Alphalogic Techsys Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹37.28Fairly Valued by 7.49%vs CMP ₹40.30

P/E (50.1) × ROE (11.5%) × BV (₹7.93) × DY (2.00%)

₹19.81Overvalued by 50.84%vs CMP ₹40.30
MoS: -103.4% (Negative)Confidence: 63/100 (Moderate)Models: 1 Fair, 8 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹44.0923%Fair (+9.4%)
Graham NumberEarnings₹12.0217%Over (-70.2%)
Earnings PowerEarnings₹6.1911%Over (-84.6%)
DCFCash Flow₹25.3811%Over (-37%)
Net Asset ValueAssets₹7.917%Over (-80.4%)
EV/EBITDAEnterprise₹10.719%Over (-73.4%)
Earnings YieldEarnings₹8.107%Over (-79.9%)
ROCE CapitalReturns₹9.477%Over (-76.5%)
Revenue MultipleRevenue₹18.636%Over (-53.8%)
Consensus (9 models)₹19.81100%Overvalued
Key Drivers: Wide model spread (₹6–₹44) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 18.3%

*Investments are subject to market risks

Analyst Summary

Alphalogic Techsys Ltd operates in the IT Consulting & Software segment, NSE: ALPHALOGIC | BSE: 542770, current market price is ₹40.30, market cap is 253 Cr.. At a glance, stock P/E is 50.1, ROE is 11.5 %, ROCE is 16.3 %, book value is 7.93, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹19.81, around 50.8% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹78 Cr versus the prior period change of 44.6%, while latest net profit is about ₹6 Cr with a prior-period change of 18.9%. The 52-week range shown on this page is 126/32.5, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisAlphalogic Techsys Ltd. is a Public Limited Listed company incorporated on 13/12/2018 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) i…

This summary is generated from the stock page data available for Alphalogic Techsys Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

56
Alphalogic Techsys Ltd scores 56/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health72/100 · Strong
ROCE 16.3% GoodROE 11.5% AverageD/E 0.20 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money50/100 · Moderate
Promoter holding at 73.8% Stable
Earnings Quality30/100 · Weak
OPM contracting (18% → 10%) DecliningWorking capital: 159 days Capital intensive
Quarterly Momentum53/100 · Moderate
Revenue (4Q): -35% YoY DecliningProfit (4Q): +14% YoY PositiveOPM: 26.0% (up 17.4% YoY) Margin expansion
Industry Rank75/100 · Strong
P/E 50.1 vs industry 98.1 Cheaper than peersROCE 16.3% vs industry 14.9% Average3Y sales CAGR: 86% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:03 am

Market Cap 253 Cr.
Current Price 40.3
Intrinsic Value₹19.81
High / Low 126/32.5
Stock P/E50.1
Book Value 7.93
Dividend Yield0.00 %
ROCE16.3 %
ROE11.5 %
Face Value 5.00
PEG Ratio2.74

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Alphalogic Techsys Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Alphalogic Techsys Ltd 253 Cr. 40.3 126/32.550.1 7.930.00 %16.3 %11.5 % 5.00
Danlaw Technologies India Ltd 258 Cr. 530 1,200/42812.9 1760.00 %28.0 %28.3 % 10.0
Atishay Ltd 240 Cr. 217 235/11731.0 46.60.46 %20.4 %15.4 % 10.0
Ace Software Exports Ltd 282 Cr. 172 302/15739.9 50.80.00 %9.97 %8.06 % 10.0
FCS Software Solutions Ltd 224 Cr. 1.31 3.28/1.05 2.520.00 %2.33 %0.86 % 1.00
Industry Average17,316.11 Cr418.4898.13120.780.77%14.90%21.00%6.77

All Competitor Stocks of Alphalogic Techsys Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 5.508.619.4112.5114.2617.7523.8418.7920.6914.6411.4416.809.55
Expenses 3.916.788.5410.4112.6816.2122.0817.1418.9212.949.7614.127.07
Operating Profit 1.591.830.872.101.581.541.761.651.771.701.682.682.48
OPM % 28.91%21.25%9.25%16.79%11.08%8.68%7.38%8.78%8.55%11.61%14.69%15.95%25.97%
Other Income 0.270.100.260.480.750.230.720.850.500.120.630.540.58
Interest 0.120.160.130.150.250.160.160.170.100.060.070.080.12
Depreciation 0.030.020.030.030.030.030.030.030.030.030.110.110.19
Profit before tax 1.711.750.972.402.051.582.292.302.141.732.133.032.75
Tax % 25.73%25.71%24.74%25.42%22.93%24.05%24.45%25.22%23.83%29.48%24.88%25.74%24.73%
Net Profit 1.271.300.731.801.581.181.731.721.631.221.612.252.07
EPS in Rs 0.150.220.120.210.190.160.200.200.200.170.190.230.22

Last Updated: March 3, 2026, 12:33 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 26, 2026, 6:16 pm

MetricMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 4.685.4812.0222.2253.9277.9652.43
Expenses 2.635.3010.5116.8747.8570.8743.89
Operating Profit 2.050.181.515.356.077.098.54
OPM % 43.80%3.28%12.56%24.08%11.26%9.09%16.29%
Other Income 0.791.282.120.751.731.981.87
Interest 0.170.460.870.520.690.500.33
Depreciation 0.020.040.040.110.120.130.44
Profit before tax 2.650.962.725.476.998.449.64
Tax % 24.15%28.12%23.90%25.23%24.46%25.47%
Net Profit 2.010.692.074.085.296.297.15
EPS in Rs 0.380.130.350.560.680.780.81
Dividend Payout % 0.00%0.00%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-65.67%200.00%97.10%29.66%18.90%
Change in YoY Net Profit Growth (%)0.00%265.67%-102.90%-67.44%-10.75%

Alphalogic Techsys Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 5 years from 2020-2021 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:76%
3 Years:86%
TTM:-4%
Compounded Profit Growth
10 Years:%
5 Years:19%
3 Years:46%
TTM:1%
Stock Price CAGR
10 Years:%
5 Years:80%
3 Years:66%
1 Year:-40%
Return on Equity
10 Years:%
5 Years:%
3 Years:12%
Last Year:11%

Last Updated: September 5, 2025, 2:11 pm

Balance Sheet

Last Updated: January 7, 2026, 4:55 pm

MonthMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 2.7811.2917.5723.7331.3131.31
Reserves 8.117.2410.1915.9915.7018.35
Borrowings 2.274.307.114.930.844.94
Other Liabilities 0.091.782.4214.7216.6324.21
Total Liabilities 13.2524.6137.2959.3764.4878.81
Fixed Assets 0.100.340.691.161.051.52
CWIP 0.002.803.866.5812.6414.19
Investments 9.8911.0011.5712.2910.1710.25
Other Assets 3.2610.4721.1739.3440.6252.85
Total Assets 13.2524.6137.2959.3764.4878.81

Reserves and Borrowings Chart

Cash Flow

MonthMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 0.66-5.51-7.470.492.48
Cash from Investing Activity + 0.43-1.90-3.77-10.08-0.18
Cash from Financing Activity + -1.077.5111.249.60-2.29
Net Cash Flow 0.020.10-0.010.010.02
Free Cash Flow 0.65-8.60-8.96-2.81-3.61
CFO/OP 517%-325%-116%40%66%

Free Cash Flow

MonthMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow2.05-2.09-2.79-1.761.146.25

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 14.6549.8049.1260.8637.31
Inventory Days 0.0032.5963.0343.0822.67
Days Payable 59.7516.1233.5627.31
Cash Conversion Cycle 14.6522.6496.0270.3732.67
Working Capital Days -137.87-78.95-47.97147.44158.95
ROCE %16.06%20.31%17.09%16.28%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 73.00%73.00%73.00%73.00%73.21%73.78%73.78%73.78%73.78%73.78%73.78%73.78%
Public 27.00%27.00%27.02%26.98%26.80%26.21%26.21%26.22%26.22%26.22%26.21%26.22%
No. of Shareholders 3,0413,8425,6577,2176,95410,19312,80512,21011,84311,50711,07510,592

Shareholding Pattern Chart

No. of Shareholders

Alphalogic Techsys Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 5.005.005.005.0010.00
Basic EPS (Rs.) 1.011.121.191.002.50
Diluted EPS (Rs.) 1.011.111.171.002.50
Cash EPS (Rs.) 1.021.141.190.932.63
Book Value[Excl.RevalReserv]/Share (Rs.) 7.518.207.808.3239.21
Book Value[Incl.RevalReserv]/Share (Rs.) 7.518.207.808.3239.21
Revenue From Operations / Share (Rs.) 12.4511.366.325.1819.73
PBDIT / Share (Rs.) 1.451.641.731.615.26
PBIT / Share (Rs.) 1.431.621.701.595.12
PBT / Share (Rs.) 1.351.471.551.213.48
Net Profit / Share (Rs.) 1.001.111.160.912.50
NP After MI And SOA / Share (Rs.) 0.770.870.960.912.50
PBDIT Margin (%) 11.6314.4627.4231.0926.63
PBIT Margin (%) 11.4614.2326.9230.7325.96
PBT Margin (%) 10.8212.9624.5923.2617.65
Net Profit Margin (%) 8.069.8018.3517.6912.67
NP After MI And SOA Margin (%) 6.237.6815.3317.6412.67
Return on Networth / Equity (%) 10.3310.6412.8611.146.37
Return on Capital Employeed (%) 15.4315.6320.8118.3313.06
Return On Assets (%) 7.536.979.138.324.90
Long Term Debt / Equity (X) 0.000.000.000.040.00
Total Debt / Equity (X) 0.010.120.260.230.20
Asset Turnover Ratio (%) 1.261.120.710.160.00
Current Ratio (X) 7.464.050.670.521.27
Quick Ratio (X) 6.823.540.420.401.27
Inventory Turnover Ratio (X) 16.4014.570.000.000.00
Dividend Payout Ratio (NP) (%) 0.007.740.000.000.00
Dividend Payout Ratio (CP) (%) 0.007.520.000.000.00
Earning Retention Ratio (%) 0.0092.260.000.000.00
Cash Earning Retention Ratio (%) 0.0092.480.000.000.00
Interest Coverage Ratio (X) 18.1811.3611.774.163.20
Interest Coverage Ratio (Post Tax) (X) 13.608.708.873.372.52
Enterprise Value (Cr.) 582.37391.08120.8786.4925.89
EV / Net Operating Revenue (X) 7.477.255.447.394.73
EV / EBITDA (X) 64.2250.1519.8423.7817.74
MarketCap / Net Operating Revenue (X) 7.326.995.087.014.32
Retention Ratios (%) 0.0092.250.000.000.00
Price / BV (X) 12.149.694.274.432.17
Price / Net Operating Revenue (X) 7.326.995.087.014.32
EarningsYield 0.010.010.030.020.02

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Alphalogic Techsys Ltd. is a Public Limited Listed company incorporated on 13/12/2018 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L72501PN2018PLC180757 and registration number is 180757. Currently Company is involved in the business activities of Computer programming, consultancy and related activities. Company's Total Operating Revenue is Rs. 16.30 Cr. and Equity Capital is Rs. 31.31 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
IT Consulting & Software405, Pride Icon, Pune Maharashtra 411014Contact not found
Management
NamePosition Held
Mr. Amar RaykantiwarChairman(NonExe.&Ind.Director)
Mr. Anshu GoelManaging Director & CFO
Mrs. Neha Anshu GoelExecutive Director
Mr. Dhananjay Subhash GoelNon Exe.Non Ind.Director
Mr. Vedant GoelNon Exe.Non Ind.Director
Mr. Rohan Kishor WekhandeInd. Non-Executive Director

FAQ

What is the intrinsic value of Alphalogic Techsys Ltd and is it undervalued?

As of 23 April 2026, Alphalogic Techsys Ltd's intrinsic value is ₹19.81, which is 50.84% lower than the current market price of ₹40.30, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (11.5 %), book value (₹7.93), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Alphalogic Techsys Ltd?

Alphalogic Techsys Ltd is trading at ₹40.30 as of 23 April 2026, with a FY2026-2027 high of ₹126 and low of ₹32.5. The stock is currently near its 52-week low. Market cap stands at ₹253 Cr..

How does Alphalogic Techsys Ltd's P/E ratio compare to its industry?

Alphalogic Techsys Ltd has a P/E ratio of 50.1, which is below the industry average of 98.13. This is broadly in line with or below the industry average.

Is Alphalogic Techsys Ltd financially healthy?

Key indicators for Alphalogic Techsys Ltd: ROCE of 16.3 % indicates efficient capital utilization. Dividend yield is 0.00 %.

Is Alphalogic Techsys Ltd profitable and how is the profit trend?

Alphalogic Techsys Ltd reported a net profit of ₹6 Cr in Mar 2025 on revenue of ₹78 Cr. Compared to ₹2 Cr in Mar 2022, the net profit shows an improving trend.

Does Alphalogic Techsys Ltd pay dividends?

Alphalogic Techsys Ltd has a dividend yield of 0.00 % at the current price of ₹40.30. The company is currently not paying meaningful dividends.

Last Updated: April 2, 2026, 4:03 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 542770 | NSE: ALPHALOGIC
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Alphalogic Techsys Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE