Share Price and Basic Stock Data
Last Updated: March 6, 2026, 3:17 am
| PEG Ratio | 0.37 |
|---|
📊 Last updated
8d ago
Feb 26, 2026
Analyst Insight & Comprehensive Analysis
AI Stock Ranker – Real-Time Fundamental Strength Score
Business Overview and Revenue Trends
Thomas Scott India Ltd operates in the textiles sector, specifically focusing on readymade apparel. The company reported a share price of ₹315 and a market capitalization of ₹462 Cr. For the financial year ending March 2025, the company recorded total sales of ₹144 Cr, which represented a significant rise from ₹62 Cr in March 2023. The trailing twelve months (TTM) sales stood at ₹225 Cr, indicating a consistent upward trend in revenue. Quarterly sales also showed resilience, with the latest quarter (September 2024) achieving ₹40.67 Cr, underscoring strong demand for its products. The company’s operating profit margin (OPM) was reported at 14.88%, reflecting effective cost management strategies in a competitive market. The overall growth trajectory of Thomas Scott India Ltd aligns with the recovery trends seen in the Indian textile sector, which has been buoyed by increasing domestic consumption and export opportunities.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Thomas Scott India Ltd | 400 Cr. | 273 | 474/269 | 22.8 | 86.0 | 0.00 % | 20.4 % | 16.4 % | 10.0 |
| Gretex Industries Ltd | 381 Cr. | 246 | 270/180 | 120 | 33.6 | 0.00 % | 5.30 % | 5.57 % | 10.0 |
| Bella Casa Fashion & Retail Ltd | 358 Cr. | 267 | 525/250 | 18.0 | 118 | 0.75 % | 17.2 % | 13.5 % | 10.0 |
| Zodiac Clothing Company Ltd | 207 Cr. | 75.5 | 125/73.9 | 71.0 | 0.00 % | 8.18 % | 16.2 % | 10.0 | |
| Iris Clothings Ltd | 612 Cr. | 32.1 | 39.5/20.7 | 43.0 | 6.95 | 0.00 % | 17.9 % | 17.3 % | 2.00 |
| Industry Average | 3,789.95 Cr | 1,188.79 | 34.15 | 143.32 | 0.29% | 11.30% | 15.68% | 7.21 |
Quarterly Result
| Metric | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 10.88 | 23.91 | 18.38 | 22.97 | 21.65 | 25.72 | 27.34 | 40.67 | 45.40 | 47.62 | 53.89 | 56.93 | 66.25 |
| Expenses | 11.68 | 20.53 | 17.19 | 19.67 | 20.06 | 21.43 | 24.42 | 36.36 | 39.86 | 41.01 | 47.78 | 48.46 | 58.42 |
| Operating Profit | -0.80 | 3.38 | 1.19 | 3.30 | 1.59 | 4.29 | 2.92 | 4.31 | 5.54 | 6.61 | 6.11 | 8.47 | 7.83 |
| OPM % | -7.35% | 14.14% | 6.47% | 14.37% | 7.34% | 16.68% | 10.68% | 10.60% | 12.20% | 13.88% | 11.34% | 14.88% | 11.82% |
| Other Income | 0.01 | 0.01 | 0.73 | 0.00 | 1.68 | 0.19 | 0.00 | 0.52 | 0.19 | 0.02 | 0.01 | 0.00 | -0.10 |
| Interest | 0.29 | 0.56 | 0.53 | 0.61 | 0.60 | 0.06 | 0.25 | 0.49 | 0.55 | 0.72 | 0.35 | 0.56 | 0.67 |
| Depreciation | 0.17 | 0.21 | 0.23 | 0.24 | 0.26 | 0.43 | 0.53 | 0.76 | 0.69 | 0.23 | 0.56 | 0.61 | 0.69 |
| Profit before tax | -1.25 | 2.62 | 1.16 | 2.45 | 2.41 | 3.99 | 2.14 | 3.58 | 4.49 | 5.68 | 5.21 | 7.30 | 6.37 |
| Tax % | 3.20% | -2.67% | 0.00% | -1.22% | 0.41% | -0.25% | 34.58% | 20.67% | 33.18% | 26.76% | 33.40% | 35.34% | 21.98% |
| Net Profit | -1.30 | 2.68 | 1.15 | 2.48 | 2.40 | 4.00 | 1.39 | 2.83 | 3.00 | 4.16 | 3.47 | 4.72 | 4.97 |
| EPS in Rs | -2.36 | 4.22 | 1.46 | 3.16 | 2.84 | 4.08 | 1.29 | 2.51 | 2.66 | 3.29 | 2.37 | 3.22 | 3.39 |
Last Updated: March 3, 2026, 2:12 pm
Below is a detailed analysis of the quarterly data for Thomas Scott India Ltd based on the most recent figures (Dec 2025) and their trends compared to the previous period:
- For Sales, as of Dec 2025, the value is 66.25 Cr.. The value appears strong and on an upward trend. It has increased from 56.93 Cr. (Sep 2025) to 66.25 Cr., marking an increase of 9.32 Cr..
- For Expenses, as of Dec 2025, the value is 58.42 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 48.46 Cr. (Sep 2025) to 58.42 Cr., marking an increase of 9.96 Cr..
- For Operating Profit, as of Dec 2025, the value is 7.83 Cr.. The value appears to be declining and may need further review. It has decreased from 8.47 Cr. (Sep 2025) to 7.83 Cr., marking a decrease of 0.64 Cr..
- For OPM %, as of Dec 2025, the value is 11.82%. The value appears to be declining and may need further review. It has decreased from 14.88% (Sep 2025) to 11.82%, marking a decrease of 3.06%.
- For Other Income, as of Dec 2025, the value is -0.10 Cr.. The value appears to be declining and may need further review. It has decreased from 0.00 Cr. (Sep 2025) to -0.10 Cr., marking a decrease of 0.10 Cr..
- For Interest, as of Dec 2025, the value is 0.67 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 0.56 Cr. (Sep 2025) to 0.67 Cr., marking an increase of 0.11 Cr..
- For Depreciation, as of Dec 2025, the value is 0.69 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 0.61 Cr. (Sep 2025) to 0.69 Cr., marking an increase of 0.08 Cr..
- For Profit before tax, as of Dec 2025, the value is 6.37 Cr.. The value appears to be declining and may need further review. It has decreased from 7.30 Cr. (Sep 2025) to 6.37 Cr., marking a decrease of 0.93 Cr..
- For Tax %, as of Dec 2025, the value is 21.98%. The value appears to be improving (decreasing) as expected. It has decreased from 35.34% (Sep 2025) to 21.98%, marking a decrease of 13.36%.
- For Net Profit, as of Dec 2025, the value is 4.97 Cr.. The value appears strong and on an upward trend. It has increased from 4.72 Cr. (Sep 2025) to 4.97 Cr., marking an increase of 0.25 Cr..
- For EPS in Rs, as of Dec 2025, the value is 3.39. The value appears strong and on an upward trend. It has increased from 3.22 (Sep 2025) to 3.39, marking an increase of 0.17.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: February 26, 2026, 4:46 am
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 49 | 17 | 13 | 17 | 20 | 21 | 22 | 21 | 32 | 62 | 90 | 144 | 225 |
| Expenses | 51 | 20 | 15 | 16 | 20 | 22 | 23 | 21 | 31 | 57 | 78 | 125 | 196 |
| Operating Profit | -2 | -3 | -2 | 1 | -0 | -1 | -1 | 1 | 1 | 5 | 13 | 19 | 29 |
| OPM % | -4% | -20% | -14% | 4% | -1% | -3% | -4% | 4% | 4% | 8% | 14% | 13% | 13% |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 2 | 2 | 2 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 |
| Profit before tax | -2 | -3 | -2 | 1 | -1 | -1 | -2 | -0 | 1 | 3 | 10 | 16 | 25 |
| Tax % | 0% | 0% | 0% | 13% | 25% | 5% | 3% | 38% | 10% | 3% | -0% | 19% | |
| Net Profit | -2 | -3 | -2 | 0 | -1 | -1 | -2 | -0 | 1 | 3 | 10 | 13 | 17 |
| EPS in Rs | -5.66 | -10.00 | -5.22 | 1.42 | -2.18 | -3.60 | -5.69 | -0.32 | 1.14 | 4.53 | 10.23 | 10.11 | 12.27 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
YoY Net Profit Growth
| Year | 2014-2015 | 2015-2016 | 2016-2017 | 2018-2019 | 2019-2020 | 2020-2021 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | -50.00% | 33.33% | 100.00% | 0.00% | -100.00% | 100.00% | 200.00% | 233.33% | 30.00% |
| Change in YoY Net Profit Growth (%) | 0.00% | 83.33% | 66.67% | -100.00% | -100.00% | 200.00% | 100.00% | 33.33% | -203.33% |
Thomas Scott India Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 9 years from 2014-2015 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 25% |
| 5 Years: | 49% |
| 3 Years: | 71% |
| TTM: | 92% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 19% |
| 5 Years: | 54% |
| 3 Years: | 176% |
| TTM: | 31% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 44% |
| 5 Years: | 132% |
| 3 Years: | 107% |
| 1 Year: | 47% |
| Return on Equity | |
|---|---|
| 10 Years: | 12% |
| 5 Years: | 20% |
| 3 Years: | 21% |
| Last Year: | 16% |
Last Updated: September 5, 2025, 1:46 pm
Balance Sheet
Last Updated: December 10, 2025, 3:33 am
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 6 | 6 | 10 | 13 | 15 |
| Reserves | 9 | 5 | 4 | 5 | 4 | 3 | 1 | 1 | 5 | 8 | 41 | 93 | 112 |
| Borrowings | 0 | 0 | 0 | 2 | 4 | 5 | 6 | 4 | 0 | 5 | 6 | 13 | 27 |
| Other Liabilities | 9 | 5 | 6 | 6 | 9 | 11 | 15 | 28 | 35 | 49 | 12 | 22 | 27 |
| Total Liabilities | 21 | 14 | 13 | 16 | 20 | 23 | 26 | 36 | 45 | 68 | 69 | 141 | 179 |
| Fixed Assets | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 4 | 8 | 12 | 12 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 21 | 14 | 13 | 16 | 20 | 22 | 24 | 35 | 43 | 63 | 61 | 129 | 167 |
| Total Assets | 21 | 14 | 13 | 16 | 20 | 23 | 26 | 36 | 45 | 68 | 69 | 141 | 179 |
Below is a detailed analysis of the balance sheet data for Thomas Scott India Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Equity Capital, as of Sep 2025, the value is 15.00 Cr.. The value appears strong and on an upward trend. It has increased from 13.00 Cr. (Mar 2025) to 15.00 Cr., marking an increase of 2.00 Cr..
- For Reserves, as of Sep 2025, the value is 112.00 Cr.. The value appears strong and on an upward trend. It has increased from 93.00 Cr. (Mar 2025) to 112.00 Cr., marking an increase of 19.00 Cr..
- For Borrowings, as of Sep 2025, the value is 27.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 13.00 Cr. (Mar 2025) to 27.00 Cr., marking an increase of 14.00 Cr..
- For Other Liabilities, as of Sep 2025, the value is 27.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 22.00 Cr. (Mar 2025) to 27.00 Cr., marking an increase of 5.00 Cr..
- For Total Liabilities, as of Sep 2025, the value is 179.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 141.00 Cr. (Mar 2025) to 179.00 Cr., marking an increase of 38.00 Cr..
- For Fixed Assets, as of Sep 2025, the value is 12.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 12.00 Cr..
- For CWIP, as of Sep 2025, the value is 1.00 Cr.. The value appears strong and on an upward trend. It has increased from 0.00 Cr. (Mar 2025) to 1.00 Cr., marking an increase of 1.00 Cr..
- For Investments, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
- For Other Assets, as of Sep 2025, the value is 167.00 Cr.. The value appears strong and on an upward trend. It has increased from 129.00 Cr. (Mar 2025) to 167.00 Cr., marking an increase of 38.00 Cr..
- For Total Assets, as of Sep 2025, the value is 179.00 Cr.. The value appears strong and on an upward trend. It has increased from 141.00 Cr. (Mar 2025) to 179.00 Cr., marking an increase of 38.00 Cr..
Notably, the Reserves (112.00 Cr.) exceed the Borrowings (27.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -2.00 | -3.00 | -2.00 | -1.00 | -4.00 | -6.00 | -7.00 | -3.00 | 1.00 | 0.00 | 7.00 | 6.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 75 | 81 | 105 | 171 | 218 | 221 | 242 | 361 | 194 | 151 | 98 | 146 |
| Inventory Days | 54 | 157 | 179 | 124 | 100 | 91 | 119 | 197 | 352 | 198 | 172 | 227 |
| Days Payable | 71 | 115 | 177 | 167 | 187 | 209 | 290 | 576 | 677 | 219 | 64 | 64 |
| Cash Conversion Cycle | 58 | 122 | 107 | 127 | 131 | 103 | 71 | -17 | -131 | 129 | 206 | 309 |
| Working Capital Days | 80 | 181 | 188 | 155 | 123 | 77 | 42 | 36 | 54 | 109 | 172 | 234 |
| ROCE % | -15% | -32% | -23% | 8% | -2% | -5% | -10% | 7% | 12% | 28% | 31% | 20% |
This stock is not held by any mutual fund.
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | 11.58 | 12.58 | 5.22 | 1.14 | -0.34 |
| Diluted EPS (Rs.) | 11.58 | 12.58 | 5.22 | 1.14 | -0.34 |
| Cash EPS (Rs.) | 11.86 | 11.43 | 5.58 | 1.67 | 0.49 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 83.67 | 51.75 | 22.56 | 18.59 | 11.86 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 83.67 | 51.75 | 22.56 | 18.59 | 11.86 |
| Revenue From Operations / Share (Rs.) | 127.17 | 93.17 | 98.78 | 58.61 | 63.30 |
| PBDIT / Share (Rs.) | 15.88 | 13.24 | 7.36 | 2.57 | 2.63 |
| PBIT / Share (Rs.) | 14.13 | 12.04 | 6.31 | 2.04 | 1.80 |
| PBT / Share (Rs.) | 12.54 | 10.21 | 4.69 | 1.26 | -0.23 |
| Net Profit / Share (Rs.) | 10.11 | 10.23 | 4.53 | 1.14 | -0.33 |
| PBDIT Margin (%) | 12.48 | 14.20 | 7.45 | 4.38 | 4.15 |
| PBIT Margin (%) | 11.11 | 12.92 | 6.39 | 3.48 | 2.84 |
| PBT Margin (%) | 9.86 | 10.95 | 4.74 | 2.15 | -0.37 |
| Net Profit Margin (%) | 7.94 | 10.98 | 4.58 | 1.94 | -0.53 |
| Return on Networth / Equity (%) | 12.07 | 19.76 | 20.07 | 6.13 | -2.84 |
| Return on Capital Employeed (%) | 16.45 | 22.59 | 13.15 | 10.80 | 14.80 |
| Return On Assets (%) | 9.08 | 14.54 | 4.22 | 1.38 | -0.31 |
| Long Term Debt / Equity (X) | 0.02 | 0.02 | 0.03 | 0.00 | 0.00 |
| Total Debt / Equity (X) | 0.12 | 0.11 | 0.32 | 0.00 | 1.05 |
| Asset Turnover Ratio (%) | 1.53 | 1.33 | 1.11 | 0.78 | 0.69 |
| Current Ratio (X) | 3.89 | 3.58 | 1.67 | 1.23 | 1.07 |
| Quick Ratio (X) | 2.03 | 1.83 | 1.01 | 0.70 | 0.77 |
| Inventory Turnover Ratio (X) | 3.61 | 1.50 | 1.44 | 1.35 | 1.44 |
| Interest Coverage Ratio (X) | 9.98 | 7.20 | 4.53 | 3.29 | 1.29 |
| Interest Coverage Ratio (Post Tax) (X) | 7.35 | 6.57 | 3.79 | 2.46 | 0.83 |
| Enterprise Value (Cr.) | 421.27 | 293.95 | 20.25 | 24.38 | 6.07 |
| EV / Net Operating Revenue (X) | 2.62 | 3.22 | 0.32 | 0.75 | 0.28 |
| EV / EBITDA (X) | 20.95 | 22.67 | 4.33 | 17.21 | 6.81 |
| MarketCap / Net Operating Revenue (X) | 2.53 | 3.16 | 0.35 | 0.85 | 0.09 |
| Price / BV (X) | 3.85 | 5.69 | 1.57 | 2.68 | 0.50 |
| Price / Net Operating Revenue (X) | 2.53 | 3.16 | 0.35 | 0.85 | 0.09 |
| EarningsYield | 0.03 | 0.03 | 0.12 | 0.02 | -0.05 |
After reviewing the key financial ratios for Thomas Scott India Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 11.58. This value is within the healthy range. It has decreased from 12.58 (Mar 24) to 11.58, marking a decrease of 1.00.
- For Diluted EPS (Rs.), as of Mar 25, the value is 11.58. This value is within the healthy range. It has decreased from 12.58 (Mar 24) to 11.58, marking a decrease of 1.00.
- For Cash EPS (Rs.), as of Mar 25, the value is 11.86. This value is within the healthy range. It has increased from 11.43 (Mar 24) to 11.86, marking an increase of 0.43.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 83.67. It has increased from 51.75 (Mar 24) to 83.67, marking an increase of 31.92.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 83.67. It has increased from 51.75 (Mar 24) to 83.67, marking an increase of 31.92.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 127.17. It has increased from 93.17 (Mar 24) to 127.17, marking an increase of 34.00.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 15.88. This value is within the healthy range. It has increased from 13.24 (Mar 24) to 15.88, marking an increase of 2.64.
- For PBIT / Share (Rs.), as of Mar 25, the value is 14.13. This value is within the healthy range. It has increased from 12.04 (Mar 24) to 14.13, marking an increase of 2.09.
- For PBT / Share (Rs.), as of Mar 25, the value is 12.54. This value is within the healthy range. It has increased from 10.21 (Mar 24) to 12.54, marking an increase of 2.33.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 10.11. This value is within the healthy range. It has decreased from 10.23 (Mar 24) to 10.11, marking a decrease of 0.12.
- For PBDIT Margin (%), as of Mar 25, the value is 12.48. This value is within the healthy range. It has decreased from 14.20 (Mar 24) to 12.48, marking a decrease of 1.72.
- For PBIT Margin (%), as of Mar 25, the value is 11.11. This value is within the healthy range. It has decreased from 12.92 (Mar 24) to 11.11, marking a decrease of 1.81.
- For PBT Margin (%), as of Mar 25, the value is 9.86. This value is below the healthy minimum of 10. It has decreased from 10.95 (Mar 24) to 9.86, marking a decrease of 1.09.
- For Net Profit Margin (%), as of Mar 25, the value is 7.94. This value is within the healthy range. It has decreased from 10.98 (Mar 24) to 7.94, marking a decrease of 3.04.
- For Return on Networth / Equity (%), as of Mar 25, the value is 12.07. This value is below the healthy minimum of 15. It has decreased from 19.76 (Mar 24) to 12.07, marking a decrease of 7.69.
- For Return on Capital Employeed (%), as of Mar 25, the value is 16.45. This value is within the healthy range. It has decreased from 22.59 (Mar 24) to 16.45, marking a decrease of 6.14.
- For Return On Assets (%), as of Mar 25, the value is 9.08. This value is within the healthy range. It has decreased from 14.54 (Mar 24) to 9.08, marking a decrease of 5.46.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 0.02. This value is below the healthy minimum of 0.2. There is no change compared to the previous period (Mar 24) which recorded 0.02.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.12. This value is within the healthy range. It has increased from 0.11 (Mar 24) to 0.12, marking an increase of 0.01.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 1.53. It has increased from 1.33 (Mar 24) to 1.53, marking an increase of 0.20.
- For Current Ratio (X), as of Mar 25, the value is 3.89. This value exceeds the healthy maximum of 3. It has increased from 3.58 (Mar 24) to 3.89, marking an increase of 0.31.
- For Quick Ratio (X), as of Mar 25, the value is 2.03. This value exceeds the healthy maximum of 2. It has increased from 1.83 (Mar 24) to 2.03, marking an increase of 0.20.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 3.61. This value is below the healthy minimum of 4. It has increased from 1.50 (Mar 24) to 3.61, marking an increase of 2.11.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 9.98. This value is within the healthy range. It has increased from 7.20 (Mar 24) to 9.98, marking an increase of 2.78.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 7.35. This value is within the healthy range. It has increased from 6.57 (Mar 24) to 7.35, marking an increase of 0.78.
- For Enterprise Value (Cr.), as of Mar 25, the value is 421.27. It has increased from 293.95 (Mar 24) to 421.27, marking an increase of 127.32.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 2.62. This value is within the healthy range. It has decreased from 3.22 (Mar 24) to 2.62, marking a decrease of 0.60.
- For EV / EBITDA (X), as of Mar 25, the value is 20.95. This value exceeds the healthy maximum of 15. It has decreased from 22.67 (Mar 24) to 20.95, marking a decrease of 1.72.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 2.53. This value is within the healthy range. It has decreased from 3.16 (Mar 24) to 2.53, marking a decrease of 0.63.
- For Price / BV (X), as of Mar 25, the value is 3.85. This value exceeds the healthy maximum of 3. It has decreased from 5.69 (Mar 24) to 3.85, marking a decrease of 1.84.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 2.53. This value is within the healthy range. It has decreased from 3.16 (Mar 24) to 2.53, marking a decrease of 0.63.
- For EarningsYield, as of Mar 25, the value is 0.03. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 24) which recorded 0.03.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Thomas Scott India Ltd:
- Net Profit Margin: 7.94%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 16.45% (Industry Average ROCE: 11.3%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 12.07% (Industry Average ROE: 15.68%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 7.35
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 2.03
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 22.8 (Industry average Stock P/E: 34.15)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.12
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 7.94%
About the Company - Qualitative Analysis
Thomas Scott (India) Ltd. is a Public Limited Listed company incorporated on 22/10/2010 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L18109MH2010PLC209302 and registration number is 209302. Currently Company is involved in the business activities of Wholesale of textiles, fabrics, yarn, household linen, articles of clothing, floor coverings and tapestry, sports clothes. Company's Total Operating Revenue is Rs. 161.03 Cr. and Equity Capital is Rs. 12.66 Cr. for the Year ended 31/03/2025.
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Textiles - Readymade Apparels | 405-406, Kewal Industrial Estate, Senapati Bapat Marg, Mumbai Maharashtra 400013 | Contact not found |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Brijgopal Bang | Chairman & Managing Director |
| Mr. Vedant Bang | Managing Director - E-Comm |
| Mrs. Vandana Bang | Non Executive Director |
| Mrs. Kavita Chhajer | Independent Director |
| Mrs. Anuradha Paraskar | Independent Director |
| Mrs. Swati Sahukara | Independent Director |
FAQ
What is the intrinsic value of Thomas Scott India Ltd?
Thomas Scott India Ltd's intrinsic value (as of 07 March 2026) is ₹422.04 which is 54.59% higher the current market price of ₹273.00, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's ₹400 Cr. market cap, FY2025-2026 high/low of ₹474/269, reserves of ₹112 Cr, and liabilities of ₹179 Cr.
What is the Market Cap of Thomas Scott India Ltd?
The Market Cap of Thomas Scott India Ltd is 400 Cr..
What is the current Stock Price of Thomas Scott India Ltd as on 07 March 2026?
The current stock price of Thomas Scott India Ltd as on 07 March 2026 is ₹273.
What is the High / Low of Thomas Scott India Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Thomas Scott India Ltd stocks is ₹474/269.
What is the Stock P/E of Thomas Scott India Ltd?
The Stock P/E of Thomas Scott India Ltd is 22.8.
What is the Book Value of Thomas Scott India Ltd?
The Book Value of Thomas Scott India Ltd is 86.0.
What is the Dividend Yield of Thomas Scott India Ltd?
The Dividend Yield of Thomas Scott India Ltd is 0.00 %.
What is the ROCE of Thomas Scott India Ltd?
The ROCE of Thomas Scott India Ltd is 20.4 %.
What is the ROE of Thomas Scott India Ltd?
The ROE of Thomas Scott India Ltd is 16.4 %.
What is the Face Value of Thomas Scott India Ltd?
The Face Value of Thomas Scott India Ltd is 10.0.