Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 12 August, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo
Stock Ticker - BSE: 505412 | NSE: WENDT

Wendt India Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: August 12, 2025, 1:35 pm

Market Cap 1,999 Cr.
Current Price 9,996
High / Low 18,034/8,162
Stock P/E56.2
Book Value 1,218
Dividend Yield0.51 %
ROCE19.8 %
ROE15.1 %
Face Value 10.0
PEG Ratio10.00

Quick Insight

Wendt India Ltd, operating in the abrasives and grinding wheels sector, currently trades at a price of ₹10,048 with a market capitalization of ₹2,011 Cr. The company's P/E stands at 56.5, reflecting a premium valuation, while its ROE and ROCE are at 15.1% and 19.8%, respectively, indicating healthy returns. With an OPM of 13.95% and a solid ICR of 1227.00x, Wendt shows operational efficiency and strong debt repayment capacity. However, the high P/BV ratio of 7.32x suggests an expensive stock relative to its book value. Investors should consider the company's strong financial position and profitability metrics but be cautious about the premium valuation.

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Wendt India Ltd

Competitors of Wendt India Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Wendt India Ltd 1,999 Cr. 9,996 18,034/8,16256.2 1,2180.51 %19.8 %15.1 % 10.0
Grindwell Norton Ltd 16,470 Cr. 1,488 2,632/1,35644.5 2041.13 %20.9 %16.0 % 5.00
Carborundum Universal Ltd 16,170 Cr. 849 1,667/80955.8 1850.47 %16.1 %10.8 % 1.00
Industry Average11,546.33 Cr4,111.0052.17535.670.70%18.93%13.97%5.33

All Competitor Stocks of Wendt India Ltd

Quarterly Result

MetricJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Sales 47.7352.4551.1358.9351.2651.0054.5070.0749.0655.6653.4075.6052.17
Expenses 36.4938.0837.5042.0138.8638.5541.2452.5438.5142.9942.3857.2544.89
Operating Profit 11.2414.3713.6316.9212.4012.4513.2617.5310.5512.6711.0218.357.28
OPM % 23.55%27.40%26.66%28.71%24.19%24.41%24.33%25.02%21.50%22.76%20.64%24.27%13.95%
Other Income 0.510.971.781.731.811.671.821.821.952.781.922.111.70
Interest 0.020.000.000.000.000.000.000.000.010.020.010.010.01
Depreciation 2.031.941.962.182.062.132.102.262.192.272.313.303.44
Profit before tax 9.7013.4013.4516.4712.1511.9912.9817.0910.3013.1610.6217.155.53
Tax % 25.46%25.37%25.13%22.34%25.76%25.35%26.04%21.71%25.44%18.77%22.60%24.84%31.65%
Net Profit 7.2310.0010.0712.799.028.959.6013.387.6810.698.2212.893.78
EPS in Rs 36.1550.0050.3563.9545.1044.7548.0066.9038.4053.4541.1064.4518.90

Last Updated: August 1, 2025, 9:10 am

Below is a detailed analysis of the quarterly data for Wendt India Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

  • For Sales, as of Jun 2025, the value is 52.17 Cr.. The value appears to be declining and may need further review. It has decreased from 75.60 Cr. (Mar 2025) to 52.17 Cr., marking a decrease of 23.43 Cr..
  • For Expenses, as of Jun 2025, the value is 44.89 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 57.25 Cr. (Mar 2025) to 44.89 Cr., marking a decrease of 12.36 Cr..
  • For Operating Profit, as of Jun 2025, the value is 7.28 Cr.. The value appears to be declining and may need further review. It has decreased from 18.35 Cr. (Mar 2025) to 7.28 Cr., marking a decrease of 11.07 Cr..
  • For OPM %, as of Jun 2025, the value is 13.95%. The value appears to be declining and may need further review. It has decreased from 24.27% (Mar 2025) to 13.95%, marking a decrease of 10.32%.
  • For Other Income, as of Jun 2025, the value is 1.70 Cr.. The value appears to be declining and may need further review. It has decreased from 2.11 Cr. (Mar 2025) to 1.70 Cr., marking a decrease of 0.41 Cr..
  • For Interest, as of Jun 2025, the value is 0.01 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.01 Cr..
  • For Depreciation, as of Jun 2025, the value is 3.44 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 3.30 Cr. (Mar 2025) to 3.44 Cr., marking an increase of 0.14 Cr..
  • For Profit before tax, as of Jun 2025, the value is 5.53 Cr.. The value appears to be declining and may need further review. It has decreased from 17.15 Cr. (Mar 2025) to 5.53 Cr., marking a decrease of 11.62 Cr..
  • For Tax %, as of Jun 2025, the value is 31.65%. The value appears to be increasing, which may not be favorable. It has increased from 24.84% (Mar 2025) to 31.65%, marking an increase of 6.81%.
  • For Net Profit, as of Jun 2025, the value is 3.78 Cr.. The value appears to be declining and may need further review. It has decreased from 12.89 Cr. (Mar 2025) to 3.78 Cr., marking a decrease of 9.11 Cr..
  • For EPS in Rs, as of Jun 2025, the value is 18.90. The value appears to be declining and may need further review. It has decreased from 64.45 (Mar 2025) to 18.90, marking a decrease of 45.55.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: July 22, 2025, 2:43 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 110124135146147165143137179210227234237
Expenses 89100112120120134124114136154171181188
Operating Profit 21242326273019234257565349
OPM % 19%19%17%18%18%18%13%17%24%27%25%23%21%
Other Income 2222325445799
Interest 0011101110010
Depreciation 589101010999891011
Profit before tax 17171617182214173753545146
Tax % 30%20%32%27%27%30%26%25%27%24%24%23%
Net Profit 12141112131510132740413936
EPS in Rs 58.3067.7053.9060.2565.6077.0550.1563.85135.35200.45204.75197.40177.90
Dividend Payout % 43%37%46%41%38%39%50%47%48%40%24%25%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)16.67%-21.43%9.09%8.33%15.38%-33.33%30.00%107.69%48.15%2.50%-4.88%
Change in YoY Net Profit Growth (%)0.00%-38.10%30.52%-0.76%7.05%-48.72%63.33%77.69%-59.54%-45.65%-7.38%

Wendt India Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:7%
5 Years:10%
3 Years:9%
TTM:5%
Compounded Profit Growth
10 Years:10%
5 Years:31%
3 Years:10%
TTM:-10%
Stock Price CAGR
10 Years:17%
5 Years:31%
3 Years:8%
1 Year:-33%
Return on Equity
10 Years:14%
5 Years:16%
3 Years:18%
Last Year:15%

Last Updated: Unknown

Balance Sheet

Last Updated: July 25, 2025, 2:04 pm

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 222222222222
Reserves 9098105110120128136141160187210242
Borrowings 000000011001
Other Liabilities 353537333850454141404456
Total Liabilities 127135144145160180183185204229256301
Fixed Assets 5557586157555456545658100
CWIP 3262254112210
Investments 192114152236363764717352
Other Assets 515566677984899085100122139
Total Assets 127135144145160180183185204229256301

Below is a detailed analysis of the balance sheet data for Wendt India Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Mar 2025, the value is 2.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 2.00 Cr..
  • For Reserves, as of Mar 2025, the value is 242.00 Cr.. The value appears strong and on an upward trend. It has increased from 210.00 Cr. (Mar 2024) to 242.00 Cr., marking an increase of 32.00 Cr..
  • For Borrowings, as of Mar 2025, the value is 1.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 0.00 Cr. (Mar 2024) to 1.00 Cr., marking an increase of 1.00 Cr..
  • For Other Liabilities, as of Mar 2025, the value is 56.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 44.00 Cr. (Mar 2024) to 56.00 Cr., marking an increase of 12.00 Cr..
  • For Total Liabilities, as of Mar 2025, the value is 301.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 256.00 Cr. (Mar 2024) to 301.00 Cr., marking an increase of 45.00 Cr..
  • For Fixed Assets, as of Mar 2025, the value is 100.00 Cr.. The value appears strong and on an upward trend. It has increased from 58.00 Cr. (Mar 2024) to 100.00 Cr., marking an increase of 42.00 Cr..
  • For CWIP, as of Mar 2025, the value is 10.00 Cr.. The value appears strong and on an upward trend. It has increased from 2.00 Cr. (Mar 2024) to 10.00 Cr., marking an increase of 8.00 Cr..
  • For Investments, as of Mar 2025, the value is 52.00 Cr.. The value appears to be declining and may need further review. It has decreased from 73.00 Cr. (Mar 2024) to 52.00 Cr., marking a decrease of 21.00 Cr..
  • For Other Assets, as of Mar 2025, the value is 139.00 Cr.. The value appears strong and on an upward trend. It has increased from 122.00 Cr. (Mar 2024) to 139.00 Cr., marking an increase of 17.00 Cr..
  • For Total Assets, as of Mar 2025, the value is 301.00 Cr.. The value appears strong and on an upward trend. It has increased from 256.00 Cr. (Mar 2024) to 301.00 Cr., marking an increase of 45.00 Cr..

Notably, the Reserves (242.00 Cr.) exceed the Borrowings (1.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +17171118243316837333034
Cash from Investing Activity +-13-12-5-13-13-22-10-2-30-17-9-24
Cash from Financing Activity +-6-6-6-6-6-7-3-6-8-16-16-9
Net Cash Flow-2-20-04331-1-051

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow21.0024.0023.0026.0027.0030.0019.0022.0041.0057.0056.0052.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

No data available for the Financial Efficiency data table.

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Promoters75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%
FIIs0.00%0.02%0.04%0.01%0.01%0.03%0.01%0.02%0.05%0.04%0.04%0.04%
DIIs6.68%6.89%6.71%6.72%6.79%6.86%6.82%6.82%6.78%6.78%6.73%6.72%
Public18.32%18.09%18.25%18.26%18.20%18.10%18.17%18.15%18.17%18.16%18.23%18.24%
No. of Shareholders6,9287,7828,0637,9937,9497,9678,8159,2169,3239,4049,5899,625

Shareholding Pattern Chart

No. of Shareholders

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
SBI Contra Fund 116,363 0.65 152.09116,3632025-04-22 15:56:520%
LIC MF Flexi Cap Fund 5,319 0.74 6.955,3192025-04-22 17:25:150%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 197.43204.77200.45135.3463.83
Diluted EPS (Rs.) 197.43204.77200.45135.3463.83
Cash EPS (Rs.) 247.75247.50241.00178.38108.48
Book Value[Excl.RevalReserv]/Share (Rs.) 1218.451060.55943.54809.78716.91
Book Value[Incl.RevalReserv]/Share (Rs.) 1218.451060.55943.54809.78716.91
Revenue From Operations / Share (Rs.) 1168.601134.151051.18894.06683.11
PBDIT / Share (Rs.) 306.75313.80305.74227.69129.81
PBIT / Share (Rs.) 256.40271.05265.18184.6485.15
PBT / Share (Rs.) 256.15271.05265.09184.5485.02
Net Profit / Share (Rs.) 197.40204.75200.44135.3363.83
NP After MI And SOA / Share (Rs.) 197.40204.75200.44135.3363.83
PBDIT Margin (%) 26.2427.6629.0825.4619.00
PBIT Margin (%) 21.9423.8925.2220.6512.46
PBT Margin (%) 21.9123.8925.2120.6412.44
Net Profit Margin (%) 16.8918.0519.0615.139.34
NP After MI And SOA Margin (%) 16.8918.0519.0615.139.34
Return on Networth / Equity (%) 16.2019.3021.2416.718.90
Return on Capital Employeed (%) 20.8725.3727.8522.6011.75
Return On Assets (%) 13.1216.0117.5313.276.90
Total Debt / Equity (X) 0.000.000.000.010.01
Asset Turnover Ratio (%) 0.830.930.970.860.69
Current Ratio (X) 3.344.434.403.563.00
Quick Ratio (X) 2.663.573.512.862.38
Inventory Turnover Ratio (X) 1.891.961.741.851.39
Dividend Payout Ratio (NP) (%) 0.0014.6514.9614.7739.16
Dividend Payout Ratio (CP) (%) 0.0012.1212.4411.2123.04
Earning Retention Ratio (%) 0.0085.3585.0485.2360.84
Cash Earning Retention Ratio (%) 0.0087.8887.5688.7976.96
Interest Coverage Ratio (X) 1227.000.003168.312178.81976.00
Interest Coverage Ratio (Post Tax) (X) 790.600.002078.081296.06480.91
Enterprise Value (Cr.) 1765.472252.141676.35986.44618.80
EV / Net Operating Revenue (X) 7.559.937.975.524.53
EV / EBITDA (X) 28.7835.8827.4121.6623.84
MarketCap / Net Operating Revenue (X) 7.6310.018.045.594.63
Retention Ratios (%) 0.0085.3485.0385.2260.83
Price / BV (X) 7.3210.708.956.174.41
Price / Net Operating Revenue (X) 7.6310.018.045.594.63
EarningsYield 0.020.010.020.020.02

After reviewing the key financial ratios for Wendt India Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 197.43. This value is within the healthy range. It has decreased from 204.77 (Mar 24) to 197.43, marking a decrease of 7.34.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 197.43. This value is within the healthy range. It has decreased from 204.77 (Mar 24) to 197.43, marking a decrease of 7.34.
  • For Cash EPS (Rs.), as of Mar 25, the value is 247.75. This value is within the healthy range. It has increased from 247.50 (Mar 24) to 247.75, marking an increase of 0.25.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 1,218.45. It has increased from 1,060.55 (Mar 24) to 1,218.45, marking an increase of 157.90.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 1,218.45. It has increased from 1,060.55 (Mar 24) to 1,218.45, marking an increase of 157.90.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 1,168.60. It has increased from 1,134.15 (Mar 24) to 1,168.60, marking an increase of 34.45.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 306.75. This value is within the healthy range. It has decreased from 313.80 (Mar 24) to 306.75, marking a decrease of 7.05.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 256.40. This value is within the healthy range. It has decreased from 271.05 (Mar 24) to 256.40, marking a decrease of 14.65.
  • For PBT / Share (Rs.), as of Mar 25, the value is 256.15. This value is within the healthy range. It has decreased from 271.05 (Mar 24) to 256.15, marking a decrease of 14.90.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 197.40. This value is within the healthy range. It has decreased from 204.75 (Mar 24) to 197.40, marking a decrease of 7.35.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 197.40. This value is within the healthy range. It has decreased from 204.75 (Mar 24) to 197.40, marking a decrease of 7.35.
  • For PBDIT Margin (%), as of Mar 25, the value is 26.24. This value is within the healthy range. It has decreased from 27.66 (Mar 24) to 26.24, marking a decrease of 1.42.
  • For PBIT Margin (%), as of Mar 25, the value is 21.94. This value exceeds the healthy maximum of 20. It has decreased from 23.89 (Mar 24) to 21.94, marking a decrease of 1.95.
  • For PBT Margin (%), as of Mar 25, the value is 21.91. This value is within the healthy range. It has decreased from 23.89 (Mar 24) to 21.91, marking a decrease of 1.98.
  • For Net Profit Margin (%), as of Mar 25, the value is 16.89. This value exceeds the healthy maximum of 10. It has decreased from 18.05 (Mar 24) to 16.89, marking a decrease of 1.16.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 16.89. This value is within the healthy range. It has decreased from 18.05 (Mar 24) to 16.89, marking a decrease of 1.16.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 16.20. This value is within the healthy range. It has decreased from 19.30 (Mar 24) to 16.20, marking a decrease of 3.10.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 20.87. This value is within the healthy range. It has decreased from 25.37 (Mar 24) to 20.87, marking a decrease of 4.50.
  • For Return On Assets (%), as of Mar 25, the value is 13.12. This value is within the healthy range. It has decreased from 16.01 (Mar 24) to 13.12, marking a decrease of 2.89.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 0.83. It has decreased from 0.93 (Mar 24) to 0.83, marking a decrease of 0.10.
  • For Current Ratio (X), as of Mar 25, the value is 3.34. This value exceeds the healthy maximum of 3. It has decreased from 4.43 (Mar 24) to 3.34, marking a decrease of 1.09.
  • For Quick Ratio (X), as of Mar 25, the value is 2.66. This value exceeds the healthy maximum of 2. It has decreased from 3.57 (Mar 24) to 2.66, marking a decrease of 0.91.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 1.89. This value is below the healthy minimum of 4. It has decreased from 1.96 (Mar 24) to 1.89, marking a decrease of 0.07.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 14.65 (Mar 24) to 0.00, marking a decrease of 14.65.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 12.12 (Mar 24) to 0.00, marking a decrease of 12.12.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 85.35 (Mar 24) to 0.00, marking a decrease of 85.35.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 87.88 (Mar 24) to 0.00, marking a decrease of 87.88.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 1,227.00. This value is within the healthy range. It has increased from 0.00 (Mar 24) to 1,227.00, marking an increase of 1,227.00.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 790.60. This value is within the healthy range. It has increased from 0.00 (Mar 24) to 790.60, marking an increase of 790.60.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 1,765.47. It has decreased from 2,252.14 (Mar 24) to 1,765.47, marking a decrease of 486.67.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 7.55. This value exceeds the healthy maximum of 3. It has decreased from 9.93 (Mar 24) to 7.55, marking a decrease of 2.38.
  • For EV / EBITDA (X), as of Mar 25, the value is 28.78. This value exceeds the healthy maximum of 15. It has decreased from 35.88 (Mar 24) to 28.78, marking a decrease of 7.10.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 7.63. This value exceeds the healthy maximum of 3. It has decreased from 10.01 (Mar 24) to 7.63, marking a decrease of 2.38.
  • For Retention Ratios (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 30. It has decreased from 85.34 (Mar 24) to 0.00, marking a decrease of 85.34.
  • For Price / BV (X), as of Mar 25, the value is 7.32. This value exceeds the healthy maximum of 3. It has decreased from 10.70 (Mar 24) to 7.32, marking a decrease of 3.38.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 7.63. This value exceeds the healthy maximum of 3. It has decreased from 10.01 (Mar 24) to 7.63, marking a decrease of 2.38.
  • For EarningsYield, as of Mar 25, the value is 0.02. This value is below the healthy minimum of 5. It has increased from 0.01 (Mar 24) to 0.02, marking an increase of 0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Wendt India Ltd as of August 12, 2025 is: 8,311.12

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of August 12, 2025, Wendt India Ltd is Overvalued by 16.86% compared to the current share price 9,996.00

Intrinsic Value of Wendt India Ltd as of August 12, 2025 is: 8,778.15

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of August 12, 2025, Wendt India Ltd is Overvalued by 12.18% compared to the current share price 9,996.00

Last 5 Year EPS CAGR: 5.62%

*Investments are subject to market risks

Strength and Weakness

Unable to fetch valid data for stock valuation.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Wendt India Ltd:
    1. Net Profit Margin: 16.89%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 20.87% (Industry Average ROCE: 18.93%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 16.2% (Industry Average ROE: 13.97%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 790.6
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 2.66
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 56.2 (Industry average Stock P/E: 52.17)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Wendt (India) Ltd. is a Public Limited Listed company incorporated on 21/08/1980 and has its registered office in the State of Karnataka, India. Company's Corporate Identification Number(CIN) is L85110KA1980PLC003913 and registration number is 003913. Currently Company is involved in the business activities of Manufacture of millstones, sharpening or polishing stones and natural or artificial abrasive products, including abrasive powder or grain on a base of textile material, paper, paper board or other material. Company's Total Operating Revenue is Rs. 214.87 Cr. and Equity Capital is Rs. 2.00 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Abrasives And Grinding WheelsNo.105, 1st Floor, Cauvery Block, Bengaluru Karnataka 560047wil@wendtindia.com
http://www.wendtindia.com
Management
NamePosition Held
Mr. Ninad GadgilExecutive Director & CEO
Ms. Hima SrinivasNon Exe. & Ind. Director
Mr. Bhagya Chandra RaoChairman(NonExe.&Ind.Director)
Mr. Muthiah VenkatachalamNon Exe.Non Ind.Director
Mr. Sridharan RangarajanNon Exe.Non Ind.Director
Mr. Ramkumar LNon Exe. & Ind. Director

FAQ

What is the intrinsic value of Wendt India Ltd?

Wendt India Ltd's intrinsic value (as of 12 August 2025) is ₹8311.12 which is 16.86% lower the current market price of 9,996.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 1,999 Cr. market cap, FY2025-2026 high/low of 18,034/8,162, reserves of 242 Cr, and liabilities of 301 Cr.

What is the Market Cap of Wendt India Ltd?

The Market Cap of Wendt India Ltd is 1,999 Cr..

What is the current Stock Price of Wendt India Ltd as on 12 August 2025?

The current stock price of Wendt India Ltd as on 12 August 2025 is 9,996.

What is the High / Low of Wendt India Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Wendt India Ltd stocks is 18,034/8,162.

What is the Stock P/E of Wendt India Ltd?

The Stock P/E of Wendt India Ltd is 56.2.

What is the Book Value of Wendt India Ltd?

The Book Value of Wendt India Ltd is 1,218.

What is the Dividend Yield of Wendt India Ltd?

The Dividend Yield of Wendt India Ltd is 0.51 %.

What is the ROCE of Wendt India Ltd?

The ROCE of Wendt India Ltd is 19.8 %.

What is the ROE of Wendt India Ltd?

The ROE of Wendt India Ltd is 15.1 %.

What is the Face Value of Wendt India Ltd?

The Face Value of Wendt India Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Wendt India Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE