Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 17 August, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo
Stock Ticker - BSE: 531717 | NSE: VIDHIING

Vidhi Specialty Food Ingredients Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: August 15, 2025, 9:25 pm

Market Cap 1,922 Cr.
Current Price 385
High / Low 572/358
Stock P/E40.2
Book Value 60.5
Dividend Yield0.91 %
ROCE18.7 %
ROE14.9 %
Face Value 1.00
PEG Ratio11.56

Quick Insight

Vidhi Specialty Food Ingredients Ltd, with a market capitalization of ₹1,904 Cr. and a price of 378, is trading at a P/E ratio of 39.8, reflecting investor confidence in its future earnings potential. The company's ROE stands at a respectable 14.9%, indicating efficient utilization of shareholder funds, while the ROCE of 18.7% signals strong operational performance. With a healthy OPM of 23% and a net profit of ₹44 Cr., Vidhi is demonstrating profitability in its operations. Its low borrowings of ₹66 Cr. and impressive ICR of 28.25x indicate a strong financial position. However, the high P/BV ratio of 7.56x suggests the stock may be overvalued. Investors should closely monitor operational efficiency and earnings growth to assess long-term sustainability.

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Vidhi Specialty Food Ingredients Ltd

Competitors of Vidhi Specialty Food Ingredients Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Dynamic Industries Ltd 33.6 Cr. 111 136/68.517.6 1590.90 %5.68 %3.39 % 10.0
Daikaffil Chemicals India Ltd 92.4 Cr. 154 281/125 14.80.00 %16.5 %16.4 % 10.0
Amal Ltd 1,204 Cr. 974 1,148/29631.5 80.20.10 %36.3 %35.0 % 10.0
Vidhi Specialty Food Ingredients Ltd 1,922 Cr. 385 572/35840.2 60.50.91 %18.7 %14.9 % 1.00
Ushanti Colour Chem Ltd 56.2 Cr. 50.0 68.4/45.1 39.60.00 %0.94 %5.95 % 10.0
Industry Average1,688.85 Cr373.4941.74185.850.33%10.21%8.85%8.13

All Competitor Stocks of Vidhi Specialty Food Ingredients Ltd

Quarterly Result

MetricJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Sales 12110786898080637883919911088
Expenses 105937477676649626976799067
Operating Profit 16151312131414161415192021
OPM % 13%14%15%14%16%17%23%21%17%17%19%18%23%
Other Income 0001100001010
Interest 1111111000112
Depreciation 1111112222222
Profit before tax 15131111121212141214171817
Tax % 26%21%30%20%27%22%27%25%29%24%25%32%26%
Net Profit 11108989911810131213
EPS in Rs 2.202.061.541.771.681.821.712.131.692.082.542.412.55

Last Updated: August 1, 2025, 9:25 am

Below is a detailed analysis of the quarterly data for Vidhi Specialty Food Ingredients Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

  • For Sales, as of Jun 2025, the value is 88.00 Cr.. The value appears to be declining and may need further review. It has decreased from 110.00 Cr. (Mar 2025) to 88.00 Cr., marking a decrease of 22.00 Cr..
  • For Expenses, as of Jun 2025, the value is 67.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 90.00 Cr. (Mar 2025) to 67.00 Cr., marking a decrease of 23.00 Cr..
  • For Operating Profit, as of Jun 2025, the value is 21.00 Cr.. The value appears strong and on an upward trend. It has increased from 20.00 Cr. (Mar 2025) to 21.00 Cr., marking an increase of 1.00 Cr..
  • For OPM %, as of Jun 2025, the value is 23.00%. The value appears strong and on an upward trend. It has increased from 18.00% (Mar 2025) to 23.00%, marking an increase of 5.00%.
  • For Other Income, as of Jun 2025, the value is 0.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1.00 Cr. (Mar 2025) to 0.00 Cr., marking a decrease of 1.00 Cr..
  • For Interest, as of Jun 2025, the value is 2.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1.00 Cr. (Mar 2025) to 2.00 Cr., marking an increase of 1.00 Cr..
  • For Depreciation, as of Jun 2025, the value is 2.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 2.00 Cr..
  • For Profit before tax, as of Jun 2025, the value is 17.00 Cr.. The value appears to be declining and may need further review. It has decreased from 18.00 Cr. (Mar 2025) to 17.00 Cr., marking a decrease of 1.00 Cr..
  • For Tax %, as of Jun 2025, the value is 26.00%. The value appears to be improving (decreasing) as expected. It has decreased from 32.00% (Mar 2025) to 26.00%, marking a decrease of 6.00%.
  • For Net Profit, as of Jun 2025, the value is 13.00 Cr.. The value appears strong and on an upward trend. It has increased from 12.00 Cr. (Mar 2025) to 13.00 Cr., marking an increase of 1.00 Cr..
  • For EPS in Rs, as of Jun 2025, the value is 2.55. The value appears strong and on an upward trend. It has increased from 2.41 (Mar 2025) to 2.55, marking an increase of 0.14.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: May 15, 2025, 4:50 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Sales 143189185193213228225266537404303382
Expenses 127162156164181182174214452348246314
Operating Profit 162729293146515385565768
OPM % 11%14%16%15%15%20%22%20%16%14%19%18%
Other Income 001101121112
Interest 566453324432
Depreciation 222222333367
Profit before tax 91923242441455079504960
Tax % 34%36%35%38%36%29%25%26%26%24%25%28%
Net Profit 61215151629343759383744
EPS in Rs 1.202.492.952.933.135.826.827.3511.767.587.338.72
Dividend Payout % 34%20%27%27%26%14%15%11%3%11%27%46%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)100.00%25.00%0.00%6.67%81.25%17.24%8.82%59.46%-35.59%-2.63%18.92%
Change in YoY Net Profit Growth (%)0.00%-75.00%-25.00%6.67%74.58%-64.01%-8.42%50.64%-95.05%32.96%21.55%

Vidhi Specialty Food Ingredients Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:7%
5 Years:11%
3 Years:-11%
TTM:27%
Compounded Profit Growth
10 Years:13%
5 Years:5%
3 Years:-9%
TTM:30%
Stock Price CAGR
10 Years:23%
5 Years:35%
3 Years:-1%
1 Year:-12%
Return on Equity
10 Years:21%
5 Years:19%
3 Years:15%
Last Year:15%

Last Updated: Unknown

Balance Sheet

Last Updated: August 11, 2025, 3:05 pm

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 555555555555
Reserves 314050617296124157212246276297
Borrowings 444749624444343190522066
Other Liabilities 213918363525233344292429
Total Liabilities 100131123164155170186226352332325397
Fixed Assets 18173130293131293847125126
CWIP -09-0-0-0025336500
Investments 0000-00131313131313
Other Assets 8210592134126139140179268207187258
Total Assets 100131123164155170186226352332325397

Below is a detailed analysis of the balance sheet data for Vidhi Specialty Food Ingredients Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Mar 2025, the value is 5.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 5.00 Cr..
  • For Reserves, as of Mar 2025, the value is 297.00 Cr.. The value appears strong and on an upward trend. It has increased from 276.00 Cr. (Mar 2024) to 297.00 Cr., marking an increase of 21.00 Cr..
  • For Borrowings, as of Mar 2025, the value is 66.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 20.00 Cr. (Mar 2024) to 66.00 Cr., marking an increase of 46.00 Cr..
  • For Other Liabilities, as of Mar 2025, the value is 29.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 24.00 Cr. (Mar 2024) to 29.00 Cr., marking an increase of 5.00 Cr..
  • For Total Liabilities, as of Mar 2025, the value is 397.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 325.00 Cr. (Mar 2024) to 397.00 Cr., marking an increase of 72.00 Cr..
  • For Fixed Assets, as of Mar 2025, the value is 126.00 Cr.. The value appears strong and on an upward trend. It has increased from 125.00 Cr. (Mar 2024) to 126.00 Cr., marking an increase of 1.00 Cr..
  • For CWIP, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
  • For Investments, as of Mar 2025, the value is 13.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 13.00 Cr..
  • For Other Assets, as of Mar 2025, the value is 258.00 Cr.. The value appears strong and on an upward trend. It has increased from 187.00 Cr. (Mar 2024) to 258.00 Cr., marking an increase of 71.00 Cr..
  • For Total Assets, as of Mar 2025, the value is 397.00 Cr.. The value appears strong and on an upward trend. It has increased from 325.00 Cr. (Mar 2024) to 397.00 Cr., marking an increase of 72.00 Cr..

Notably, the Reserves (297.00 Cr.) exceed the Borrowings (66.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +71717-933222811-229663-5
Cash from Investing Activity +-1-10-7-1-1-4-17-3-40-42-19-7
Cash from Financing Activity +-7-4-75-29-8-19-853-47-4019
Net Cash Flow-033-5310-80-9648

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-28.00-20.00-20.00-33.00-13.002.0017.0022.00-5.004.0037.002.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days11191771161019912413010291106123
Inventory Days92103811119397102926775108115
Days Payable597738757450536334283029
Cash Conversion Cycle144117120152120146173159135138184209
Working Capital Days432839698091124149103115164132
ROCE %19%30%29%24%24%33%31%29%33%18%17%19%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
Promoters64.27%64.27%64.27%64.28%64.28%64.28%64.28%64.28%64.28%64.28%64.28%64.28%
FIIs0.22%0.37%0.34%0.20%0.08%0.09%0.08%0.07%0.07%0.08%0.14%0.11%
DIIs0.00%0.00%0.11%0.00%0.00%0.00%0.01%0.00%0.00%0.00%0.00%0.00%
Public35.51%35.36%35.27%35.51%35.63%35.63%35.64%35.66%35.65%35.64%35.60%35.62%
No. of Shareholders21,65220,62621,12821,97221,34120,50819,92918,43217,81418,80817,11416,894

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 1.001.001.001.001.00
Basic EPS (Rs.) 8.687.317.5511.737.33
Diluted EPS (Rs.) 8.687.317.5511.737.33
Cash EPS (Rs.) 10.198.538.2412.337.89
Book Value[Excl.RevalReserv]/Share (Rs.) 60.1956.0250.1343.3832.25
Book Value[Incl.RevalReserv]/Share (Rs.) 60.1956.0250.1343.3832.25
Revenue From Operations / Share (Rs.) 76.4360.6680.77107.3753.26
PBDIT / Share (Rs.) 14.0111.6411.3817.1910.81
PBIT / Share (Rs.) 12.4910.3910.6816.5710.23
PBT / Share (Rs.) 11.999.769.9615.799.91
Net Profit / Share (Rs.) 8.687.297.5411.717.31
NP After MI And SOA / Share (Rs.) 8.687.297.5411.717.31
PBDIT Margin (%) 18.3219.1814.0916.0120.29
PBIT Margin (%) 16.3317.1313.2215.4319.20
PBT Margin (%) 15.6916.0812.3214.7018.60
Net Profit Margin (%) 11.3512.019.3310.9013.72
NP After MI And SOA Margin (%) 11.3512.019.3310.9013.72
Return on Networth / Equity (%) 14.4113.0015.0326.9922.66
Return on Capital Employeed (%) 20.1718.2020.6435.0830.89
Return On Assets (%) 10.9511.2311.3816.6516.20
Long Term Debt / Equity (X) 0.000.000.010.070.01
Total Debt / Equity (X) 0.210.070.190.070.18
Asset Turnover Ratio (%) 1.060.921.181.861.29
Current Ratio (X) 2.924.792.862.322.99
Quick Ratio (X) 2.053.352.031.692.32
Inventory Turnover Ratio (X) 3.272.912.442.382.74
Dividend Payout Ratio (NP) (%) 0.0019.1810.595.1110.92
Dividend Payout Ratio (CP) (%) 0.0016.389.694.8510.11
Earning Retention Ratio (%) 0.0080.8289.4194.8989.08
Cash Earning Retention Ratio (%) 0.0083.6290.3195.1589.89
Interest Coverage Ratio (X) 28.2518.2815.6421.9933.84
Interest Coverage Ratio (Post Tax) (X) 18.5012.4511.3615.9723.87
Enterprise Value (Cr.) 2312.582279.941673.792104.861084.11
EV / Net Operating Revenue (X) 6.057.514.143.924.07
EV / EBITDA (X) 33.0139.1729.3924.4820.05
MarketCap / Net Operating Revenue (X) 5.957.494.043.894.00
Retention Ratios (%) 0.0080.8189.4094.8889.07
Price / BV (X) 7.568.116.519.636.60
Price / Net Operating Revenue (X) 5.957.494.043.894.00
EarningsYield 0.010.010.020.020.03

After reviewing the key financial ratios for Vidhi Specialty Food Ingredients Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 1.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 1.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 8.68. This value is within the healthy range. It has increased from 7.31 (Mar 24) to 8.68, marking an increase of 1.37.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 8.68. This value is within the healthy range. It has increased from 7.31 (Mar 24) to 8.68, marking an increase of 1.37.
  • For Cash EPS (Rs.), as of Mar 25, the value is 10.19. This value is within the healthy range. It has increased from 8.53 (Mar 24) to 10.19, marking an increase of 1.66.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 60.19. It has increased from 56.02 (Mar 24) to 60.19, marking an increase of 4.17.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 60.19. It has increased from 56.02 (Mar 24) to 60.19, marking an increase of 4.17.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 76.43. It has increased from 60.66 (Mar 24) to 76.43, marking an increase of 15.77.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 14.01. This value is within the healthy range. It has increased from 11.64 (Mar 24) to 14.01, marking an increase of 2.37.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 12.49. This value is within the healthy range. It has increased from 10.39 (Mar 24) to 12.49, marking an increase of 2.10.
  • For PBT / Share (Rs.), as of Mar 25, the value is 11.99. This value is within the healthy range. It has increased from 9.76 (Mar 24) to 11.99, marking an increase of 2.23.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 8.68. This value is within the healthy range. It has increased from 7.29 (Mar 24) to 8.68, marking an increase of 1.39.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 8.68. This value is within the healthy range. It has increased from 7.29 (Mar 24) to 8.68, marking an increase of 1.39.
  • For PBDIT Margin (%), as of Mar 25, the value is 18.32. This value is within the healthy range. It has decreased from 19.18 (Mar 24) to 18.32, marking a decrease of 0.86.
  • For PBIT Margin (%), as of Mar 25, the value is 16.33. This value is within the healthy range. It has decreased from 17.13 (Mar 24) to 16.33, marking a decrease of 0.80.
  • For PBT Margin (%), as of Mar 25, the value is 15.69. This value is within the healthy range. It has decreased from 16.08 (Mar 24) to 15.69, marking a decrease of 0.39.
  • For Net Profit Margin (%), as of Mar 25, the value is 11.35. This value exceeds the healthy maximum of 10. It has decreased from 12.01 (Mar 24) to 11.35, marking a decrease of 0.66.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 11.35. This value is within the healthy range. It has decreased from 12.01 (Mar 24) to 11.35, marking a decrease of 0.66.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 14.41. This value is below the healthy minimum of 15. It has increased from 13.00 (Mar 24) to 14.41, marking an increase of 1.41.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 20.17. This value is within the healthy range. It has increased from 18.20 (Mar 24) to 20.17, marking an increase of 1.97.
  • For Return On Assets (%), as of Mar 25, the value is 10.95. This value is within the healthy range. It has decreased from 11.23 (Mar 24) to 10.95, marking a decrease of 0.28.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 0.2. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.21. This value is within the healthy range. It has increased from 0.07 (Mar 24) to 0.21, marking an increase of 0.14.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 1.06. It has increased from 0.92 (Mar 24) to 1.06, marking an increase of 0.14.
  • For Current Ratio (X), as of Mar 25, the value is 2.92. This value is within the healthy range. It has decreased from 4.79 (Mar 24) to 2.92, marking a decrease of 1.87.
  • For Quick Ratio (X), as of Mar 25, the value is 2.05. This value exceeds the healthy maximum of 2. It has decreased from 3.35 (Mar 24) to 2.05, marking a decrease of 1.30.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 3.27. This value is below the healthy minimum of 4. It has increased from 2.91 (Mar 24) to 3.27, marking an increase of 0.36.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 19.18 (Mar 24) to 0.00, marking a decrease of 19.18.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 16.38 (Mar 24) to 0.00, marking a decrease of 16.38.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 80.82 (Mar 24) to 0.00, marking a decrease of 80.82.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 83.62 (Mar 24) to 0.00, marking a decrease of 83.62.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 28.25. This value is within the healthy range. It has increased from 18.28 (Mar 24) to 28.25, marking an increase of 9.97.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 18.50. This value is within the healthy range. It has increased from 12.45 (Mar 24) to 18.50, marking an increase of 6.05.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 2,312.58. It has increased from 2,279.94 (Mar 24) to 2,312.58, marking an increase of 32.64.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 6.05. This value exceeds the healthy maximum of 3. It has decreased from 7.51 (Mar 24) to 6.05, marking a decrease of 1.46.
  • For EV / EBITDA (X), as of Mar 25, the value is 33.01. This value exceeds the healthy maximum of 15. It has decreased from 39.17 (Mar 24) to 33.01, marking a decrease of 6.16.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 5.95. This value exceeds the healthy maximum of 3. It has decreased from 7.49 (Mar 24) to 5.95, marking a decrease of 1.54.
  • For Retention Ratios (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 30. It has decreased from 80.81 (Mar 24) to 0.00, marking a decrease of 80.81.
  • For Price / BV (X), as of Mar 25, the value is 7.56. This value exceeds the healthy maximum of 3. It has decreased from 8.11 (Mar 24) to 7.56, marking a decrease of 0.55.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 5.95. This value exceeds the healthy maximum of 3. It has decreased from 7.49 (Mar 24) to 5.95, marking a decrease of 1.54.
  • For EarningsYield, as of Mar 25, the value is 0.01. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 24) which recorded 0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Vidhi Specialty Food Ingredients Ltd as of August 17, 2025 is: 292.54

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of August 17, 2025, Vidhi Specialty Food Ingredients Ltd is Overvalued by 24.02% compared to the current share price 385.00

Intrinsic Value of Vidhi Specialty Food Ingredients Ltd as of August 17, 2025 is: 302.71

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of August 17, 2025, Vidhi Specialty Food Ingredients Ltd is Overvalued by 21.37% compared to the current share price 385.00

Last 5 Year EPS CAGR: 3.48%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a high average ROCE of 25.50%, which is a positive sign.
  2. The company has higher reserves (138.50 cr) compared to borrowings (48.58 cr), indicating strong financial stability.
  3. The company has shown consistent growth in sales (272.33 cr) and profit (39.42 cr) over the years.
  1. The stock has a high average Working Capital Days of 94.75, which may not be favorable.
  2. The stock has a high average Cash Conversion Cycle of 149.75, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Vidhi Specialty Food Ingredients Ltd:
    1. Net Profit Margin: 11.35%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 20.17% (Industry Average ROCE: 10.21%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 14.41% (Industry Average ROE: 8.85%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 18.5
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 2.05
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 40.2 (Industry average Stock P/E: 41.74)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.21
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Vidhi Specialty Food Ingredients Ltd. is a Public Limited Listed company incorporated on 19/01/1994 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L24110MH1994PLC076156 and registration number is 076156. Currently Company is involved in the business activities of Manufacture of dyes and pigments from any source in basic form or as concentrate. Company's Total Operating Revenue is Rs. 382.30 Cr. and Equity Capital is Rs. 5.00 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Dyes & PigmentsE/27, Commerce Centre, Mumbai Maharashtra 400034manek@vidhifoodcolors.com
https://vidhifoodcolors.com
Management
NamePosition Held
Mr. Bipin M ManekChairman & Managing Director
Mr. Mihir B ManekExe.Jt.Mng.Director
Ms. Vidhi H ParekhWhole Time Director
Mrs. Pravina B ManekNon Executive Woman Director
Mr. Prafulchandra A ShahInd. Non-Executive Director
Mrs. Jyoti S ModiInd. Non-Executive Director
Mr. Nirenbhai D DesaiInd. Non-Executive Director
Mr. Rahul C BerdeInd. Non-Executive Director
Mr. Ashit Kantilal DoshiInd. Non-Executive Director
Mrs. Pranali P GovekarInd. Non-Executive Director
Mr. Anil UdeshiInd. Non-Executive Director

FAQ

What is the intrinsic value of Vidhi Specialty Food Ingredients Ltd?

Vidhi Specialty Food Ingredients Ltd's intrinsic value (as of 17 August 2025) is ₹292.54 which is 24.02% lower the current market price of ₹385.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹1,922 Cr. market cap, FY2025-2026 high/low of ₹572/358, reserves of ₹297 Cr, and liabilities of ₹397 Cr.

What is the Market Cap of Vidhi Specialty Food Ingredients Ltd?

The Market Cap of Vidhi Specialty Food Ingredients Ltd is 1,922 Cr..

What is the current Stock Price of Vidhi Specialty Food Ingredients Ltd as on 17 August 2025?

The current stock price of Vidhi Specialty Food Ingredients Ltd as on 17 August 2025 is 385.

What is the High / Low of Vidhi Specialty Food Ingredients Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Vidhi Specialty Food Ingredients Ltd stocks is 572/358.

What is the Stock P/E of Vidhi Specialty Food Ingredients Ltd?

The Stock P/E of Vidhi Specialty Food Ingredients Ltd is 40.2.

What is the Book Value of Vidhi Specialty Food Ingredients Ltd?

The Book Value of Vidhi Specialty Food Ingredients Ltd is 60.5.

What is the Dividend Yield of Vidhi Specialty Food Ingredients Ltd?

The Dividend Yield of Vidhi Specialty Food Ingredients Ltd is 0.91 %.

What is the ROCE of Vidhi Specialty Food Ingredients Ltd?

The ROCE of Vidhi Specialty Food Ingredients Ltd is 18.7 %.

What is the ROE of Vidhi Specialty Food Ingredients Ltd?

The ROE of Vidhi Specialty Food Ingredients Ltd is 14.9 %.

What is the Face Value of Vidhi Specialty Food Ingredients Ltd?

The Face Value of Vidhi Specialty Food Ingredients Ltd is 1.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Vidhi Specialty Food Ingredients Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE