Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 04 April, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo

Trejhara Solutions Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: April 2, 2025, 8:59 pm

Market Cap 278 Cr.
Current Price 195
High / Low 306/150
Stock P/E391
Book Value 154
Dividend Yield0.00 %
ROCE1.66 %
ROE3.79 %
Face Value 10.0
PEG Ratio-429.19

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Trejhara Solutions Ltd

Competitors of Trejhara Solutions Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Visesh Infotecnics Ltd 125 Cr. 0.33 0.55/0.33 1.140.00 %0.88 %0.82 % 1.00
Mudunuru Ltd 20.2 Cr. 6.49 15.6/5.41 0.340.00 %72.9 %374 % 2.00
Naapbooks Ltd 120 Cr. 112 159/54.051.7 20.00.00 %17.4 %13.6 % 10.0
IB Infotech Enterprises Ltd 23.4 Cr. 183 245/11330.0 16.80.55 %69.9 %50.5 % 10.0
Hit Kit Global Solutions Ltd 7.52 Cr. 1.62 1.62/1.0320.9 2.080.00 %1.92 %1.94 % 2.00
Industry Average18,702.13 Cr565.4885.28122.330.86%21.39%64.90%6.91

All Competitor Stocks of Trejhara Solutions Ltd

Quarterly Result

MetricDec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Sales 15.2116.3016.746.4417.295.744.036.036.366.436.056.346.42
Expenses 10.9713.2912.164.9012.315.913.183.453.646.504.765.114.79
Operating Profit 4.243.014.581.544.98-0.170.852.582.72-0.071.291.231.63
OPM % 27.88%18.47%27.36%23.91%28.80%-2.96%21.09%42.79%42.77%-1.09%21.32%19.40%25.39%
Other Income 0.430.480.553.22-0.17-311.734.562.760.2612.100.911.190.29
Interest 0.260.620.280.220.161.540.600.360.050.020.080.050.04
Depreciation 0.370.140.280.250.261.631.121.070.950.940.940.960.97
Profit before tax 4.042.734.574.294.39-315.073.693.911.9811.071.181.410.91
Tax % 17.08%37.00%24.73%9.32%21.41%-1.64%-6.50%1.28%21.21%6.50%22.03%22.70%27.47%
Net Profit 3.351.723.443.893.45-309.913.943.861.5710.350.911.100.66
EPS in Rs 2.841.462.913.292.92-262.273.333.271.087.130.630.760.45

Last Updated: February 28, 2025, 4:31 pm

Below is a detailed analysis of the quarterly data for Trejhara Solutions Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:

  • For Sales, as of Dec 2024, the value is ₹6.42 Cr.. The value appears strong and on an upward trend. It has increased from 6.34 Cr. (Sep 2024) to ₹6.42 Cr., marking an increase of 0.08 Cr..
  • For Expenses, as of Dec 2024, the value is ₹4.79 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 5.11 Cr. (Sep 2024) to ₹4.79 Cr., marking a decrease of 0.32 Cr..
  • For Operating Profit, as of Dec 2024, the value is ₹1.63 Cr.. The value appears strong and on an upward trend. It has increased from 1.23 Cr. (Sep 2024) to ₹1.63 Cr., marking an increase of 0.40 Cr..
  • For OPM %, as of Dec 2024, the value is 25.39%. The value appears strong and on an upward trend. It has increased from 19.40% (Sep 2024) to 25.39%, marking an increase of 5.99%.
  • For Other Income, as of Dec 2024, the value is ₹0.29 Cr.. The value appears to be declining and may need further review. It has decreased from 1.19 Cr. (Sep 2024) to ₹0.29 Cr., marking a decrease of 0.90 Cr..
  • For Interest, as of Dec 2024, the value is ₹0.04 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 0.05 Cr. (Sep 2024) to ₹0.04 Cr., marking a decrease of 0.01 Cr..
  • For Depreciation, as of Dec 2024, the value is ₹0.97 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 0.96 Cr. (Sep 2024) to ₹0.97 Cr., marking an increase of 0.01 Cr..
  • For Profit before tax, as of Dec 2024, the value is ₹0.91 Cr.. The value appears to be declining and may need further review. It has decreased from 1.41 Cr. (Sep 2024) to ₹0.91 Cr., marking a decrease of 0.50 Cr..
  • For Tax %, as of Dec 2024, the value is 27.47%. The value appears to be increasing, which may not be favorable. It has increased from 22.70% (Sep 2024) to 27.47%, marking an increase of 4.77%.
  • For Net Profit, as of Dec 2024, the value is ₹0.66 Cr.. The value appears to be declining and may need further review. It has decreased from 1.10 Cr. (Sep 2024) to ₹0.66 Cr., marking a decrease of 0.44 Cr..
  • For EPS in Rs, as of Dec 2024, the value is 0.45. The value appears to be declining and may need further review. It has decreased from 0.76 (Sep 2024) to 0.45, marking a decrease of 0.31.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 6, 2025, 2:33 pm

MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024TTM
Sales 8877585458222325
Expenses 7361484044201721
Operating Profit 1416101414364
OPM % 17%21%17%27%25%13%27%16%
Other Income 06422-3022014
Interest 56522210
Depreciation 21111244
Profit before tax 71581314-3042115
Tax % 4%20%16%13%20%-1%4%
Net Profit 71271111-2992013
EPS in Rs 10.405.879.399.28-253.1513.588.97
Dividend Payout % 0%5%0%0%5%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2018-20192019-20202020-20212021-20222022-20232023-2024
YoY Net Profit Growth (%)71.43%-41.67%57.14%0.00%-2818.18%106.69%
Change in YoY Net Profit Growth (%)0.00%-113.10%98.81%-57.14%-2818.18%2924.87%

Trejhara Solutions Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 6 years from 2018-2019 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:%
5 Years:-22%
3 Years:-25%
TTM:14%
Compounded Profit Growth
10 Years:%
5 Years:-8%
3 Years:-10%
TTM:-88%
Stock Price CAGR
10 Years:%
5 Years:99%
3 Years:39%
1 Year:15%
Return on Equity
10 Years:%
5 Years:-2%
3 Years:-5%
Last Year:4%

Last Updated: Unknown

Balance Sheet

Last Updated: November 14, 2024, 6:40 pm

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Sep 2024
Equity Capital 0.0012121212121515
Reserves 390394441447464186207208
Borrowings 80563434242122
Other Liabilities 4670110871101281826
Total Liabilities 516532596580610346241251
Fixed Assets 43221322428
CWIP 1071141461431484360
Investments 00000000
Other Assets 405415448435461270211224
Total Assets 516532596580610346241251

Below is a detailed analysis of the balance sheet data for Trejhara Solutions Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2024, the value is ₹15.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 15.00 Cr..
  • For Reserves, as of Sep 2024, the value is ₹208.00 Cr.. The value appears strong and on an upward trend. It has increased from 207.00 Cr. (Mar 2024) to ₹208.00 Cr., marking an increase of 1.00 Cr..
  • For Borrowings, as of Sep 2024, the value is ₹2.00 Cr.. The value remains steady. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. There is no change compared to the previous period (Mar 2024) which recorded 2.00 Cr..
  • For Other Liabilities, as of Sep 2024, the value is ₹26.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 18.00 Cr. (Mar 2024) to ₹26.00 Cr., marking an increase of 8.00 Cr..
  • For Total Liabilities, as of Sep 2024, the value is ₹251.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 241.00 Cr. (Mar 2024) to ₹251.00 Cr., marking an increase of 10.00 Cr..
  • For Fixed Assets, as of Sep 2024, the value is ₹28.00 Cr.. The value appears strong and on an upward trend. It has increased from 24.00 Cr. (Mar 2024) to ₹28.00 Cr., marking an increase of 4.00 Cr..
  • For CWIP, as of Sep 2024, the value is ₹0.00 Cr.. The value appears to be declining and may need further review. It has decreased from 6.00 Cr. (Mar 2024) to ₹0.00 Cr., marking a decrease of 6.00 Cr..
  • For Investments, as of Sep 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
  • For Other Assets, as of Sep 2024, the value is ₹224.00 Cr.. The value appears strong and on an upward trend. It has increased from 211.00 Cr. (Mar 2024) to ₹224.00 Cr., marking an increase of 13.00 Cr..
  • For Total Assets, as of Sep 2024, the value is ₹251.00 Cr.. The value appears strong and on an upward trend. It has increased from 241.00 Cr. (Mar 2024) to ₹251.00 Cr., marking an increase of 10.00 Cr..

Notably, the Reserves (₹208.00 Cr.) exceed the Borrowings (2.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Cash from Operating Activity +-163616-01719-123
Cash from Investing Activity +-2-7-63-6-10137
Cash from Financing Activity +17-28-9-3-11-8-14
Net Cash Flow-1-01-1010

Free Cash Flow

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Free Cash Flow-66.00-40.00-24.00-20.00-10.00-18.004.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days173140166158157283217
Inventory Days
Days Payable
Cash Conversion Cycle173140166158157283217
Working Capital Days1,0561,1611,4481,6861,5788281,676
ROCE %5%3%3%3%0%2%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Promoters30.00%30.00%29.99%29.99%29.99%29.99%29.99%28.33%23.06%23.06%23.06%23.06%
FIIs1.64%0.75%0.78%0.61%0.32%0.03%0.03%0.00%0.00%0.00%1.38%1.38%
DIIs0.22%0.21%0.22%0.22%0.22%0.22%0.22%0.22%0.00%0.00%0.00%0.00%
Public68.15%69.04%69.00%69.17%69.46%69.75%69.75%71.46%76.93%76.94%75.55%75.55%
No. of Shareholders13,81613,87314,31914,39214,19814,34211,90910,94210,4259,97210,17910,103

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 15.51-253.159.289.395.87
Diluted EPS (Rs.) 15.51-253.159.289.395.87
Cash EPS (Rs.) 16.39-178.0710.3210.616.70
Book Value[Excl.RevalReserv]/Share (Rs.) 152.38152.04386.50388.56383.16
Book Value[Incl.RevalReserv]/Share (Rs.) 152.38152.04386.50388.56383.16
Revenue From Operations / Share (Rs.) 15.7458.1849.4045.9149.50
PBDIT / Share (Rs.) 5.3313.2213.9713.6111.93
PBIT / Share (Rs.) 2.53-61.8612.9312.3911.10
PBT / Share (Rs.) 10.32-254.6911.5810.766.96
Net Profit / Share (Rs.) 13.58-253.159.289.395.87
NP After MI And SOA / Share (Rs.) 13.58-253.159.289.395.87
PBDIT Margin (%) 33.8622.7228.2829.6424.09
PBIT Margin (%) 16.06-106.3126.1726.9922.42
PBT Margin (%) 65.54-437.7523.4523.4214.05
Net Profit Margin (%) 86.30-435.0918.7820.4611.86
NP After MI And SOA Margin (%) 86.30-435.0918.7820.4611.86
Return on Networth / Equity (%) 8.91-166.492.402.411.53
Return on Capital Employeed (%) 1.64-33.353.062.992.70
Return On Assets (%) 8.18-86.351.791.911.16
Long Term Debt / Equity (X) 0.000.090.030.050.05
Total Debt / Equity (X) 0.000.100.050.050.06
Asset Turnover Ratio (%) 0.070.140.090.070.07
Current Ratio (X) 6.921.233.223.663.07
Quick Ratio (X) 6.921.233.223.663.07
Dividend Payout Ratio (NP) (%) 0.000.000.000.0010.26
Dividend Payout Ratio (CP) (%) 0.000.000.000.008.99
Earning Retention Ratio (%) 0.000.000.000.0089.74
Cash Earning Retention Ratio (%) 0.000.000.000.0091.01
Interest Coverage Ratio (X) 7.527.0910.408.312.88
Interest Coverage Ratio (Post Tax) (X) 2.65-32.337.916.732.42
Enterprise Value (Cr.) 217.6280.91104.1760.7133.34
EV / Net Operating Revenue (X) 9.521.181.781.120.57
EV / EBITDA (X) 28.135.186.313.772.37
MarketCap / Net Operating Revenue (X) 9.580.931.380.640.11
Retention Ratios (%) 0.000.000.000.0089.73
Price / BV (X) 0.980.350.170.070.01
Price / Net Operating Revenue (X) 9.580.931.380.640.11
EarningsYield 0.09-4.670.130.311.03

After reviewing the key financial ratios for Trejhara Solutions Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 24, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 24, the value is 15.51. This value is within the healthy range. It has increased from -253.15 (Mar 23) to 15.51, marking an increase of 268.66.
  • For Diluted EPS (Rs.), as of Mar 24, the value is 15.51. This value is within the healthy range. It has increased from -253.15 (Mar 23) to 15.51, marking an increase of 268.66.
  • For Cash EPS (Rs.), as of Mar 24, the value is 16.39. This value is within the healthy range. It has increased from -178.07 (Mar 23) to 16.39, marking an increase of 194.46.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 152.38. It has increased from 152.04 (Mar 23) to 152.38, marking an increase of 0.34.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 152.38. It has increased from 152.04 (Mar 23) to 152.38, marking an increase of 0.34.
  • For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 15.74. It has decreased from 58.18 (Mar 23) to 15.74, marking a decrease of 42.44.
  • For PBDIT / Share (Rs.), as of Mar 24, the value is 5.33. This value is within the healthy range. It has decreased from 13.22 (Mar 23) to 5.33, marking a decrease of 7.89.
  • For PBIT / Share (Rs.), as of Mar 24, the value is 2.53. This value is within the healthy range. It has increased from -61.86 (Mar 23) to 2.53, marking an increase of 64.39.
  • For PBT / Share (Rs.), as of Mar 24, the value is 10.32. This value is within the healthy range. It has increased from -254.69 (Mar 23) to 10.32, marking an increase of 265.01.
  • For Net Profit / Share (Rs.), as of Mar 24, the value is 13.58. This value is within the healthy range. It has increased from -253.15 (Mar 23) to 13.58, marking an increase of 266.73.
  • For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is 13.58. This value is within the healthy range. It has increased from -253.15 (Mar 23) to 13.58, marking an increase of 266.73.
  • For PBDIT Margin (%), as of Mar 24, the value is 33.86. This value is within the healthy range. It has increased from 22.72 (Mar 23) to 33.86, marking an increase of 11.14.
  • For PBIT Margin (%), as of Mar 24, the value is 16.06. This value is within the healthy range. It has increased from -106.31 (Mar 23) to 16.06, marking an increase of 122.37.
  • For PBT Margin (%), as of Mar 24, the value is 65.54. This value is within the healthy range. It has increased from -437.75 (Mar 23) to 65.54, marking an increase of 503.29.
  • For Net Profit Margin (%), as of Mar 24, the value is 86.30. This value exceeds the healthy maximum of 10. It has increased from -435.09 (Mar 23) to 86.30, marking an increase of 521.39.
  • For NP After MI And SOA Margin (%), as of Mar 24, the value is 86.30. This value exceeds the healthy maximum of 20. It has increased from -435.09 (Mar 23) to 86.30, marking an increase of 521.39.
  • For Return on Networth / Equity (%), as of Mar 24, the value is 8.91. This value is below the healthy minimum of 15. It has increased from -166.49 (Mar 23) to 8.91, marking an increase of 175.40.
  • For Return on Capital Employeed (%), as of Mar 24, the value is 1.64. This value is below the healthy minimum of 10. It has increased from -33.35 (Mar 23) to 1.64, marking an increase of 34.99.
  • For Return On Assets (%), as of Mar 24, the value is 8.18. This value is within the healthy range. It has increased from -86.35 (Mar 23) to 8.18, marking an increase of 94.53.
  • For Long Term Debt / Equity (X), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 0.2. It has decreased from 0.09 (Mar 23) to 0.00, marking a decrease of 0.09.
  • For Total Debt / Equity (X), as of Mar 24, the value is 0.00. This value is within the healthy range. It has decreased from 0.10 (Mar 23) to 0.00, marking a decrease of 0.10.
  • For Asset Turnover Ratio (%), as of Mar 24, the value is 0.07. It has decreased from 0.14 (Mar 23) to 0.07, marking a decrease of 0.07.
  • For Current Ratio (X), as of Mar 24, the value is 6.92. This value exceeds the healthy maximum of 3. It has increased from 1.23 (Mar 23) to 6.92, marking an increase of 5.69.
  • For Quick Ratio (X), as of Mar 24, the value is 6.92. This value exceeds the healthy maximum of 2. It has increased from 1.23 (Mar 23) to 6.92, marking an increase of 5.69.
  • For Dividend Payout Ratio (NP) (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 20. There is no change compared to the previous period (Mar 23) which recorded 0.00.
  • For Dividend Payout Ratio (CP) (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 20. There is no change compared to the previous period (Mar 23) which recorded 0.00.
  • For Earning Retention Ratio (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 40. There is no change compared to the previous period (Mar 23) which recorded 0.00.
  • For Cash Earning Retention Ratio (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 40. There is no change compared to the previous period (Mar 23) which recorded 0.00.
  • For Interest Coverage Ratio (X), as of Mar 24, the value is 7.52. This value is within the healthy range. It has increased from 7.09 (Mar 23) to 7.52, marking an increase of 0.43.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 2.65. This value is below the healthy minimum of 3. It has increased from -32.33 (Mar 23) to 2.65, marking an increase of 34.98.
  • For Enterprise Value (Cr.), as of Mar 24, the value is 217.62. It has increased from 80.91 (Mar 23) to 217.62, marking an increase of 136.71.
  • For EV / Net Operating Revenue (X), as of Mar 24, the value is 9.52. This value exceeds the healthy maximum of 3. It has increased from 1.18 (Mar 23) to 9.52, marking an increase of 8.34.
  • For EV / EBITDA (X), as of Mar 24, the value is 28.13. This value exceeds the healthy maximum of 15. It has increased from 5.18 (Mar 23) to 28.13, marking an increase of 22.95.
  • For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 9.58. This value exceeds the healthy maximum of 3. It has increased from 0.93 (Mar 23) to 9.58, marking an increase of 8.65.
  • For Retention Ratios (%), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 30. There is no change compared to the previous period (Mar 23) which recorded 0.00.
  • For Price / BV (X), as of Mar 24, the value is 0.98. This value is below the healthy minimum of 1. It has increased from 0.35 (Mar 23) to 0.98, marking an increase of 0.63.
  • For Price / Net Operating Revenue (X), as of Mar 24, the value is 9.58. This value exceeds the healthy maximum of 3. It has increased from 0.93 (Mar 23) to 9.58, marking an increase of 8.65.
  • For EarningsYield, as of Mar 24, the value is 0.09. This value is below the healthy minimum of 5. It has increased from -4.67 (Mar 23) to 0.09, marking an increase of 4.76.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Trejhara Solutions Ltd as of April 4, 2025 is: 1,862.20

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of April 4, 2025, Trejhara Solutions Ltd is Undervalued by 854.97% compared to the current share price 195.00

Intrinsic Value of Trejhara Solutions Ltd as of April 4, 2025 is: 1,845.24

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of April 4, 2025, Trejhara Solutions Ltd is Undervalued by 846.28% compared to the current share price 195.00

Last 5 Year EPS CAGR: -0.91%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The company has higher reserves (342.13 cr) compared to borrowings (31.63 cr), indicating strong financial stability.
  1. The stock has a low average ROCE of 2.29%, which may not be favorable.
  2. The stock has a high average Working Capital Days of 119.14, which may not be favorable.
  3. The stock has a high average Cash Conversion Cycle of 184.86, which may not be favorable.
  4. The company has not shown consistent growth in sales (50.63) and profit (-26.38).

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Trejhara Solutions Ltd:
    1. Net Profit Margin: 86.3%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 1.64% (Industry Average ROCE: 21.39%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 8.91% (Industry Average ROE: 64.9%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 2.65
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 6.92
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 391 (Industry average Stock P/E: 85.28)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Trejhara Solutions Ltd. is a Public Limited Listed company incorporated on 10/03/2017 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L72900MH2017PLC292340 and registration number is 292340. Currently company belongs to the Industry of IT Consulting & Software. Company's Total Operating Revenue is Rs. 10.86 Cr. and Equity Capital is Rs. 14.52 Cr. for the Year ended 31/03/2024.
INDUSTRYADDRESSCONTACT
IT Consulting & SoftwareUnit No. 601, Sigma IT Park, New Mumbai Maharashtra 400701investor@trejhara.com
https://www.trejhara.com
Management
NamePosition Held
Mr. Amit ShethChairman & Wholetime Director
Mr. Paresh ZaveriNon Executive Director
Dr. Mahendra MehtaInd. Non-Executive Director
Mr. Snehal PanditNon Executive Director
Mr. Tushar RanparaInd. Non-Executive Director
Ms. Chetana DasareInd. Non-Executive Director

FAQ

What is the intrinsic value of Trejhara Solutions Ltd?

Trejhara Solutions Ltd's intrinsic value (as of 03 April 2025) is ₹1862.20 — 854.97% higher the current market price of ₹195.00, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's 278 Cr. market cap, FY2025-2026 high/low of ₹306/150, reserves of 208 Cr, and liabilities of 251 Cr.

What is the Market Cap of Trejhara Solutions Ltd?

The Market Cap of Trejhara Solutions Ltd is 278 Cr..

What is the current Stock Price of Trejhara Solutions Ltd as on 03 April 2025?

The current stock price of Trejhara Solutions Ltd as on 03 April 2025 is 195.

What is the High / Low of Trejhara Solutions Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Trejhara Solutions Ltd stocks is ₹306/150.

What is the Stock P/E of Trejhara Solutions Ltd?

The Stock P/E of Trejhara Solutions Ltd is 391.

What is the Book Value of Trejhara Solutions Ltd?

The Book Value of Trejhara Solutions Ltd is 154.

What is the Dividend Yield of Trejhara Solutions Ltd?

The Dividend Yield of Trejhara Solutions Ltd is 0.00 %.

What is the ROCE of Trejhara Solutions Ltd?

The ROCE of Trejhara Solutions Ltd is 1.66 %.

What is the ROE of Trejhara Solutions Ltd?

The ROE of Trejhara Solutions Ltd is 3.79 %.

What is the Face Value of Trejhara Solutions Ltd?

The Face Value of Trejhara Solutions Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Trejhara Solutions Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE