Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 3:50 am
Author: Getaka|Social: XLinkedIn

Trigyn Technologies Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹90.83Undervalued by 99.19%vs CMP ₹45.60

P/E (26.2) × ROE (1.7%) × BV (₹247.00) × DY (2.00%)

₹95.24Undervalued by 108.86%vs CMP ₹45.60
MoS: +52.1% (Strong)Confidence: 58/100 (Moderate)Models: 7 Under, 2 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹57.2322%Under (+25.5%)
Graham NumberEarnings₹83.6816%Under (+83.5%)
Earnings PowerEarnings₹55.1711%Under (+21%)
DCFCash Flow₹10.5713%Over (-76.8%)
Net Asset ValueAssets₹248.197%Under (+444.3%)
EV/EBITDAEnterprise₹57.659%Under (+26.4%)
Earnings YieldEarnings₹12.607%Over (-72.4%)
ROCE CapitalReturns₹336.899%Under (+638.8%)
Revenue MultipleRevenue₹146.255%Under (+220.7%)
Consensus (9 models)₹95.24100%Undervalued
Key Drivers: EPS CAGR -37.0% drags value — could be higher if earnings stabilize. | ROE 1.7% is below cost of equity.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -37.0%

*Investments are subject to market risks

Investment Snapshot

48
Trigyn Technologies Ltd scores 48/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health58/100 · Moderate
ROCE 4.2% WeakROE 1.7% WeakD/E 0.01 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money50/100 · Moderate
FII holding stable No changePromoter holding at 44.5% Stable
Earnings Quality50/100 · Moderate
OPM stable around 3% Steady
Quarterly Momentum40/100 · Moderate
Revenue (4Q): -3% YoY FlatProfit (4Q): -86% YoY Declining
Industry Rank35/100 · Weak
P/E 26.2 vs industry 98.1 Cheaper than peersROCE 4.2% vs industry 14.9% Below peersROE 1.7% vs industry 21.0% Below peers3Y sales CAGR: -5% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 3:50 am

Market Cap 140 Cr.
Current Price 45.6
Intrinsic Value₹95.24
High / Low 102/37.3
Stock P/E26.2
Book Value 247
Dividend Yield0.00 %
ROCE4.17 %
ROE1.72 %
Face Value 10.0
PEG Ratio-0.71

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Trigyn Technologies Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Trigyn Technologies Ltd 140 Cr. 45.6 102/37.326.2 2470.00 %4.17 %1.72 % 10.0
Dev Information Technology Ltd 145 Cr. 25.8 50.9/22.2 22.90.78 %11.2 %9.51 % 2.00
Xelpmoc Design and Tech Ltd 131 Cr. 89.0 165/80.0 52.10.00 %13.0 %13.4 % 10.0
Equippp Social Impact Technologies Ltd 150 Cr. 14.6 24.0/13.962.2 0.850.00 %11.0 %7.53 % 1.00
Empower India Ltd 126 Cr. 1.08 2.74/1.0331.6 2.640.00 %1.78 %1.73 % 1.00
Industry Average17,316.11 Cr418.4898.13120.780.77%14.90%21.00%6.77

All Competitor Stocks of Trigyn Technologies Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 339.78324.04322.50316.12306.90334.14241.94207.80206.78239.66224.50241.95258.03
Expenses 317.16316.07304.80299.96323.41316.78232.47203.44207.41234.15226.82239.76257.88
Operating Profit 22.627.9717.7016.16-16.5117.369.474.36-0.635.51-2.322.190.15
OPM % 6.66%2.46%5.49%5.11%-5.38%5.20%3.91%2.10%-0.30%2.30%-1.03%0.91%0.06%
Other Income 2.472.233.213.102.423.264.003.184.403.964.194.052.64
Interest 0.540.470.420.380.330.530.330.270.291.880.540.630.46
Depreciation 1.701.781.671.581.552.071.271.471.031.240.780.860.72
Profit before tax 22.857.9518.8217.30-15.9718.0211.875.802.456.350.554.751.61
Tax % 32.87%67.42%35.76%37.17%37.88%-5.33%35.89%93.79%49.80%59.69%940.00%-10.95%57.14%
Net Profit 15.342.5912.0910.86-22.0218.987.610.361.232.56-4.615.270.69
EPS in Rs 4.980.843.933.53-7.156.172.470.120.400.83-1.501.710.22

Last Updated: March 3, 2026, 2:06 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 26, 2026, 6:41 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 4514926256796858959119851,0411,2731,280898964
Expenses 4074565636126238108338939751,2121,245880959
Operating Profit 4436626761857792656135186
OPM % 10%7%10%10%9%9%8%9%6%5%3%2%1%
Other Income 565211-45336121715
Interest 1111112332234
Depreciation 1111112377754
Profit before tax 98406266607878895958382613
Tax % 18%39%38%41%34%38%36%30%34%40%48%56%
Net Profit 8124383939485062393520124
EPS in Rs 27.498.3213.0213.1313.2015.7416.2720.1912.6911.266.483.821.26
Dividend Payout % 0%0%0%0%0%5%2%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-70.37%58.33%2.63%0.00%23.08%4.17%24.00%-37.10%-10.26%-42.86%-40.00%
Change in YoY Net Profit Growth (%)0.00%128.70%-55.70%-2.63%23.08%-18.91%19.83%-61.10%26.84%-32.60%2.86%

Trigyn Technologies Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:6%
5 Years:0%
3 Years:-5%
TTM:-27%
Compounded Profit Growth
10 Years:-5%
5 Years:-23%
3 Years:-30%
TTM:-99%
Stock Price CAGR
10 Years:9%
5 Years:8%
3 Years:-10%
1 Year:-36%
Return on Equity
10 Years:8%
5 Years:5%
3 Years:3%
Last Year:2%

Last Updated: September 5, 2025, 1:50 pm

Balance Sheet

Last Updated: December 4, 2025, 2:08 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 29292930303131313131313131
Reserves 193218260297341403473527577650670710731
Borrowings 000018610775137
Other Liabilities 4951575875100108115140168168150148
Total Liabilities 271299347385446541618683755856874903916
Fixed Assets 929188899090100991081071039796
CWIP 0000001122000
Investments 001114452183173833
Other Assets 179207258295355447513577624665755769788
Total Assets 271299347385446541618683755856874903916

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + -40524615-18-18045-5212651
Cash from Investing Activity + 255-3-11112-9-21-227629
Cash from Financing Activity + -1-2-1-1-17-5-5-6-3-4-3
Net Cash Flow -32564313066719-7719877
Free Cash Flow -5-0514513-18-157729-5812551
CFO/OP 39%43%123%110%64%-4%33%115%104%-35%441%401%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow44.0036.0062.0067.0060.0077.0071.0082.0058.0054.0030.005.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 105114836874791048999877199
Inventory Days 9
Days Payable 407
Cash Conversion Cycle 105114836874-3191048999877199
Working Capital Days 758257425062715657725364
ROCE %29%17%24%22%17%21%17%17%10%9%6%4%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 44.51%44.51%44.51%44.51%44.51%44.51%44.51%44.51%44.51%44.51%44.51%44.51%
FIIs 0.00%0.22%0.24%0.71%0.17%0.27%0.25%0.15%0.22%0.26%0.14%0.10%
DIIs 0.00%0.00%0.00%0.00%0.00%0.00%0.01%0.01%0.01%0.01%0.01%0.01%
Public 55.49%55.28%55.24%54.78%55.33%55.22%55.23%55.34%55.27%55.23%55.35%55.38%
No. of Shareholders 37,64737,23538,81536,92537,29835,15533,85033,83234,42034,13634,15733,217

Shareholding Pattern Chart

No. of Shareholders

Trigyn Technologies Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 3.826.4811.2612.6920.20
Diluted EPS (Rs.) 3.826.4811.2612.6920.11
Cash EPS (Rs.) 5.458.7213.4714.8721.20
Book Value[Excl.RevalReserv]/Share (Rs.) 240.71227.77221.21197.37181.30
Book Value[Incl.RevalReserv]/Share (Rs.) 240.71227.77221.21197.37181.30
Revenue From Operations / Share (Rs.) 291.71415.67413.41338.01320.09
PBDIT / Share (Rs.) 11.5115.1821.8522.1830.80
PBIT / Share (Rs.) 9.8812.9519.6420.0129.79
PBT / Share (Rs.) 8.6012.4118.9219.1128.91
Net Profit / Share (Rs.) 3.826.4811.2612.6920.20
NP After MI And SOA / Share (Rs.) 3.826.4811.2612.6920.20
PBDIT Margin (%) 3.943.655.286.569.62
PBIT Margin (%) 3.383.114.755.919.30
PBT Margin (%) 2.942.984.575.659.03
Net Profit Margin (%) 1.311.562.723.756.30
NP After MI And SOA Margin (%) 1.311.562.723.756.30
Return on Networth / Equity (%) 1.582.845.096.4311.13
Return on Capital Employeed (%) 4.035.588.7310.0116.14
Return On Assets (%) 1.302.284.055.179.10
Long Term Debt / Equity (X) 0.000.000.000.000.01
Total Debt / Equity (X) 0.010.000.000.010.01
Asset Turnover Ratio (%) 1.011.481.580.200.20
Current Ratio (X) 4.824.263.363.694.02
Quick Ratio (X) 4.764.213.303.673.99
Inventory Turnover Ratio (X) 109.490.000.000.000.00
Interest Coverage Ratio (X) 12.7628.2130.0124.6934.91
Interest Coverage Ratio (Post Tax) (X) 5.6613.0516.4715.1223.89
Enterprise Value (Cr.) -195.88-48.38147.35204.153.24
EV / Net Operating Revenue (X) -0.21-0.030.110.190.00
EV / EBITDA (X) -5.53-1.032.192.990.03
MarketCap / Net Operating Revenue (X) 0.230.220.220.390.19
Price / BV (X) 0.280.410.410.680.34
Price / Net Operating Revenue (X) 0.230.220.220.390.19
EarningsYield 0.050.060.120.090.32

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Trigyn Technologies Ltd. is a Public Limited Listed company incorporated on 25/03/1986 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L72200MH1986PLC039341 and registration number is 039341. Currently Company is involved in the business activities of Computer programming, consultancy and related activities. Company's Total Operating Revenue is Rs. 153.08 Cr. and Equity Capital is Rs. 30.79 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
IT Consulting & SoftwareUnit 27, SDF 1, Mumbai Maharashtra 400096Contact not found
Management
NamePosition Held
Dr. Satyam CherukuriChairman & Non-Exe.Director
Ms. P Bhavana RaoExecutive Director
Mr. R GanapathiNon Executive Director
Dr. P Raja Mohan RaoNon Executive Director
Ms. Lakshmi PotluriIndependent Director
Mr. Ishwar HalalliIndependent Director
Mr. Syed Ahmed SultanIndependent Director
Mr. Vijay MallyaIndependent Director

FAQ

What is the intrinsic value of Trigyn Technologies Ltd and is it undervalued?

As of 12 April 2026, Trigyn Technologies Ltd's intrinsic value is ₹95.24, which is 108.86% higher than the current market price of ₹45.60, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (1.72 %), book value (₹247), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Trigyn Technologies Ltd?

Trigyn Technologies Ltd is trading at ₹45.60 as of 12 April 2026, with a FY2026-2027 high of ₹102 and low of ₹37.3. The stock is currently near its 52-week low. Market cap stands at ₹140 Cr..

How does Trigyn Technologies Ltd's P/E ratio compare to its industry?

Trigyn Technologies Ltd has a P/E ratio of 26.2, which is below the industry average of 98.13. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Trigyn Technologies Ltd financially healthy?

Key indicators for Trigyn Technologies Ltd: ROCE of 4.17 % is on the lower side compared to the industry average of 14.90%; ROE of 1.72 % is below ideal levels (industry average: 21.00%). Dividend yield is 0.00 %.

Is Trigyn Technologies Ltd profitable and how is the profit trend?

Trigyn Technologies Ltd reported a net profit of ₹12 Cr in Mar 2025 on revenue of ₹898 Cr. Compared to ₹39 Cr in Mar 2022, the net profit shows a declining trend.

Does Trigyn Technologies Ltd pay dividends?

Trigyn Technologies Ltd has a dividend yield of 0.00 % at the current price of ₹45.60. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Trigyn Technologies Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports