Share Price and Basic Stock Data
Last Updated: January 2, 2026, 8:40 pm
| PEG Ratio | 0.58 |
|---|
Analyst Insight & Comprehensive Analysis
AI Stock Ranker – Real-Time Fundamental Strength Score
Business Overview and Revenue Trends
Thomas Scott India Ltd operates within the textiles sector, specifically in readymade apparels, and is currently priced at ₹351 with a market capitalization of ₹514 Cr. The company reported an impressive revenue growth trajectory, with sales rising from ₹62 Cr in FY 2023 to ₹144 Cr in FY 2025. This growth reflects a compound annual growth rate (CAGR) of approximately 73% over the two-year period. The trailing twelve months (TTM) revenue stood at ₹204 Cr, indicating robust demand and operational scaling. Quarterly sales figures have shown significant fluctuations, with a peak of ₹56.93 Cr in September 2025. The company’s operational performance has improved, as evidenced by the operating profit margin (OPM) of 14.88% in September 2025, aligning with the company’s strategic focus on enhancing its product offerings and market reach.
Profitability and Efficiency Metrics
Profitability metrics for Thomas Scott India Ltd indicate a positive trend, with a net profit of ₹13 Cr reported for FY 2025, compared to ₹3 Cr in FY 2023. The net profit margin also improved, standing at 7.94% in FY 2025, showcasing the company’s ability to convert sales into profit efficiently. The return on equity (ROE) is reported at 16.4%, indicating effective utilization of shareholder capital. The interest coverage ratio (ICR) is robust at 9.98x, suggesting ample capacity to meet interest obligations. However, the cash conversion cycle (CCC) has lengthened to 309 days, which could imply inefficiencies in inventory management or collection processes, potentially impacting liquidity. The company’s operating profit margin (OPM) reflects a solid performance, particularly in the context of the competitive textiles market, where margins typically range from 10% to 15%.
Balance Sheet Strength and Financial Ratios
The balance sheet of Thomas Scott India Ltd demonstrates a strong capital structure, with total borrowings of ₹27 Cr against reserves of ₹112 Cr, resulting in a low debt-to-equity ratio of 0.12. This indicates a conservative leverage position, which is advantageous in maintaining financial flexibility. The current ratio of 3.89x signifies a strong liquidity position, providing a buffer against short-term liabilities. The book value per share has risen to ₹83.67, reflecting the company’s increasing net worth. However, the price-to-book value (P/BV) ratio of 3.85x suggests that the stock may be trading at a premium compared to its book value, which could be a consideration for value-oriented investors. Furthermore, the return on capital employed (ROCE) is reported at 20.4%, indicating efficient capital utilization.
Shareholding Pattern and Investor Confidence
As of September 2025, the shareholding pattern of Thomas Scott India Ltd reveals a significant promoter holding of 52.15%, indicating strong insider confidence in the company’s future. Foreign institutional investors (FIIs) hold a negligible 0.02%, while domestic institutional investors (DIIs) account for 2.46%. The public holds 45.37% of the shares, showcasing a diverse shareholder base. The number of shareholders has steadily increased, reaching 9,685, which reflects growing retail investor interest. However, the reduction in promoter holding from 69.64% in June 2023 to 52.15% could raise concerns regarding insider confidence. Nonetheless, the steady increase in public participation indicates a positive sentiment towards the company’s growth prospects and operational performance.
Outlook, Risks, and Final Insight
Looking ahead, Thomas Scott India Ltd appears poised for continued growth, driven by its expanding revenue base and improving profitability metrics. However, risks such as increasing competition in the textiles sector and potential supply chain disruptions could pose challenges. The high cash conversion cycle may also hinder operational efficiency if not addressed. The company’s focus on innovation and market expansion could mitigate some of these risks. Additionally, maintaining a strong balance sheet will be crucial for navigating potential economic downturns. Overall, while the company showcases significant strengths in profitability and balance sheet health, it must strategically manage its operational efficiencies and market dynamics to sustain its growth trajectory.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Haria Exports Ltd | 6.71 Cr. | 5.81 | 10.2/4.73 | 44.7 | 12.3 | 0.00 % | 0.78 % | 0.78 % | 10.0 |
| Haria Apparels Ltd | 8.75 Cr. | 5.72 | 7.65/4.35 | 7.88 | 4.35 | 0.00 % | 15.1 % | 14.7 % | 10.0 |
| Garment Mantra Lifestyle Ltd | 59.6 Cr. | 1.34 | 2.11/1.05 | 11.6 | 1.13 | 0.00 % | 7.38 % | 7.31 % | 1.00 |
| Cityman Ltd | 13.7 Cr. | 11.7 | 27.7/11.2 | 5.74 | 0.00 % | 4.18 % | % | 10.0 | |
| Bizotic Commercial Ltd | 677 Cr. | 842 | 1,049/70.1 | 62.5 | 82.7 | 0.00 % | 11.4 % | 7.61 % | 10.0 |
| Industry Average | 4,187.62 Cr | 1,338.36 | 36.31 | 143.35 | 0.24% | 11.30% | 15.68% | 7.21 |
Quarterly Result
| Metric | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 15.11 | 10.88 | 23.91 | 18.38 | 22.97 | 21.65 | 25.72 | 27.34 | 40.67 | 45.40 | 47.62 | 53.89 | 56.93 |
| Expenses | 13.96 | 11.68 | 20.53 | 17.19 | 19.67 | 20.06 | 21.43 | 24.42 | 36.36 | 39.86 | 41.01 | 47.78 | 48.46 |
| Operating Profit | 1.15 | -0.80 | 3.38 | 1.19 | 3.30 | 1.59 | 4.29 | 2.92 | 4.31 | 5.54 | 6.61 | 6.11 | 8.47 |
| OPM % | 7.61% | -7.35% | 14.14% | 6.47% | 14.37% | 7.34% | 16.68% | 10.68% | 10.60% | 12.20% | 13.88% | 11.34% | 14.88% |
| Other Income | 0.00 | 0.01 | 0.01 | 0.73 | 0.00 | 1.68 | 0.19 | 0.00 | 0.52 | 0.19 | 0.02 | 0.01 | 0.00 |
| Interest | 0.10 | 0.29 | 0.56 | 0.53 | 0.61 | 0.60 | 0.06 | 0.25 | 0.49 | 0.55 | 0.72 | 0.35 | 0.56 |
| Depreciation | 0.16 | 0.17 | 0.21 | 0.23 | 0.24 | 0.26 | 0.43 | 0.53 | 0.76 | 0.69 | 0.23 | 0.56 | 0.61 |
| Profit before tax | 0.89 | -1.25 | 2.62 | 1.16 | 2.45 | 2.41 | 3.99 | 2.14 | 3.58 | 4.49 | 5.68 | 5.21 | 7.30 |
| Tax % | 10.11% | 3.20% | -2.67% | 0.00% | -1.22% | 0.41% | -0.25% | 34.58% | 20.67% | 33.18% | 26.76% | 33.40% | 35.34% |
| Net Profit | 0.79 | -1.30 | 2.68 | 1.15 | 2.48 | 2.40 | 4.00 | 1.39 | 2.83 | 3.00 | 4.16 | 3.47 | 4.72 |
| EPS in Rs | 1.43 | -2.36 | 4.22 | 1.46 | 3.16 | 2.84 | 4.08 | 1.29 | 2.51 | 2.66 | 3.29 | 2.37 | 3.22 |
Last Updated: December 28, 2025, 7:35 pm
Below is a detailed analysis of the quarterly data for Thomas Scott India Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Sales, as of Sep 2025, the value is 56.93 Cr.. The value appears strong and on an upward trend. It has increased from 53.89 Cr. (Jun 2025) to 56.93 Cr., marking an increase of 3.04 Cr..
- For Expenses, as of Sep 2025, the value is 48.46 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 47.78 Cr. (Jun 2025) to 48.46 Cr., marking an increase of 0.68 Cr..
- For Operating Profit, as of Sep 2025, the value is 8.47 Cr.. The value appears strong and on an upward trend. It has increased from 6.11 Cr. (Jun 2025) to 8.47 Cr., marking an increase of 2.36 Cr..
- For OPM %, as of Sep 2025, the value is 14.88%. The value appears strong and on an upward trend. It has increased from 11.34% (Jun 2025) to 14.88%, marking an increase of 3.54%.
- For Other Income, as of Sep 2025, the value is 0.00 Cr.. The value appears to be declining and may need further review. It has decreased from 0.01 Cr. (Jun 2025) to 0.00 Cr., marking a decrease of 0.01 Cr..
- For Interest, as of Sep 2025, the value is 0.56 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 0.35 Cr. (Jun 2025) to 0.56 Cr., marking an increase of 0.21 Cr..
- For Depreciation, as of Sep 2025, the value is 0.61 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 0.56 Cr. (Jun 2025) to 0.61 Cr., marking an increase of 0.05 Cr..
- For Profit before tax, as of Sep 2025, the value is 7.30 Cr.. The value appears strong and on an upward trend. It has increased from 5.21 Cr. (Jun 2025) to 7.30 Cr., marking an increase of 2.09 Cr..
- For Tax %, as of Sep 2025, the value is 35.34%. The value appears to be increasing, which may not be favorable. It has increased from 33.40% (Jun 2025) to 35.34%, marking an increase of 1.94%.
- For Net Profit, as of Sep 2025, the value is 4.72 Cr.. The value appears strong and on an upward trend. It has increased from 3.47 Cr. (Jun 2025) to 4.72 Cr., marking an increase of 1.25 Cr..
- For EPS in Rs, as of Sep 2025, the value is 3.22. The value appears strong and on an upward trend. It has increased from 2.37 (Jun 2025) to 3.22, marking an increase of 0.85.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: December 15, 2025, 4:30 am
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 49 | 17 | 13 | 17 | 20 | 21 | 22 | 21 | 32 | 62 | 90 | 144 | 204 |
| Expenses | 51 | 20 | 15 | 16 | 20 | 22 | 23 | 21 | 31 | 57 | 78 | 125 | 177 |
| Operating Profit | -2 | -3 | -2 | 1 | -0 | -1 | -1 | 1 | 1 | 5 | 13 | 19 | 27 |
| OPM % | -4% | -20% | -14% | 4% | -1% | -3% | -4% | 4% | 4% | 8% | 14% | 13% | 13% |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 2 | 2 | 2 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 |
| Profit before tax | -2 | -3 | -2 | 1 | -1 | -1 | -2 | -0 | 1 | 3 | 10 | 16 | 23 |
| Tax % | 0% | 0% | 0% | 13% | 25% | 5% | 3% | 38% | 10% | 3% | -0% | 19% | |
| Net Profit | -2 | -3 | -2 | 0 | -1 | -1 | -2 | -0 | 1 | 3 | 10 | 13 | 15 |
| EPS in Rs | -5.66 | -10.00 | -5.22 | 1.42 | -2.18 | -3.60 | -5.69 | -0.32 | 1.14 | 4.53 | 10.23 | 10.11 | 11.54 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
YoY Net Profit Growth
| Year | 2014-2015 | 2015-2016 | 2016-2017 | 2018-2019 | 2019-2020 | 2020-2021 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | -50.00% | 33.33% | 100.00% | 0.00% | -100.00% | 100.00% | 200.00% | 233.33% | 30.00% |
| Change in YoY Net Profit Growth (%) | 0.00% | 83.33% | 66.67% | -100.00% | -100.00% | 200.00% | 100.00% | 33.33% | -203.33% |
Thomas Scott India Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 9 years from 2014-2015 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 25% |
| 5 Years: | 49% |
| 3 Years: | 71% |
| TTM: | 92% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 19% |
| 5 Years: | 54% |
| 3 Years: | 176% |
| TTM: | 31% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 44% |
| 5 Years: | 132% |
| 3 Years: | 107% |
| 1 Year: | 47% |
| Return on Equity | |
|---|---|
| 10 Years: | 12% |
| 5 Years: | 20% |
| 3 Years: | 21% |
| Last Year: | 16% |
Last Updated: September 5, 2025, 1:46 pm
Balance Sheet
Last Updated: December 10, 2025, 3:33 am
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 6 | 6 | 10 | 13 | 15 |
| Reserves | 9 | 5 | 4 | 5 | 4 | 3 | 1 | 1 | 5 | 8 | 41 | 93 | 112 |
| Borrowings | 0 | 0 | 0 | 2 | 4 | 5 | 6 | 4 | 0 | 5 | 6 | 13 | 27 |
| Other Liabilities | 9 | 5 | 6 | 6 | 9 | 11 | 15 | 28 | 35 | 49 | 12 | 22 | 27 |
| Total Liabilities | 21 | 14 | 13 | 16 | 20 | 23 | 26 | 36 | 45 | 68 | 69 | 141 | 179 |
| Fixed Assets | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 4 | 8 | 12 | 12 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 21 | 14 | 13 | 16 | 20 | 22 | 24 | 35 | 43 | 63 | 61 | 129 | 167 |
| Total Assets | 21 | 14 | 13 | 16 | 20 | 23 | 26 | 36 | 45 | 68 | 69 | 141 | 179 |
Below is a detailed analysis of the balance sheet data for Thomas Scott India Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Equity Capital, as of Sep 2025, the value is 15.00 Cr.. The value appears strong and on an upward trend. It has increased from 13.00 Cr. (Mar 2025) to 15.00 Cr., marking an increase of 2.00 Cr..
- For Reserves, as of Sep 2025, the value is 112.00 Cr.. The value appears strong and on an upward trend. It has increased from 93.00 Cr. (Mar 2025) to 112.00 Cr., marking an increase of 19.00 Cr..
- For Borrowings, as of Sep 2025, the value is 27.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 13.00 Cr. (Mar 2025) to 27.00 Cr., marking an increase of 14.00 Cr..
- For Other Liabilities, as of Sep 2025, the value is 27.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 22.00 Cr. (Mar 2025) to 27.00 Cr., marking an increase of 5.00 Cr..
- For Total Liabilities, as of Sep 2025, the value is 179.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 141.00 Cr. (Mar 2025) to 179.00 Cr., marking an increase of 38.00 Cr..
- For Fixed Assets, as of Sep 2025, the value is 12.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 12.00 Cr..
- For CWIP, as of Sep 2025, the value is 1.00 Cr.. The value appears strong and on an upward trend. It has increased from 0.00 Cr. (Mar 2025) to 1.00 Cr., marking an increase of 1.00 Cr..
- For Investments, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
- For Other Assets, as of Sep 2025, the value is 167.00 Cr.. The value appears strong and on an upward trend. It has increased from 129.00 Cr. (Mar 2025) to 167.00 Cr., marking an increase of 38.00 Cr..
- For Total Assets, as of Sep 2025, the value is 179.00 Cr.. The value appears strong and on an upward trend. It has increased from 141.00 Cr. (Mar 2025) to 179.00 Cr., marking an increase of 38.00 Cr..
Notably, the Reserves (112.00 Cr.) exceed the Borrowings (27.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -2.00 | -3.00 | -2.00 | -1.00 | -4.00 | -6.00 | -7.00 | -3.00 | 1.00 | 0.00 | 7.00 | 6.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 75 | 81 | 105 | 171 | 218 | 221 | 242 | 361 | 194 | 151 | 98 | 146 |
| Inventory Days | 54 | 157 | 179 | 124 | 100 | 91 | 119 | 197 | 352 | 198 | 172 | 227 |
| Days Payable | 71 | 115 | 177 | 167 | 187 | 209 | 290 | 576 | 677 | 219 | 64 | 64 |
| Cash Conversion Cycle | 58 | 122 | 107 | 127 | 131 | 103 | 71 | -17 | -131 | 129 | 206 | 309 |
| Working Capital Days | 80 | 181 | 188 | 155 | 123 | 77 | 42 | 36 | 54 | 109 | 172 | 234 |
| ROCE % | -15% | -32% | -23% | 8% | -2% | -5% | -10% | 7% | 12% | 28% | 31% | 20% |
This stock is not held by any mutual fund.
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | 11.58 | 12.58 | 5.22 | 1.14 | -0.34 |
| Diluted EPS (Rs.) | 11.58 | 12.58 | 5.22 | 1.14 | -0.34 |
| Cash EPS (Rs.) | 11.86 | 11.43 | 5.58 | 1.67 | 0.49 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 83.67 | 51.75 | 22.56 | 18.59 | 11.86 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 83.67 | 51.75 | 22.56 | 18.59 | 11.86 |
| Revenue From Operations / Share (Rs.) | 127.17 | 93.17 | 98.78 | 58.61 | 63.30 |
| PBDIT / Share (Rs.) | 15.88 | 13.24 | 7.36 | 2.57 | 2.63 |
| PBIT / Share (Rs.) | 14.13 | 12.04 | 6.31 | 2.04 | 1.80 |
| PBT / Share (Rs.) | 12.54 | 10.21 | 4.69 | 1.26 | -0.23 |
| Net Profit / Share (Rs.) | 10.11 | 10.23 | 4.53 | 1.14 | -0.33 |
| PBDIT Margin (%) | 12.48 | 14.20 | 7.45 | 4.38 | 4.15 |
| PBIT Margin (%) | 11.11 | 12.92 | 6.39 | 3.48 | 2.84 |
| PBT Margin (%) | 9.86 | 10.95 | 4.74 | 2.15 | -0.37 |
| Net Profit Margin (%) | 7.94 | 10.98 | 4.58 | 1.94 | -0.53 |
| Return on Networth / Equity (%) | 12.07 | 19.76 | 20.07 | 6.13 | -2.84 |
| Return on Capital Employeed (%) | 16.45 | 22.59 | 13.15 | 10.80 | 14.80 |
| Return On Assets (%) | 9.08 | 14.54 | 4.22 | 1.38 | -0.31 |
| Long Term Debt / Equity (X) | 0.02 | 0.02 | 0.03 | 0.00 | 0.00 |
| Total Debt / Equity (X) | 0.12 | 0.11 | 0.32 | 0.00 | 1.05 |
| Asset Turnover Ratio (%) | 1.53 | 1.33 | 1.11 | 0.78 | 0.69 |
| Current Ratio (X) | 3.89 | 3.58 | 1.67 | 1.23 | 1.07 |
| Quick Ratio (X) | 2.03 | 1.83 | 1.01 | 0.70 | 0.77 |
| Inventory Turnover Ratio (X) | 3.61 | 1.50 | 1.44 | 1.35 | 1.44 |
| Interest Coverage Ratio (X) | 9.98 | 7.20 | 4.53 | 3.29 | 1.29 |
| Interest Coverage Ratio (Post Tax) (X) | 7.35 | 6.57 | 3.79 | 2.46 | 0.83 |
| Enterprise Value (Cr.) | 421.27 | 293.95 | 20.25 | 24.38 | 6.07 |
| EV / Net Operating Revenue (X) | 2.62 | 3.22 | 0.32 | 0.75 | 0.28 |
| EV / EBITDA (X) | 20.95 | 22.67 | 4.33 | 17.21 | 6.81 |
| MarketCap / Net Operating Revenue (X) | 2.53 | 3.16 | 0.35 | 0.85 | 0.09 |
| Price / BV (X) | 3.85 | 5.69 | 1.57 | 2.68 | 0.50 |
| Price / Net Operating Revenue (X) | 2.53 | 3.16 | 0.35 | 0.85 | 0.09 |
| EarningsYield | 0.03 | 0.03 | 0.12 | 0.02 | -0.05 |
After reviewing the key financial ratios for Thomas Scott India Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 11.58. This value is within the healthy range. It has decreased from 12.58 (Mar 24) to 11.58, marking a decrease of 1.00.
- For Diluted EPS (Rs.), as of Mar 25, the value is 11.58. This value is within the healthy range. It has decreased from 12.58 (Mar 24) to 11.58, marking a decrease of 1.00.
- For Cash EPS (Rs.), as of Mar 25, the value is 11.86. This value is within the healthy range. It has increased from 11.43 (Mar 24) to 11.86, marking an increase of 0.43.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 83.67. It has increased from 51.75 (Mar 24) to 83.67, marking an increase of 31.92.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 83.67. It has increased from 51.75 (Mar 24) to 83.67, marking an increase of 31.92.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 127.17. It has increased from 93.17 (Mar 24) to 127.17, marking an increase of 34.00.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 15.88. This value is within the healthy range. It has increased from 13.24 (Mar 24) to 15.88, marking an increase of 2.64.
- For PBIT / Share (Rs.), as of Mar 25, the value is 14.13. This value is within the healthy range. It has increased from 12.04 (Mar 24) to 14.13, marking an increase of 2.09.
- For PBT / Share (Rs.), as of Mar 25, the value is 12.54. This value is within the healthy range. It has increased from 10.21 (Mar 24) to 12.54, marking an increase of 2.33.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 10.11. This value is within the healthy range. It has decreased from 10.23 (Mar 24) to 10.11, marking a decrease of 0.12.
- For PBDIT Margin (%), as of Mar 25, the value is 12.48. This value is within the healthy range. It has decreased from 14.20 (Mar 24) to 12.48, marking a decrease of 1.72.
- For PBIT Margin (%), as of Mar 25, the value is 11.11. This value is within the healthy range. It has decreased from 12.92 (Mar 24) to 11.11, marking a decrease of 1.81.
- For PBT Margin (%), as of Mar 25, the value is 9.86. This value is below the healthy minimum of 10. It has decreased from 10.95 (Mar 24) to 9.86, marking a decrease of 1.09.
- For Net Profit Margin (%), as of Mar 25, the value is 7.94. This value is within the healthy range. It has decreased from 10.98 (Mar 24) to 7.94, marking a decrease of 3.04.
- For Return on Networth / Equity (%), as of Mar 25, the value is 12.07. This value is below the healthy minimum of 15. It has decreased from 19.76 (Mar 24) to 12.07, marking a decrease of 7.69.
- For Return on Capital Employeed (%), as of Mar 25, the value is 16.45. This value is within the healthy range. It has decreased from 22.59 (Mar 24) to 16.45, marking a decrease of 6.14.
- For Return On Assets (%), as of Mar 25, the value is 9.08. This value is within the healthy range. It has decreased from 14.54 (Mar 24) to 9.08, marking a decrease of 5.46.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 0.02. This value is below the healthy minimum of 0.2. There is no change compared to the previous period (Mar 24) which recorded 0.02.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.12. This value is within the healthy range. It has increased from 0.11 (Mar 24) to 0.12, marking an increase of 0.01.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 1.53. It has increased from 1.33 (Mar 24) to 1.53, marking an increase of 0.20.
- For Current Ratio (X), as of Mar 25, the value is 3.89. This value exceeds the healthy maximum of 3. It has increased from 3.58 (Mar 24) to 3.89, marking an increase of 0.31.
- For Quick Ratio (X), as of Mar 25, the value is 2.03. This value exceeds the healthy maximum of 2. It has increased from 1.83 (Mar 24) to 2.03, marking an increase of 0.20.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 3.61. This value is below the healthy minimum of 4. It has increased from 1.50 (Mar 24) to 3.61, marking an increase of 2.11.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 9.98. This value is within the healthy range. It has increased from 7.20 (Mar 24) to 9.98, marking an increase of 2.78.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 7.35. This value is within the healthy range. It has increased from 6.57 (Mar 24) to 7.35, marking an increase of 0.78.
- For Enterprise Value (Cr.), as of Mar 25, the value is 421.27. It has increased from 293.95 (Mar 24) to 421.27, marking an increase of 127.32.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 2.62. This value is within the healthy range. It has decreased from 3.22 (Mar 24) to 2.62, marking a decrease of 0.60.
- For EV / EBITDA (X), as of Mar 25, the value is 20.95. This value exceeds the healthy maximum of 15. It has decreased from 22.67 (Mar 24) to 20.95, marking a decrease of 1.72.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 2.53. This value is within the healthy range. It has decreased from 3.16 (Mar 24) to 2.53, marking a decrease of 0.63.
- For Price / BV (X), as of Mar 25, the value is 3.85. This value exceeds the healthy maximum of 3. It has decreased from 5.69 (Mar 24) to 3.85, marking a decrease of 1.84.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 2.53. This value is within the healthy range. It has decreased from 3.16 (Mar 24) to 2.53, marking a decrease of 0.63.
- For EarningsYield, as of Mar 25, the value is 0.03. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 24) which recorded 0.03.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Thomas Scott India Ltd:
- Net Profit Margin: 7.94%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 16.45% (Industry Average ROCE: 11.3%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 12.07% (Industry Average ROE: 15.68%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 7.35
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 2.03
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 34.4 (Industry average Stock P/E: 36.31)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.12
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 7.94%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Textiles - Readymade Apparels | 405-406, Kewal Industrial Estate, Senapati Bapat Marg, Mumbai Maharashtra 400013 | Contact not found |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Brijgopal Bang | Chairman & Managing Director |
| Mr. Vedant Bang | Managing Director - E-Comm |
| Mrs. Vandana Bang | Non Executive Director |
| Mrs. Kavita Chhajer | Independent Director |
| Mrs. Anuradha Paraskar | Independent Director |
| Mrs. Swati Sahukara | Independent Director |
FAQ
What is the intrinsic value of Thomas Scott India Ltd?
Thomas Scott India Ltd's intrinsic value (as of 02 January 2026) is ₹395.90 which is 10.28% higher the current market price of ₹359.00, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's ₹528 Cr. market cap, FY2025-2026 high/low of ₹500/275, reserves of ₹112 Cr, and liabilities of ₹179 Cr.
What is the Market Cap of Thomas Scott India Ltd?
The Market Cap of Thomas Scott India Ltd is 528 Cr..
What is the current Stock Price of Thomas Scott India Ltd as on 02 January 2026?
The current stock price of Thomas Scott India Ltd as on 02 January 2026 is ₹359.
What is the High / Low of Thomas Scott India Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Thomas Scott India Ltd stocks is ₹500/275.
What is the Stock P/E of Thomas Scott India Ltd?
The Stock P/E of Thomas Scott India Ltd is 34.4.
What is the Book Value of Thomas Scott India Ltd?
The Book Value of Thomas Scott India Ltd is 86.0.
What is the Dividend Yield of Thomas Scott India Ltd?
The Dividend Yield of Thomas Scott India Ltd is 0.00 %.
What is the ROCE of Thomas Scott India Ltd?
The ROCE of Thomas Scott India Ltd is 20.4 %.
What is the ROE of Thomas Scott India Ltd?
The ROE of Thomas Scott India Ltd is 16.4 %.
What is the Face Value of Thomas Scott India Ltd?
The Face Value of Thomas Scott India Ltd is 10.0.