as of Mar 2025, the value is 3.00 Cr.. The value appears strong and on an upward trend. It has increased from 1.00 Cr. (Dec 2024) to 3.00 Cr., marking an increase of 2.00 Cr..
- For Interest, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 0.00 Cr..
- For Depreciation, as of Mar 2025, the value is 1.00 Cr.. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 1.00 Cr..
- For Profit before tax, as of Mar 2025, the value is -17.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1.00 Cr. (Dec 2024) to -17.00 Cr., marking a decrease of 18.00 Cr..
- For Tax %, as of Mar 2025, the value is 12.00%. The value appears to be increasing, which may not be favorable. It has increased from 0.00% (Dec 2024) to 12.00%, marking an increase of 12.00%.
- For Net Profit, as of Mar 2025, the value is -19.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1.00 Cr. (Dec 2024) to -19.00 Cr., marking a decrease of 20.00 Cr..
- For EPS in Rs, as of Mar 2025, the value is -164.76. The value appears to be declining and may need further review. It has decreased from 5.59 (Dec 2024) to -164.76, marking a decrease of 170.35.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: March 6, 2025, 2:37 pm
| Metric | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 59 | 60 | 61 | 77 | 74 | 77 | 80 | 82 | 110 | 93 | 102 | 100 | 118 |
| Expenses | 51 | 54 | 57 | 67 | 68 | 71 | 75 | 76 | 81 | 87 | 98 | 99 | 103 |
| Operating Profit | 7 | 6 | 4 | 10 | 6 | 5 | 4 | 6 | 30 | 6 | 4 | 1 | 14 |
| OPM % | 13% | 10% | 7% | 14% | 8% | 7% | 5% | 7% | 27% | 7% | 4% | 1% | 12% |
| Other Income | 5 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 4 | 6 |
| Interest | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 1 |
| Depreciation | 2 | 2 | 3 | 4 | 4 | 3 | 3 | 2 | 2 | 3 | 3 | 4 | 4 |
| Profit before tax | 10 | 5 | 1 | 6 | 2 | 3 | 2 | 3 | 28 | 5 | 4 | 0 | 15 |
| Tax % | 12% | 16% | 34% | 24% | 10% | 29% | 23% | 42% | -0% | 17% | 84% | 108% | |
| Net Profit | 8 | 4 | 1 | 5 | 2 | 2 | 1 | 2 | 28 | 4 | 1 | -0 | 15 |
| EPS in Rs | 73.13 | 32.87 | 8.26 | 40.35 | 14.54 | 15.92 | 12.05 | 14.20 | 241.07 | 35.71 | 5.16 | -0.09 | 131.03 |
| Dividend Payout % | 3% | 6% | 24% | 5% | 14% | 13% | 17% | 14% | 1% | 6% | 39% | -2,320% |
YoY Net Profit Growth
| Year | 2013-2014 | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | -50.00% | -75.00% | 400.00% | -60.00% | 0.00% | -50.00% | 100.00% | 1300.00% | -85.71% | -75.00% | -100.00% |
| Change in YoY Net Profit Growth (%) | 0.00% | -25.00% | 475.00% | -460.00% | 60.00% | -50.00% | 150.00% | 1200.00% | -1385.71% | 10.71% | -25.00% |
The Grob Tea Co Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2013-2014 to 2023-2024.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 7% |
| 5 Years: | 8% |
| 3 Years: | 8% |
| TTM: | 19% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 27% |
| 5 Years: | 43% |
| 3 Years: | 35% |
| TTM: | 25050% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 24% |
| 3 Years: | 4% |
| 1 Year: | 10% |
| Return on Equity | |
|---|---|
| 10 Years: | 9% |
| 5 Years: | 11% |
| 3 Years: | 4% |
| Last Year: | 12% |
Last Updated: Unknown
Balance Sheet
Last Updated: November 14, 2024, 7:30 pm
| Month | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reserves | 24 | 27 | 30 | 36 | 38 | 40 | 43 | 46 | 74 | 77 | 77 | 78 | 107 |
| Borrowings | 7 | 2 | 14 | 8 | 3 | 4 | 6 | 10 | 3 | 3 | 12 | 9 | 17 |
| Other Liabilities | 9 | 9 | 11 | 13 | 13 | 15 | 19 | 15 | 14 | 17 | 18 | 15 | 19 |
| Total Liabilities | 41 | 40 | 57 | 58 | 55 | 61 | 69 | 72 | 93 | 99 | 108 | 103 | 144 |
| Fixed Assets | 34 | 33 | 45 | 42 | 40 | 37 | 35 | 33 | 34 | 34 | 38 | 39 | 38 |
| CWIP | 0 | 0 | 0 | 0 | 2 | 3 | 3 | 4 | 5 | 6 | 7 | 9 | 11 |
| Investments | 0 | 0 | 0 | 2 | 1 | 7 | 7 | 2 | 2 | 5 | 4 | 4 | 4 |
| Other Assets | 7 | 7 | 12 | 14 | 12 | 13 | 24 | 33 | 52 | 53 | 59 | 51 | 92 |
| Total Assets | 41 | 40 | 57 | 58 | 55 | 61 | 69 | 72 | 93 | 99 | 108 | 103 | 144 |
Below is a detailed analysis of the balance sheet data for The Grob Tea Co Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:
- For Equity Capital, as of Sep 2024, the value is 1.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 1.00 Cr..
- For Reserves, as of Sep 2024, the value is 107.00 Cr.. The value appears strong and on an upward trend. It has increased from 78.00 Cr. (Mar 2024) to 107.00 Cr., marking an increase of 29.00 Cr..
- For Borrowings, as of Sep 2024, the value is 17.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 9.00 Cr. (Mar 2024) to 17.00 Cr., marking an increase of 8.00 Cr..
- For Other Liabilities, as of Sep 2024, the value is 19.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 15.00 Cr. (Mar 2024) to 19.00 Cr., marking an increase of 4.00 Cr..
- For Total Liabilities, as of Sep 2024, the value is 144.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 103.00 Cr. (Mar 2024) to 144.00 Cr., marking an increase of 41.00 Cr..
- For Fixed Assets, as of Sep 2024, the value is 38.00 Cr.. The value appears to be declining and may need further review. It has decreased from 39.00 Cr. (Mar 2024) to 38.00 Cr., marking a decrease of 1.00 Cr..
- For CWIP, as of Sep 2024, the value is 11.00 Cr.. The value appears strong and on an upward trend. It has increased from 9.00 Cr. (Mar 2024) to 11.00 Cr., marking an increase of 2.00 Cr..
- For Investments, as of Sep 2024, the value is 4.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 4.00 Cr..
- For Other Assets, as of Sep 2024, the value is 92.00 Cr.. The value appears strong and on an upward trend. It has increased from 51.00 Cr. (Mar 2024) to 92.00 Cr., marking an increase of 41.00 Cr..
- For Total Assets, as of Sep 2024, the value is 144.00 Cr.. The value appears strong and on an upward trend. It has increased from 103.00 Cr. (Mar 2024) to 144.00 Cr., marking an increase of 41.00 Cr..
Notably, the Reserves (107.00 Cr.) exceed the Borrowings (17.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow
| Month | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 0.00 | 4.00 | -10.00 | 2.00 | 3.00 | 1.00 | -2.00 | -4.00 | 27.00 | 3.00 | -8.00 | -8.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 6 | 2 | 4 | 4 | 3 | 7 | 21 | 13 | 9 | 7 | 4 | 6 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 6 | 2 | 4 | 4 | 3 | 7 | 21 | 13 | 9 | 7 | 4 | 6 |
| Working Capital Days | -10 | -11 | -8 | 0 | 1 | -5 | 24 | 75 | 75 | 86 | 128 | 128 |
| ROCE % | 24% | 17% | 6% | 15% | 6% | 7% | 5% | 8% | 42% | 7% | 5% | 1% |
This stock is not held by any mutual fund.
Key Financial Ratios
| Month | Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 |
|---|---|---|---|---|---|
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | -0.06 | 5.20 | 35.72 | 241.09 | 14.18 |
| Diluted EPS (Rs.) | -0.06 | 5.20 | 35.72 | 241.09 | 14.18 |
| Cash EPS (Rs.) | 34.66 | 32.70 | 59.33 | 261.01 | 35.35 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 676.91 | 668.99 | 674.63 | 647.87 | 402.79 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 676.91 | 668.99 | 674.63 | 647.87 | 402.79 |
| Dividend / Share (Rs.) | 2.00 | 2.00 | 2.00 | 3.00 | 2.00 |
| Revenue From Operations / Share (Rs.) | 860.06 | 879.82 | 800.01 | 948.79 | 708.88 |
| PBDIT / Share (Rs.) | 45.05 | 63.21 | 70.47 | 266.08 | 58.29 |
| PBIT / Share (Rs.) | 10.32 | 35.72 | 46.85 | 246.16 | 37.12 |
| PBT / Share (Rs.) | 1.12 | 31.94 | 43.07 | 240.97 | 24.45 |
| Net Profit / Share (Rs.) | -0.06 | 5.20 | 35.72 | 241.09 | 14.18 |
| PBDIT Margin (%) | 5.23 | 7.18 | 8.80 | 28.04 | 8.22 |
| PBIT Margin (%) | 1.20 | 4.05 | 5.85 | 25.94 | 5.23 |
| PBT Margin (%) | 0.13 | 3.63 | 5.38 | 25.39 | 3.44 |
| Net Profit Margin (%) | 0.00 | 0.59 | 4.46 | 25.41 | 1.99 |
| Return on Networth / Equity (%) | 0.00 | 0.77 | 5.29 | 37.21 | 3.51 |
| Return on Capital Employeed (%) | 1.42 | 5.01 | 6.68 | 36.68 | 8.86 |
| Return On Assets (%) | 0.00 | 0.56 | 4.21 | 30.08 | 2.28 |
| Long Term Debt / Equity (X) | 0.02 | 0.01 | 0.00 | 0.01 | 0.00 |
| Total Debt / Equity (X) | 0.11 | 0.15 | 0.03 | 0.04 | 0.22 |
| Asset Turnover Ratio (%) | 0.95 | 0.99 | 0.97 | 1.33 | 1.17 |
| Current Ratio (X) | 2.63 | 2.33 | 2.95 | 3.26 | 1.35 |
| Quick Ratio (X) | 1.68 | 1.61 | 2.16 | 2.65 | 1.17 |
| Inventory Turnover Ratio (X) | 0.10 | 0.14 | 0.24 | 0.67 | 0.19 |
| Dividend Payout Ratio (NP) (%) | -3184.93 | 38.48 | 8.39 | 0.82 | 14.10 |
| Dividend Payout Ratio (CP) (%) | 5.77 | 6.11 | 5.05 | 0.76 | 5.65 |
| Earning Retention Ratio (%) | 3284.93 | 61.52 | 91.61 | 99.18 | 85.90 |
| Cash Earning Retention Ratio (%) | 94.23 | 93.89 | 94.95 | 99.24 | 94.35 |
| Interest Coverage Ratio (X) | 4.90 | 16.76 | 18.61 | 51.27 | 4.60 |
| Interest Coverage Ratio (Post Tax) (X) | 0.99 | 2.38 | 10.43 | 47.45 | 2.12 |
| Enterprise Value (Cr.) | 108.48 | 88.12 | 104.97 | 82.16 | 38.77 |
| EV / Net Operating Revenue (X) | 1.09 | 0.86 | 1.13 | 0.74 | 0.47 |
| EV / EBITDA (X) | 20.72 | 11.99 | 12.82 | 2.66 | 5.72 |
| MarketCap / Net Operating Revenue (X) | 1.02 | 0.82 | 1.25 | 0.84 | 0.36 |
| Retention Ratios (%) | 3284.93 | 61.51 | 91.60 | 99.17 | 85.89 |
| Price / BV (X) | 1.30 | 1.09 | 1.49 | 1.24 | 0.64 |
| Price / Net Operating Revenue (X) | 1.02 | 0.82 | 1.25 | 0.84 | 0.36 |
| EarningsYield | 0.00 | 0.01 | 0.03 | 0.30 | 0.05 |
After reviewing the key financial ratios for The Grob Tea Co Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 24, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 10.00.
- For Basic EPS (Rs.), as of Mar 24, the value is -0.06. This value is below the healthy minimum of 5. It has decreased from 5.20 (Mar 23) to -0.06, marking a decrease of 5.26.
- For Diluted EPS (Rs.), as of Mar 24, the value is -0.06. This value is below the healthy minimum of 5. It has decreased from 5.20 (Mar 23) to -0.06, marking a decrease of 5.26.
- For Cash EPS (Rs.), as of Mar 24, the value is 34.66. This value is within the healthy range. It has increased from 32.70 (Mar 23) to 34.66, marking an increase of 1.96.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 676.91. It has increased from 668.99 (Mar 23) to 676.91, marking an increase of 7.92.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 676.91. It has increased from 668.99 (Mar 23) to 676.91, marking an increase of 7.92.
- For Dividend / Share (Rs.), as of Mar 24, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 2.00.
- For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 860.06. It has decreased from 879.82 (Mar 23) to 860.06, marking a decrease of 19.76.
- For PBDIT / Share (Rs.), as of Mar 24, the value is 45.05. This value is within the healthy range. It has decreased from 63.21 (Mar 23) to 45.05, marking a decrease of 18.16.
- For PBIT / Share (Rs.), as of Mar 24, the value is 10.32. This value is within the healthy range. It has decreased from 35.72 (Mar 23) to 10.32, marking a decrease of 25.40.
- For PBT / Share (Rs.), as of Mar 24, the value is 1.12. This value is within the healthy range. It has decreased from 31.94 (Mar 23) to 1.12, marking a decrease of 30.82.
- For Net Profit / Share (Rs.), as of Mar 24, the value is -0.06. This value is below the healthy minimum of 2. It has decreased from 5.20 (Mar 23) to -0.06, marking a decrease of 5.26.
- For PBDIT Margin (%), as of Mar 24, the value is 5.23. This value is below the healthy minimum of 10. It has decreased from 7.18 (Mar 23) to 5.23, marking a decrease of 1.95.
- For PBIT Margin (%), as of Mar 24, the value is 1.20. This value is below the healthy minimum of 10. It has decreased from 4.05 (Mar 23) to 1.20, marking a decrease of 2.85.
- For PBT Margin (%), as of Mar 24, the value is 0.13. This value is below the healthy minimum of 10. It has decreased from 3.63 (Mar 23) to 0.13, marking a decrease of 3.50.
- For Net Profit Margin (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 5. It has decreased from 0.59 (Mar 23) to 0.00, marking a decrease of 0.59.
- For Return on Networth / Equity (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 15. It has decreased from 0.77 (Mar 23) to 0.00, marking a decrease of 0.77.
- For Return on Capital Employeed (%), as of Mar 24, the value is 1.42. This value is below the healthy minimum of 10. It has decreased from 5.01 (Mar 23) to 1.42, marking a decrease of 3.59.
- For Return On Assets (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 5. It has decreased from 0.56 (Mar 23) to 0.00, marking a decrease of 0.56.
- For Long Term Debt / Equity (X), as of Mar 24, the value is 0.02. This value is below the healthy minimum of 0.2. It has increased from 0.01 (Mar 23) to 0.02, marking an increase of 0.01.
- For Total Debt / Equity (X), as of Mar 24, the value is 0.11. This value is within the healthy range. It has decreased from 0.15 (Mar 23) to 0.11, marking a decrease of 0.04.
- For Asset Turnover Ratio (%), as of Mar 24, the value is 0.95. It has decreased from 0.99 (Mar 23) to 0.95, marking a decrease of 0.04.
- For Current Ratio (X), as of Mar 24, the value is 2.63. This value is within the healthy range. It has increased from 2.33 (Mar 23) to 2.63, marking an increase of 0.30.
- For Quick Ratio (X), as of Mar 24, the value is 1.68. This value is within the healthy range. It has increased from 1.61 (Mar 23) to 1.68, marking an increase of 0.07.
- For Inventory Turnover Ratio (X), as of Mar 24, the value is 0.10. This value is below the healthy minimum of 4. It has decreased from 0.14 (Mar 23) to 0.10, marking a decrease of 0.04.
- For Dividend Payout Ratio (NP) (%), as of Mar 24, the value is -3,184.93. This value is below the healthy minimum of 20. It has decreased from 38.48 (Mar 23) to -3,184.93, marking a decrease of 3,223.41.
- For Dividend Payout Ratio (CP) (%), as of Mar 24, the value is 5.77. This value is below the healthy minimum of 20. It has decreased from 6.11 (Mar 23) to 5.77, marking a decrease of 0.34.
- For Earning Retention Ratio (%), as of Mar 24, the value is 3,284.93. This value exceeds the healthy maximum of 70. It has increased from 61.52 (Mar 23) to 3,284.93, marking an increase of 3,223.41.
- For Cash Earning Retention Ratio (%), as of Mar 24, the value is 94.23. This value exceeds the healthy maximum of 70. It has increased from 93.89 (Mar 23) to 94.23, marking an increase of 0.34.
- For Interest Coverage Ratio (X), as of Mar 24, the value is 4.90. This value is within the healthy range. It has decreased from 16.76 (Mar 23) to 4.90, marking a decrease of 11.86.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 0.99. This value is below the healthy minimum of 3. It has decreased from 2.38 (Mar 23) to 0.99, marking a decrease of 1.39.
- For Enterprise Value (Cr.), as of Mar 24, the value is 108.48. It has increased from 88.12 (Mar 23) to 108.48, marking an increase of 20.36.
- For EV / Net Operating Revenue (X), as of Mar 24, the value is 1.09. This value is within the healthy range. It has increased from 0.86 (Mar 23) to 1.09, marking an increase of 0.23.
- For EV / EBITDA (X), as of Mar 24, the value is 20.72. This value exceeds the healthy maximum of 15. It has increased from 11.99 (Mar 23) to 20.72, marking an increase of 8.73.
- For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 1.02. This value is within the healthy range. It has increased from 0.82 (Mar 23) to 1.02, marking an increase of 0.20.
- For Retention Ratios (%), as of Mar 24, the value is 3,284.93. This value exceeds the healthy maximum of 70. It has increased from 61.51 (Mar 23) to 3,284.93, marking an increase of 3,223.42.
- For Price / BV (X), as of Mar 24, the value is 1.30. This value is within the healthy range. It has increased from 1.09 (Mar 23) to 1.30, marking an increase of 0.21.
- For Price / Net Operating Revenue (X), as of Mar 24, the value is 1.02. This value is within the healthy range. It has increased from 0.82 (Mar 23) to 1.02, marking an increase of 0.20.
- For EarningsYield, as of Mar 24, the value is 0.00. This value is below the healthy minimum of 5. It has decreased from 0.01 (Mar 23) to 0.00, marking a decrease of 0.01.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in The Grob Tea Co Ltd:
- Net Profit Margin: 0%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 1.42% (Industry Average ROCE: 7.72%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 0% (Industry Average ROE: 13.73%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 0.99
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 1.68
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 11.4 (Industry average Stock P/E: 47.18)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.11
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 0%
About the Company - Qualitative Analysis
The Grob Tea Company Ltd. is a Public Limited Listed company incorporated on 07/01/1895 and has its registered office in the State of West Bengal, India. Company's Corporate Identification Number(CIN) is L74110WB1895PLC000963 and registration number is 000963. Currently Company is involved in the business activities of Growing of tea. Company's Total Operating Revenue is Rs. 99.96 Cr. and Equity Capital is Rs. 1.16 Cr. for the Year ended 31/03/2024.
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Plantations - Tea & Coffee | HAUTE STREET, Kolkata West Bengal 700046 | grobtea@rawalwasia.co.in http://www.grobtea.com |
| Management | |
|---|---|
| Name | Position Held |
| Mr. P K Agarwal | Managing Director |
| Mr. M K Agarwal | Executive Director |
| Mr. N K Harodia | Independent Director |
| Mr. S K Agarwal | Independent Director |
| Mr. N K Goyal | Independent Director |
| Mrs. Indra Agarwal | Non Executive Director |
FAQ
What is the intrinsic value of The Grob Tea Co Ltd?
The Grob Tea Co Ltd's intrinsic value (as of 02 June 2025) is ₹834.82 — 15.76% lower the current market price of 991.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 115 Cr. market cap, FY2025-2026 high/low of ₹1,515/746, reserves of 107 Cr, and liabilities of 144 Cr.
What is the Market Cap of The Grob Tea Co Ltd?
The Market Cap of The Grob Tea Co Ltd is 115 Cr..
What is the current Stock Price of The Grob Tea Co Ltd as on 02 June 2025?
The current stock price of The Grob Tea Co Ltd as on 02 June 2025 is 991.
What is the High / Low of The Grob Tea Co Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of The Grob Tea Co Ltd stocks is ₹1,515/746.
What is the Stock P/E of The Grob Tea Co Ltd?
The Stock P/E of The Grob Tea Co Ltd is 11.4.
What is the Book Value of The Grob Tea Co Ltd?
The Book Value of The Grob Tea Co Ltd is 755.
What is the Dividend Yield of The Grob Tea Co Ltd?
The Dividend Yield of The Grob Tea Co Ltd is 0.20 %.
What is the ROCE of The Grob Tea Co Ltd?
The ROCE of The Grob Tea Co Ltd is 13.6 %.
What is the ROE of The Grob Tea Co Ltd?
The ROE of The Grob Tea Co Ltd is 12.1 %.
What is the Face Value of The Grob Tea Co Ltd?
The Face Value of The Grob Tea Co Ltd is 10.0.