About the Company - Blue Star Ltd
Blue Star Ltd. is a Public Limited Listed company incorporated on 20/01/1949 and has its registered office in the State of Maharashtra, India. Company’s Corporate Identification Number(CIN) is L28920MH1949PLC006870 and registration number is 006870. Currently Company is involved in the business activities of Manufacture of refrigerating or freezing equipment f industrial use, including assemblies of major components. Company’s Total Operating Revenue is Rs. 5376.99 Cr. and Equity Capital is Rs. 19.26 Cr. for the Year ended 31/03/2022.
| Management |
|---|
| Name | Position Held |
|---|
| Mr. Shailesh Haribhakti | Chairman |
| Mr. Vir S Advani | Vice Chairman & Mng.Director |
| Mr. B Thiagarajan | Managing Director |
| Ms. Sunaina Murthy | Non Executive Director |
| Mr. Dinesh N Vaswani | Non Executive Director |
| Mr. Rajiv R Lulla | Non Executive Director |
| Mr. Anil Harish | Independent Director |
| Mrs. Anita Ramachandra | Independent Director |
| Mr. Sam Balsara | Independent Director |
| Mr. Arvind K Singhal | Independent Director |
Blue Star Ltd. Share Price Update |
|---|
| Share Price | Value |
|---|
| Today | ₹986.50 |
| Previous Day | ₹993.85 |
Basic Stock Data of Blue Star Ltd
| Market Cap | 20,315 Cr. |
|---|
| Current Price | 988 |
|---|
| High / Low | 1,025/584 |
|---|
| Stock P/E | 64.2 |
|---|
| Book Value | 114 |
|---|
| Dividend Yield | 1.20 % |
|---|
| ROCE | 24.4 % |
|---|
| ROE | 23.4 % |
|---|
| Face Value | 2.00 |
|---|
Blue Star Ltd Quarterly Results
Blue Star Ltd Quarterly Chart
Blue Star Ltd Profit & Loss
| Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|
| Sales | 2,820 | 2,924 | 2,934 | 3,182 | 3,798 | 4,385 | 4,639 | 5,235 | 5,360 | 4,264 | 6,064 | 7,977 | 8,534 |
| Expenses | 2,842 | 2,834 | 2,784 | 3,014 | 3,631 | 4,162 | 4,372 | 4,887 | 5,077 | 4,024 | 5,717 | 7,478 | 7,983 |
| Operating Profit | -22 | 90 | 150 | 168 | 167 | 223 | 266 | 348 | 283 | 240 | 347 | 500 | 551 |
| OPM % | -1% | 3% | 5% | 5% | 4% | 5% | 6% | 7% | 5% | 6% | 6% | 6% | 6% |
| Other Income | 22 | 36 | 18 | -34 | 66 | 34 | 22 | 26 | 40 | 65 | 36 | 195 | 206 |
| Interest | 72 | 53 | 54 | 49 | 43 | 38 | 29 | 48 | 29 | 65 | 46 | 55 | 68 |
| Depreciation | 32 | 33 | 38 | 43 | 57 | 61 | 64 | 75 | 88 | 92 | 86 | 85 | 84 |
| Profit before tax | -103 | 41 | 76 | 43 | 132 | 159 | 196 | 251 | 206 | 148 | 251 | 555 | 606 |
| Tax % | -1% | 6% | 3% | -18% | 21% | 23% | 25% | 17% | 32% | 32% | 33% | 28% | |
| Net Profit | -105 | 39 | 78 | 54 | 106 | 123 | 144 | 190 | 144 | 101 | 168 | 401 | 438 |
| EPS in Rs | -5.84 | 2.17 | 4.31 | 3.01 | 5.82 | 6.44 | 7.50 | 9.87 | 7.44 | 5.21 | 8.71 | 20.79 | 22.50 |
| Dividend Payout % | -9% | 73% | 46% | 83% | 56% | 58% | 67% | 51% | 67% | 38% | 57% | 29% | |
Blue Star Ltd Profit & Loss Yearly Chart
Blue Star Ltd Growth
|
| Compounded Sales Growth |
|---|
| 10 Years:: | 11% |
| 5 Years:: | 11% |
| 3 Years:: | 14% |
| TTM:: | 17% |
Blue Star Ltd Growth
|
| Compounded Profit Growth |
|---|
| 10 Years:: | 22% |
| 5 Years:: | 14% |
| 3 Years:: | 24% |
| TTM:: | 32% |
Blue Star Ltd Growth
|
| Stock Price CAGR |
|---|
| 10 Years:: | 30% |
| 5 Years:: | 26% |
| 3 Years:: | 36% |
| 1 Year:: | 62% |
Blue Star Ltd Growth
|
| Return on Equity |
|---|
| 10 Years:: | 19% |
| 5 Years:: | 18% |
| 3 Years:: | 17% |
| Last Year:: | 23% |
No data available for the Balance Sheet data table.
Blue Star Ltd Reserves and Borrowings Chart
Blue Star Ltd Cash Flow
| Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|
| Cash from Operating Activity | 244 | 26 | 67 | 215 | 257 | 159 | 19 | 258 | 450 | 350 | 87 | 247 |
| Cash from Investing Activity | -51 | -20 | 11 | -49 | -48 | 69 | -88 | -65 | -81 | -238 | -67 | -179 |
| Cash from Financing Activity | -192 | -44 | -26 | -190 | -195 | -203 | 51 | -181 | -167 | -70 | -82 | -91 |
| Net Cash Flow | 1 | -37 | 52 | -24 | 13 | 25 | -18 | 13 | 202 | 42 | -62 | -22 |
|
Blue Star Ltd Financial Efficiency Indicators Chart
No valid data available for the Shareholding
Blue Star Ltd Shareholding Pattern Chart
No. of Blue Star Ltd Shareholders
Blue Star Ltd Mutual Fund Holdings
| Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) |
|---|
| SBI Small Cap Fund | 9400000 | 3.86 | 822.69 |
| Kotak Emerging Equity Fund - Regular Plan | 5308420 | 1.37 | 464.59 |
| Axis Small Cap Fund | 5097614 | 2.76 | 446.14 |
| SBI Multicap Fund | 4550269 | 3 | 398.24 |
| Kotak Small Cap Fund - Regular Plan | 4061650 | 2.86 | 355.48 |
| Nippon India Small Cap Fund | 2769395 | 0.65 | 242.38 |
| Kotak Equity Opportunities Fund - Regular Plan | 2571507 | 1.45 | 225.06 |
| Franklin India Smaller Companies Fund | 1605632 | 1.45 | 140.52 |
| SBI Large & Midcap Fund | 1579376 | 0.88 | 138.23 |
| Axis Multicap Fund | 1160902 | 2.32 | 101.6 |
Blue Star Ltd Key Financial Ratios
| Month | Mar 23 | Mar 22 | Mar 21 | Mar 20 | Mar 19 |
|---|
| FaceValue | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| Basic EPS (Rs.) | 41.60 | 17.44 | 10.42 | 14.87 | 19.75 |
| Diluted EPS (Rs.) | 41.60 | 17.44 | 10.42 | 14.87 | 19.74 |
| Cash EPS (Rs.) | 50.37 | 26.26 | 19.77 | 23.74 | 29.50 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 138.51 | 105.97 | 92.20 | 81.48 | 90.85 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 138.51 | 105.97 | 92.20 | 81.48 | 90.85 |
| Revenue From Operations / Share (Rs.) | 828.38 | 627.79 | 442.74 | 556.61 | 543.60 |
| PBDIT / Share (Rs.) | 54.38 | 39.69 | 31.38 | 34.01 | 38.55 |
| PBIT / Share (Rs.) | 45.57 | 30.76 | 21.79 | 24.87 | 30.77 |
| PBT / Share (Rs.) | 57.63 | 25.94 | 15.07 | 21.39 | 26.08 |
| Net Profit / Share (Rs.) | 41.57 | 17.33 | 10.18 | 14.61 | 21.72 |
| NP After MI And SOA / Share (Rs.) | 41.58 | 17.42 | 10.42 | 14.88 | 19.74 |
| PBDIT Margin (%) | 6.56 | 6.32 | 7.08 | 6.10 | 7.09 |
| PBIT Margin (%) | 5.50 | 4.89 | 4.92 | 4.46 | 5.66 |
| PBT Margin (%) | 6.95 | 4.13 | 3.40 | 3.84 | 4.79 |
| Net Profit Margin (%) | 5.01 | 2.76 | 2.29 | 2.62 | 3.99 |
| NP After MI And SOA Margin (%) | 5.01 | 2.77 | 2.35 | 2.67 | 3.63 |
| Return on Networth / Equity (%) | 30.09 | 16.48 | 11.33 | 18.30 | 21.76 |
| Return on Capital Employeed (%) | 27.16 | 22.04 | 16.29 | 26.80 | 32.85 |
| Return On Assets (%) | 7.41 | 3.88 | 2.82 | 4.16 | 5.67 |
| Long Term Debt / Equity (X) | 0.12 | 0.23 | 0.39 | 0.06 | 0.01 |
| Total Debt / Equity (X) | 0.43 | 0.46 | 0.51 | 0.57 | 0.39 |
| Asset Turnover Ratio (%) | 1.61 | 1.42 | 1.11 | 1.44 | 1.48 |
| Current Ratio (X) | 1.12 | 1.17 | 1.26 | 1.04 | 1.09 |
| Quick Ratio (X) | 0.74 | 0.78 | 0.87 | 0.69 | 0.73 |
| Inventory Turnover Ratio (X) | 3.89 | 3.36 | 2.55 | 1.85 | 1.49 |
| Dividend Payout Ratio (NP) (%) | 24.04 | 22.97 | 0.00 | 134.46 | 50.61 |
| Dividend Payout Ratio (CP) (%) | 19.84 | 15.18 | 0.00 | 83.29 | 36.30 |
| Earning Retention Ratio (%) | 75.96 | 77.03 | 0.00 | -34.46 | 49.39 |
| Cash Earning Retention Ratio (%) | 80.16 | 84.82 | 0.00 | 16.71 | 63.70 |
| Interest Coverage Ratio (%) | 9.57 | 8.24 | 4.67 | 11.11 | 7.75 |
| Interest Coverage Ratio (Post Tax) (%) | 5.20 | 4.60 | 2.52 | 5.91 | 5.31 |
| Enterprise Value (Cr.) | 13601.29 | 10333.70 | 9149.76 | 4593.37 | 6776.50 |
| EV / Net Operating Revenue (X) | 1.70 | 1.71 | 2.15 | 0.85 | 1.29 |
| EV / EBITDA (X) | 25.97 | 27.04 | 30.28 | 14.03 | 18.25 |
| MarketCap / Net Operating Revenue (X) | 1.66 | 1.67 | 2.12 | 0.82 | 1.25 |
| Retention Ratios (%) | 75.95 | 77.02 | 0.00 | -34.46 | 49.38 |
| Price / BV (X) | 9.97 | 9.95 | 10.20 | 5.67 | 7.48 |
| Price / Net Operating Revenue (X) | 1.66 | 1.67 | 2.12 | 0.82 | 1.25 |
| EarningsYield | 0.03 | 0.01 | 0.01 | 0.03 | 0.02 |
Blue Star Ltd Profitability Ratios (%)
Blue Star Ltd Liquidity Ratios
Blue Star Ltd Liquidity Ratios (%)
Blue Star Ltd Interest Coverage Ratios (%)
Blue Star Ltd Valuation Ratios
Fair Value of Blue Star Ltd Stock
Fair Value: ₹1733.15
The stock is undervalued by 75.42% compared to the current price ₹988
*This is not Investment Advice
Strength and Weakness of Blue Star Ltd Stock
Unable to fetch valid data for stock valuation.
