Share Price and Basic Stock Data
Last Updated: November 7, 2025, 5:53 pm
| PEG Ratio | 2.32 |
|---|
Analyst Insight & Comprehensive Analysis
Business Overview and Revenue Trends
The Grob Tea Co Ltd operates within the Plantations sector, specifically focusing on tea and coffee production. The company’s stock price stood at ₹1,006, with a market capitalization of ₹117 Cr. Over recent quarters, the revenue trajectory has exhibited volatility, with sales reported at ₹17.59 Cr in June 2022, peaking at ₹51.50 Cr in September 2024, before declining to ₹16.14 Cr in March 2025. The trailing twelve months (TTM) revenue recorded was ₹112 Cr, indicating a moderate growth from ₹102 Cr in the previous year. The company’s operational performance appeared inconsistent; for instance, operating profit margins (OPM) fluctuated significantly, with a low of -118.71% in March 2023 but improving to 2.30% by June 2025. Such revenue dynamics highlight the challenges in maintaining consistent sales performance amid market fluctuations and operational challenges, which are not uncommon in the agriculture sector.
Profitability and Efficiency Metrics
Grob Tea’s profitability metrics reflect a mixed performance. The return on equity (ROE) stood at 11.2%, while the return on capital employed (ROCE) was recorded at 12.7%. The operating profit for the fiscal year ending March 2025 was noted at ₹10 Cr, a recovery from previous years, although the operating profit margin remained low at 8%. Notably, the interest coverage ratio (ICR) was reported at 16.24x, indicating strong capacity to cover interest expenses, a positive sign for financial health. However, the cash conversion cycle (CCC) has risen dramatically to 496 days, which poses a significant challenge as it indicates delays in turning inventory into cash. This prolonged cycle could affect liquidity, thereby impacting the company’s ability to reinvest and manage operational costs effectively.
Balance Sheet Strength and Financial Ratios
The balance sheet of Grob Tea Co Ltd reflects a cautious financial strategy. The company reported total reserves of ₹87 Cr against borrowings of ₹18 Cr, resulting in a low debt-to-equity ratio of 0.20, suggesting a prudent approach to leverage. The book value per share stood at ₹755.03, indicating substantial equity backing. Current assets outpace current liabilities, with a current ratio of 2.23, underscoring liquidity strength. However, the company’s profitability ratios, such as net profit margin, recorded at 8.48%, indicate limited profitability relative to sales. Moreover, the enterprise value (EV) was ₹117.35 Cr, translating to an EV/EBITDA ratio of 6.91, which is relatively moderate compared to sector benchmarks, suggesting that the company may be undervalued given its earnings potential.
Shareholding Pattern and Investor Confidence
The shareholding structure of Grob Tea Co Ltd indicates strong promoter confidence, with promoters holding 74.99% of the shares. This significant ownership suggests a commitment to the company’s long-term vision, which can be reassuring for investors. However, institutional investor participation remains minimal, with foreign institutional investors (FIIs) absent and domestic institutional investors (DIIs) holding only 0.06%. The public holds 24.94% of the shares, reflecting a moderate level of retail investment interest. The total number of shareholders has decreased from 2,340 in December 2022 to 2,203 by March 2025, indicating a potential decline in retail interest amid recent performance volatility. This concentration of shareholding may limit the company’s exposure to broader market sentiments, impacting liquidity in the stock.
Outlook, Risks, and Final Insight
Looking ahead, Grob Tea Co Ltd faces both opportunities and challenges. The potential for improving profitability remains, especially if the company can stabilize its operating margins and reduce the cash conversion cycle. However, risks include ongoing volatility in sales, as evidenced by fluctuating quarterly revenues, and the impact of external factors such as climate change and market demand for tea and coffee. Additionally, the low participation from institutional investors may hinder the company’s ability to attract capital for expansion. In scenarios where operational efficiencies improve, Grob Tea could enhance its profit margins significantly. Conversely, if sales volatility continues, the company may struggle to maintain its financial health, necessitating strategic adjustments to its operational model.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors of The Grob Tea Co Ltd
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Goodricke Group Ltd | 405 Cr. | 187 | 357/162 | 72.5 | 125 | 0.00 % | 3.22 % | 2.86 % | 10.0 |
| Diana Tea Company Ltd | 45.2 Cr. | 30.2 | 43.8/26.0 | 43.0 | 0.00 % | 1.40 % | 7.16 % | 5.00 | |
| Bengal Tea & Fabrics Ltd | 122 Cr. | 136 | 189/126 | 103 | 213 | 1.10 % | 5.22 % | 55.3 % | 10.0 |
| Bansisons Tea Industries Ltd | 5.47 Cr. | 8.64 | 8.64/5.60 | 9.42 | 0.00 % | 1.01 % | 1.01 % | 10.0 | |
| B&A Ltd | 124 Cr. | 401 | 689/0.00 | 13.3 | 455 | 0.00 % | 8.96 % | 6.02 % | 10.0 |
| Industry Average | 9,552.63 Cr | 407.11 | 64.27 | 245.16 | 0.41% | 7.88% | 16.74% | 7.00 |
Quarterly Result
| Metric | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 17.59 | 44.48 | 27.31 | 12.88 | 20.96 | 29.56 | 34.03 | 15.41 | 23.96 | 51.50 | 26.91 | 16.14 | 17.85 |
| Expenses | 14.63 | 28.47 | 27.07 | 28.17 | 18.91 | 20.29 | 30.58 | 29.04 | 19.10 | 28.99 | 26.24 | 34.55 | 17.44 |
| Operating Profit | 2.96 | 16.01 | 0.24 | -15.29 | 2.05 | 9.27 | 3.45 | -13.63 | 4.86 | 22.51 | 0.67 | -18.41 | 0.41 |
| OPM % | 16.83% | 35.99% | 0.88% | -118.71% | 9.78% | 31.36% | 10.14% | -88.45% | 20.28% | 43.71% | 2.49% | -114.06% | 2.30% |
| Other Income | 0.64 | 0.74 | 0.46 | 1.58 | 1.50 | 1.17 | 0.28 | 1.15 | 1.42 | 2.04 | 1.08 | 2.82 | 2.13 |
| Interest | 0.15 | 0.01 | 0.09 | 0.18 | 0.40 | 0.31 | 0.22 | 0.15 | 0.30 | 0.25 | 0.23 | 0.27 | 0.33 |
| Depreciation | 0.63 | 0.67 | 0.68 | 1.21 | 0.84 | 0.98 | 1.01 | 1.21 | 0.86 | 0.87 | 0.87 | 1.21 | 0.85 |
| Profit before tax | 2.82 | 16.07 | -0.07 | -15.10 | 2.31 | 9.15 | 2.50 | -13.84 | 5.12 | 23.43 | 0.65 | -17.07 | 1.36 |
| Tax % | 0.00% | 0.00% | 0.00% | 20.53% | 0.00% | 0.00% | 0.00% | 1.01% | 0.00% | 0.00% | 0.00% | 12.19% | 0.00% |
| Net Profit | 2.81 | 16.08 | -0.07 | -18.21 | 2.32 | 9.15 | 2.49 | -13.97 | 5.12 | 23.43 | 0.65 | -19.15 | 1.35 |
| EPS in Rs | 24.18 | 138.35 | -0.60 | -156.67 | 19.96 | 78.72 | 21.42 | -120.19 | 44.05 | 201.58 | 5.59 | -164.76 | 11.61 |
Last Updated: August 20, 2025, 2:25 am
Below is a detailed analysis of the quarterly data for The Grob Tea Co Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:
- For Sales, as of Jun 2025, the value is 17.85 Cr.. The value appears strong and on an upward trend. It has increased from 16.14 Cr. (Mar 2025) to 17.85 Cr., marking an increase of 1.71 Cr..
- For Expenses, as of Jun 2025, the value is 17.44 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 34.55 Cr. (Mar 2025) to 17.44 Cr., marking a decrease of 17.11 Cr..
- For Operating Profit, as of Jun 2025, the value is 0.41 Cr.. The value appears strong and on an upward trend. It has increased from -18.41 Cr. (Mar 2025) to 0.41 Cr., marking an increase of 18.82 Cr..
- For OPM %, as of Jun 2025, the value is 2.30%. The value appears strong and on an upward trend. It has increased from -114.06% (Mar 2025) to 2.30%, marking an increase of 116.36%.
- For Other Income, as of Jun 2025, the value is 2.13 Cr.. The value appears to be declining and may need further review. It has decreased from 2.82 Cr. (Mar 2025) to 2.13 Cr., marking a decrease of 0.69 Cr..
- For Interest, as of Jun 2025, the value is 0.33 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 0.27 Cr. (Mar 2025) to 0.33 Cr., marking an increase of 0.06 Cr..
- For Depreciation, as of Jun 2025, the value is 0.85 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 1.21 Cr. (Mar 2025) to 0.85 Cr., marking a decrease of 0.36 Cr..
- For Profit before tax, as of Jun 2025, the value is 1.36 Cr.. The value appears strong and on an upward trend. It has increased from -17.07 Cr. (Mar 2025) to 1.36 Cr., marking an increase of 18.43 Cr..
- For Tax %, as of Jun 2025, the value is 0.00%. The value appears to be improving (decreasing) as expected. It has decreased from 12.19% (Mar 2025) to 0.00%, marking a decrease of 12.19%.
- For Net Profit, as of Jun 2025, the value is 1.35 Cr.. The value appears strong and on an upward trend. It has increased from -19.15 Cr. (Mar 2025) to 1.35 Cr., marking an increase of 20.50 Cr..
- For EPS in Rs, as of Jun 2025, the value is 11.61. The value appears strong and on an upward trend. It has increased from -164.76 (Mar 2025) to 11.61, marking an increase of 176.37.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: October 15, 2025, 4:17 am
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 60 | 61 | 77 | 74 | 77 | 80 | 82 | 110 | 93 | 102 | 100 | 119 | 112 |
| Expenses | 54 | 57 | 67 | 68 | 71 | 75 | 76 | 81 | 87 | 98 | 99 | 109 | 107 |
| Operating Profit | 6 | 4 | 10 | 6 | 5 | 4 | 6 | 30 | 6 | 4 | 1 | 10 | 5 |
| OPM % | 10% | 7% | 14% | 8% | 7% | 5% | 7% | 27% | 7% | 4% | 1% | 8% | 5% |
| Other Income | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 4 | 7 | 8 |
| Interest | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 |
| Depreciation | 2 | 3 | 4 | 4 | 3 | 3 | 2 | 2 | 3 | 3 | 4 | 4 | 4 |
| Profit before tax | 5 | 1 | 6 | 2 | 3 | 2 | 3 | 28 | 5 | 4 | 0 | 12 | 8 |
| Tax % | 16% | 34% | 24% | 10% | 29% | 23% | 42% | -0% | 17% | 84% | 108% | 17% | |
| Net Profit | 4 | 1 | 5 | 2 | 2 | 1 | 2 | 28 | 4 | 1 | -0 | 10 | 6 |
| EPS in Rs | 32.87 | 8.26 | 40.35 | 14.54 | 15.92 | 12.05 | 14.20 | 241.07 | 35.71 | 5.16 | -0.09 | 86.55 | 54.02 |
| Dividend Payout % | 6% | 24% | 5% | 14% | 13% | 17% | 14% | 1% | 6% | 39% | -2,320% | 2% |
YoY Net Profit Growth
| Year | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | -75.00% | 400.00% | -60.00% | 0.00% | -50.00% | 100.00% | 1300.00% | -85.71% | -75.00% | -100.00% |
| Change in YoY Net Profit Growth (%) | 0.00% | 475.00% | -460.00% | 60.00% | -50.00% | 150.00% | 1200.00% | -1385.71% | 10.71% | -25.00% |
The Grob Tea Co Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2014-2015 to 2023-2024.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 7% |
| 5 Years: | 8% |
| 3 Years: | 8% |
| TTM: | 9% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 26% |
| 5 Years: | 41% |
| 3 Years: | 31% |
| TTM: | 125% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 10% |
| 3 Years: | 6% |
| 1 Year: | -5% |
| Return on Equity | |
|---|---|
| 10 Years: | 9% |
| 5 Years: | 11% |
| 3 Years: | 4% |
| Last Year: | 11% |
Last Updated: September 5, 2025, 1:45 pm
Balance Sheet
Last Updated: September 10, 2025, 2:39 pm
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reserves | 27 | 30 | 36 | 38 | 40 | 43 | 46 | 74 | 77 | 77 | 78 | 87 |
| Borrowings | 2 | 14 | 8 | 3 | 4 | 6 | 10 | 3 | 3 | 12 | 9 | 18 |
| Other Liabilities | 9 | 11 | 13 | 13 | 15 | 19 | 15 | 14 | 17 | 18 | 15 | 18 |
| Total Liabilities | 40 | 57 | 58 | 55 | 61 | 69 | 72 | 93 | 99 | 108 | 103 | 124 |
| Fixed Assets | 33 | 45 | 42 | 40 | 37 | 35 | 33 | 34 | 34 | 38 | 39 | 39 |
| CWIP | 0 | 0 | 0 | 2 | 3 | 3 | 4 | 5 | 6 | 7 | 9 | 12 |
| Investments | 0 | 0 | 2 | 1 | 7 | 7 | 2 | 2 | 5 | 4 | 4 | 3 |
| Other Assets | 7 | 12 | 14 | 12 | 13 | 24 | 33 | 52 | 53 | 59 | 51 | 69 |
| Total Assets | 40 | 57 | 58 | 55 | 61 | 69 | 72 | 93 | 99 | 108 | 103 | 124 |
Below is a detailed analysis of the balance sheet data for The Grob Tea Co Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:
- For Equity Capital, as of Mar 2025, the value is 1.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 1.00 Cr..
- For Reserves, as of Mar 2025, the value is 87.00 Cr.. The value appears strong and on an upward trend. It has increased from 78.00 Cr. (Mar 2024) to 87.00 Cr., marking an increase of 9.00 Cr..
- For Borrowings, as of Mar 2025, the value is 18.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 9.00 Cr. (Mar 2024) to 18.00 Cr., marking an increase of 9.00 Cr..
- For Other Liabilities, as of Mar 2025, the value is 18.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 15.00 Cr. (Mar 2024) to 18.00 Cr., marking an increase of 3.00 Cr..
- For Total Liabilities, as of Mar 2025, the value is 124.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 103.00 Cr. (Mar 2024) to 124.00 Cr., marking an increase of 21.00 Cr..
- For Fixed Assets, as of Mar 2025, the value is 39.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 39.00 Cr..
- For CWIP, as of Mar 2025, the value is 12.00 Cr.. The value appears strong and on an upward trend. It has increased from 9.00 Cr. (Mar 2024) to 12.00 Cr., marking an increase of 3.00 Cr..
- For Investments, as of Mar 2025, the value is 3.00 Cr.. The value appears to be declining and may need further review. It has decreased from 4.00 Cr. (Mar 2024) to 3.00 Cr., marking a decrease of 1.00 Cr..
- For Other Assets, as of Mar 2025, the value is 69.00 Cr.. The value appears strong and on an upward trend. It has increased from 51.00 Cr. (Mar 2024) to 69.00 Cr., marking an increase of 18.00 Cr..
- For Total Assets, as of Mar 2025, the value is 124.00 Cr.. The value appears strong and on an upward trend. It has increased from 103.00 Cr. (Mar 2024) to 124.00 Cr., marking an increase of 21.00 Cr..
Notably, the Reserves (87.00 Cr.) exceed the Borrowings (18.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow - No data available for this post.
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 4.00 | -10.00 | 2.00 | 3.00 | 1.00 | -2.00 | -4.00 | 27.00 | 3.00 | -8.00 | -8.00 | -8.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 2 | 4 | 4 | 3 | 7 | 21 | 13 | 9 | 7 | 4 | 6 | 9 |
| Inventory Days | 588 | |||||||||||
| Days Payable | 101 | |||||||||||
| Cash Conversion Cycle | 2 | 4 | 4 | 3 | 7 | 21 | 13 | 9 | 7 | 4 | 6 | 496 |
| Working Capital Days | -24 | -91 | -35 | -11 | -26 | -6 | 29 | 65 | 75 | 88 | 100 | 106 |
| ROCE % | 17% | 6% | 15% | 6% | 7% | 5% | 8% | 42% | 7% | 5% | 1% | 13% |
This stock is not held by any mutual fund.
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | 86.52 | -0.06 | 5.20 | 35.72 | 241.09 |
| Diluted EPS (Rs.) | 86.52 | -0.06 | 5.20 | 35.72 | 241.09 |
| Cash EPS (Rs.) | 119.24 | 34.66 | 32.70 | 59.33 | 261.01 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 755.03 | 676.91 | 668.99 | 674.63 | 647.87 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 755.03 | 676.91 | 668.99 | 674.63 | 647.87 |
| Dividend / Share (Rs.) | 3.00 | 2.00 | 2.00 | 2.00 | 3.00 |
| Revenue From Operations / Share (Rs.) | 1019.65 | 860.06 | 879.82 | 800.01 | 948.79 |
| PBDIT / Share (Rs.) | 146.14 | 45.05 | 63.21 | 70.47 | 266.08 |
| PBIT / Share (Rs.) | 113.42 | 10.32 | 35.72 | 46.85 | 246.16 |
| PBT / Share (Rs.) | 104.43 | 1.12 | 31.94 | 43.07 | 240.97 |
| Net Profit / Share (Rs.) | 86.52 | -0.06 | 5.20 | 35.72 | 241.09 |
| PBDIT Margin (%) | 14.33 | 5.23 | 7.18 | 8.80 | 28.04 |
| PBIT Margin (%) | 11.12 | 1.20 | 4.05 | 5.85 | 25.94 |
| PBT Margin (%) | 10.24 | 0.13 | 3.63 | 5.38 | 25.39 |
| Net Profit Margin (%) | 8.48 | 0.00 | 0.59 | 4.46 | 25.41 |
| Return on Networth / Equity (%) | 11.45 | 0.00 | 0.77 | 5.29 | 37.21 |
| Return on Capital Employeed (%) | 14.08 | 1.42 | 5.01 | 6.68 | 36.68 |
| Return On Assets (%) | 8.11 | 0.00 | 0.56 | 4.21 | 30.08 |
| Long Term Debt / Equity (X) | 0.01 | 0.02 | 0.01 | 0.00 | 0.01 |
| Total Debt / Equity (X) | 0.20 | 0.11 | 0.15 | 0.03 | 0.04 |
| Asset Turnover Ratio (%) | 1.04 | 0.95 | 0.99 | 0.97 | 1.33 |
| Current Ratio (X) | 2.23 | 2.63 | 2.33 | 2.95 | 3.26 |
| Quick Ratio (X) | 1.85 | 1.68 | 1.61 | 2.16 | 2.65 |
| Inventory Turnover Ratio (X) | 8.13 | 0.10 | 0.14 | 0.24 | 0.67 |
| Dividend Payout Ratio (NP) (%) | 2.31 | -3184.93 | 38.48 | 8.39 | 0.82 |
| Dividend Payout Ratio (CP) (%) | 1.67 | 5.77 | 6.11 | 5.05 | 0.76 |
| Earning Retention Ratio (%) | 97.69 | 3284.93 | 61.52 | 91.61 | 99.18 |
| Cash Earning Retention Ratio (%) | 98.33 | 94.23 | 93.89 | 94.95 | 99.24 |
| Interest Coverage Ratio (X) | 16.24 | 4.90 | 16.76 | 18.61 | 51.27 |
| Interest Coverage Ratio (Post Tax) (X) | 10.62 | 0.99 | 2.38 | 10.43 | 47.45 |
| Enterprise Value (Cr.) | 117.35 | 108.48 | 88.12 | 104.97 | 82.16 |
| EV / Net Operating Revenue (X) | 0.99 | 1.09 | 0.86 | 1.13 | 0.74 |
| EV / EBITDA (X) | 6.91 | 20.72 | 11.99 | 12.82 | 2.66 |
| MarketCap / Net Operating Revenue (X) | 0.86 | 1.02 | 0.82 | 1.25 | 0.84 |
| Retention Ratios (%) | 97.68 | 3284.93 | 61.51 | 91.60 | 99.17 |
| Price / BV (X) | 1.16 | 1.30 | 1.09 | 1.49 | 1.24 |
| Price / Net Operating Revenue (X) | 0.86 | 1.02 | 0.82 | 1.25 | 0.84 |
| EarningsYield | 0.09 | 0.00 | 0.01 | 0.03 | 0.30 |
After reviewing the key financial ratios for The Grob Tea Co Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 86.52. This value is within the healthy range. It has increased from -0.06 (Mar 24) to 86.52, marking an increase of 86.58.
- For Diluted EPS (Rs.), as of Mar 25, the value is 86.52. This value is within the healthy range. It has increased from -0.06 (Mar 24) to 86.52, marking an increase of 86.58.
- For Cash EPS (Rs.), as of Mar 25, the value is 119.24. This value is within the healthy range. It has increased from 34.66 (Mar 24) to 119.24, marking an increase of 84.58.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 755.03. It has increased from 676.91 (Mar 24) to 755.03, marking an increase of 78.12.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 755.03. It has increased from 676.91 (Mar 24) to 755.03, marking an increase of 78.12.
- For Dividend / Share (Rs.), as of Mar 25, the value is 3.00. This value is within the healthy range. It has increased from 2.00 (Mar 24) to 3.00, marking an increase of 1.00.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 1,019.65. It has increased from 860.06 (Mar 24) to 1,019.65, marking an increase of 159.59.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 146.14. This value is within the healthy range. It has increased from 45.05 (Mar 24) to 146.14, marking an increase of 101.09.
- For PBIT / Share (Rs.), as of Mar 25, the value is 113.42. This value is within the healthy range. It has increased from 10.32 (Mar 24) to 113.42, marking an increase of 103.10.
- For PBT / Share (Rs.), as of Mar 25, the value is 104.43. This value is within the healthy range. It has increased from 1.12 (Mar 24) to 104.43, marking an increase of 103.31.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 86.52. This value is within the healthy range. It has increased from -0.06 (Mar 24) to 86.52, marking an increase of 86.58.
- For PBDIT Margin (%), as of Mar 25, the value is 14.33. This value is within the healthy range. It has increased from 5.23 (Mar 24) to 14.33, marking an increase of 9.10.
- For PBIT Margin (%), as of Mar 25, the value is 11.12. This value is within the healthy range. It has increased from 1.20 (Mar 24) to 11.12, marking an increase of 9.92.
- For PBT Margin (%), as of Mar 25, the value is 10.24. This value is within the healthy range. It has increased from 0.13 (Mar 24) to 10.24, marking an increase of 10.11.
- For Net Profit Margin (%), as of Mar 25, the value is 8.48. This value is within the healthy range. It has increased from 0.00 (Mar 24) to 8.48, marking an increase of 8.48.
- For Return on Networth / Equity (%), as of Mar 25, the value is 11.45. This value is below the healthy minimum of 15. It has increased from 0.00 (Mar 24) to 11.45, marking an increase of 11.45.
- For Return on Capital Employeed (%), as of Mar 25, the value is 14.08. This value is within the healthy range. It has increased from 1.42 (Mar 24) to 14.08, marking an increase of 12.66.
- For Return On Assets (%), as of Mar 25, the value is 8.11. This value is within the healthy range. It has increased from 0.00 (Mar 24) to 8.11, marking an increase of 8.11.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 0.01. This value is below the healthy minimum of 0.2. It has decreased from 0.02 (Mar 24) to 0.01, marking a decrease of 0.01.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.20. This value is within the healthy range. It has increased from 0.11 (Mar 24) to 0.20, marking an increase of 0.09.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 1.04. It has increased from 0.95 (Mar 24) to 1.04, marking an increase of 0.09.
- For Current Ratio (X), as of Mar 25, the value is 2.23. This value is within the healthy range. It has decreased from 2.63 (Mar 24) to 2.23, marking a decrease of 0.40.
- For Quick Ratio (X), as of Mar 25, the value is 1.85. This value is within the healthy range. It has increased from 1.68 (Mar 24) to 1.85, marking an increase of 0.17.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 8.13. This value exceeds the healthy maximum of 8. It has increased from 0.10 (Mar 24) to 8.13, marking an increase of 8.03.
- For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 2.31. This value is below the healthy minimum of 20. It has increased from -3,184.93 (Mar 24) to 2.31, marking an increase of 3,187.24.
- For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 1.67. This value is below the healthy minimum of 20. It has decreased from 5.77 (Mar 24) to 1.67, marking a decrease of 4.10.
- For Earning Retention Ratio (%), as of Mar 25, the value is 97.69. This value exceeds the healthy maximum of 70. It has decreased from 3,284.93 (Mar 24) to 97.69, marking a decrease of 3,187.24.
- For Cash Earning Retention Ratio (%), as of Mar 25, the value is 98.33. This value exceeds the healthy maximum of 70. It has increased from 94.23 (Mar 24) to 98.33, marking an increase of 4.10.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 16.24. This value is within the healthy range. It has increased from 4.90 (Mar 24) to 16.24, marking an increase of 11.34.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 10.62. This value is within the healthy range. It has increased from 0.99 (Mar 24) to 10.62, marking an increase of 9.63.
- For Enterprise Value (Cr.), as of Mar 25, the value is 117.35. It has increased from 108.48 (Mar 24) to 117.35, marking an increase of 8.87.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 0.99. This value is below the healthy minimum of 1. It has decreased from 1.09 (Mar 24) to 0.99, marking a decrease of 0.10.
- For EV / EBITDA (X), as of Mar 25, the value is 6.91. This value is within the healthy range. It has decreased from 20.72 (Mar 24) to 6.91, marking a decrease of 13.81.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 0.86. This value is below the healthy minimum of 1. It has decreased from 1.02 (Mar 24) to 0.86, marking a decrease of 0.16.
- For Retention Ratios (%), as of Mar 25, the value is 97.68. This value exceeds the healthy maximum of 70. It has decreased from 3,284.93 (Mar 24) to 97.68, marking a decrease of 3,187.25.
- For Price / BV (X), as of Mar 25, the value is 1.16. This value is within the healthy range. It has decreased from 1.30 (Mar 24) to 1.16, marking a decrease of 0.14.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 0.86. This value is below the healthy minimum of 1. It has decreased from 1.02 (Mar 24) to 0.86, marking a decrease of 0.16.
- For EarningsYield, as of Mar 25, the value is 0.09. This value is below the healthy minimum of 5. It has increased from 0.00 (Mar 24) to 0.09, marking an increase of 0.09.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in The Grob Tea Co Ltd:
- Net Profit Margin: 8.48%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 14.08% (Industry Average ROCE: 7.88%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 11.45% (Industry Average ROE: 16.74%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 10.62
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 1.85
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 20 (Industry average Stock P/E: 64.27)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.2
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 8.48%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Plantations - Tea & Coffee | HAUTE STREET, 9th Floor, 86A, Kolkata West Bengal 700046 | grobtea@rawalwasia.co.in http://www.grobtea.com |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Pradeep Kumar Agarwal | Managing Director |
| Mr. Mukesh Kumar Agarwal | Executive Director |
| Mrs. Indra Agarwal | Non Executive Director |
| Mr. Niraj Kumar Harodia | Independent Director |
| Mr. Balkrishna Singhania | Independent Director |
| Mr. Nirmal Kumar Goyal | Independent Director |
FAQ
What is the intrinsic value of The Grob Tea Co Ltd?
The Grob Tea Co Ltd's intrinsic value (as of 08 November 2025) is 1356.75 which is 25.86% higher the current market price of 1,078.00, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's 125 Cr. market cap, FY2025-2026 high/low of 1,360/747, reserves of ₹87 Cr, and liabilities of 124 Cr.
What is the Market Cap of The Grob Tea Co Ltd?
The Market Cap of The Grob Tea Co Ltd is 125 Cr..
What is the current Stock Price of The Grob Tea Co Ltd as on 08 November 2025?
The current stock price of The Grob Tea Co Ltd as on 08 November 2025 is 1,078.
What is the High / Low of The Grob Tea Co Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of The Grob Tea Co Ltd stocks is 1,360/747.
What is the Stock P/E of The Grob Tea Co Ltd?
The Stock P/E of The Grob Tea Co Ltd is 20.0.
What is the Book Value of The Grob Tea Co Ltd?
The Book Value of The Grob Tea Co Ltd is 755.
What is the Dividend Yield of The Grob Tea Co Ltd?
The Dividend Yield of The Grob Tea Co Ltd is 0.28 %.
What is the ROCE of The Grob Tea Co Ltd?
The ROCE of The Grob Tea Co Ltd is 12.7 %.
What is the ROE of The Grob Tea Co Ltd?
The ROE of The Grob Tea Co Ltd is 11.2 %.
What is the Face Value of The Grob Tea Co Ltd?
The Face Value of The Grob Tea Co Ltd is 10.0.