Daikaffil Chemicals India Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of Daikaffil Chemicals India Ltd?

Daikaffil Chemicals India Ltd is trading at 44.90 as of 17 April 2026, with a FY2026-2027 high of 199 and low of 33.4. The stock is currently near its 52-week low. Market cap stands at 27.0 Cr..

Q: Is Daikaffil Chemicals India Ltd financially healthy?

Key indicators: ROCE of 18.6 % indicates efficient capital utilization. Dividend yield is 0.00 %.

Q: Is Daikaffil Chemicals India Ltd profitable and how is the profit trend?

Daikaffil Chemicals India Ltd reported a net profit of -2 Cr in Mar 2025 on revenue of 8 Cr. Compared to -3 Cr in Mar 2022, the net profit shows a mixed trend.

Fair Value

₹30.05Overvalued by 33.07%vs CMP ₹44.90

P/E (15.0) × ROE (18.6%) × BV (₹13.20) × DY (2.00%)

Defaults: P/E=15

₹24.18Overvalued by 46.15%vs CMP ₹44.90

MoS: -85.7% (Negative)Confidence: 53/100 (Moderate)Models: All 3: Overvalued

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹36.07	49%	Over (-19.7%)
Net Asset Value	Assets	₹13.14	29%	Over (-70.7%)
Revenue Multiple	Revenue	₹12.47	22%	Over (-72.2%)
Consensus (3 models)		₹24.18	100%	Overvalued

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 20.0% · Defaults: P/E=15

*Investments are subject to market risks

Investment Snapshot

Daikaffil Chemicals India Ltd scores 58/100 (Average)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health58/100 · Moderate

ROCE 18.6% GoodROE 18.6% ExcellentD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 0/5 years Inconsistent

Smart Money50/100 · Moderate

Promoter holding at 52.6% Stable

Earnings Quality55/100 · Moderate

OPM expanding (-164% → -12%) ImprovingWorking capital: 279 days Capital intensive

Quarterly Momentum60/100 · Moderate

Revenue (4Q): +340% YoY AcceleratingOPM: -19.7% (down 18.3% YoY) Margin pressure

Industry Rank65/100 · Strong

ROCE 18.6% vs industry 10.9% Above peersROE 18.6% vs industry 9.0% Above peers3Y sales CAGR: -3% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:25 am

Market Cap	27.0 Cr.
Current Price	44.9
Intrinsic Value	₹24.18
High / Low	199/33.4
Stock P/E
Book Value	13.2
Dividend Yield	0.00 %
ROCE	18.6 %
ROE	18.6 %
Face Value	10.0
PEG Ratio	0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Daikaffil Chemicals India Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Dynamic Industries Ltd	29.1 Cr.	96.0	190/82.5	15.6	162	1.04 %	5.68 %	3.39 %	10.0
Daikaffil Chemicals India Ltd	27.0 Cr.	44.9	199/33.4		13.2	0.00 %	18.6 %	18.6 %	10.0
Amal Ltd	547 Cr.	443	1,148/408	20.1	91.7	0.23 %	36.3 %	35.0 %	10.0
Vidhi Specialty Food Ingredients Ltd	1,489 Cr.	298	482/259	31.1	62.2	1.68 %	18.7 %	14.9 %	1.00
Ushanti Colour Chem Ltd	97.4 Cr.	86.7	86.7/38.0		37.7	0.00 %	0.98 %	5.98 %	10.0
Industry Average	1,057.00 Cr	238.70		166.44	186.93	0.49%	10.89%	9.02%	8.13

All Competitor Stocks of Daikaffil Chemicals India Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	3.50	4.00	3.88	6.04	1.47
Expenses	0.43	0.40	0.40	0.29	0.25	1.31	0.44	0.90	3.55	4.41	3.36	7.31	1.76
Operating Profit	-0.43	-0.40	-0.40	-0.29	-0.25	-1.31	-0.44	-0.90	-0.05	-0.41	0.52	-1.27	-0.29
OPM %									-1.43%	-10.25%	13.40%	-21.03%	-19.73%
Other Income	0.10	0.11	0.17	0.23	0.15	0.16	0.10	0.09	0.07	0.21	0.01	0.01	0.01
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.00	0.00
Depreciation	0.18	0.55	0.23	0.22	0.22	-0.32	0.07	0.06	0.06	0.08	0.10	0.08	0.09
Profit before tax	-0.51	-0.84	-0.46	-0.28	-0.32	-0.83	-0.41	-0.87	-0.04	-0.28	0.42	-1.34	-0.37
Tax %	-9.80%	-26.19%	-4.35%	-14.29%	-12.50%	13.25%	-26.83%	-33.33%	775.00%	25.00%	0.00%	0.00%	-8.11%
Net Profit	-0.47	-0.62	-0.43	-0.24	-0.28	-0.95	-0.30	-0.58	-0.36	-0.35	0.42	-1.34	-0.34
EPS in Rs	-0.78	-1.03	-0.72	-0.40	-0.47	-1.58	-0.50	-0.97	-0.60	-0.58	0.70	-2.23	-0.57

Last Updated: March 3, 2026, 11:06 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 3:05 am

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	33.28	34.35	27.41	26.44	22.82	16.84	15.72	11.40	8.16	0.64	0.00	7.50	15.39
Expenses	30.31	31.36	24.24	21.77	19.53	15.04	13.88	11.23	10.20	2.58	2.25	9.29	16.84
Operating Profit	2.97	2.99	3.17	4.67	3.29	1.80	1.84	0.17	-2.04	-1.94	-2.25	-1.79	-1.45
OPM %	8.92%	8.70%	11.57%	17.66%	14.42%	10.69%	11.70%	1.49%	-25.00%	-303.12%		-23.87%	-9.42%
Other Income	0.29	-0.16	0.55	0.55	0.85	0.42	0.85	0.55	0.47	0.41	0.71	0.47	0.24
Interest	0.36	0.26	0.14	0.07	0.05	0.03	0.07	0.05	0.03	0.00	0.00	0.01	0.01
Depreciation	0.61	0.42	0.40	1.48	0.97	0.96	1.12	1.12	1.13	0.54	0.35	0.27	0.35
Profit before tax	2.29	2.15	3.18	3.67	3.12	1.23	1.50	-0.45	-2.73	-2.07	-1.89	-1.60	-1.57
Tax %	37.55%	27.91%	33.96%	33.51%	23.40%	29.27%	28.00%	-11.11%	-8.42%	2.90%	0.53%	-0.62%
Net Profit	1.44	1.55	2.10	2.44	2.40	0.86	1.08	-0.41	-2.50	-2.13	-1.90	-1.59	-1.61
EPS in Rs	2.40	2.58	3.50	4.07	4.00	1.43	1.80	-0.68	-4.17	-3.55	-3.17	-2.65	-2.68
Dividend Payout %	33.33%	30.97%	28.57%	41.80%	30.00%	0.00%	38.89%	0.00%	0.00%	0.00%	0.00%	0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	7.64%	35.48%	16.19%	-1.64%	-64.17%	25.58%	-137.96%	-509.76%	14.80%	10.80%	16.32%
Change in YoY Net Profit Growth (%)	0.00%	27.84%	-19.29%	-17.83%	-62.53%	89.75%	-163.54%	-371.79%	524.56%	-4.00%	5.52%

Daikaffil Chemicals India Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	-14%
5 Years:	-14%
3 Years:	-3%
TTM:	%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	9%
TTM:	51%

Stock Price CAGR
10 Years:	23%
5 Years:	39%
3 Years:	90%
1 Year:	-3%

Return on Equity
10 Years:	0%
5 Years:	-9%
3 Years:	-13%
Last Year:	-19%

Last Updated: September 5, 2025, 3:06 pm

Balance Sheet

Last Updated: March 3, 2026, 12:49 am

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	6.00	6.00	6.00	6.00	6.00	6.00	6.00	6.00	6.00	6.00	6.00	6.00	6.00
Reserves	4.43	5.22	6.60	18.38	19.54	19.46	19.96	19.58	18.52	6.44	4.54	2.85	1.90
Borrowings	2.37	1.89	0.71	0.00	0.00	0.00	0.71	0.56	0.37	0.00	0.00	0.00	0.00
Other Liabilities	9.38	6.83	5.56	3.35	4.72	2.64	3.54	2.36	1.81	0.63	1.61	5.93	7.50
Total Liabilities	22.18	19.94	18.87	27.73	30.26	28.10	30.21	28.50	26.70	13.07	12.15	14.78	15.40
Fixed Assets	5.51	5.37	5.34	15.14	14.69	14.16	14.01	12.98	13.92	2.01	1.63	1.96	2.25
CWIP	0.00	0.00	0.04	0.09	0.01	0.02	0.04	0.03	0.05	0.05	0.05	0.32	0.08
Investments	0.06	0.10	0.25	0.28	2.27	0.19	0.19	0.19	0.19	0.19	0.19	0.19	0.75
Other Assets	16.61	14.47	13.24	12.22	13.29	13.73	15.97	15.30	12.54	10.82	10.28	12.31	12.32
Total Assets	22.18	19.94	18.87	27.73	30.26	28.10	30.21	28.50	26.70	13.07	12.15	14.78	15.40

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	1.45	1.73	0.72	5.04	2.65	2.28	3.39	0.21	-0.86	-8.13	5.92	-6.30
Cash from Investing Activity +	-0.41	-0.51	-0.47	-0.93	-2.70	1.86	0.14	0.21	0.20	0.57	0.60	-0.56
Cash from Financing Activity +	-0.53	-0.59	-0.58	-0.72	-1.23	-0.87	-0.69	-0.16	-0.12	0.00	0.00	0.00
Net Cash Flow	0.51	0.62	-0.32	3.39	-1.27	3.27	2.84	0.26	-0.78	-7.56	6.52	-6.86
Free Cash Flow	1.04	1.26	0.32	4.11	2.22	1.85	3.24	0.12	-0.97	-8.14	6.05	-7.37
CFO/OP	71%	90%	52%	138%	108%	149%	213%	235%	46%	420%	-263%	350%

Free Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	0.60	1.10	2.46	4.67	3.29	1.80	1.13	-0.39	-2.41	-1.94	-2.25	-1.79

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	93.22	72.36	93.48	40.03	74.22	60.26	45.04	28.82	6.26	0.00		294.92
Inventory Days	93.77	70.49	81.93	82.17	84.50	122.29	133.94	154.33	124.16	1,116.90		261.44
Days Payable	132.45	85.28	69.49	34.20	80.69	39.27	80.53	59.90	7.49	21.90		341.10
Cash Conversion Cycle	54.55	57.57	105.91	88.00	78.03	143.28	98.46	123.24	122.94	1,095.00		215.26
Working Capital Days	46.17	47.71	83.63	76.89	93.25	113.14	73.37	99.89	108.25	4,956.02		279.35
ROCE %	21.18%	18.76%	25.06%	19.85%	12.70%	4.94%	5.99%	-1.51%	-10.58%	-11.27%	-12.19%	-18.57%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	31.19%	31.19%	31.19%	31.19%	48.48%	48.48%	49.43%	51.25%	52.65%	52.64%	52.64%	52.64%
Public	68.81%	68.83%	68.82%	68.80%	51.52%	51.52%	50.55%	48.75%	47.35%	47.35%	47.34%	47.37%
No. of Shareholders	3,598	3,539	3,446	3,123	3,066	3,124	3,315	3,184	3,180	3,145	3,134	3,022

Shareholding Pattern Chart

No. of Shareholders

Daikaffil Chemicals India Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 18	Mar 17	Mar 16	Mar 15	Mar 14
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	3.99	3.94	3.51	2.58	0.00
Diluted EPS (Rs.)	3.99	3.94	3.51	2.58	0.00
Cash EPS (Rs.)	5.56	6.55	4.18	3.26	0.00
Book Value[Excl.RevalReserv]/Share (Rs.)	42.84	40.92	20.89	18.57	0.00
Book Value[Incl.RevalReserv]/Share (Rs.)	42.84	40.92	21.30	18.99	0.00
Revenue From Operations / Share (Rs.)	38.02	44.06	45.74	57.54	0.00
PBDIT / Share (Rs.)	6.81	8.64	6.13	4.65	0.00
PBIT / Share (Rs.)	5.20	6.17	5.47	3.96	0.00
PBT / Share (Rs.)	5.17	6.14	5.31	3.61	0.00
Net Profit / Share (Rs.)	3.95	4.08	3.52	2.57	0.00
NP After MI And SOA / Share (Rs.)	3.99	4.07	3.51	2.58	0.00
PBDIT Margin (%)	17.91	19.61	13.41	8.08	9.24
PBIT Margin (%)	13.68	14.01	11.96	6.87	7.44
PBT Margin (%)	13.58	13.92	11.61	6.27	6.54
Net Profit Margin (%)	10.39	9.26	7.69	4.46	4.02
NP After MI And SOA Margin (%)	10.48	9.24	7.66	4.49	4.21
Return on Networth / Equity (%)	9.37	10.02	17.03	14.13	0.00
Return on Capital Employeed (%)	11.66	14.30	24.61	20.13	0.00
Return On Assets (%)	7.86	8.76	11.04	7.69	0.00
Total Debt / Equity (X)	0.00	0.00	0.05	0.17	0.00
Asset Turnover Ratio (%)	0.78	1.13	1.41	0.00	0.00
Current Ratio (X)	3.64	6.15	2.33	1.75	0.00
Quick Ratio (X)	2.79	4.42	1.63	1.22	0.00
Inventory Turnover Ratio (X)	4.00	3.91	3.90	0.00	0.00
Dividend Payout Ratio (NP) (%)	51.29	29.57	28.51	30.94	0.00
Dividend Payout Ratio (CP) (%)	36.54	18.41	23.98	24.38	0.00
Earning Retention Ratio (%)	48.71	70.43	71.49	69.06	0.00
Cash Earning Retention Ratio (%)	63.46	81.59	76.02	75.62	0.00
Interest Coverage Ratio (X)	188.00	227.77	38.19	13.38	8.22
Interest Coverage Ratio (Post Tax) (X)	110.03	108.62	22.92	8.48	5.44
Enterprise Value (Cr.)	30.57	33.78	15.30	14.48	0.00
EV / Net Operating Revenue (X)	1.34	1.28	0.55	0.41	0.00
EV / EBITDA (X)	7.48	6.51	4.16	5.18	0.00
MarketCap / Net Operating Revenue (X)	1.50	1.45	0.57	0.40	0.00
Retention Ratios (%)	48.70	70.42	71.48	69.05	0.00
Price / BV (X)	1.34	1.57	1.27	1.29	0.00
Price / Net Operating Revenue (X)	1.50	1.45	0.57	0.40	0.00
EarningsYield	0.07	0.06	0.13	0.10	0.00

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Daikaffil Chemicals India Ltd. is a Public Limited Listed company incorporated on 19/06/1992 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L24114MH1992PLC067309 and registration number is 067309. Currently company belongs to the Industry of Dyes & Pigments. Company's Total Operating Revenue is Rs. 7.50 Cr. and Equity Capital is Rs. 6.00 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Dyes & Pigments	Plot No. E/4, M.I.D.C, Tarapur, Palghar District Maharashtra 401506	Contact not found

Management
Name	Position Held
Mr. Sadashiv K Shetty	Chairman
Mr. Raghuram K Shetty	Managing Director
Mr. Omprakash Singh	Independent Director
Mrs. Bhagavati Kalpesh Donga	Independent Director

FAQ

What is the intrinsic value of Daikaffil Chemicals India Ltd and is it undervalued?

As of 17 April 2026, Daikaffil Chemicals India Ltd's intrinsic value is ₹24.18, which is 46.15% lower than the current market price of ₹44.90, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (18.6 %), book value (₹13.2), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Daikaffil Chemicals India Ltd?

Daikaffil Chemicals India Ltd is trading at ₹44.90 as of 17 April 2026, with a FY2026-2027 high of ₹199 and low of ₹33.4. The stock is currently near its 52-week low. Market cap stands at ₹27.0 Cr..

How does Daikaffil Chemicals India Ltd's P/E ratio compare to its industry?

Daikaffil Chemicals India Ltd has a P/E ratio of , which is below the industry average of 166.44. This is broadly in line with or below the industry average.

Is Daikaffil Chemicals India Ltd financially healthy?

Key indicators for Daikaffil Chemicals India Ltd: ROCE of 18.6 % indicates efficient capital utilization; ROE of 18.6 % shows strong shareholder returns. Dividend yield is 0.00 %.

Is Daikaffil Chemicals India Ltd profitable and how is the profit trend?

Daikaffil Chemicals India Ltd reported a net profit of ₹-2 Cr in Mar 2025 on revenue of ₹8 Cr. Compared to ₹-3 Cr in Mar 2022, the net profit shows a mixed trend.

Does Daikaffil Chemicals India Ltd pay dividends?

Daikaffil Chemicals India Ltd has a dividend yield of 0.00 % at the current price of ₹44.90. The company is currently not paying meaningful dividends.