Windsor Machines Ltd: Financial Statements & Historical Data

COMPANY FINANCIAL DATA

Reported figures at a glance

Stored figures, not live quotes. Price record: 9 October 2026, 9:53 pm +05:30. Financial reporting periods are shown in the tables below.

Stored share price296₹ per share

Reported P/E1,025Times

Book value per share56.2₹ per share

Reported ROCE2.01 %%

Data sources and reporting basis

Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.

Different tables can have different reporting dates and accounting bases. Verify the company filings before comparing figures. Missing data is not treated as zero.

How Getaka handles sources, dates and corrections. Page revision dates describe the page, not the age of every financial figure.

Financial changes explained

Automatically calculated historical comparisons. Amounts are in ₹ crore unless stated otherwise. These summaries describe reported figures and do not rate or recommend the shares.

Reporting coverage: Quarterly: Jun 2026 · Annual: Mar 2026 · Cash flow: Mar 2026 · Balance sheet: Mar 2026.

Quarterly revenue change

Quarterly revenue was ₹148.87 crore in Jun 2026, compared with ₹113.34 crore in Jun 2025. The change was an increase of ₹35.53 crore. Year-on-year change: +31.3%.

Calculation and source

Absolute change = later amount − earlier amount. Percentage change = (later ÷ earlier − 1) × 100.

Basis: consolidated. Period: 2025-06 to 2026-06.

View the financial table · Data source

Quarterly net result change

Quarterly net result was −₹0.91 crore in Jun 2026, compared with −₹10.54 crore in Jun 2025. The change was an increase of ₹9.63 crore. A percentage growth figure is omitted because a comparison involves a loss, negative amount or zero base.

Calculation and source

Absolute change = later amount − earlier amount.

Basis: consolidated. Period: 2025-06 to 2026-06.

View the financial table · Data source

Annual revenue change

Annual revenue was ₹570.00 crore in Mar 2026, compared with ₹369.00 crore in Mar 2025. The change was an increase of ₹201.00 crore. Year-on-year change: +54.5%.

Calculation and source

Absolute change = later amount − earlier amount. Percentage change = (later ÷ earlier − 1) × 100.

Basis: consolidated. Period: 2025-03 to 2026-03.

View the financial table · Data source

Annual net result change

Annual net result was ₹1.00 crore in Mar 2026, compared with −₹3.00 crore in Mar 2025. The change was an increase of ₹4.00 crore. A percentage growth figure is omitted because a comparison involves a loss, negative amount or zero base.

Calculation and source

Absolute change = later amount − earlier amount.

Basis: consolidated. Period: 2025-03 to 2026-03.

View the financial table · Data source

Quarterly net profit margin

Calculated net profit margin moved from -9.30% in Jun 2025 to -0.61% in Jun 2026: 8.69 percentage points higher.

Calculation and source

Margin = net profit ÷ revenue × 100. Margin change is measured in percentage points; rounded source figures can affect the result.

Basis: consolidated. Period: 2025-06 to 2026-06.

View the financial table · Data source

Eight-quarter revenue comparison

Revenue across the four quarters ending Jun 2026 totalled ₹605.98 crore, compared with ₹401.22 crore across the preceding four quarters. The change was 51.0%.

Calculation and source

Sum four consecutive quarters and compare with the preceding four non-overlapping quarters. All eight observations must exist.

Basis: consolidated. Period: 2024-09 to 2026-06.

View the financial table · Data source

Profit and operating cash flow

For Mar 2026, operating cash flow was −₹51.00 crore and net profit was ₹1.00 crore. Operating cash flow ÷ net profit was -51.00 times.

Calculation and source

These are different accounting measures. The ratio, when shown, uses the same reporting period and accounting basis; it is not an earnings-quality rating.

Basis: consolidated. Period: 2026-03.

View the financial table · Data source

Net profit history

Net profit was positive in 3 of 5 available annual observations in the five-year window ending Mar 2026.

Calculation and source

Count observations greater than zero. Missing years are excluded from both counts. Zero is not counted as positive.

Basis: consolidated. Period: 2022-03 to 2026-03.

View the financial table · Data source

Operating cash flow history

Operating cash flow was positive in 3 of 5 available annual observations in the five-year window ending Mar 2026.

Calculation and source

Count observations greater than zero. Missing years are excluded from both counts. Zero is not counted as positive.

Basis: consolidated. Period: 2022-03 to 2026-03.

View the financial table · Data source

Reported borrowings change

Reported borrowings was ₹86.00 crore in Mar 2026, compared with ₹35.00 crore in Mar 2025. The change was an increase of ₹51.00 crore. Year-on-year change: +145.7%.

Calculation and source

Absolute change = later amount − earlier amount. Percentage change = (later ÷ earlier − 1) × 100.

Basis: consolidated. Period: 2025-03 to 2026-03.

View the financial table · Data source

Promoters ownership share

Reported Promoters ownership moved from 46.22% in Mar 2026 to 42.95% in Jun 2026, a change of -3.27 percentage points.

Calculation and source

Later ownership percentage − earlier percentage. Ownership proportions do not establish purchases or sales; changes in share capital can also affect them.

Basis: Issuer ownership; separately refreshed. Period: 2026-03 to 2026-06.

View the financial table · Data source

FIIs ownership share

Reported FIIs ownership moved from 1.62% in Mar 2026 to 2.31% in Jun 2026, a change of +0.69 percentage points.

Calculation and source

Later ownership percentage − earlier percentage. Ownership proportions do not establish purchases or sales; changes in share capital can also affect them.

Basis: Issuer ownership; separately refreshed. Period: 2026-03 to 2026-06.

View the financial table · Data source

DIIs ownership share

Reported DIIs ownership moved from 2.57% in Mar 2026 to 0.73% in Jun 2026, a change of -1.84 percentage points.

Calculation and source

Later ownership percentage − earlier percentage. Ownership proportions do not establish purchases or sales; changes in share capital can also affect them.

Basis: Issuer ownership; separately refreshed. Period: 2026-03 to 2026-06.

View the financial table · Data source

Summary generated: 10 Oct 2026, 22:52 IST. Figures may be rounded, delayed or restated. Comparisons follow the source’s annual and quarterly classifications; changes in reporting duration or accounting policies can limit comparability. Check original filings. No cause for a change is inferred from arithmetic alone.

Stored market and accounting figures

Price record: 9 October 2026, 9:53 pm +05:30. Not a live quote.

Measure	Stored figure
Market Cap	3,054 Cr.
Current Price	296
High / Low	344/200
Stock P/E	1,025
Book Value	56.2
Dividend Yield	0.00 %
ROCE	2.01 %
ROE	0.40 %
Face Value	2.00

Market cap is in ₹ crore; prices and per-share values are in ₹. P/E is a multiple; yield, ROCE and ROE are percentages. Book value is an accounting figure, not an estimate of the share's investment value.

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Windsor Machines Ltd	3,054 Cr.	296	344/200	1,025	56.2	0.00 %	2.01 %	0.40 %	2.00
HLE Glascoat Ltd	3,100 Cr.	446	662/250	78.7	76.9	0.25 %	12.1 %	10.6 %	2.00
The Anup Engineering Ltd	2,989 Cr.	1,488	2,480/1,410	34.8	345	0.81 %	21.0 %	17.1 %	10.0
Kabra Extrusion Technik Ltd	2,775 Cr.	796	889/171	821	128	0.00 %	1.20 %	0.54 %	5.00
Sanghvi Movers Ltd	3,389 Cr.	393	532/221	20.7	145	0.51 %	13.4 %	11.3 %	1.00
Industry Average	10,166.70 Cr	1,454.73		102.87	309.05	0.29%	13.94%	11.71%	8.85

All Competitor Stocks of Windsor Machines Ltd

FINANCIALS

Quarterly performance

Compare sales, expenses, operating profit and net profit on one chart, across the same reporting quarters.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Quarterly Chart Table

Metric	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	68.94	89.27	87.03	109.38	80.83	59.41	107.65	120.82	113.34	136.64	135.83	184.64	148.87
Expenses	67.08	80.81	78.28	105.51	79.67	56.38	98.88	109.83	105.36	128.14	131.86	173.68	142.56
Operating Profit	1.86	8.46	8.75	3.87	1.16	3.03	8.77	10.99	7.98	8.50	3.97	10.96	6.31
OPM %	2.70%	9.48%	10.05%	3.54%	1.44%	5.10%	8.15%	9.10%	7.04%	6.22%	2.92%	5.94%	4.24%
Other Income	1.01	0.35	0.86	0.08	0.63	-17.70	38.76	0.26	-11.50	3.40	0.03	7.62	0.48
Interest	3.01	2.74	2.67	6.80	1.89	3.01	1.40	1.73	1.10	1.03	0.72	2.25	3.50
Depreciation	3.82	3.60	4.17	4.05	4.32	4.29	4.25	5.09	4.74	4.76	6.16	5.37	5.08
Profit before tax	-3.96	2.47	2.77	-6.90	-4.42	-21.97	41.88	4.43	-9.36	6.11	-2.88	10.96	-1.79
Tax %	-15.15%	41.30%	39.71%	8.41%	-7.69%	66.91%	0.50%	193.45%	12.61%	29.95%	-4.86%	33.94%	-49.16%
Net Profit	-3.35	1.45	1.67	-7.48	-4.08	-36.68	41.67	-4.14	-10.54	4.29	-2.74	7.24	-0.91
EPS in Rs	-0.52	0.22	0.26	-1.15	-0.63	-4.01	6.42	-0.49	-1.25	0.51	-0.31	0.82	-0.09

Last Updated: September 29, 2026, 4:41 pm

FINANCIALS

Annual performance

Compare sales, expenses, operating profit and net profit across financial years. Trailing figures remain in the table.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Earnings per share

₹ per share

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Profit & Loss Chart Table

Last Updated: October 9, 2026, 9:53 pm

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	252	259	309	354	393	350	283	314	369	376	354	369	570	606
Expenses	229	254	291	323	357	337	278	285	339	348	332	344	539	576
Operating Profit	23	5	17	31	36	13	6	29	30	28	22	24	32	30
OPM %	9%	2.0%	6%	9%	9%	3.6%	1.9%	9%	8%	7%	6%	7%	6%	4.9%
Other Income	6	5	6	11	15	20	-12	1	3	8	3	22	-0	12
Interest	2	3	3	9	13	13	11	11	11	11	15	9	5	8
Depreciation	3	6	5	14	16	14	14	14	14	14	16	18	21	21
Profit before tax	24	1	15	19	22	5	-32	6	7	11	-6	20	5	12
Tax %	29%	326%	78%	48%	45%	157%	-77%	-86%	69%	58%	37%	116%	87%
Net Profit	17	-2	3	10	12	-3	-8	11	2	5	-8	-3	1	8
EPS in Rs	2.61	-0.33	0.50	1.53	1.86	-0.47	-1.13	1.67	0.35	0.72	-1.19	0.88	0.07	0.93
Dividend Payout %	0%	-0%	-0%	49%	54%	-214%	-0%	60%	289%	139%	-42%	-0%	-0%

YoY Net Profit Growth

Year	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025	2025-2026
YoY Net Profit Growth (%)	-111.76%	250.00%	233.33%	20.00%	-125.00%	-166.67%	237.50%	-81.82%	150.00%	-260.00%	62.50%	133.33%
Change in YoY Net Profit Growth (%)	0.00%	361.76%	-16.67%	-213.33%	-145.00%	-41.67%	404.17%	-319.32%	231.82%	-410.00%	322.50%	70.83%

Windsor Machines Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 12 years from 2014-2015 to 2025-2026.

Growth

Compounded Sales Growth
10 Years:	4%
5 Years:	5%
3 Years:	0%
TTM:	9%

Compounded Profit Growth
10 Years:	Not available
5 Years:	Not available
3 Years:	Not available
TTM:	-160%

Stock Price CAGR
10 Years:	31%
5 Years:	85%
3 Years:	104%
1 Year:	50%

Return on Equity
10 Years:	1%
5 Years:	0%
3 Years:	-1%
Last Year:	-2%

Last Updated: September 5, 2025, 1:56 pm

FINANCIALS

Balance sheet

Compare reserves and borrowings across the same financial years. Reserves are an accounting balance, not available cash.

Reserves & borrowings

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Balance Sheet Data Table

Last Updated: October 9, 2026, 9:53 pm

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	13	13	13	13	13	13	13	13	13	13	17	18
Reserves	37	39	274	286	277	262	273	271	267	254	717	476
Borrowings	30	27	95	83	72	53	46	26	36	36	35	86
Other Liabilities	94	125	220	251	259	240	258	265	266	291	233	304
Total Liabilities	174	205	602	634	621	568	590	576	582	593	1,002	883
Fixed Assets	40	38	363	351	347	345	332	320	311	323	652	255
CWIP	1	5	1	8	7	19	19	19	19	19	21	16
Investments	3	1	13	10	13	0	2	0	0	0	-0	-0
Other Assets	130	160	225	265	253	205	238	237	251	251	330	612
Total Assets	174	205	602	634	621	568	590	576	582	593	1,002	883

FINANCIALS

Cash generation

Compare operating cash and free cash flow across reported periods. Negative values remain visible.

Operating & free cash flow

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Cash Flows

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity +	-16	14	19	23	38	24	37	27	12	46	-41	-51
Cash from Investing Activity +	-18	-3	-80	-2	0	8	-10	1	-7	-29	-295	-127
Cash from Financing Activity +	21	-8	61	-17	-32	-38	-17	-37	-8	-22	426	112
Net Cash Flow	-13	3	0	3	6	-5	10	-9	-2	-5	89	-66
Free Cash Flow	-34	6	-3	12	28	19	36	25	6	19	-389	-225
CFO/OP	-312%	91%	80%	82%	338%	436%	125%	91%	51%	257%	-140%	-113%

Free cash flowAll reported figures · use a chart icon for peer comparison

Free Cash Flow Table

Free cash flow reported in the stored cash-flow statement (₹ Cr)
Period	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Free Cash Flow	-34.00	6.00	-3.00	12.00	28.00	19.00	36.00	25.00	6.00	19.00	-389.00	-225.00

This table and the chart use the Free Cash Flow row from the same stored cash-flow statement. Free cash flow generally measures operating cash flow after capital expenditure; check the source definition and reporting basis. It is not operating profit minus borrowings.

Financial efficiency feed. Source: www.screener.in. The source URL identifies consolidated accounts. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Financial & business efficiency

Compare collection, inventory, payment and working-capital cycles together in days. Returns on capital and equity follow in a separate percentage chart.

Working capital

Days

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Returns on capital & equity

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Financial Efficiency Data Table

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	34	30	41	37	49	31	25	35	40	47	29	24
Inventory Days	135	145	114	93	116	138	154	143	118	127	172	221
Days Payable	105	91	98	90	136	131	168	157	134	132	187	127
Cash Conversion Cycle	64	84	57	39	29	37	11	21	24	42	14	118
Working Capital Days	-2	38	20	50	49	19	-92	-94	-56	-41	-46	48
ROCE %		6%	22%	12%	9%	5%	1%	5%	6%	7%	3%	1%

FINANCIALS

Ownership trends

Compare ownership groups across the same reporting dates. Shareholder counts appear separately below.

Shareholding comparison

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Shareholder count

Shareholders

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Shareholding Pattern

Month	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters	58.52%	58.52%	58.52%	58.52%	53.90%	53.91%	44.52%	44.52%	44.52%	46.18%	46.22%	42.95%
FIIs	0.11%	0.11%	0.11%	0.27%	1.12%	1.89%	1.41%	1.23%	1.06%	1.03%	1.62%	2.31%
DIIs	0.02%	0.02%	0.02%	0.02%	0.07%	0.15%	1.86%	2.12%	2.50%	2.56%	2.57%	0.73%
Public	41.34%	41.34%	41.34%	41.17%	44.90%	44.04%	52.21%	52.12%	51.92%	50.22%	49.59%	54.01%
No. of Shareholders	17,201	17,074	17,785	20,382	20,286	22,417	20,705	21,280	20,944	20,617	19,824	19,702

This stock is not held by any mutual fund.

Alternate ratio feed. Source: www.way2wealth.com. The accounting basis and ratio definitions require verification against the source. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Ratios from the alternate data feed

Related measures share a chart and a common unit. Use the dated figures below to examine any change.

Profitability ratios

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Liquidity ratios

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Distributions & retention

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Interest coverage

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Valuation multiples

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	2.00	2.00	2.00	2.00	2.00
Basic EPS (Rs.)	-0.47	-1.19	0.71	0.34	1.66
Diluted EPS (Rs.)	-0.44	-1.19	0.71	0.34	1.66
Cash EPS (Rs.)	1.74	1.22	2.86	2.51	3.77
Book Value[Excl.RevalReserv]/Share (Rs.)	86.90	42.76	44.86	45.47	45.77
Book Value[Incl.RevalReserv]/Share (Rs.)	86.90	42.76	44.86	45.47	45.77
Revenue From Operations / Share (Rs.)	43.65	54.51	58.13	56.85	48.43
PBDIT / Share (Rs.)	3.02	3.89	5.49	4.94	4.61
PBIT / Share (Rs.)	0.89	1.48	3.35	2.78	2.50
PBT / Share (Rs.)	2.36	-0.86	1.70	1.10	0.89
Net Profit / Share (Rs.)	-0.38	-1.19	0.71	0.34	1.66
NP After MI And SOA / Share (Rs.)	0.87	-1.19	0.71	0.34	1.67
PBDIT Margin (%)	6.92	7.13	9.44	8.69	9.51
PBIT Margin (%)	2.05	2.71	5.75	4.88	5.15
PBT Margin (%)	5.40	-1.58	2.91	1.93	1.84
Net Profit Margin (%)	-0.87	-2.17	1.22	0.60	3.43
NP After MI And SOA Margin (%)	2.01	-2.17	1.23	0.61	3.44
Return on Networth / Equity (%)	1.01	-2.88	1.66	0.79	3.78
Return on Capital Employeed (%)	0.92	2.39	5.42	4.62	4.15
Return On Assets (%)	0.74	-1.29	0.80	0.39	1.83
Long Term Debt / Equity (X)	0.01	0.07	0.08	0.03	0.08
Total Debt / Equity (X)	0.01	0.13	0.12	0.03	0.10
Asset Turnover Ratio (%)	0.46	0.60	0.65	0.61	0.52
Current Ratio (X)	1.78	0.78	0.83	0.74	0.70
Quick Ratio (X)	0.98	0.21	0.35	0.32	0.31
Inventory Turnover Ratio (X)	2.91	2.59	3.00	3.43	3.00
Dividend Payout Ratio (NP) (%)	43.75	-84.35	139.37	287.95	0.00
Dividend Payout Ratio (CP) (%)	12.79	81.74	34.96	39.79	0.00
Earning Retention Ratio (%)	56.25	184.35	-39.37	-187.95	0.00
Cash Earning Retention Ratio (%)	87.21	18.26	65.04	60.21	0.00
Interest Coverage Ratio (X)	3.18	1.66	3.32	2.94	2.88
Interest Coverage Ratio (Post Tax) (X)	-1.94	0.49	1.43	1.20	2.04
Enterprise Value (Cr.)	2629.70	472.52	281.90	268.47	220.54
EV / Net Operating Revenue (X)	7.13	1.33	0.74	0.72	0.70
EV / EBITDA (X)	102.99	18.72	7.91	8.37	7.37
MarketCap / Net Operating Revenue (X)	7.36	1.21	0.65	0.69	0.62
Retention Ratios (%)	56.24	184.35	-39.37	-187.95	0.00
Price / BV (X)	3.70	1.61	0.87	0.90	0.69
Price / Net Operating Revenue (X)	7.36	1.21	0.65	0.69	0.62
EarningsYield	0.00	-0.01	0.01	0.01	0.05