Trent Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: July 15, 2025, 1:30 pm

Market Cap	1,90,671 Cr.
Current Price	5,364
High / Low	8,346/4,488
Stock P/E	133
Book Value	154
Dividend Yield	0.09 %
ROCE	30.7 %
ROE	30.1 %
Face Value	1.00
PEG Ratio	1.13

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Trent Ltd

Competitors of Trent Ltd

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Mish Designs Ltd	18.1 Cr.	56.8	265/53.2	20.3	56.3	0.00 %	9.05 %	6.06 %	10.0
Go Fashion (India) Ltd	4,824 Cr.	893	1,408/660	51.6	129	0.00 %	14.9 %	14.4 %	10.0
7NR Retail Ltd	44.3 Cr.	7.90	9.51/4.35	134	5.19	0.00 %	2.18 %	1.14 %	10.0
Vaibhav Global Ltd	3,982 Cr.	239	353/178	26.2	81.2	2.54 %	14.0 %	11.7 %	2.00
V2 Retail Ltd	6,578 Cr.	1,902	2,097/728	91.4	100	0.00 %	16.6 %	23.2 %	10.0
Industry Average	36,448.50 Cr	909.57		68.69	82.03	0.30%	19.76%	26.48%	6.70

All Competitor Stocks of Trent Ltd

Quarterly Result

Metric	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Sales	1,329	1,803	1,953	2,303	2,183	2,628	2,982	3,467	3,298	4,104	4,157	4,657	4,217
Expenses	1,204	1,512	1,697	1,980	1,980	2,261	2,526	2,838	2,828	3,492	3,514	3,809	3,566
Operating Profit	125	292	256	323	203	367	457	629	470	613	643	847	651
OPM %	9%	16%	13%	14%	9%	14%	15%	18%	14%	15%	15%	18%	15%
Other Income	44	78	84	91	89	79	105	110	695	102	54	80	74
Interest	81	95	91	91	92	92	95	99	33	32	33	37	38
Depreciation	89	127	112	118	137	141	152	165	213	181	197	245	272
Profit before tax	-1	147	137	204	64	212	314	475	919	501	467	646	416
Tax %	1,530%	22%	42%	24%	30%	21%	27%	22%	23%	22%	28%	23%	25%
Net Profit	-21	115	79	155	45	167	228	371	712	391	335	497	312
EPS in Rs	0.00	3.67	2.62	4.70	1.52	4.88	6.60	10.53	19.81	11.04	9.53	13.99	8.95

Last Updated: May 31, 2025, 7:28 am

Below is a detailed analysis of the quarterly data for Trent Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

For Sales, as of Mar 2025, the value is 4,217.00 Cr.. The value appears to be declining and may need further review. It has decreased from 4,657.00 Cr. (Dec 2024) to 4,217.00 Cr., marking a decrease of 440.00 Cr..
For Expenses, as of Mar 2025, the value is 3,566.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 3,809.00 Cr. (Dec 2024) to 3,566.00 Cr., marking a decrease of 243.00 Cr..
For Operating Profit, as of Mar 2025, the value is 651.00 Cr.. The value appears to be declining and may need further review. It has decreased from 847.00 Cr. (Dec 2024) to 651.00 Cr., marking a decrease of 196.00 Cr..
For OPM %, as of Mar 2025, the value is 15.00%. The value appears to be declining and may need further review. It has decreased from 18.00% (Dec 2024) to 15.00%, marking a decrease of 3.00%.
For Other Income, as of Mar 2025, the value is 74.00 Cr.. The value appears to be declining and may need further review. It has decreased from 80.00 Cr. (Dec 2024) to 74.00 Cr., marking a decrease of 6.00 Cr..
For Interest, as of Mar 2025, the value is 38.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 37.00 Cr. (Dec 2024) to 38.00 Cr., marking an increase of 1.00 Cr..
For Depreciation, as of Mar 2025, the value is 272.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 245.00 Cr. (Dec 2024) to 272.00 Cr., marking an increase of 27.00 Cr..
For Profit before tax, as of Mar 2025, the value is 416.00 Cr.. The value appears to be declining and may need further review. It has decreased from 646.00 Cr. (Dec 2024) to 416.00 Cr., marking a decrease of 230.00 Cr..
For Tax %, as of Mar 2025, the value is 25.00%. The value appears to be increasing, which may not be favorable. It has increased from 23.00% (Dec 2024) to 25.00%, marking an increase of 2.00%.
For Net Profit, as of Mar 2025, the value is 312.00 Cr.. The value appears to be declining and may need further review. It has decreased from 497.00 Cr. (Dec 2024) to 312.00 Cr., marking a decrease of 185.00 Cr..
For EPS in Rs, as of Mar 2025, the value is 8.95. The value appears to be declining and may need further review. It has decreased from 13.99 (Dec 2024) to 8.95, marking a decrease of 5.04.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: June 16, 2025, 3:40 pm

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Sales	2,333	2,284	1,686	1,812	2,157	2,630	3,486	2,593	4,498	8,242	12,375	17,135
Expenses	2,343	2,196	1,596	1,679	1,949	2,390	2,957	2,479	3,903	7,128	10,404	14,315
Operating Profit	-10	88	90	134	208	241	529	114	595	1,114	1,971	2,820
OPM %	-0%	4%	5%	7%	10%	9%	15%	4%	13%	14%	16%	16%
Other Income	91	208	86	81	27	30	147	199	152	341	989	305
Interest	26	22	48	46	44	51	263	261	325	409	368	200
Depreciation	54	75	39	41	46	52	247	257	311	494	671	895
Profit before tax	1	200	90	128	147	168	165	-205	111	552	1,921	2,030
Tax %	1,357%	35%	39%	34%	41%	44%	36%	-12%	69%	29%	23%	24%
Net Profit	-19	129	55	85	87	95	106	-181	35	394	1,477	1,534
EPS in Rs	-0.56	3.89	1.66	2.55	2.62	2.92	3.46	-4.11	2.98	12.51	41.82	43.51
Dividend Payout %	-125%	26%	54%	39%	44%	45%	29%	-15%	57%	18%	8%	11%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	778.95%	-57.36%	54.55%	2.35%	9.20%	11.58%	-270.75%	119.34%	1025.71%	274.87%	3.86%
Change in YoY Net Profit Growth (%)	0.00%	-836.31%	111.91%	-52.19%	6.84%	2.38%	-282.33%	390.09%	906.38%	-750.84%	-271.01%

Trent Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	22%
5 Years:	38%
3 Years:	56%
TTM:	38%

Compounded Profit Growth
10 Years:	48%
5 Years:	72%
3 Years:	237%
TTM:	59%

Stock Price CAGR
10 Years:	46%
5 Years:	54%
3 Years:	64%
1 Year:	4%

Return on Equity
10 Years:	13%
5 Years:	17%
3 Years:	25%
Last Year:	30%

Last Updated: Unknown

Balance Sheet

Last Updated: May 13, 2025, 2:32 pm

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	33	33	33	33	33	33	36	36	36	36	36	36
Reserves	958	1,389	1,431	1,514	1,562	1,613	2,352	2,277	2,328	2,560	4,032	5,426
Borrowings	332	267	400	392	391	494	300	300	4,725	4,464	1,753	2,237
Other Liabilities	614	518	292	283	349	418	2,819	3,111	637	1,022	1,341	1,721
Total Liabilities	1,936	2,207	2,157	2,222	2,336	2,559	5,507	5,724	7,726	8,082	7,162	9,420
Fixed Assets	720	668	477	549	613	662	2,738	3,054	4,687	4,527	2,450	3,895
CWIP	138	92	55	5	10	87	23	108	105	102	224	180
Investments	300	740	1,067	1,080	1,023	883	1,515	1,487	1,284	1,110	1,416	1,480
Other Assets	778	706	558	588	691	927	1,230	1,075	1,651	2,343	3,072	3,865
Total Assets	1,936	2,207	2,157	2,222	2,336	2,559	5,507	5,724	7,726	8,082	7,162	9,420

Below is a detailed analysis of the balance sheet data for Trent Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

For Equity Capital, as of Mar 2025, the value is 36.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 36.00 Cr..
For Reserves, as of Mar 2025, the value is 5,426.00 Cr.. The value appears strong and on an upward trend. It has increased from 4,032.00 Cr. (Mar 2024) to 5,426.00 Cr., marking an increase of 1,394.00 Cr..
For Borrowings, as of Mar 2025, the value is 2,237.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 1,753.00 Cr. (Mar 2024) to 2,237.00 Cr., marking an increase of 484.00 Cr..
For Other Liabilities, as of Mar 2025, the value is 1,721.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1,341.00 Cr. (Mar 2024) to 1,721.00 Cr., marking an increase of 380.00 Cr..
For Total Liabilities, as of Mar 2025, the value is 9,420.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 7,162.00 Cr. (Mar 2024) to 9,420.00 Cr., marking an increase of 2,258.00 Cr..
For Fixed Assets, as of Mar 2025, the value is 3,895.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,450.00 Cr. (Mar 2024) to 3,895.00 Cr., marking an increase of 1,445.00 Cr..
For CWIP, as of Mar 2025, the value is 180.00 Cr.. The value appears to be declining and may need further review. It has decreased from 224.00 Cr. (Mar 2024) to 180.00 Cr., marking a decrease of 44.00 Cr..
For Investments, as of Mar 2025, the value is 1,480.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,416.00 Cr. (Mar 2024) to 1,480.00 Cr., marking an increase of 64.00 Cr..
For Other Assets, as of Mar 2025, the value is 3,865.00 Cr.. The value appears strong and on an upward trend. It has increased from 3,072.00 Cr. (Mar 2024) to 3,865.00 Cr., marking an increase of 793.00 Cr..
For Total Assets, as of Mar 2025, the value is 9,420.00 Cr.. The value appears strong and on an upward trend. It has increased from 7,162.00 Cr. (Mar 2024) to 9,420.00 Cr., marking an increase of 2,258.00 Cr..

Notably, the Reserves (5,426.00 Cr.) exceed the Borrowings (2,237.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

Month	Month		Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Cash from Operating Activity +	-46	-10	109	102	77	21	361	285	58	595	1,349	1,661
Cash from Investing Activity +	-48	-306	-98	-44	-4	-37	-809	18	56	-103	-508	-923
Cash from Financing Activity +	-50	310	-13	-51	-74	37	452	-283	-108	-491	-629	-694
Net Cash Flow	-145	-6	-2	7	-1	21	5	20	6	1	211	44

Free Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	-342.00	-179.00	-310.00	-258.00	-183.00	-253.00	229.00	-186.00	591.00	-3.00	0.00	0.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	4	3	3	3	1	3	2	2	3	1	2	2
Inventory Days	86	90	91	128	126	122	138	118	102	128	105	83
Days Payable	93	83	61	76	70	74	68	58	65	56	51	41
Cash Conversion Cycle	-3	9	33	55	58	51	72	62	40	74	55	45
Working Capital Days	23	22	-14	-25	36	41	37	39	39	50	38	28
ROCE %	-0%	1%	4%	7%	9%	10%	11%	17%	2%	9%	12%	24%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Promoters	37.01%	37.01%	37.01%	37.01%	37.01%	37.01%	37.01%	37.01%	37.01%	37.01%	37.01%	37.01%
FIIs	28.32%	26.82%	25.92%	24.76%	24.43%	25.01%	26.17%	25.91%	26.81%	27.87%	26.62%	21.68%
DIIs	13.43%	14.58%	15.16%	16.11%	16.10%	15.81%	14.89%	14.82%	13.89%	13.18%	13.39%	15.25%
Government	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.04%
Public	21.24%	21.59%	21.90%	22.12%	22.45%	22.17%	21.92%	22.26%	22.29%	21.95%	22.98%	26.01%
No. of Shareholders	1,12,460	1,24,298	1,37,123	1,32,770	1,36,168	1,30,471	1,49,010	1,75,241	2,15,715	2,46,571	2,81,635	3,46,036

Shareholding Pattern Chart

No. of Shareholders

Mutual Fund Holdings

Fund Name	No of Shares	AUM (%)	Amount Invested (Cr)	Previous Number of Shares	Previous Date	Percentage Change
Axis Midcap Fund	1,928,788	3.51	1056.95	1,928,788	2025-04-22 17:25:17	0%
Canara Robeco Emerging Equities	1,754,203	4.16	1024.28	1,754,203	2025-04-22 17:25:17	0%
UTI Flexi Cap Fund	1,125,345	2.4	616.67	1,125,345	2025-04-22 17:25:17	0%
Nippon India Growth Fund	850,000	1.51	496.32	850,000	2025-04-22 17:25:17	0%
Axis Flexi Cap Fund	805,399	3.47	441.35	805,399	2025-04-22 17:25:17	0%
Motilal Oswal Flexi Cap Fund	750,000	3.82	437.93	750,000	2025-04-22 17:25:17	0%
Sundaram Mid Cap Fund	654,127	3.03	358.45	654,127	2025-04-22 17:25:17	0%
Sundaram Mid Cap Fund - Institutional Plan	654,127	3.03	358.45	654,127	2025-04-22 17:25:17	0%
UTI Nifty200 Momentum 30 Index Fund	647,091	5.09	354.6	647,091	2025-04-22 17:25:17	0%
Nippon India Multi Cap Fund	600,000	0.94	350.34	600,000	2025-04-22 17:25:17	0%

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	1.00	1.00	1.00	1.00	1.00
Basic EPS (Rs.)	43.51	41.82	12.51	2.98	-4.11
Diluted EPS (Rs.)	43.51	41.82	12.51	2.98	-4.11
Cash EPS (Rs.)	65.91	56.96	22.61	9.57	4.15
Book Value[Excl.RevalReserv]/Share (Rs.)	153.64	115.40	74.91	67.79	66.32
Book Value[Incl.RevalReserv]/Share (Rs.)	153.64	115.40	74.91	67.79	66.32
Revenue From Operations / Share (Rs.)	481.99	348.10	231.84	126.53	72.94
PBDIT / Share (Rs.)	83.74	62.21	37.54	21.07	10.51
PBIT / Share (Rs.)	58.56	43.33	23.65	12.33	3.27
PBT / Share (Rs.)	54.66	50.56	13.18	2.98	-3.75
Net Profit / Share (Rs.)	40.73	38.08	8.73	0.82	-3.09
NP After MI And SOA / Share (Rs.)	43.51	41.82	12.51	2.98	-4.11
PBDIT Margin (%)	17.37	17.86	16.19	16.65	14.40
PBIT Margin (%)	12.14	12.44	10.20	9.74	4.48
PBT Margin (%)	11.34	14.52	5.68	2.35	-5.14
Net Profit Margin (%)	8.45	10.94	3.76	0.65	-4.23
NP After MI And SOA Margin (%)	9.02	12.01	5.39	2.35	-5.63
Return on Networth / Equity (%)	28.31	36.55	17.13	4.47	-6.31
Return on Capital Employeed (%)	28.09	27.40	12.03	6.19	2.33
Return On Assets (%)	16.42	20.76	5.50	1.36	-2.55
Long Term Debt / Equity (X)	0.09	0.12	0.19	0.21	0.00
Total Debt / Equity (X)	0.09	0.12	0.19	0.21	0.00
Asset Turnover Ratio (%)	2.07	1.62	1.04	0.57	0.36
Current Ratio (X)	1.83	2.02	2.17	2.73	1.87
Quick Ratio (X)	0.80	0.99	0.92	1.40	1.30
Dividend Payout Ratio (NP) (%)	0.00	5.26	8.79	40.30	-24.32
Dividend Payout Ratio (CP) (%)	0.00	3.62	4.16	10.23	31.98
Earning Retention Ratio (%)	0.00	94.74	91.21	59.70	124.32
Cash Earning Retention Ratio (%)	0.00	96.38	95.84	89.77	68.02
Interest Coverage Ratio (X)	21.48	6.93	3.61	2.46	1.50
Interest Coverage Ratio (Post Tax) (X)	11.45	3.44	1.85	1.19	0.56
Enterprise Value (Cr.)	189088.81	140603.25	49363.94	45832.97	26678.85
EV / Net Operating Revenue (X)	11.04	11.36	5.99	10.19	10.29
EV / EBITDA (X)	63.52	63.58	36.99	61.19	71.43
MarketCap / Net Operating Revenue (X)	11.02	11.34	5.93	10.09	10.30
Retention Ratios (%)	0.00	94.73	91.20	59.69	124.32
Price / BV (X)	34.57	34.51	18.83	19.19	11.55
Price / Net Operating Revenue (X)	11.02	11.34	5.93	10.09	10.30
EarningsYield	0.01	0.01	0.01	0.00	-0.01

After reviewing the key financial ratios for Trent Ltd, here is a detailed analysis based on the latest available data and recent trends:

For FaceValue, as of Mar 25, the value is 1.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 1.00.
For Basic EPS (Rs.), as of Mar 25, the value is 43.51. This value is within the healthy range. It has increased from 41.82 (Mar 24) to 43.51, marking an increase of 1.69.
For Diluted EPS (Rs.), as of Mar 25, the value is 43.51. This value is within the healthy range. It has increased from 41.82 (Mar 24) to 43.51, marking an increase of 1.69.
For Cash EPS (Rs.), as of Mar 25, the value is 65.91. This value is within the healthy range. It has increased from 56.96 (Mar 24) to 65.91, marking an increase of 8.95.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 153.64. It has increased from 115.40 (Mar 24) to 153.64, marking an increase of 38.24.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 153.64. It has increased from 115.40 (Mar 24) to 153.64, marking an increase of 38.24.
For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 481.99. It has increased from 348.10 (Mar 24) to 481.99, marking an increase of 133.89.
For PBDIT / Share (Rs.), as of Mar 25, the value is 83.74. This value is within the healthy range. It has increased from 62.21 (Mar 24) to 83.74, marking an increase of 21.53.
For PBIT / Share (Rs.), as of Mar 25, the value is 58.56. This value is within the healthy range. It has increased from 43.33 (Mar 24) to 58.56, marking an increase of 15.23.
For PBT / Share (Rs.), as of Mar 25, the value is 54.66. This value is within the healthy range. It has increased from 50.56 (Mar 24) to 54.66, marking an increase of 4.10.
For Net Profit / Share (Rs.), as of Mar 25, the value is 40.73. This value is within the healthy range. It has increased from 38.08 (Mar 24) to 40.73, marking an increase of 2.65.
For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 43.51. This value is within the healthy range. It has increased from 41.82 (Mar 24) to 43.51, marking an increase of 1.69.
For PBDIT Margin (%), as of Mar 25, the value is 17.37. This value is within the healthy range. It has decreased from 17.86 (Mar 24) to 17.37, marking a decrease of 0.49.
For PBIT Margin (%), as of Mar 25, the value is 12.14. This value is within the healthy range. It has decreased from 12.44 (Mar 24) to 12.14, marking a decrease of 0.30.
For PBT Margin (%), as of Mar 25, the value is 11.34. This value is within the healthy range. It has decreased from 14.52 (Mar 24) to 11.34, marking a decrease of 3.18.
For Net Profit Margin (%), as of Mar 25, the value is 8.45. This value is within the healthy range. It has decreased from 10.94 (Mar 24) to 8.45, marking a decrease of 2.49.
For NP After MI And SOA Margin (%), as of Mar 25, the value is 9.02. This value is within the healthy range. It has decreased from 12.01 (Mar 24) to 9.02, marking a decrease of 2.99.
For Return on Networth / Equity (%), as of Mar 25, the value is 28.31. This value is within the healthy range. It has decreased from 36.55 (Mar 24) to 28.31, marking a decrease of 8.24.
For Return on Capital Employeed (%), as of Mar 25, the value is 28.09. This value is within the healthy range. It has increased from 27.40 (Mar 24) to 28.09, marking an increase of 0.69.
For Return On Assets (%), as of Mar 25, the value is 16.42. This value is within the healthy range. It has decreased from 20.76 (Mar 24) to 16.42, marking a decrease of 4.34.
For Long Term Debt / Equity (X), as of Mar 25, the value is 0.09. This value is below the healthy minimum of 0.2. It has decreased from 0.12 (Mar 24) to 0.09, marking a decrease of 0.03.
For Total Debt / Equity (X), as of Mar 25, the value is 0.09. This value is within the healthy range. It has decreased from 0.12 (Mar 24) to 0.09, marking a decrease of 0.03.
For Asset Turnover Ratio (%), as of Mar 25, the value is 2.07. It has increased from 1.62 (Mar 24) to 2.07, marking an increase of 0.45.
For Current Ratio (X), as of Mar 25, the value is 1.83. This value is within the healthy range. It has decreased from 2.02 (Mar 24) to 1.83, marking a decrease of 0.19.
For Quick Ratio (X), as of Mar 25, the value is 0.80. This value is below the healthy minimum of 1. It has decreased from 0.99 (Mar 24) to 0.80, marking a decrease of 0.19.
For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 5.26 (Mar 24) to 0.00, marking a decrease of 5.26.
For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 3.62 (Mar 24) to 0.00, marking a decrease of 3.62.
For Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 94.74 (Mar 24) to 0.00, marking a decrease of 94.74.
For Cash Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 96.38 (Mar 24) to 0.00, marking a decrease of 96.38.
For Interest Coverage Ratio (X), as of Mar 25, the value is 21.48. This value is within the healthy range. It has increased from 6.93 (Mar 24) to 21.48, marking an increase of 14.55.
For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 11.45. This value is within the healthy range. It has increased from 3.44 (Mar 24) to 11.45, marking an increase of 8.01.
For Enterprise Value (Cr.), as of Mar 25, the value is 189,088.81. It has increased from 140,603.25 (Mar 24) to 189,088.81, marking an increase of 48,485.56.
For EV / Net Operating Revenue (X), as of Mar 25, the value is 11.04. This value exceeds the healthy maximum of 3. It has decreased from 11.36 (Mar 24) to 11.04, marking a decrease of 0.32.
For EV / EBITDA (X), as of Mar 25, the value is 63.52. This value exceeds the healthy maximum of 15. It has decreased from 63.58 (Mar 24) to 63.52, marking a decrease of 0.06.
For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 11.02. This value exceeds the healthy maximum of 3. It has decreased from 11.34 (Mar 24) to 11.02, marking a decrease of 0.32.
For Retention Ratios (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 30. It has decreased from 94.73 (Mar 24) to 0.00, marking a decrease of 94.73.
For Price / BV (X), as of Mar 25, the value is 34.57. This value exceeds the healthy maximum of 3. It has increased from 34.51 (Mar 24) to 34.57, marking an increase of 0.06.
For Price / Net Operating Revenue (X), as of Mar 25, the value is 11.02. This value exceeds the healthy maximum of 3. It has decreased from 11.34 (Mar 24) to 11.02, marking a decrease of 0.32.
For EarningsYield, as of Mar 25, the value is 0.01. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 24) which recorded 0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Trent Ltd as of July 18, 2025 is: 4,936.50

Calculation basis:

Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of July 18, 2025, Trent Ltd is Overvalued by 7.97% compared to the current share price 5,364.00

Intrinsic Value of Trent Ltd as of July 18, 2025 is: 10,734.51

Calculation basis:

Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of July 18, 2025, Trent Ltd is Undervalued by 100.12% compared to the current share price 5,364.00

Last 5 Year EPS CAGR: 117.45%

*Investments are subject to market risks

Strength and Weakness

Strength	Weakness
The stock has a low average Working Capital Days of 26.17, which is a positive sign. The company has higher reserves (2,286.83 cr) compared to borrowings (1,337.92 cr), indicating strong financial stability. The company has shown consistent growth in sales (4.67 cr) and profit (113.33 cr) over the years.	The stock has a low average ROCE of 8.83%, which may not be favorable. The stock has a high average Cash Conversion Cycle of 45.92, which may not be favorable.

Stock Analysis

Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Trent Ltd:
1. Net Profit Margin: 8.45%
  - Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
2. ROCE: 28.09% (Industry Average ROCE: 19.76%)
  - ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
3. ROE%: 28.31% (Industry Average ROE: 26.48%)
  - ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
4. Interest Coverage Ratio (Post Tax): 11.45
  - Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
5. Quick Ratio: 0.8
  - Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
6. Stock P/E: 133 (Industry average Stock P/E: 68.69)
  - Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
7. Total Debt / Equity: 0.09
  - Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
Stock Rating:

About the Company - Qualitative Analysis

Trent Ltd. is a Public Limited Listed company incorporated on 05/12/1952 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L24240MH1952PLC008951 and registration number is 008951. Currently Company is involved in the business activities of Retail sale of readymade garments, hosiery goods, other articles of clothing and clothing accessories such as gloves, ties, braces etc.. Company's Total Operating Revenue is Rs. 16668.11 Cr. and Equity Capital is Rs. 35.55 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Retail - Apparel/Accessories	Bombay House, 24, Homi Mody Street, Mumbai Maharashtra 400001	investor.relations@trent-tata.com http://www.trentlimited.com

Management
Name	Position Held
Mr. Simone N Tata	Chairman Emeritus
Mr. Noel N Tata	Chairman
Mr. Venkatesalu Palaniswamy	Managing Director
Mr. Ravneet Singh Gill	Director
Mr. Kiran Mazumdar Shaw	Director
Mr. Susanne Given	Director
Mr. Hema Ravichandar	Director
Mr. Harish Bhat	Director
Mr. Jayesh Merchant	Director

FAQ

What is the intrinsic value of Trent Ltd?

Trent Ltd's intrinsic value (as of 18 July 2025) is 4936.50 7.97% lower the current market price of 5,364.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 1,90,671 Cr. market cap, FY2025-2026 high/low of 8,346/4,488, reserves of 5,426 Cr, and liabilities of 9,420 Cr.

What is the Market Cap of Trent Ltd?

The Market Cap of Trent Ltd is 1,90,671 Cr..

What is the current Stock Price of Trent Ltd as on 18 July 2025?

The current stock price of Trent Ltd as on 18 July 2025 is 5,364.

What is the High / Low of Trent Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Trent Ltd stocks is ₹8,346/4,488.

What is the Stock P/E of Trent Ltd?

The Stock P/E of Trent Ltd is 133.

What is the Book Value of Trent Ltd?

The Book Value of Trent Ltd is 154.

What is the Dividend Yield of Trent Ltd?

The Dividend Yield of Trent Ltd is 0.09 %.

What is the ROCE of Trent Ltd?

The ROCE of Trent Ltd is 30.7 %.

What is the ROE of Trent Ltd?

The ROE of Trent Ltd is 30.1 %.

What is the Face Value of Trent Ltd?

The Face Value of Trent Ltd is 1.00.