Equippp Social Impact Technologies Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of Equippp Social Impact Technologies Ltd?

Equippp Social Impact Technologies Ltd is trading at 14.60 as of 25 April 2026, with a FY2026-2027 high of 24.0 and low of 13.9. The stock is currently near its 52-week low. Market cap stands at 150 Cr..

Q: Is Equippp Social Impact Technologies Ltd financially healthy?

Key indicators: ROCE of 11.0 % is moderate. Dividend yield is 0.00 %.

Fair Value

₹3.25Overvalued by 77.74%vs CMP ₹14.60

P/E (62.2) × ROE (7.5%) × BV (₹0.85) × DY (2.00%)

₹2.19Overvalued by 85.00%vs CMP ₹14.60

MoS: -566.7% (Negative)Confidence: 65/100 (Moderate)Models: All 8: Overvalued

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹3.53	26%	Over (-75.8%)
Graham Number	Earnings	₹2.10	16%	Over (-85.6%)
DCF	Cash Flow	₹2.75	16%	Over (-81.2%)
Net Asset Value	Assets	₹0.85	8%	Over (-94.2%)
EV/EBITDA	Enterprise	₹1.22	11%	Over (-91.6%)
Earnings Yield	Earnings	₹2.30	8%	Over (-84.2%)
ROCE Capital	Returns	₹0.68	8%	Over (-95.3%)
Revenue Multiple	Revenue	₹0.69	6%	Over (-95.3%)
Consensus (8 models)		₹2.19	100%	Overvalued

Key Drivers: Wide model spread (₹1–₹4) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 8.7%

*Investments are subject to market risks

Analyst Summary

Equippp Social Impact Technologies Ltd operates in the IT Consulting & Software segment, NSE: EQUIPPP | BSE: 590057, current market price is ₹14.60, market cap is 150 Cr.. At a glance, stock P/E is 62.2, ROE is 7.53 %, ROCE is 11.0 %, book value is 0.85, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹2.19, around 85.0% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹7 Cr versus the prior period change of 281.8%, while latest net profit is about ₹1 Cr with a prior-period change of 307.1%. The 52-week range shown on this page is 24.0/13.9, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisEquippp Social Impact Technologies Ltd. is a Public Limited Listed company incorporated on 12/06/2002 and has its registered office in the State of Telangana, India. Company's Corporate Identification…

This summary is generated from the stock page data available for Equippp Social Impact Technologies Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

Equippp Social Impact Technologies Ltd scores 54/100 (Average)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health50/100 · Moderate

ROCE 11.0% AverageROE 7.5% AverageD/E 0.18 Low debtInterest Coverage 0.0x RiskyProfitable 3/5 years Mixed

Smart Money50/100 · Moderate

Promoter holding at 87.4% Stable

Earnings Quality40/100 · Moderate

OPM stable around 16% SteadyWorking capital: 405 days Capital intensive

Quarterly Momentum80/100 · Strong

Revenue (4Q): +1,175% YoY AcceleratingOPM: 6.5% (up 22.5% YoY) Margin expansion

Industry Rank55/100 · Moderate

P/E 62.2 vs industry 99.0 Cheaper than peersROCE 11.0% vs industry 14.9% AverageROE 7.5% vs industry 21.0% Below peers

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:34 am

Market Cap	150 Cr.
Current Price	14.6
Intrinsic Value	₹2.19
High / Low	24.0/13.9
Stock P/E	62.2
Book Value	0.85
Dividend Yield	0.00 %
ROCE	11.0 %
ROE	7.53 %
Face Value	1.00
PEG Ratio	7.12

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Equippp Social Impact Technologies Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Equippp Social Impact Technologies Ltd	150 Cr.	14.6	24.0/13.9	62.2	0.85	0.00 %	11.0 %	7.53 %	1.00
Trigyn Technologies Ltd	140 Cr.	45.6	102/37.3	26.2	247	0.00 %	4.17 %	1.72 %	10.0
Xelpmoc Design and Tech Ltd	131 Cr.	89.0	165/80.0		52.1	0.00 %	13.0 %	13.4 %	10.0
Empower India Ltd	126 Cr.	1.08	2.74/1.03	31.6	2.64	0.00 %	1.78 %	1.73 %	1.00
Visesh Infotecnics Ltd	125 Cr.	0.33	/		1.11	0.00 %	2.21 %	2.23 %	1.00
Industry Average	16,905.66 Cr	447.18		98.97	122.93	0.73%	14.94%	21.01%	6.77

All Competitor Stocks of Equippp Social Impact Technologies Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	0.60	0.30	-0.00	-0.00	0.31	1.56	0.45	0.48	0.50	5.71	9.51	10.86	12.05
Expenses	0.35	0.08	0.43	0.27	0.35	0.71	0.43	0.81	0.58	3.39	9.11	10.41	11.27
Operating Profit	0.25	0.22	-0.43	-0.27	-0.04	0.85	0.02	-0.33	-0.08	2.32	0.40	0.45	0.78
OPM %	41.67%	73.33%			-12.90%	54.49%	4.44%	-68.75%	-16.00%	40.63%	4.21%	4.14%	6.47%
Other Income	-0.00	0.01	-0.00	-0.00	-0.00	-0.00	-0.00	0.02	0.01	-0.00	0.02	0.04	0.02
Interest	0.02	0.02	0.03	0.03	0.02	0.05	0.11	0.15	0.17	0.13	0.01	0.02	-0.00
Depreciation	0.19	-0.32	0.06	0.06	0.06	0.07	0.06	0.07	0.07	0.08	0.13	0.14	0.22
Profit before tax	0.04	0.53	-0.52	-0.36	-0.12	0.73	-0.15	-0.53	-0.31	2.11	0.28	0.33	0.58
Tax %	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%	25.59%	7.14%	33.33%	36.21%
Net Profit	0.04	0.53	-0.53	-0.36	-0.13	0.74	-0.16	-0.52	-0.30	1.57	0.26	0.22	0.36
EPS in Rs	0.00	0.05	-0.05	-0.03	-0.01	0.07	-0.02	-0.05	-0.03	0.15	0.03	0.02	0.03

Last Updated: March 3, 2026, 10:00 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 4:55 am

Metric	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	105.94	294.58	551.25	560.34	74.46	129.67	0.00	1.50	1.87	7.14	38.13
Expenses	75.91	239.77	454.04	808.62	200.76	125.71	0.60	0.93	1.77	5.18	34.18
Operating Profit	30.03	54.81	97.21	-248.28	-126.30	3.96	-0.60	0.57	0.10	1.96	3.95
OPM %	28.35%	18.61%	17.63%	-44.31%	-169.62%	3.05%		38.00%	5.35%	27.45%	10.36%
Other Income	0.68	11.57	1.18	18.10	11.92	2.48	-1.64	0.01	0.00	0.00	0.08
Interest	0.20	0.32	0.56	1.45	0.40	1.31	0.00	0.07	0.12	0.56	0.16
Depreciation	5.07	6.84	17.90	71.57	29.41	3.53	0.71	0.24	0.26	0.27	0.57
Profit before tax	25.44	59.22	79.93	-303.20	-144.19	1.60	-2.95	0.27	-0.28	1.13	3.30
Tax %	9.83%	3.70%	9.06%	-2.55%	1.93%	11.88%	0.00%	0.00%	0.00%	47.79%
Net Profit	22.94	57.03	72.69	-295.48	-146.98	1.41	-2.95	0.27	-0.28	0.58	2.41
EPS in Rs		17.40	20.87	-84.41	-41.99	0.21	-0.29	0.03	-0.03	0.06	0.23
Dividend Payout %	12.03%	11.59%	9.61%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2006-2007	2007-2008	2008-2009	2009-2010	2010-2011	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	148.61%	27.46%	-506.49%	50.26%	100.96%	109.15%	-203.70%	307.14%
Change in YoY Net Profit Growth (%)	0.00%	-121.15%	-533.95%	556.75%	50.70%	8.19%	-312.86%	510.85%

Equippp Social Impact Technologies Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 8 years from 2006-2007 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	598%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	35%
TTM:	1022%

Stock Price CAGR
10 Years:	25%
5 Years:	127%
3 Years:	-30%
1 Year:	-24%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	3%
Last Year:	8%

Last Updated: September 5, 2025, 3:26 pm

Balance Sheet

Last Updated: March 3, 2026, 2:55 am

Month	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	13.97	16.64	34.99	35.15	35.15	49.15	10.31	10.31	10.31	10.31	10.31
Reserves	72.21	239.22	384.55	129.97	-17.66	-6.74	-3.55	-3.28	-3.56	-1.65	-1.59
Borrowings	0.01	-0.00	0.72	0.47	2.63	7.46	0.51	1.39	1.99	8.85	9.81
Other Liabilities	18.49	24.68	35.14	26.52	9.92	15.53	0.40	1.01	1.23	9.53	12.04
Total Liabilities	104.68	280.54	455.40	192.11	30.04	65.40	7.67	9.43	9.97	27.04	30.57
Fixed Assets	20.40	23.75	176.66	106.20	7.72	11.57	7.66	7.87	7.70	8.40	10.28
CWIP	0.79	35.85	31.61	0.10	-0.00	-0.00	-0.00	-0.00	-0.00	1.22	-0.00
Investments	2.71	23.66	15.96	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00
Other Assets	80.78	197.28	231.17	85.81	22.32	53.83	0.01	1.56	2.27	17.42	20.29
Total Assets	104.68	280.54	455.40	192.11	30.04	65.40	7.67	9.43	9.97	27.04	30.57

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	-6.12	-25.90	60.95	78.03	-14.72	-13.00	-0.16	0.38	-1.02	-0.57
Cash from Investing Activity +	-14.80	-62.12	-163.46	-108.06	-1.06	-16.04	-8.20	-0.46	-0.08	-1.34
Cash from Financing Activity +	39.50	117.66	109.94	-10.62	2.16	33.34	8.33	0.81	0.48	6.74
Net Cash Flow	18.58	29.64	7.43	-40.65	-13.62	4.30	-0.03	0.74	-0.62	4.83
Free Cash Flow	-18.42	-74.23	-87.22	-29.73	-15.19	-20.35	-8.36	-0.08	-1.10	-1.91
CFO/OP	-18%	-42%	69%	-31%	10%	-323%	27%	67%	-1,020%	-29%

Free Cash Flow

Month	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	30.02	54.81	96.49	-248.75	-128.93	-3.50	-1.11	-0.82	-1.89	-6.89

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2023	Mar 2024	Mar 2025
Debtor Days	139.78	173.79	77.35	25.11	38.63	71.41	165.47	339.63	388.52
Inventory Days
Days Payable
Cash Conversion Cycle	139.78	173.79	77.35	25.11	38.63	71.41	165.47	339.63	388.52
Working Capital Days	151.18	153.99	99.26	28.12	47.06	89.20	-51.10	175.67	405.39
ROCE %		31.72%	23.96%	-99.94%	-154.85%	7.80%	4.33%	-1.86%	10.96%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	96.89%	96.73%	96.67%	89.10%	89.10%	89.10%	89.10%	87.35%	87.35%	87.35%	87.35%	87.35%
Public	3.11%	3.27%	3.33%	10.91%	10.90%	10.90%	10.90%	12.65%	12.64%	12.64%	12.65%	12.64%
No. of Shareholders	25,004	24,669	24,342	25,202	24,470	23,647	23,238	23,528	23,129	22,878	22,693	22,347

Shareholding Pattern Chart

No. of Shareholders

Equippp Social Impact Technologies Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 11
FaceValue	1.00	1.00	1.00	1.00	10.00
Basic EPS (Rs.)	0.06	-0.03	0.03	-0.13	0.26
Diluted EPS (Rs.)	0.06	-0.03	0.03	-0.13	0.26
Cash EPS (Rs.)	0.08	0.00	0.04	-0.21	1.01
Book Value[Excl.RevalReserv]/Share (Rs.)	0.83	0.65	0.68	0.65	8.22
Book Value[Incl.RevalReserv]/Share (Rs.)	0.83	0.65	0.68	0.65	8.22
Revenue From Operations / Share (Rs.)	0.69	0.18	0.14	0.00	26.38
PBDIT / Share (Rs.)	0.18	0.01	0.05	-0.05	1.18
PBIT / Share (Rs.)	0.16	-0.01	0.03	-0.12	0.46
PBT / Share (Rs.)	0.10	-0.02	0.02	-0.28	0.32
Net Profit / Share (Rs.)	0.05	-0.02	0.02	-0.28	0.28
NP After MI And SOA / Share (Rs.)	0.05	-0.02	0.02	-0.28	0.21
PBDIT Margin (%)	27.39	4.90	38.67	0.00	4.48
PBIT Margin (%)	23.56	-8.78	22.45	0.00	1.76
PBT Margin (%)	15.77	-15.00	18.02	0.00	1.23
Net Profit Margin (%)	8.14	-15.00	18.02	0.00	1.08
NP After MI And SOA Margin (%)	8.14	-15.00	18.02	0.00	0.81
Return on Networth / Equity (%)	6.71	-4.16	3.84	-43.64	2.63
Return on Capital Employeed (%)	7.47	-1.88	3.96	-18.01	4.54
Return On Assets (%)	2.16	-2.81	2.86	-38.43	1.60
Long Term Debt / Equity (X)	1.02	0.29	0.19	0.07	0.18
Total Debt / Equity (X)	1.02	0.29	0.19	0.07	0.18
Asset Turnover Ratio (%)	0.38	0.19	0.17	0.00	0.07
Current Ratio (X)	3.93	1.84	1.68	0.02	3.58
Quick Ratio (X)	3.93	1.84	1.68	0.02	3.56
Interest Coverage Ratio (X)	3.52	0.78	8.72	0.00	6.86
Interest Coverage Ratio (Post Tax) (X)	2.05	-1.41	5.06	0.00	2.47
Enterprise Value (Cr.)	214.15	310.52	287.35	664.43	65.96
EV / Net Operating Revenue (X)	29.99	165.67	191.43	0.00	0.50
EV / EBITDA (X)	109.48	3378.91	494.92	-1112.58	11.33
MarketCap / Net Operating Revenue (X)	28.81	164.68	191.00	0.00	0.50
Price / BV (X)	23.76	45.74	40.81	98.29	1.63
Price / Net Operating Revenue (X)	28.81	164.69	191.00	0.00	0.50
EarningsYield	0.00	0.00	0.00	0.00	0.01

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Equippp Social Impact Technologies Ltd. is a Public Limited Listed company incorporated on 12/06/2002 and has its registered office in the State of Telangana, India. Company's Corporate Identification Number(CIN) is L72100TG2002PLC039113 and registration number is 039113. Currently company belongs to the Industry of IT Consulting & Software. Company's Total Operating Revenue is Rs. 1.26 Cr. and Equity Capital is Rs. 10.31 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
IT Consulting & Software	8th Floor, Western Pearl Building, Hitech City Road, Hyderabad Telangana 500081	Contact not found

Management
Name	Position Held
Dr. Narendra Mairpady	Chairman & Ind.Director
Mrs. Vindhya Dronamraju	Whole Time Director
Mr. Sreenivasachary Kalmanoor	Executive Director
Mrs. Krithika Shankaran	Non Executive Director
Ms. Deepali	Non Executive Director
Mrs. Madhuri Venkata Ramani Viswanadham	Independent Director
Mr. Rajnikanth Ivaturi	Independent Director
Ms. Alekhya Boora	Independent Director
Mr. Venkataraman Subramanian	Independent Director
Dr. Ajay Kumar Singh	Addnl. & Ind.Director

FAQ

What is the intrinsic value of Equippp Social Impact Technologies Ltd and is it undervalued?

As of 25 April 2026, Equippp Social Impact Technologies Ltd's intrinsic value is ₹2.19, which is 85.00% lower than the current market price of ₹14.60, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (7.53 %), book value (₹0.85), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Equippp Social Impact Technologies Ltd?

Equippp Social Impact Technologies Ltd is trading at ₹14.60 as of 25 April 2026, with a FY2026-2027 high of ₹24.0 and low of ₹13.9. The stock is currently near its 52-week low. Market cap stands at ₹150 Cr..

How does Equippp Social Impact Technologies Ltd's P/E ratio compare to its industry?

Equippp Social Impact Technologies Ltd has a P/E ratio of 62.2, which is below the industry average of 98.97. This is broadly in line with or below the industry average.

Is Equippp Social Impact Technologies Ltd financially healthy?

Key indicators for Equippp Social Impact Technologies Ltd: ROCE of 11.0 % is moderate; ROE of 7.53 % is below ideal levels (industry average: 21.01%). Dividend yield is 0.00 %.

Is Equippp Social Impact Technologies Ltd profitable and how is the profit trend?

Equippp Social Impact Technologies Ltd reported a net profit of ₹1 Cr in Mar 2025 on revenue of ₹7 Cr. Compared to ₹-3 Cr in Mar 2022, the net profit shows an improving trend.

Does Equippp Social Impact Technologies Ltd pay dividends?

Equippp Social Impact Technologies Ltd has a dividend yield of 0.00 % at the current price of ₹14.60. The company is currently not paying meaningful dividends.