Ushanti Colour Chem Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of Ushanti Colour Chem Ltd?

Ushanti Colour Chem Ltd is trading at 156.00 as of 14 June 2026, with a FY2026-2027 high of 156 and low of 38.0. The stock is currently near its 52-week high. Market cap stands at 190 Cr..

Q: Is Ushanti Colour Chem Ltd financially healthy?

Key indicators: ROCE of 1.29 % is on the lower side. Dividend yield is 0.00 %.

Q: Is Ushanti Colour Chem Ltd profitable and how is the profit trend?

Ushanti Colour Chem Ltd reported a net profit of -7 Cr in Mar 2025 on revenue of 78 Cr. Compared to 1 Cr in Mar 2022, the net profit shows a declining trend.

Fair Value

₹1.85Overvalued by 98.81%vs CMP ₹156.00

P/E (15.0) × ROE (0.4%) × BV (₹36.00) × DY (2.00%)

Defaults: P/E=15

₹34.00Overvalued by 78.21%vs CMP ₹156.00

MoS: -358.8% (Negative)Confidence: 55/100 (Moderate)Models: All 4: Overvalued

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹1.30	41%	Over (-99.2%)
Net Asset Value	Assets	₹34.80	24%	Over (-77.7%)
ROCE Capital	Returns	₹80.74	16%	Over (-48.2%)
Revenue Multiple	Revenue	₹64.08	18%	Over (-58.9%)
Consensus (4 models)		₹34.00	100%	Overvalued

Key Drivers: EPS CAGR -29.5% drags value — could be higher if earnings stabilize. | ROE 0.4% is below cost of equity.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -29.5% · Defaults: P/E=15

*Investments are subject to market risks

Analyst Summary

Ushanti Colour Chem Ltd operates in the Dyes & Pigments segment, NSE: Code | BSE: Code, current market price is ₹156.00, market cap is 190 Cr.. At a glance, ROE is 0.42 %, ROCE is 1.29 %, book value is 36.0, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹34.00, around 78.2% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹78 Cr versus the prior period change of 53.9%, while latest net profit is about ₹-7 Cr with a prior-period change of -47.0%. The 52-week range shown on this page is 156/38.0, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisUshanti Colour Chem Ltd. is a Public Limited Listed company incorporated on 12/05/1993 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN) is L…

This summary is generated from the stock page data available for Ushanti Colour Chem Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

Ushanti Colour Chem Ltd scores 49/100 (Average)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health41/100 · Moderate

ROCE 1.3% WeakROE 0.4% WeakD/E 0.46 ModerateInterest Coverage 0.0x RiskyProfitable 3/5 years Mixed

Smart Money50/100 · Moderate

Promoter holding at 67.9% Stable

Earnings Quality60/100 · Moderate

OPM stable around 3% SteadyWorking capital: -69 days (improving) Efficient

Quarterly Momentum60/100 · Moderate

Revenue (4Q): +79% YoY AcceleratingOPM: -0.7% (down 4.2% YoY) Margin pressure

Industry Rank30/100 · Weak

ROCE 1.3% vs industry 10.4% Below peersROE 0.4% vs industry 8.0% Below peers3Y sales CAGR: 18% Moderate

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily.

Share Price and Basic Stock Data

Last Updated: June 12, 2026, 7:45 am

Market Cap	190 Cr.
Current Price	156
Intrinsic Value	₹34.00
High / Low	156/38.0
Stock P/E
Book Value	36.0
Dividend Yield	0.00 %
ROCE	1.29 %
ROE	0.42 %
Face Value	10.0
PEG Ratio	0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Ushanti Colour Chem Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Ushanti Colour Chem Ltd	190 Cr.	156	156/38.0		36.0	0.00 %	1.29 %	0.42 %	10.0
AksharChem (India) Ltd	162 Cr.	202	331/141		326	0.37 %	0.19 %	0.81 %	10.0
Mahickra Chemicals Ltd	233 Cr.	238	252/112	45.1	68.4	0.08 %	12.7 %	10.1 %	10.0
Hindprakash Industries Ltd	145 Cr.	127	176/107	94.2	43.9	0.00 %	6.96 %	3.32 %	10.0
Poddar Pigments Ltd	273 Cr.	257	335/201	18.5	330	1.56 %	5.79 %	4.13 %	10.0
Industry Average	1,123.29 Cr	272.24		59.54	222.04	0.43%	10.38%	8.04%	8.13

All Competitor Stocks of Ushanti Colour Chem Ltd

Quarterly Result

Metric	Mar 2020	Sep 2020	Mar 2021	Sep 2021	Mar 2022	Sep 2022	Mar 2023	Sep 2023	Mar 2024	Sep 2024	Mar 2025	Sep 2025
Sales	21.71	12.60	22.55	21.11	26.63	27.00	16.99	20.73	30.00	36.92	41.13	55.07
Expenses	19.70	11.27	19.02	19.25	24.79	26.22	17.83	20.01	28.95	36.36	40.00	55.46
Operating Profit	2.01	1.33	3.53	1.86	1.84	0.78	-0.84	0.72	1.05	0.56	1.13	-0.39
OPM %	9.26%	10.56%	15.65%	8.81%	6.91%	2.89%	-4.94%	3.47%	3.50%	1.52%	2.75%	-0.71%
Other Income	0.25	0.16	0.32	0.19	0.21	0.33	2.89	0.54	0.77	0.81	0.66	0.87
Interest	0.41	0.37	0.24	0.32	0.48	0.33	0.24	0.84	2.21	2.24	3.01	2.24
Depreciation	0.81	0.65	0.76	0.71	0.92	0.85	0.82	1.16	1.97	1.96	2.10	2.02
Profit before tax	1.04	0.47	2.85	1.02	0.65	-0.07	0.99	-0.74	-2.36	-2.83	-3.32	-3.78
Tax %	26.92%	27.66%	27.02%	26.47%	38.46%	-71.43%	-2.02%	109.46%	36.02%	9.54%	17.77%	16.67%
Net Profit	0.77	0.34	2.08	0.75	0.41	-0.03	1.01	-1.55	-3.22	-3.11	-3.91	-4.42
EPS in Rs	1.00	0.44	2.70	0.97	0.53	-0.04	0.94	-1.44	-1.23	-1.01	-1.34	-1.89

Last Updated: December 28, 2025, 4:33 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 4:26 am

Metric	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	46.03	35.15	47.73	43.99	50.73	78.05	96.20
Expenses	40.91	30.31	43.99	44.04	48.97	76.36	95.46
Operating Profit	5.12	4.84	3.74	-0.05	1.76	1.69	0.74
OPM %	11.12%	13.77%	7.84%	-0.11%	3.47%	2.17%	0.77%
Other Income	0.52	0.48	0.40	3.22	1.31	1.47	1.53
Interest	0.83	0.60	0.84	0.57	3.04	5.25	5.25
Depreciation	1.60	1.41	1.63	1.68	3.13	4.06	4.12
Profit before tax	3.21	3.31	1.67	0.92	-3.10	-6.15	-7.10
Tax %	26.17%	27.19%	31.14%	-6.52%	53.87%	13.98%
Net Profit	2.37	2.41	1.15	0.98	-4.77	-7.01	-8.33
EPS in Rs	3.08	3.13	1.51	0.91	-2.32	-2.35	-3.23
Dividend Payout %	6.17%	0.00%	0.00%	0.00%	0.00%	0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	1.69%	-52.28%	-14.78%	-586.73%	-46.96%
Change in YoY Net Profit Growth (%)	0.00%	-53.97%	37.50%	-571.95%	539.77%

Ushanti Colour Chem Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 5 years from 2020-2021 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	%
5 Years:	11%
3 Years:	18%
TTM:	54%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	1%

Stock Price CAGR
10 Years:	%
5 Years:	7%
3 Years:	-7%
1 Year:	-27%

Return on Equity
10 Years:	%
5 Years:	-2%
3 Years:	-5%
Last Year:	-6%

Last Updated: September 5, 2025, 1:50 pm

Balance Sheet

Last Updated: February 1, 2026, 4:06 am

Month	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	7.31	7.30	7.30	10.30	10.70	11.24	11.24
Reserves	17.56	19.99	25.44	36.31	33.61	33.26	31.14
Borrowings	10.89	13.27	16.54	40.48	51.56	56.69	55.63
Other Liabilities	4.83	5.35	11.11	13.13	13.43	18.09	23.15
Total Liabilities	40.59	45.91	60.39	100.22	109.30	119.28	121.16
Fixed Assets	18.96	18.91	19.74	22.34	63.91	61.96	67.15
CWIP	0.66	2.80	10.39	38.20	0.48	1.60	1.86
Investments	0.13	0.13	0.13	0.00	0.00	0.00	0.00
Other Assets	20.84	24.07	30.13	39.68	44.91	55.72	52.15
Total Assets	40.59	45.91	60.39	100.22	109.30	119.28	121.16

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity +	0	1	3	5	-5	5	-5
Cash from Investing Activity +	-0	-3	-10	-40	-9	-7	5
Cash from Financing Activity +	-0	2	7	36	13	3	7
Net Cash Flow	0	0	0	1	-1	0	7
Free Cash Flow	-0	-2	-7	-25	-14	2	-4
CFO/OP	29%	46%	91%	-9,580%	-237%	338%	-1,213%

Free Cash Flow

Month	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	-5.77	-8.43	-12.80	-40.53	-49.80	-55.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	72.64	97.40	80.75	87.79	69.17	59.30
Inventory Days	67.14	124.26	102.40	80.49	147.47	101.42
Days Payable	37.87	68.00	97.66	84.21	104.63	106.96
Cash Conversion Cycle	101.91	153.65	85.50	84.07	112.02	53.76
Working Capital Days	39.25	4.15	43.51	69.12	-29.22	-68.98
ROCE %		10.11%	5.59%	-1.50%	-0.21%	-0.94%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2021	Sep 2021	Mar 2022	Sep 2022	Nov 2022	Mar 2023	Sep 2023	Oct 2023	Mar 2024	Sep 2024	Mar 2025	Sep 2025
Promoters	74.53%	74.56%	74.80%	74.80%	67.87%	70.49%	70.49%	67.86%	67.86%	67.86%	67.86%	67.86%
Public	25.48%	25.45%	25.21%	25.20%	32.13%	29.51%	29.51%	32.14%	32.14%	32.14%	32.14%	32.14%
No. of Shareholders	242	245	245	279	284	280	315	317	295	295	1,221	1,218

Shareholding Pattern Chart

No. of Shareholders

Ushanti Colour Chem Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	-2.43	-2.47	1.19	1.59	3.31
Diluted EPS (Rs.)	-2.43	-2.47	1.19	1.59	3.31
Cash EPS (Rs.)	-2.62	-1.53	2.58	3.81	5.24
Book Value[Excl.RevalReserv]/Share (Rs.)	39.59	41.41	45.24	44.84	37.38
Book Value[Incl.RevalReserv]/Share (Rs.)	39.59	41.41	45.24	44.84	37.38
Revenue From Operations / Share (Rs.)	69.46	47.38	42.70	65.37	48.13
PBDIT / Share (Rs.)	2.81	2.87	3.07	5.61	7.29
PBIT / Share (Rs.)	-0.80	-0.05	1.44	3.38	5.36
PBT / Share (Rs.)	-5.48	-2.90	0.89	2.29	4.54
Net Profit / Share (Rs.)	-6.24	-4.45	0.95	1.58	3.31
NP After MI And SOA / Share (Rs.)	-2.35	-2.42	0.95	1.59	3.31
PBDIT Margin (%)	4.04	6.05	7.18	8.58	15.15
PBIT Margin (%)	-1.15	-0.11	3.37	5.17	11.14
PBT Margin (%)	-7.88	-6.12	2.08	3.50	9.43
Net Profit Margin (%)	-8.98	-9.40	2.22	2.41	6.86
NP After MI And SOA Margin (%)	-3.38	-5.11	2.23	2.43	6.86
Return on Networth / Equity (%)	-5.93	-5.85	2.10	3.55	8.84
Return on Capital Employeed (%)	-1.42	-0.08	1.96	6.04	12.04
Return On Assets (%)	-2.21	-2.37	0.97	1.92	5.25
Long Term Debt / Equity (X)	0.49	0.57	0.61	0.24	0.19
Total Debt / Equity (X)	1.27	1.16	0.86	0.50	0.46
Asset Turnover Ratio (%)	0.68	0.48	0.54	1.00	0.84
Current Ratio (X)	0.74	0.89	1.38	1.30	1.62
Quick Ratio (X)	0.47	0.56	1.11	0.89	1.18
Inventory Turnover Ratio (X)	5.57	5.20	3.59	3.83	3.19
Interest Coverage Ratio (X)	0.60	1.01	5.58	5.14	8.85
Interest Coverage Ratio (Post Tax) (X)	-0.33	-0.56	2.73	2.45	5.01
Enterprise Value (Cr.)	117.32	112.76	109.30	57.19	34.50
EV / Net Operating Revenue (X)	1.50	2.22	2.48	1.20	0.98
EV / EBITDA (X)	37.12	36.70	34.56	13.95	6.48
MarketCap / Net Operating Revenue (X)	0.84	1.21	1.59	0.85	0.74
Price / BV (X)	1.48	1.39	1.50	1.25	0.96
Price / Net Operating Revenue (X)	0.84	1.21	1.59	0.85	0.74
EarningsYield	-0.04	-0.04	0.01	0.02	0.09

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Ushanti Colour Chem Ltd. is a Public Limited Listed company incorporated on 12/05/1993 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN) is L24231GJ1993PLC019444 and registration number is 019444. Currently company belongs to the Industry of Dyes & Pigments. Company's Total Operating Revenue is Rs. 123.70 Cr. and Equity Capital is Rs. 13.89 Cr. for the Year ended 31/03/2026.

INDUSTRY	ADDRESS	CONTACT
Dyes & Pigments	No. 88/8 GIDC, Phase I, Vatva, Ahmedabad Gujarat 382445	Contact not found

Management
Name	Position Held
Mr. Maunal Shantilal Gandhi	Chairman & Jt. M. D
Mr. Minku Shantilal Gandhi	Joint Managing Director
Dr. Purvi Trivedi	Independent Director
Ms. Hanisha Patel	Independent Director
Mr. Tejas Pravinkumar Shah	Independent Director

FAQ

What is the intrinsic value of Ushanti Colour Chem Ltd and is it undervalued?

As of 14 June 2026, Ushanti Colour Chem Ltd's intrinsic value is ₹34.00, which is 78.21% lower than the current market price of ₹156.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (0.42 %), book value (₹36.0), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Ushanti Colour Chem Ltd?

Ushanti Colour Chem Ltd is trading at ₹156.00 as of 14 June 2026, with a FY2026-2027 high of ₹156 and low of ₹38.0. The stock is currently near its 52-week high. Market cap stands at ₹190 Cr..

How does Ushanti Colour Chem Ltd's P/E ratio compare to its industry?

Ushanti Colour Chem Ltd has a P/E ratio of , which is below the industry average of 59.54. This is broadly in line with or below the industry average.

Is Ushanti Colour Chem Ltd financially healthy?

Key indicators for Ushanti Colour Chem Ltd: ROCE of 1.29 % is on the lower side compared to the industry average of 10.38%; ROE of 0.42 % is below ideal levels (industry average: 8.04%). Dividend yield is 0.00 %.

Is Ushanti Colour Chem Ltd profitable and how is the profit trend?

Ushanti Colour Chem Ltd reported a net profit of ₹-7 Cr in Mar 2025 on revenue of ₹78 Cr. Compared to ₹1 Cr in Mar 2022, the net profit shows a declining trend.

Does Ushanti Colour Chem Ltd pay dividends?

Ushanti Colour Chem Ltd has a dividend yield of 0.00 % at the current price of ₹156.00. The company is currently not paying meaningful dividends.