About the Company - Bodal Chemicals Ltd
Bodal Chemicals Ltd. is a Public Limited Listed company incorporated on 24/09/1986 and has its registered office in the State of Gujarat, India. Company’s Corporate Identification Number(CIN) is L24110GJ1986PLC009003 and registration number is 009003. Currently Company is involved in the business activities of Manufacture of other chemical products. Company’s Total Operating Revenue is Rs. 1873.57 Cr. and Equity Capital is Rs. 24.50 Cr. for the Year ended 31/03/2022.
Management |
---|
Name | Position Held |
---|
Mr. Suresh J Patel | Chairman & Managing Director |
Mr. Bhavin S Patel | Executive Director |
Mr. Ankit S Patel | Executive Director |
Mr. Sunil K Mehta | Independent Director |
Mr. Nalin Kumar | Independent Director |
Mrs. Neha Huddar | Independent Director |
Mr. Mayank Mehta | Independent Director |
Mr. Rajarshi Gosh | Director |
Bodal Chemicals Ltd. Share Price Update |
---|
Share Price | Value |
---|
Today | ₹74.04 |
Previous Day | ₹75.65 |
Basic Stock Data of Bodal Chemicals Ltd
Market Cap | 949 Cr. |
---|
Current Price | 75.4 |
---|
High / Low | 94.4/55.0 |
---|
Stock P/E | 109 |
---|
Book Value | 85.3 |
---|
Dividend Yield | 0.14 % |
---|
ROCE | 5.08 % |
---|
ROE | 3.50 % |
---|
Face Value | 2.00 |
---|
Bodal Chemicals Ltd Quarterly Results
Month | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
---|
Sales | 309.74 | 366.15 | 432.73 | 421.81 | 469.71 | 561.81 | 597.30 | 458.95 | 401.22 | 320.73 | 389.58 | 332.49 | 330.00 |
Expenses | 287.01 | 327.53 | 386.56 | 372.91 | 421.15 | 493.49 | 543.50 | 409.12 | 369.13 | 296.18 | 362.67 | 310.28 | 306.51 |
Operating Profit | 22.73 | 38.62 | 46.17 | 48.90 | 48.56 | 68.32 | 53.80 | 49.83 | 32.09 | 24.55 | 26.91 | 22.21 | 23.49 |
OPM % | 7.34% | 10.55% | 10.67% | 11.59% | 10.34% | 12.16% | 9.01% | 10.86% | 8.00% | 7.65% | 6.91% | 6.68% | 7.12% |
Other Income | 4.58 | 7.01 | -0.13 | 6.37 | 1.75 | -12.15 | 2.59 | 3.78 | 1.69 | 2.22 | 3.89 | 8.78 | 5.93 |
Interest | 3.51 | 3.46 | 5.79 | 7.49 | 6.31 | 9.23 | 6.45 | 12.08 | 7.26 | 10.11 | 11.58 | 13.15 | 13.42 |
Depreciation | 7.64 | 7.57 | 7.78 | 9.66 | 11.63 | 11.58 | 11.94 | 12.33 | 12.19 | 13.92 | 14.65 | 14.65 | 14.31 |
Profit before tax | 16.16 | 34.60 | 32.47 | 38.12 | 32.37 | 35.36 | 38.00 | 29.20 | 14.33 | 2.74 | 4.57 | 3.19 | 1.69 |
Tax % | 31.75% | 21.50% | 33.05% | 24.45% | 31.33% | 43.30% | 24.08% | 22.84% | 28.33% | 11.31% | 38.51% | 30.72% | 26.04% |
Net Profit | 11.04 | 27.16 | 21.74 | 28.80 | 22.24 | 20.05 | 28.84 | 22.53 | 10.27 | 2.43 | 2.81 | 2.21 | 1.24 |
EPS in Rs | 0.95 | 2.17 | 1.93 | 2.44 | 1.95 | 1.99 | 2.52 | 1.95 | 0.84 | 0.19 | 0.22 | 0.18 | 0.10 |
Bodal Chemicals Ltd Quarterly Chart
Bodal Chemicals Ltd Profit & Loss
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|
Sales | 614 | 527 | 960 | 1,043 | 908 | 1,233 | 1,142 | 1,424 | 1,375 | 1,226 | 2,055 | 1,574 | 1,373 |
Expenses | 610 | 508 | 770 | 859 | 758 | 1,007 | 946 | 1,187 | 1,237 | 1,140 | 1,835 | 1,441 | 1,276 |
Operating Profit | 4 | 20 | 189 | 184 | 150 | 226 | 196 | 236 | 138 | 87 | 220 | 133 | 97 |
OPM % | 1% | 4% | 20% | 18% | 16% | 18% | 17% | 17% | 10% | 7% | 11% | 8% | 7% |
Other Income | 6 | 4 | -70 | 5 | 19 | 15 | 8 | 13 | 10 | 16 | -2 | 12 | 21 |
Interest | 35 | 40 | 47 | 27 | 12 | 9 | 5 | 9 | 19 | 17 | 29 | 41 | 48 |
Depreciation | 16 | 16 | 25 | 22 | 26 | 29 | 12 | 21 | 28 | 30 | 47 | 53 | 58 |
Profit before tax | -41 | -33 | 47 | 139 | 131 | 204 | 186 | 219 | 101 | 55 | 142 | 51 | 12 |
Tax % | 27% | 30% | 35% | 34% | 34% | 35% | 33% | 35% | 15% | 28% | 31% | 25% | |
Net Profit | -30 | -23 | 30 | 92 | 86 | 133 | 122 | 141 | 86 | 40 | 99 | 38 | 9 |
EPS in Rs | -2.73 | -2.12 | 2.76 | 8.41 | 7.88 | 12.18 | 10.03 | 11.72 | 7.12 | 3.43 | 8.51 | 3.03 | 0.69 |
Dividend Payout % | 0% | 0% | 0% | 0% | 8% | 7% | 8% | 7% | 11% | 23% | 9% | 3% | |
Bodal Chemicals Ltd Profit & Loss Yearly Chart
Bodal Chemicals Ltd Growth
|
Compounded Sales Growth |
---|
10 Years:: | 12% |
5 Years:: | 7% |
3 Years:: | 5% |
TTM:: | -32% |
Bodal Chemicals Ltd Growth
|
Compounded Profit Growth |
---|
10 Years:: | 14% |
5 Years:: | -21% |
3 Years:: | -24% |
TTM:: | -91% |
Bodal Chemicals Ltd Growth
|
Stock Price CAGR |
---|
10 Years:: | 22% |
5 Years:: | -8% |
3 Years:: | 1% |
1 Year:: | -8% |
Bodal Chemicals Ltd Growth
|
Return on Equity |
---|
10 Years:: | 16% |
5 Years:: | 9% |
3 Years:: | 6% |
Last Year:: | 4% |
No data available for the Balance Sheet data table.
Bodal Chemicals Ltd Reserves and Borrowings Chart
Bodal Chemicals Ltd Cash Flow
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Cash from Operating Activity | 1 | 14 | 49 | 198 | 131 | 104 | 7 | 186 | 10 | -13 | -14 | 285 |
Cash from Investing Activity | -18 | -2 | -17 | -35 | -23 | -67 | -256 | -128 | -79 | -168 | -170 | -310 |
Cash from Financing Activity | 18 | -13 | -32 | -162 | -109 | -23 | 236 | -51 | 76 | 178 | 181 | 33 |
Net Cash Flow | 1 | -1 | 1 | 0 | -1 | 14 | -13 | 7 | 7 | -3 | -3 | 8 |
|
Bodal Chemicals Ltd Financial Efficiency Indicators Chart
No valid data available for the Shareholding
Bodal Chemicals Ltd Shareholding Pattern Chart
No. of Bodal Chemicals Ltd Shareholders
This stock is not held by any mutual fund
Bodal Chemicals Ltd ROCE Trend
Bodal Chemicals Ltd EPS Trend
Bodal Chemicals Ltd Key Financial Ratios
Month | Mar 23 | Mar 22 | Mar 21 | Mar 20 | Mar 19 |
---|
FaceValue | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Basic EPS (Rs.) | 3.03 | 8.79 | 3.25 | 7.13 | 11.56 |
Diluted EPS (Rs.) | 3.03 | 8.79 | 3.24 | 7.13 | 11.54 |
Cash EPS (Rs.) | 7.25 | 11.86 | 5.74 | 9.35 | 13.38 |
Book Value[Excl.RevalReserv]/Share (Rs.) | 85.79 | 85.92 | 80.10 | 76.67 | 67.95 |
Book Value[Incl.RevalReserv]/Share (Rs.) | 85.79 | 85.92 | 80.10 | 76.67 | 67.95 |
Revenue From Operations / Share (Rs.) | 125.32 | 167.42 | 100.26 | 112.39 | 116.50 |
PBDIT / Share (Rs.) | 11.54 | 19.34 | 8.38 | 12.10 | 20.42 |
PBIT / Share (Rs.) | 7.31 | 15.54 | 5.89 | 9.78 | 18.68 |
PBT / Share (Rs.) | 4.05 | 11.60 | 4.53 | 8.23 | 17.94 |
Net Profit / Share (Rs.) | 3.03 | 8.06 | 3.25 | 7.03 | 11.64 |
NP After MI And SOA / Share (Rs.) | 3.03 | 8.79 | 3.43 | 7.13 | 11.72 |
PBDIT Margin (%) | 9.20 | 11.55 | 8.35 | 10.76 | 17.52 |
PBIT Margin (%) | 5.83 | 9.28 | 5.87 | 8.70 | 16.03 |
PBT Margin (%) | 3.22 | 6.92 | 4.51 | 7.31 | 15.39 |
Net Profit Margin (%) | 2.41 | 4.81 | 3.24 | 6.25 | 9.98 |
NP After MI And SOA Margin (%) | 2.41 | 5.25 | 3.42 | 6.34 | 10.05 |
Return on Networth / Equity (%) | 3.52 | 10.19 | 4.30 | 9.35 | 17.26 |
Return on Capital Employeed (%) | 6.12 | 14.44 | 6.33 | 12.25 | 25.70 |
Return On Assets (%) | 1.79 | 5.07 | 2.40 | 5.92 | 11.02 |
Long Term Debt / Equity (X) | 0.33 | 0.20 | 0.10 | 0.00 | 0.01 |
Total Debt / Equity (X) | 0.70 | 0.54 | 0.35 | 0.19 | 0.11 |
Asset Turnover Ratio (%) | 0.74 | 0.96 | 0.71 | 0.89 | 1.19 |
Current Ratio (X) | 1.37 | 1.41 | 1.43 | 1.53 | 1.50 |
Quick Ratio (X) | 0.89 | 0.85 | 0.92 | 1.09 | 0.99 |
Inventory Turnover Ratio (X) | 2.24 | 3.10 | 3.25 | 3.82 | 6.30 |
Dividend Payout Ratio (NP) (%) | 25.79 | 9.10 | 0.00 | 22.45 | 6.82 |
Dividend Payout Ratio (CP) (%) | 10.76 | 6.35 | 0.00 | 16.93 | 5.94 |
Earning Retention Ratio (%) | 74.21 | 90.90 | 0.00 | 77.55 | 93.18 |
Cash Earning Retention Ratio (%) | 89.24 | 93.65 | 0.00 | 83.07 | 94.06 |
Interest Coverage Ratio (%) | 3.53 | 8.04 | 6.16 | 7.78 | 27.49 |
Interest Coverage Ratio (Post Tax) (%) | 1.93 | 4.98 | 3.39 | 5.52 | 16.67 |
Enterprise Value (Cr.) | 1466.28 | 1791.70 | 1436.56 | 683.84 | 1638.78 |
EV / Net Operating Revenue (X) | 0.93 | 0.87 | 1.17 | 0.49 | 1.15 |
EV / EBITDA (X) | 10.12 | 7.56 | 14.01 | 4.62 | 6.57 |
MarketCap / Net Operating Revenue (X) | 0.46 | 0.60 | 0.89 | 0.37 | 1.09 |
Retention Ratios (%) | 74.20 | 90.89 | 0.00 | 77.54 | 93.17 |
Price / BV (X) | 0.67 | 1.17 | 1.13 | 0.55 | 1.87 |
Price / Net Operating Revenue (X) | 0.46 | 0.60 | 0.89 | 0.37 | 1.09 |
EarningsYield | 0.05 | 0.08 | 0.03 | 0.16 | 0.09 |
Bodal Chemicals Ltd Profitability Ratios (%)
Bodal Chemicals Ltd Liquidity Ratios
Bodal Chemicals Ltd Liquidity Ratios (%)
Bodal Chemicals Ltd Interest Coverage Ratios (%)
Bodal Chemicals Ltd Valuation Ratios
Fair Value of Bodal Chemicals Ltd Stock
Fair Value: ₹325.88
The stock is undervalued by 332.20% compared to the current price ₹75.4
*This is not Investment Advice
Strength and Weakness of Bodal Chemicals Ltd Stock
Unable to fetch valid data for stock valuation.