Share Price and Basic Stock Data
Last Updated: December 12, 2025, 6:49 pm
| PEG Ratio | 0.53 |
|---|
Analyst Insight & Comprehensive Analysis
AI Stock Ranker – Real-Time Fundamental Strength Score
Business Overview and Revenue Trends
Thomas Scott India Ltd operates in the competitive textiles sector, primarily focusing on readymade apparel. The company has exhibited a notable upward trend in revenue, with sales growing from ₹32 Cr in FY 2022 to ₹90 Cr in FY 2024. This robust performance reflects a strategic focus on expanding its product offerings and enhancing market penetration. In the last quarter of FY 2025, sales soared to ₹47.62 Cr, marking a significant leap from earlier quarters. The quarterly performance indicates a promising trajectory, with the latest figures suggesting a healthy demand for its products. However, the volatility in quarterly sales—evident from fluctuations like a dip to ₹10.88 Cr in December 2022—raises questions about seasonality and market dynamics. Overall, while the growth is commendable, the company must navigate the inherent challenges of demand fluctuations in the apparel sector.
Profitability and Efficiency Metrics
Profitability metrics for Thomas Scott India Ltd reveal a mixed but improving picture. The operating profit margin (OPM) stood at 12.48% in FY 2025, a substantial improvement from 4.38% in FY 2022. This indicates that the company is becoming increasingly efficient in managing its costs relative to sales. However, net profit margins have seen some fluctuation, with a margin of 7.94% in FY 2025 compared to 1.94% in FY 2022. The interest coverage ratio is another strong point, at 9.98x, suggesting that the company is comfortably able to meet its interest obligations. While the return on equity (ROE) of 16.4% looks respectable, it is essential to compare this with industry averages to gauge relative performance. The increasing operating profit alongside declining expenses indicates that the company is on the right path, but sustained improvement is crucial to solidify its profitability in a competitive landscape.
Balance Sheet Strength and Financial Ratios
The balance sheet of Thomas Scott India Ltd presents a relatively strong position, with total borrowings of just ₹13 Cr against reserves of ₹93 Cr. This low leverage is a positive indicator, particularly in a capital-intensive industry like textiles. The current ratio at 3.89x suggests the company has a comfortable liquidity position, which is crucial for meeting short-term obligations. Moreover, the book value per share has increased significantly, standing at ₹83.67 in FY 2025 compared to ₹22.56 in FY 2023, indicating that the company is building shareholder value. However, the price-to-book value (P/BV) ratio of 3.85x may be considered high, suggesting that the stock might be overvalued relative to its book value. Investors should monitor these ratios closely, as they reflect both the company’s operational health and market sentiment.
Shareholding Pattern and Investor Confidence
The shareholding structure of Thomas Scott India Ltd shows a gradual decrease in promoter holding, which stood at 52.15% as of June 2025, down from 69.64% in June 2023. While this could signal a dilution of control among promoters, it also opens the door for greater public participation. The public shareholding has increased to 45.37%, indicating rising investor interest. However, institutional participation remains minimal, with foreign institutional investors (FIIs) holding just 0.02% and domestic institutional investors (DIIs) at 2.46%. This lack of institutional backing could be perceived as a risk, as institutional investors often provide stability and credibility to a stock. The growing number of shareholders, which now stands at 9,685, shows increasing retail interest, but the company must work to build confidence among institutional investors for long-term stability.
Outlook, Risks, and Final Insight
The outlook for Thomas Scott India Ltd appears cautiously optimistic, driven by its recent revenue growth and improving profitability metrics. However, several risks loom over the company. Volatility in raw material prices and fluctuating consumer demand can impact margins. Furthermore, the declining promoter stake might raise concerns about long-term governance and strategic direction. On the flip side, the company’s strong liquidity position and low debt levels provide a buffer against economic downturns. Investors should consider these factors carefully. While the stock has shown resilience, it is essential to weigh the potential for growth against the inherent risks in the textiles sector. A thoughtful approach will be necessary for investors looking to navigate the complexities of this stock.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Haria Exports Ltd | 8.05 Cr. | 6.97 | 10.2/4.73 | 53.7 | 12.3 | 0.00 % | 0.78 % | 0.78 % | 10.0 |
| Haria Apparels Ltd | 9.74 Cr. | 6.37 | 7.65/4.35 | 8.77 | 4.35 | 0.00 % | 15.1 % | 14.7 % | 10.0 |
| Garment Mantra Lifestyle Ltd | 29.9 Cr. | 1.49 | 2.15/1.05 | 5.81 | 1.13 | 0.00 % | 7.38 % | 7.31 % | 1.00 |
| Cityman Ltd | 16.4 Cr. | 14.0 | 27.7/12.8 | 5.74 | 0.00 % | 4.18 % | % | 10.0 | |
| Bizotic Commercial Ltd | 764 Cr. | 950 | 1,049/70.1 | 70.5 | 82.7 | 0.00 % | 11.4 % | 7.61 % | 10.0 |
| Industry Average | 4,102.68 Cr | 1,381.74 | 37.29 | 143.35 | 0.23% | 11.30% | 15.68% | 7.21 |
Quarterly Result
| Metric | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 12.89 | 15.11 | 10.88 | 23.91 | 18.38 | 22.97 | 21.65 | 25.72 | 27.34 | 40.67 | 45.40 | 47.62 | 53.89 |
| Expenses | 11.96 | 13.96 | 11.68 | 20.53 | 17.19 | 19.67 | 20.06 | 21.43 | 24.42 | 36.36 | 39.86 | 41.01 | 47.78 |
| Operating Profit | 0.93 | 1.15 | -0.80 | 3.38 | 1.19 | 3.30 | 1.59 | 4.29 | 2.92 | 4.31 | 5.54 | 6.61 | 6.11 |
| OPM % | 7.21% | 7.61% | -7.35% | 14.14% | 6.47% | 14.37% | 7.34% | 16.68% | 10.68% | 10.60% | 12.20% | 13.88% | 11.34% |
| Other Income | 0.00 | 0.00 | 0.01 | 0.01 | 0.73 | 0.00 | 1.68 | 0.19 | 0.00 | 0.52 | 0.19 | 0.02 | 0.01 |
| Interest | 0.07 | 0.10 | 0.29 | 0.56 | 0.53 | 0.61 | 0.60 | 0.06 | 0.25 | 0.49 | 0.55 | 0.72 | 0.35 |
| Depreciation | 0.12 | 0.16 | 0.17 | 0.21 | 0.23 | 0.24 | 0.26 | 0.43 | 0.53 | 0.76 | 0.69 | 0.23 | 0.56 |
| Profit before tax | 0.74 | 0.89 | -1.25 | 2.62 | 1.16 | 2.45 | 2.41 | 3.99 | 2.14 | 3.58 | 4.49 | 5.68 | 5.21 |
| Tax % | 4.05% | 10.11% | 3.20% | -2.67% | 0.00% | -1.22% | 0.41% | -0.25% | 34.58% | 20.67% | 33.18% | 26.76% | 33.40% |
| Net Profit | 0.71 | 0.79 | -1.30 | 2.68 | 1.15 | 2.48 | 2.40 | 4.00 | 1.39 | 2.83 | 3.00 | 4.16 | 3.47 |
| EPS in Rs | 1.29 | 1.43 | -2.36 | 4.22 | 1.46 | 3.16 | 2.84 | 4.08 | 1.29 | 2.51 | 2.66 | 3.29 | 2.37 |
Last Updated: August 20, 2025, 2:15 am
Below is a detailed analysis of the quarterly data for Thomas Scott India Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:
- For Sales, as of Jun 2025, the value is 53.89 Cr.. The value appears strong and on an upward trend. It has increased from 47.62 Cr. (Mar 2025) to 53.89 Cr., marking an increase of 6.27 Cr..
- For Expenses, as of Jun 2025, the value is 47.78 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 41.01 Cr. (Mar 2025) to 47.78 Cr., marking an increase of 6.77 Cr..
- For Operating Profit, as of Jun 2025, the value is 6.11 Cr.. The value appears to be declining and may need further review. It has decreased from 6.61 Cr. (Mar 2025) to 6.11 Cr., marking a decrease of 0.50 Cr..
- For OPM %, as of Jun 2025, the value is 11.34%. The value appears to be declining and may need further review. It has decreased from 13.88% (Mar 2025) to 11.34%, marking a decrease of 2.54%.
- For Other Income, as of Jun 2025, the value is 0.01 Cr.. The value appears to be declining and may need further review. It has decreased from 0.02 Cr. (Mar 2025) to 0.01 Cr., marking a decrease of 0.01 Cr..
- For Interest, as of Jun 2025, the value is 0.35 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 0.72 Cr. (Mar 2025) to 0.35 Cr., marking a decrease of 0.37 Cr..
- For Depreciation, as of Jun 2025, the value is 0.56 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 0.23 Cr. (Mar 2025) to 0.56 Cr., marking an increase of 0.33 Cr..
- For Profit before tax, as of Jun 2025, the value is 5.21 Cr.. The value appears to be declining and may need further review. It has decreased from 5.68 Cr. (Mar 2025) to 5.21 Cr., marking a decrease of 0.47 Cr..
- For Tax %, as of Jun 2025, the value is 33.40%. The value appears to be increasing, which may not be favorable. It has increased from 26.76% (Mar 2025) to 33.40%, marking an increase of 6.64%.
- For Net Profit, as of Jun 2025, the value is 3.47 Cr.. The value appears to be declining and may need further review. It has decreased from 4.16 Cr. (Mar 2025) to 3.47 Cr., marking a decrease of 0.69 Cr..
- For EPS in Rs, as of Jun 2025, the value is 2.37. The value appears to be declining and may need further review. It has decreased from 3.29 (Mar 2025) to 2.37, marking a decrease of 0.92.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: June 16, 2025, 3:42 pm
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 49 | 17 | 13 | 17 | 20 | 21 | 22 | 21 | 32 | 62 | 90 | 161 |
| Expenses | 51 | 20 | 15 | 16 | 20 | 22 | 23 | 21 | 31 | 57 | 78 | 142 |
| Operating Profit | -2 | -3 | -2 | 1 | -0 | -1 | -1 | 1 | 1 | 5 | 13 | 19 |
| OPM % | -4% | -20% | -14% | 4% | -1% | -3% | -4% | 4% | 4% | 8% | 14% | 12% |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 2 | 2 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 |
| Profit before tax | -2 | -3 | -2 | 1 | -1 | -1 | -2 | -0 | 1 | 3 | 10 | 16 |
| Tax % | 0% | 0% | 0% | 13% | 25% | 5% | 3% | 38% | 10% | 3% | -0% | 19% |
| Net Profit | -2 | -3 | -2 | 0 | -1 | -1 | -2 | -0 | 1 | 3 | 10 | 13 |
| EPS in Rs | -5.66 | -10.00 | -5.22 | 1.42 | -2.18 | -3.60 | -5.69 | -0.32 | 1.14 | 4.53 | 10.23 | 10.11 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
YoY Net Profit Growth
| Year | 2014-2015 | 2015-2016 | 2016-2017 | 2018-2019 | 2019-2020 | 2020-2021 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | -50.00% | 33.33% | 100.00% | 0.00% | -100.00% | 100.00% | 200.00% | 233.33% | 30.00% |
| Change in YoY Net Profit Growth (%) | 0.00% | 83.33% | 66.67% | -100.00% | -100.00% | 200.00% | 100.00% | 33.33% | -203.33% |
Thomas Scott India Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 9 years from 2014-2015 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 25% |
| 5 Years: | 49% |
| 3 Years: | 71% |
| TTM: | 92% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 19% |
| 5 Years: | 54% |
| 3 Years: | 176% |
| TTM: | 31% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 44% |
| 5 Years: | 132% |
| 3 Years: | 107% |
| 1 Year: | 47% |
| Return on Equity | |
|---|---|
| 10 Years: | 12% |
| 5 Years: | 20% |
| 3 Years: | 21% |
| Last Year: | 16% |
Last Updated: September 5, 2025, 1:46 pm
Balance Sheet
Last Updated: December 10, 2025, 3:33 am
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 6 | 6 | 10 | 13 | 15 |
| Reserves | 9 | 5 | 4 | 5 | 4 | 3 | 1 | 1 | 5 | 8 | 41 | 93 | 112 |
| Borrowings | 0 | 0 | 0 | 2 | 4 | 5 | 6 | 4 | 0 | 5 | 6 | 13 | 27 |
| Other Liabilities | 9 | 5 | 6 | 6 | 9 | 11 | 15 | 28 | 35 | 49 | 12 | 22 | 27 |
| Total Liabilities | 21 | 14 | 13 | 16 | 20 | 23 | 26 | 36 | 45 | 68 | 69 | 141 | 179 |
| Fixed Assets | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 4 | 8 | 12 | 12 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 21 | 14 | 13 | 16 | 20 | 22 | 24 | 35 | 43 | 63 | 61 | 129 | 167 |
| Total Assets | 21 | 14 | 13 | 16 | 20 | 23 | 26 | 36 | 45 | 68 | 69 | 141 | 179 |
Below is a detailed analysis of the balance sheet data for Thomas Scott India Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Equity Capital, as of Sep 2025, the value is 15.00 Cr.. The value appears strong and on an upward trend. It has increased from 13.00 Cr. (Mar 2025) to 15.00 Cr., marking an increase of 2.00 Cr..
- For Reserves, as of Sep 2025, the value is 112.00 Cr.. The value appears strong and on an upward trend. It has increased from 93.00 Cr. (Mar 2025) to 112.00 Cr., marking an increase of 19.00 Cr..
- For Borrowings, as of Sep 2025, the value is 27.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 13.00 Cr. (Mar 2025) to 27.00 Cr., marking an increase of 14.00 Cr..
- For Other Liabilities, as of Sep 2025, the value is 27.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 22.00 Cr. (Mar 2025) to 27.00 Cr., marking an increase of 5.00 Cr..
- For Total Liabilities, as of Sep 2025, the value is 179.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 141.00 Cr. (Mar 2025) to 179.00 Cr., marking an increase of 38.00 Cr..
- For Fixed Assets, as of Sep 2025, the value is 12.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 12.00 Cr..
- For CWIP, as of Sep 2025, the value is 1.00 Cr.. The value appears strong and on an upward trend. It has increased from 0.00 Cr. (Mar 2025) to 1.00 Cr., marking an increase of 1.00 Cr..
- For Investments, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
- For Other Assets, as of Sep 2025, the value is 167.00 Cr.. The value appears strong and on an upward trend. It has increased from 129.00 Cr. (Mar 2025) to 167.00 Cr., marking an increase of 38.00 Cr..
- For Total Assets, as of Sep 2025, the value is 179.00 Cr.. The value appears strong and on an upward trend. It has increased from 141.00 Cr. (Mar 2025) to 179.00 Cr., marking an increase of 38.00 Cr..
Notably, the Reserves (112.00 Cr.) exceed the Borrowings (27.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow - No data available for this post.
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -2.00 | -3.00 | -2.00 | -1.00 | -4.00 | -6.00 | -7.00 | -3.00 | 1.00 | 0.00 | 7.00 | 6.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 75 | 81 | 105 | 171 | 218 | 221 | 242 | 361 | 194 | 151 | 98 | 146 |
| Inventory Days | 54 | 157 | 179 | 124 | 100 | 91 | 119 | 197 | 352 | 198 | 172 | 227 |
| Days Payable | 71 | 115 | 177 | 167 | 187 | 209 | 290 | 576 | 677 | 219 | 64 | 64 |
| Cash Conversion Cycle | 58 | 122 | 107 | 127 | 131 | 103 | 71 | -17 | -131 | 129 | 206 | 309 |
| Working Capital Days | 80 | 181 | 188 | 155 | 123 | 77 | 42 | 36 | 54 | 109 | 172 | 234 |
| ROCE % | -15% | -32% | -23% | 8% | -2% | -5% | -10% | 7% | 12% | 28% | 31% | 20% |
This stock is not held by any mutual fund.
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | 11.58 | 12.58 | 5.22 | 1.14 | -0.34 |
| Diluted EPS (Rs.) | 11.58 | 12.58 | 5.22 | 1.14 | -0.34 |
| Cash EPS (Rs.) | 11.86 | 11.43 | 5.58 | 1.67 | 0.49 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 83.67 | 51.75 | 22.56 | 18.59 | 11.86 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 83.67 | 51.75 | 22.56 | 18.59 | 11.86 |
| Revenue From Operations / Share (Rs.) | 127.17 | 93.17 | 98.78 | 58.61 | 63.30 |
| PBDIT / Share (Rs.) | 15.88 | 13.24 | 7.36 | 2.57 | 2.63 |
| PBIT / Share (Rs.) | 14.13 | 12.04 | 6.31 | 2.04 | 1.80 |
| PBT / Share (Rs.) | 12.54 | 10.21 | 4.69 | 1.26 | -0.23 |
| Net Profit / Share (Rs.) | 10.11 | 10.23 | 4.53 | 1.14 | -0.33 |
| PBDIT Margin (%) | 12.48 | 14.20 | 7.45 | 4.38 | 4.15 |
| PBIT Margin (%) | 11.11 | 12.92 | 6.39 | 3.48 | 2.84 |
| PBT Margin (%) | 9.86 | 10.95 | 4.74 | 2.15 | -0.37 |
| Net Profit Margin (%) | 7.94 | 10.98 | 4.58 | 1.94 | -0.53 |
| Return on Networth / Equity (%) | 12.07 | 19.76 | 20.07 | 6.13 | -2.84 |
| Return on Capital Employeed (%) | 16.45 | 22.59 | 13.15 | 10.80 | 14.80 |
| Return On Assets (%) | 9.08 | 14.54 | 4.22 | 1.38 | -0.31 |
| Long Term Debt / Equity (X) | 0.02 | 0.02 | 0.03 | 0.00 | 0.00 |
| Total Debt / Equity (X) | 0.12 | 0.11 | 0.32 | 0.00 | 1.05 |
| Asset Turnover Ratio (%) | 1.53 | 1.33 | 1.11 | 0.78 | 0.69 |
| Current Ratio (X) | 3.89 | 3.58 | 1.67 | 1.23 | 1.07 |
| Quick Ratio (X) | 2.03 | 1.83 | 1.01 | 0.70 | 0.77 |
| Inventory Turnover Ratio (X) | 1.70 | 1.50 | 1.44 | 1.35 | 1.44 |
| Interest Coverage Ratio (X) | 9.98 | 7.20 | 4.53 | 3.29 | 1.29 |
| Interest Coverage Ratio (Post Tax) (X) | 7.35 | 6.57 | 3.79 | 2.46 | 0.83 |
| Enterprise Value (Cr.) | 421.27 | 293.95 | 20.25 | 24.38 | 6.07 |
| EV / Net Operating Revenue (X) | 2.62 | 3.22 | 0.32 | 0.75 | 0.28 |
| EV / EBITDA (X) | 20.95 | 22.67 | 4.33 | 17.21 | 6.81 |
| MarketCap / Net Operating Revenue (X) | 2.53 | 3.16 | 0.35 | 0.85 | 0.09 |
| Price / BV (X) | 3.85 | 5.69 | 1.57 | 2.68 | 0.50 |
| Price / Net Operating Revenue (X) | 2.53 | 3.16 | 0.35 | 0.85 | 0.09 |
| EarningsYield | 0.03 | 0.03 | 0.12 | 0.02 | -0.05 |
After reviewing the key financial ratios for Thomas Scott India Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 11.58. This value is within the healthy range. It has decreased from 12.58 (Mar 24) to 11.58, marking a decrease of 1.00.
- For Diluted EPS (Rs.), as of Mar 25, the value is 11.58. This value is within the healthy range. It has decreased from 12.58 (Mar 24) to 11.58, marking a decrease of 1.00.
- For Cash EPS (Rs.), as of Mar 25, the value is 11.86. This value is within the healthy range. It has increased from 11.43 (Mar 24) to 11.86, marking an increase of 0.43.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 83.67. It has increased from 51.75 (Mar 24) to 83.67, marking an increase of 31.92.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 83.67. It has increased from 51.75 (Mar 24) to 83.67, marking an increase of 31.92.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 127.17. It has increased from 93.17 (Mar 24) to 127.17, marking an increase of 34.00.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 15.88. This value is within the healthy range. It has increased from 13.24 (Mar 24) to 15.88, marking an increase of 2.64.
- For PBIT / Share (Rs.), as of Mar 25, the value is 14.13. This value is within the healthy range. It has increased from 12.04 (Mar 24) to 14.13, marking an increase of 2.09.
- For PBT / Share (Rs.), as of Mar 25, the value is 12.54. This value is within the healthy range. It has increased from 10.21 (Mar 24) to 12.54, marking an increase of 2.33.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 10.11. This value is within the healthy range. It has decreased from 10.23 (Mar 24) to 10.11, marking a decrease of 0.12.
- For PBDIT Margin (%), as of Mar 25, the value is 12.48. This value is within the healthy range. It has decreased from 14.20 (Mar 24) to 12.48, marking a decrease of 1.72.
- For PBIT Margin (%), as of Mar 25, the value is 11.11. This value is within the healthy range. It has decreased from 12.92 (Mar 24) to 11.11, marking a decrease of 1.81.
- For PBT Margin (%), as of Mar 25, the value is 9.86. This value is below the healthy minimum of 10. It has decreased from 10.95 (Mar 24) to 9.86, marking a decrease of 1.09.
- For Net Profit Margin (%), as of Mar 25, the value is 7.94. This value is within the healthy range. It has decreased from 10.98 (Mar 24) to 7.94, marking a decrease of 3.04.
- For Return on Networth / Equity (%), as of Mar 25, the value is 12.07. This value is below the healthy minimum of 15. It has decreased from 19.76 (Mar 24) to 12.07, marking a decrease of 7.69.
- For Return on Capital Employeed (%), as of Mar 25, the value is 16.45. This value is within the healthy range. It has decreased from 22.59 (Mar 24) to 16.45, marking a decrease of 6.14.
- For Return On Assets (%), as of Mar 25, the value is 9.08. This value is within the healthy range. It has decreased from 14.54 (Mar 24) to 9.08, marking a decrease of 5.46.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 0.02. This value is below the healthy minimum of 0.2. There is no change compared to the previous period (Mar 24) which recorded 0.02.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.12. This value is within the healthy range. It has increased from 0.11 (Mar 24) to 0.12, marking an increase of 0.01.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 1.53. It has increased from 1.33 (Mar 24) to 1.53, marking an increase of 0.20.
- For Current Ratio (X), as of Mar 25, the value is 3.89. This value exceeds the healthy maximum of 3. It has increased from 3.58 (Mar 24) to 3.89, marking an increase of 0.31.
- For Quick Ratio (X), as of Mar 25, the value is 2.03. This value exceeds the healthy maximum of 2. It has increased from 1.83 (Mar 24) to 2.03, marking an increase of 0.20.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 1.70. This value is below the healthy minimum of 4. It has increased from 1.50 (Mar 24) to 1.70, marking an increase of 0.20.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 9.98. This value is within the healthy range. It has increased from 7.20 (Mar 24) to 9.98, marking an increase of 2.78.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 7.35. This value is within the healthy range. It has increased from 6.57 (Mar 24) to 7.35, marking an increase of 0.78.
- For Enterprise Value (Cr.), as of Mar 25, the value is 421.27. It has increased from 293.95 (Mar 24) to 421.27, marking an increase of 127.32.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 2.62. This value is within the healthy range. It has decreased from 3.22 (Mar 24) to 2.62, marking a decrease of 0.60.
- For EV / EBITDA (X), as of Mar 25, the value is 20.95. This value exceeds the healthy maximum of 15. It has decreased from 22.67 (Mar 24) to 20.95, marking a decrease of 1.72.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 2.53. This value is within the healthy range. It has decreased from 3.16 (Mar 24) to 2.53, marking a decrease of 0.63.
- For Price / BV (X), as of Mar 25, the value is 3.85. This value exceeds the healthy maximum of 3. It has decreased from 5.69 (Mar 24) to 3.85, marking a decrease of 1.84.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 2.53. This value is within the healthy range. It has decreased from 3.16 (Mar 24) to 2.53, marking a decrease of 0.63.
- For EarningsYield, as of Mar 25, the value is 0.03. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 24) which recorded 0.03.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Thomas Scott India Ltd:
- Net Profit Margin: 7.94%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 16.45% (Industry Average ROCE: 11.3%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 12.07% (Industry Average ROE: 15.68%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 7.35
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 2.03
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 33.4 (Industry average Stock P/E: 37.29)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.12
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 7.94%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Textiles - Readymade Apparels | 405-406, Kewal Industrial Estate, Senapati Bapat Marg, Mumbai Maharashtra 400013 | investor.tsil@banggroup.com http://www.thomasscott.org |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Brijgopal Bang | Chairman & Managing Director |
| Mr. Vedant Bang | Managing Director - E-Comm |
| Mrs. Vandana Bang | Non Executive Director |
| Mrs. Kavita Chhajer | Independent Director |
| Mrs. Anuradha Paraskar | Independent Director |
| Mrs. Swati Sahukara | Independent Director |
FAQ
What is the intrinsic value of Thomas Scott India Ltd?
Thomas Scott India Ltd's intrinsic value (as of 12 December 2025) is 384.40 which is 10.14% higher the current market price of 349.00, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's 512 Cr. market cap, FY2025-2026 high/low of 509/275, reserves of ₹112 Cr, and liabilities of 179 Cr.
What is the Market Cap of Thomas Scott India Ltd?
The Market Cap of Thomas Scott India Ltd is 512 Cr..
What is the current Stock Price of Thomas Scott India Ltd as on 12 December 2025?
The current stock price of Thomas Scott India Ltd as on 12 December 2025 is 349.
What is the High / Low of Thomas Scott India Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Thomas Scott India Ltd stocks is 509/275.
What is the Stock P/E of Thomas Scott India Ltd?
The Stock P/E of Thomas Scott India Ltd is 33.4.
What is the Book Value of Thomas Scott India Ltd?
The Book Value of Thomas Scott India Ltd is 86.0.
What is the Dividend Yield of Thomas Scott India Ltd?
The Dividend Yield of Thomas Scott India Ltd is 0.00 %.
What is the ROCE of Thomas Scott India Ltd?
The ROCE of Thomas Scott India Ltd is 20.4 %.
What is the ROE of Thomas Scott India Ltd?
The ROE of Thomas Scott India Ltd is 16.4 %.
What is the Face Value of Thomas Scott India Ltd?
The Face Value of Thomas Scott India Ltd is 10.0.