Share Price and Basic Stock Data
Last Updated: November 4, 2025, 6:00 pm
| PEG Ratio | 1.37 |
|---|
Analyst Insight & Comprehensive Analysis
Business Overview and Revenue Trends
Univastu India Ltd operates in the construction, contracting, and engineering sector, currently priced at ₹70.60 with a market capitalization of ₹254 Cr. The company reported a significant increase in sales, rising from ₹59 Cr in FY 2022 to ₹121 Cr in FY 2024, showcasing a compound annual growth rate (CAGR) of approximately 36.36%. For the trailing twelve months (TTM), sales stood at ₹154 Cr, indicating a robust demand for its services. Quarterly sales showed fluctuations, with a notable peak of ₹39.25 Cr in Mar 2024, suggesting seasonal trends or project completions influencing revenue. However, sales dipped to ₹24.53 Cr in Sep 2023, indicating potential short-term challenges. Overall, the growth trajectory reflects strong operational capability, although maintaining consistent quarterly performance remains vital for sustained growth.
Profitability and Efficiency Metrics
Univastu reported a net profit of ₹17 Cr for FY 2025, translating to an earnings per share (EPS) of ₹8.68. The company’s operating profit margin (OPM) stood at a commendable 24.92%, significantly higher than the typical sector range, indicating effective cost management and operational efficiency. The interest coverage ratio (ICR) was robust at 6.81x, reflecting the company’s ability to meet its interest obligations comfortably. Furthermore, the return on equity (ROE) was recorded at 15.8%, while the return on capital employed (ROCE) was a healthy 26.6%. However, the company faced challenges with fluctuating profit margins, with the OPM declining to 9.07% in Mar 2023 before recovering. Overall, while profitability metrics are strong, consistent performance will be crucial to enhancing investor confidence.
Balance Sheet Strength and Financial Ratios
Univastu’s balance sheet reflects a solid foundation, with total reserves rising to ₹68 Cr and borrowings at ₹35 Cr as of Mar 2025. The company maintained a low long-term debt-to-equity ratio of 0.06, indicating a conservative approach to leverage. The total debt-to-equity ratio stood at 0.43, which is favorable compared to typical industry standards, suggesting financial stability. The current ratio was reported at 1.73, comfortably above the sector average, indicating good short-term liquidity. Additionally, the book value per share increased to ₹66.70, enhancing shareholder value. However, the increase in total liabilities to ₹188 Cr from ₹139 Cr in the previous year raises concerns about the sustainability of growth if not managed effectively. The company’s efficient capital structure bodes well for future investments and expansion.
Shareholding Pattern and Investor Confidence
The shareholding pattern of Univastu India Ltd reveals a strong promoter stake of 67.46%, reflecting significant insider confidence in the company’s future. The public shareholding has increased to 32.54%, with the number of shareholders rising to 5,976, indicating growing interest from retail investors. However, foreign institutional investors (FIIs) and domestic institutional investors (DIIs) have not held shares, underscoring a potential risk of volatility due to a lack of institutional support. The gradual decline in promoter holdings from 73.48% in Sep 2022 to the current level may also raise concerns regarding insider confidence. Overall, while the strong promoter stake supports stability, the absence of institutional investors may limit market perception and liquidity.
Outlook, Risks, and Final Insight
Univastu India Ltd is well-positioned for growth, driven by its strong revenue trends and profitability metrics. The company’s efficient balance sheet and solid operational performance present a compelling investment case. However, risks such as fluctuating quarterly revenues and the absence of institutional investors could hinder its market performance. Furthermore, maintaining consistent operational efficiency amidst rising costs will be critical. The company’s continued focus on managing its debt and enhancing shareholder value through dividends or buybacks could improve investor sentiment. In scenarios where operational efficiency is sustained and institutional interest grows, Univastu could see significant appreciation in its stock price. Conversely, any downturns in the construction sector or prolonged revenue volatility may adversely impact its market standing.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors of Univastu India Ltd
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Modern Engineering and Projects Ltd | 57.8 Cr. | 37.4 | 50.4/22.5 | 7.24 | 36.3 | 0.00 % | 20.5 % | 25.9 % | 10.0 |
| Modis Navnirman Ltd | 650 Cr. | 332 | 344/220 | 79.2 | 46.5 | 0.00 % | 12.9 % | 9.88 % | 10.0 |
| Modulex Construction Technologies Ltd | 179 Cr. | 25.8 | 35.7/16.1 | 43.5 | 0.00 % | 2.51 % | 1.54 % | 10.0 | |
| MPDL Ltd | 33.9 Cr. | 45.7 | 92.7/38.0 | 132 | 0.00 % | 2.87 % | 4.16 % | 10.0 | |
| IITL Projects Ltd | 27.4 Cr. | 55.0 | 78.1/45.6 | 2.97 | 0.00 % | 16.6 % | % | 10.0 | |
| Industry Average | 16,623.05 Cr | 247.08 | 44.46 | 127.37 | 0.15% | 16.47% | 23.87% | 21.41 |
Quarterly Result
| Metric | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 12.94 | 17.55 | 28.04 | 28.01 | 26.78 | 24.53 | 29.93 | 39.25 | 28.11 | 42.39 | 41.99 | 39.91 | 29.41 |
| Expenses | 10.26 | 13.28 | 22.45 | 25.47 | 23.82 | 20.44 | 25.21 | 30.89 | 23.51 | 33.90 | 34.26 | 32.16 | 22.08 |
| Operating Profit | 2.68 | 4.27 | 5.59 | 2.54 | 2.96 | 4.09 | 4.72 | 8.36 | 4.60 | 8.49 | 7.73 | 7.75 | 7.33 |
| OPM % | 20.71% | 24.33% | 19.94% | 9.07% | 11.05% | 16.67% | 15.77% | 21.30% | 16.36% | 20.03% | 18.41% | 19.42% | 24.92% |
| Other Income | 0.04 | 0.09 | 0.12 | 0.16 | 0.43 | 0.72 | 0.10 | 0.09 | 0.11 | 0.10 | 0.15 | 0.49 | 0.17 |
| Interest | 1.15 | 1.44 | 1.43 | 1.61 | 1.48 | 1.59 | 1.14 | 1.22 | 1.01 | 1.05 | 1.20 | 1.02 | 1.09 |
| Depreciation | 0.23 | 0.22 | 0.22 | 0.22 | 0.23 | 0.33 | 0.28 | 0.40 | 0.28 | 0.29 | 0.40 | 0.41 | 0.41 |
| Profit before tax | 1.34 | 2.70 | 4.06 | 0.87 | 1.68 | 2.89 | 3.40 | 6.83 | 3.42 | 7.25 | 6.28 | 6.81 | 6.00 |
| Tax % | 25.37% | 25.19% | 25.37% | 35.63% | 27.38% | 34.26% | 27.06% | 32.94% | 28.36% | 44.41% | 18.95% | 38.18% | 33.17% |
| Net Profit | 1.01 | 2.02 | 3.02 | 0.56 | 1.22 | 1.90 | 2.49 | 4.58 | 2.45 | 4.05 | 5.08 | 4.22 | 4.01 |
| EPS in Rs | 0.89 | 1.78 | 2.66 | 0.49 | 0.88 | 1.31 | 1.37 | 2.88 | 1.53 | 2.71 | 2.67 | 2.34 | 2.18 |
Last Updated: August 20, 2025, 1:45 am
Below is a detailed analysis of the quarterly data for Univastu India Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:
- For Sales, as of Jun 2025, the value is 29.41 Cr.. The value appears to be declining and may need further review. It has decreased from 39.91 Cr. (Mar 2025) to 29.41 Cr., marking a decrease of 10.50 Cr..
- For Expenses, as of Jun 2025, the value is 22.08 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 32.16 Cr. (Mar 2025) to 22.08 Cr., marking a decrease of 10.08 Cr..
- For Operating Profit, as of Jun 2025, the value is 7.33 Cr.. The value appears to be declining and may need further review. It has decreased from 7.75 Cr. (Mar 2025) to 7.33 Cr., marking a decrease of 0.42 Cr..
- For OPM %, as of Jun 2025, the value is 24.92%. The value appears strong and on an upward trend. It has increased from 19.42% (Mar 2025) to 24.92%, marking an increase of 5.50%.
- For Other Income, as of Jun 2025, the value is 0.17 Cr.. The value appears to be declining and may need further review. It has decreased from 0.49 Cr. (Mar 2025) to 0.17 Cr., marking a decrease of 0.32 Cr..
- For Interest, as of Jun 2025, the value is 1.09 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1.02 Cr. (Mar 2025) to 1.09 Cr., marking an increase of 0.07 Cr..
- For Depreciation, as of Jun 2025, the value is 0.41 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.41 Cr..
- For Profit before tax, as of Jun 2025, the value is 6.00 Cr.. The value appears to be declining and may need further review. It has decreased from 6.81 Cr. (Mar 2025) to 6.00 Cr., marking a decrease of 0.81 Cr..
- For Tax %, as of Jun 2025, the value is 33.17%. The value appears to be improving (decreasing) as expected. It has decreased from 38.18% (Mar 2025) to 33.17%, marking a decrease of 5.01%.
- For Net Profit, as of Jun 2025, the value is 4.01 Cr.. The value appears to be declining and may need further review. It has decreased from 4.22 Cr. (Mar 2025) to 4.01 Cr., marking a decrease of 0.21 Cr..
- For EPS in Rs, as of Jun 2025, the value is 2.18. The value appears to be declining and may need further review. It has decreased from 2.34 (Mar 2025) to 2.18, marking a decrease of 0.16.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: October 15, 2025, 4:13 am
| Metric | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 22 | 42 | 82 | 101 | 111 | 51 | 59 | 87 | 121 | 171 | 154 |
| Expenses | 19 | 38 | 75 | 90 | 100 | 30 | 46 | 72 | 101 | 143 | 122 |
| Operating Profit | 3 | 4 | 6 | 11 | 11 | 21 | 13 | 15 | 20 | 28 | 31 |
| OPM % | 13% | 9% | 8% | 11% | 10% | 42% | 22% | 17% | 16% | 17% | 20% |
| Other Income | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Interest | 2 | 2 | 2 | 4 | 4 | 7 | 5 | 5 | 5 | 4 | 4 |
| Depreciation | 0 | 0 | 0 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 2 |
| Profit before tax | 1 | 2 | 5 | 6 | 6 | 13 | 7 | 9 | 15 | 23 | 26 |
| Tax % | 40% | 28% | 29% | 27% | 25% | 27% | 27% | 26% | 32% | 34% | |
| Net Profit | 1 | 1 | 3 | 5 | 4 | 10 | 5 | 7 | 10 | 16 | 17 |
| EPS in Rs | 1.02 | 0.54 | 0.98 | 1.33 | 1.27 | 2.81 | 1.54 | 1.94 | 2.09 | 2.91 | 3.29 |
| Dividend Payout % | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% |
YoY Net Profit Growth
| Year | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | 0.00% | 200.00% | 66.67% | -20.00% | 150.00% | -50.00% | 40.00% | 42.86% | 60.00% |
| Change in YoY Net Profit Growth (%) | 0.00% | 200.00% | -133.33% | -86.67% | 170.00% | -200.00% | 90.00% | 2.86% | 17.14% |
Univastu India Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 9 years from 2016-2017 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 9% |
| 3 Years: | 43% |
| TTM: | 26% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 19% |
| 3 Years: | 26% |
| TTM: | 43% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 51% |
| 3 Years: | 49% |
| 1 Year: | 40% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 18% |
| 3 Years: | 15% |
| Last Year: | 16% |
Last Updated: September 5, 2025, 1:50 pm
Balance Sheet
Last Updated: June 16, 2025, 11:08 am
| Month | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1 | 4 | 6 | 6 | 11 | 11 | 11 | 11 | 11 | 12 |
| Reserves | 3 | 2 | 9 | 14 | 12 | 22 | 27 | 34 | 41 | 68 |
| Borrowings | 6 | 6 | 15 | 27 | 32 | 40 | 37 | 33 | 34 | 35 |
| Other Liabilities | 12 | 15 | 30 | 44 | 42 | 48 | 36 | 45 | 53 | 72 |
| Total Liabilities | 21 | 27 | 60 | 90 | 98 | 121 | 112 | 123 | 139 | 188 |
| Fixed Assets | 1 | 3 | 7 | 12 | 12 | 10 | 9 | 8 | 9 | 13 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 20 | 23 | 53 | 78 | 86 | 111 | 103 | 114 | 129 | 174 |
| Total Assets | 21 | 27 | 60 | 90 | 98 | 121 | 112 | 123 | 139 | 188 |
Below is a detailed analysis of the balance sheet data for Univastu India Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:
- For Equity Capital, as of Mar 2025, the value is 12.00 Cr.. The value appears strong and on an upward trend. It has increased from 11.00 Cr. (Mar 2024) to 12.00 Cr., marking an increase of 1.00 Cr..
- For Reserves, as of Mar 2025, the value is 68.00 Cr.. The value appears strong and on an upward trend. It has increased from 41.00 Cr. (Mar 2024) to 68.00 Cr., marking an increase of 27.00 Cr..
- For Borrowings, as of Mar 2025, the value is 35.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 34.00 Cr. (Mar 2024) to 35.00 Cr., marking an increase of 1.00 Cr..
- For Other Liabilities, as of Mar 2025, the value is 72.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 53.00 Cr. (Mar 2024) to 72.00 Cr., marking an increase of 19.00 Cr..
- For Total Liabilities, as of Mar 2025, the value is 188.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 139.00 Cr. (Mar 2024) to 188.00 Cr., marking an increase of 49.00 Cr..
- For Fixed Assets, as of Mar 2025, the value is 13.00 Cr.. The value appears strong and on an upward trend. It has increased from 9.00 Cr. (Mar 2024) to 13.00 Cr., marking an increase of 4.00 Cr..
- For CWIP, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
- For Investments, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
- For Other Assets, as of Mar 2025, the value is 174.00 Cr.. The value appears strong and on an upward trend. It has increased from 129.00 Cr. (Mar 2024) to 174.00 Cr., marking an increase of 45.00 Cr..
- For Total Assets, as of Mar 2025, the value is 188.00 Cr.. The value appears strong and on an upward trend. It has increased from 139.00 Cr. (Mar 2024) to 188.00 Cr., marking an increase of 49.00 Cr..
Notably, the Reserves (68.00 Cr.) exceed the Borrowings (35.00 Cr.), indicating a solid financial buffer.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow - No data available for this post.
Free Cash Flow
| Month | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -3.00 | -2.00 | -9.00 | -16.00 | -21.00 | -19.00 | -24.00 | -18.00 | -14.00 | -7.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 129 | 81 | 130 | 112 | 43 | 471 | 173 | 77 | 39 | 15 |
| Inventory Days | 210 | 116 | 141 | 274 | 0 | 0 | 0 | 6 | 9 | 4 |
| Days Payable | 194 | 123 | 240 | 295 | 250 | 303 | 129 | |||
| Cash Conversion Cycle | 144 | 74 | 30 | 90 | 43 | 471 | 173 | -168 | -255 | -110 |
| Working Capital Days | 58 | 43 | 53 | 41 | 32 | 255 | 184 | 91 | 77 | 99 |
| ROCE % | 31% | 29% | 28% | 20% | 30% | 17% | 19% | 24% | 27% |
This stock is not held by any mutual fund.
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | 8.68 | 6.24 | 5.84 | 4.61 | 8.43 |
| Diluted EPS (Rs.) | 8.68 | 6.24 | 5.84 | 4.61 | 8.43 |
| Cash EPS (Rs.) | 14.08 | 9.86 | 6.63 | 5.44 | 10.37 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 66.70 | 47.51 | 39.89 | 34.04 | 29.43 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 66.70 | 47.51 | 39.89 | 34.04 | 29.43 |
| Revenue From Operations / Share (Rs.) | 142.70 | 106.02 | 76.50 | 51.69 | 45.09 |
| PBDIT / Share (Rs.) | 24.29 | 18.14 | 13.22 | 11.36 | 18.19 |
| PBIT / Share (Rs.) | 23.14 | 17.05 | 12.44 | 10.53 | 16.28 |
| PBT / Share (Rs.) | 19.58 | 12.81 | 7.92 | 6.34 | 11.56 |
| Net Profit / Share (Rs.) | 12.93 | 8.77 | 5.84 | 4.61 | 8.46 |
| NP After MI And SOA / Share (Rs.) | 8.73 | 6.24 | 5.83 | 4.61 | 8.43 |
| PBDIT Margin (%) | 17.02 | 17.11 | 17.28 | 21.97 | 40.33 |
| PBIT Margin (%) | 16.21 | 16.08 | 16.25 | 20.37 | 36.10 |
| PBT Margin (%) | 13.71 | 12.08 | 10.35 | 12.27 | 25.62 |
| Net Profit Margin (%) | 9.06 | 8.27 | 7.63 | 8.92 | 18.75 |
| NP After MI And SOA Margin (%) | 6.11 | 5.88 | 7.62 | 8.91 | 18.70 |
| Return on Networth / Equity (%) | 13.08 | 13.63 | 14.66 | 13.57 | 28.74 |
| Return on Capital Employeed (%) | 26.44 | 29.31 | 24.29 | 20.16 | 31.34 |
| Return On Assets (%) | 5.57 | 5.11 | 5.33 | 4.68 | 7.88 |
| Long Term Debt / Equity (X) | 0.06 | 0.02 | 0.05 | 0.20 | 0.33 |
| Total Debt / Equity (X) | 0.43 | 0.62 | 0.73 | 0.86 | 1.19 |
| Asset Turnover Ratio (%) | 1.05 | 0.91 | 0.73 | 0.50 | 0.46 |
| Current Ratio (X) | 1.73 | 1.49 | 1.47 | 1.77 | 1.63 |
| Quick Ratio (X) | 1.71 | 1.48 | 1.47 | 1.77 | 1.17 |
| Inventory Turnover Ratio (X) | 0.00 | 0.00 | 0.00 | 0.43 | 0.30 |
| Interest Coverage Ratio (X) | 6.81 | 4.29 | 2.93 | 2.71 | 3.85 |
| Interest Coverage Ratio (Post Tax) (X) | 4.63 | 3.07 | 2.29 | 2.10 | 2.79 |
| Enterprise Value (Cr.) | 268.58 | 182.49 | 127.18 | 125.37 | 79.24 |
| EV / Net Operating Revenue (X) | 1.65 | 1.51 | 1.46 | 2.13 | 1.55 |
| EV / EBITDA (X) | 9.68 | 8.85 | 8.46 | 9.71 | 3.83 |
| MarketCap / Net Operating Revenue (X) | 1.49 | 1.31 | 1.12 | 1.64 | 0.84 |
| Price / BV (X) | 3.19 | 3.04 | 2.16 | 2.50 | 1.30 |
| Price / Net Operating Revenue (X) | 1.49 | 1.31 | 1.12 | 1.64 | 0.84 |
| EarningsYield | 0.04 | 0.04 | 0.06 | 0.05 | 0.22 |
After reviewing the key financial ratios for Univastu India Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
- For Basic EPS (Rs.), as of Mar 25, the value is 8.68. This value is within the healthy range. It has increased from 6.24 (Mar 24) to 8.68, marking an increase of 2.44.
- For Diluted EPS (Rs.), as of Mar 25, the value is 8.68. This value is within the healthy range. It has increased from 6.24 (Mar 24) to 8.68, marking an increase of 2.44.
- For Cash EPS (Rs.), as of Mar 25, the value is 14.08. This value is within the healthy range. It has increased from 9.86 (Mar 24) to 14.08, marking an increase of 4.22.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 66.70. It has increased from 47.51 (Mar 24) to 66.70, marking an increase of 19.19.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 66.70. It has increased from 47.51 (Mar 24) to 66.70, marking an increase of 19.19.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 142.70. It has increased from 106.02 (Mar 24) to 142.70, marking an increase of 36.68.
- For PBDIT / Share (Rs.), as of Mar 25, the value is 24.29. This value is within the healthy range. It has increased from 18.14 (Mar 24) to 24.29, marking an increase of 6.15.
- For PBIT / Share (Rs.), as of Mar 25, the value is 23.14. This value is within the healthy range. It has increased from 17.05 (Mar 24) to 23.14, marking an increase of 6.09.
- For PBT / Share (Rs.), as of Mar 25, the value is 19.58. This value is within the healthy range. It has increased from 12.81 (Mar 24) to 19.58, marking an increase of 6.77.
- For Net Profit / Share (Rs.), as of Mar 25, the value is 12.93. This value is within the healthy range. It has increased from 8.77 (Mar 24) to 12.93, marking an increase of 4.16.
- For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 8.73. This value is within the healthy range. It has increased from 6.24 (Mar 24) to 8.73, marking an increase of 2.49.
- For PBDIT Margin (%), as of Mar 25, the value is 17.02. This value is within the healthy range. It has decreased from 17.11 (Mar 24) to 17.02, marking a decrease of 0.09.
- For PBIT Margin (%), as of Mar 25, the value is 16.21. This value is within the healthy range. It has increased from 16.08 (Mar 24) to 16.21, marking an increase of 0.13.
- For PBT Margin (%), as of Mar 25, the value is 13.71. This value is within the healthy range. It has increased from 12.08 (Mar 24) to 13.71, marking an increase of 1.63.
- For Net Profit Margin (%), as of Mar 25, the value is 9.06. This value is within the healthy range. It has increased from 8.27 (Mar 24) to 9.06, marking an increase of 0.79.
- For NP After MI And SOA Margin (%), as of Mar 25, the value is 6.11. This value is below the healthy minimum of 8. It has increased from 5.88 (Mar 24) to 6.11, marking an increase of 0.23.
- For Return on Networth / Equity (%), as of Mar 25, the value is 13.08. This value is below the healthy minimum of 15. It has decreased from 13.63 (Mar 24) to 13.08, marking a decrease of 0.55.
- For Return on Capital Employeed (%), as of Mar 25, the value is 26.44. This value is within the healthy range. It has decreased from 29.31 (Mar 24) to 26.44, marking a decrease of 2.87.
- For Return On Assets (%), as of Mar 25, the value is 5.57. This value is within the healthy range. It has increased from 5.11 (Mar 24) to 5.57, marking an increase of 0.46.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 0.06. This value is below the healthy minimum of 0.2. It has increased from 0.02 (Mar 24) to 0.06, marking an increase of 0.04.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.43. This value is within the healthy range. It has decreased from 0.62 (Mar 24) to 0.43, marking a decrease of 0.19.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 1.05. It has increased from 0.91 (Mar 24) to 1.05, marking an increase of 0.14.
- For Current Ratio (X), as of Mar 25, the value is 1.73. This value is within the healthy range. It has increased from 1.49 (Mar 24) to 1.73, marking an increase of 0.24.
- For Quick Ratio (X), as of Mar 25, the value is 1.71. This value is within the healthy range. It has increased from 1.48 (Mar 24) to 1.71, marking an increase of 0.23.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 4. There is no change compared to the previous period (Mar 24) which recorded 0.00.
- For Interest Coverage Ratio (X), as of Mar 25, the value is 6.81. This value is within the healthy range. It has increased from 4.29 (Mar 24) to 6.81, marking an increase of 2.52.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 4.63. This value is within the healthy range. It has increased from 3.07 (Mar 24) to 4.63, marking an increase of 1.56.
- For Enterprise Value (Cr.), as of Mar 25, the value is 268.58. It has increased from 182.49 (Mar 24) to 268.58, marking an increase of 86.09.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 1.65. This value is within the healthy range. It has increased from 1.51 (Mar 24) to 1.65, marking an increase of 0.14.
- For EV / EBITDA (X), as of Mar 25, the value is 9.68. This value is within the healthy range. It has increased from 8.85 (Mar 24) to 9.68, marking an increase of 0.83.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 1.49. This value is within the healthy range. It has increased from 1.31 (Mar 24) to 1.49, marking an increase of 0.18.
- For Price / BV (X), as of Mar 25, the value is 3.19. This value exceeds the healthy maximum of 3. It has increased from 3.04 (Mar 24) to 3.19, marking an increase of 0.15.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 1.49. This value is within the healthy range. It has increased from 1.31 (Mar 24) to 1.49, marking an increase of 0.18.
- For EarningsYield, as of Mar 25, the value is 0.04. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 24) which recorded 0.04.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Univastu India Ltd:
- Net Profit Margin: 9.06%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: 26.44% (Industry Average ROCE: 16.47%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 13.08% (Industry Average ROE: 23.87%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 4.63
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 1.71
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 22.4 (Industry average Stock P/E: 44.46)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.43
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: 9.06%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Construction, Contracting & Engineering | Bunglow No 36/B, C.T.S. No 994 & 945 (S.No.117 & 118), Pune Maharashtra 411038 | cs@univastu.com http://www.univastu.com |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Pradeep Khandagale | Chairman & Managing Director |
| Mr. Narendra Bhagatkar | Executive Director |
| Maj. Gen. (Dr.) Vijay Pawar | Independent Director |
| Mr. Ravindra Savant | Independent Director |
| Mr. Dhananjay Barve | Independent Director |
| Mrs. Rajashri Khandagale | Non Executive Director |
FAQ
What is the intrinsic value of Univastu India Ltd?
Univastu India Ltd's intrinsic value (as of 04 November 2025) is 64.11 which is 10.46% lower the current market price of 71.60, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 258 Cr. market cap, FY2025-2026 high/low of 115/69.5, reserves of ₹68 Cr, and liabilities of 188 Cr.
What is the Market Cap of Univastu India Ltd?
The Market Cap of Univastu India Ltd is 258 Cr..
What is the current Stock Price of Univastu India Ltd as on 04 November 2025?
The current stock price of Univastu India Ltd as on 04 November 2025 is 71.6.
What is the High / Low of Univastu India Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Univastu India Ltd stocks is 115/69.5.
What is the Stock P/E of Univastu India Ltd?
The Stock P/E of Univastu India Ltd is 22.4.
What is the Book Value of Univastu India Ltd?
The Book Value of Univastu India Ltd is 22.2.
What is the Dividend Yield of Univastu India Ltd?
The Dividend Yield of Univastu India Ltd is 0.00 %.
What is the ROCE of Univastu India Ltd?
The ROCE of Univastu India Ltd is 26.6 %.
What is the ROE of Univastu India Ltd?
The ROE of Univastu India Ltd is 15.8 %.
What is the Face Value of Univastu India Ltd?
The Face Value of Univastu India Ltd is 10.0.