Xchanging Solutions Ltd: Financial Statements & Historical Data

COMPANY FINANCIAL DATA

Reported figures at a glance

Stored figures, not live quotes. Price record: 2 October 2026, 9:49 pm +05:30. Financial reporting periods are shown in the tables below.

Stored share price59.7₹ per share

Reported P/E10.9Times

Book value per share35.6₹ per share

Reported ROCE18.0 %%

Data sources and reporting basis

Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.

Different tables can have different reporting dates and accounting bases. Verify the company filings before comparing figures. Missing data is not treated as zero.

How Getaka handles sources, dates and corrections. Page revision dates describe the page, not the age of every financial figure.

Stored market and accounting figures

Price record: 2 October 2026, 9:49 pm +05:30. Not a live quote.

Measure	Stored figure
Market Cap	665 Cr.
Current Price	59.7
High / Low	103/47.5
Stock P/E	10.9
Book Value	35.6
Dividend Yield	3.35 %
ROCE	18.0 %
ROE	15.8 %
Face Value	10.0

Market cap is in ₹ crore; prices and per-share values are in ₹. P/E is a multiple; yield, ROCE and ROE are percentages. Book value is an accounting figure, not an estimate of the share's investment value.

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Xchanging Solutions Ltd	665 Cr.	59.7	103/47.5	10.9	35.6	3.35 %	18.0 %	15.8 %	10.0
Kellton Tech Solutions Ltd	660 Cr.	12.4	25.0/12.2	7.23	15.2	0.00 %	14.7 %	13.6 %	1.00
Softtech Engineers Ltd	657 Cr.	474	545/213	130	124	0.00 %	6.21 %	2.90 %	10.0
Onward Technologies Ltd	648 Cr.	291	355/208	14.4	111	2.75 %	22.9 %	19.5 %	10.0
Allied Digital Services Ltd	603 Cr.	106	205/86.3	15.5	109	1.41 %	7.39 %	4.82 %	5.00
Industry Average	19,384.78 Cr	532.20		47.16	135.89	0.82%	16.35%	17.86%	6.76

All Competitor Stocks of Xchanging Solutions Ltd

FINANCIALS

Quarterly performance

Compare sales, expenses, operating profit and net profit on one chart, across the same reporting quarters.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Quarterly Chart Table

Metric	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	44	43	42	44	44	44	46	51	50	53	49	51	54
Expenses	30	32	31	35	33	34	31	33	34	36	33	32	36
Operating Profit	14	12	11	10	11	11	14	17	16	17	16	19	18
OPM %	32%	27%	27%	22%	24%	24%	31%	34%	33%	32%	33%	37%	34%
Other Income	4	6	5	8	6	4	4	4	4	3	3	3	4
Interest	0	0	0	2	2	2	2	2	1	1	1	1	1
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0
Profit before tax	17	17	16	16	14	13	16	20	19	19	18	21	20
Tax %	151%	19%	123%	23%	27%	25%	12%	25%	27%	14%	27%	22%	26%
Net Profit	-9	14	-4	12	11	10	14	15	14	16	13	16	15
EPS in Rs	-0.81	1.24	-0.32	1.11	0.95	0.88	1.30	1.32	1.24	1.46	1.18	1.46	1.36

Last Updated: October 2, 2026, 9:49 pm

FINANCIALS

Annual performance

Compare sales, expenses, operating profit and net profit across financial years. Trailing figures remain in the table.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Mar 2017 covers 15 months. Values for periods of different lengths are not directly comparable.

Chart loads as you scroll. Values are available in the table.

Earnings per share

₹ per share

Hover or tap the chart for dated values.

Mar 2017 covers 15 months. Values for periods of different lengths are not directly comparable.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Profit & Loss Chart Table

Last Updated: October 2, 2026, 9:49 pm

Metric	Dec 2013	Dec 2014	Dec 2015	Mar 2017 (15 months)	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	243	287	279	307	186	184	182	196	174	174	174	185	203	207
Expenses	226	286	252	298	160	141	134	140	121	125	128	132	134	136
Operating Profit	17	1	28	9	26	43	48	55	53	50	47	53	69	70
OPM %	7%	0.2%	10%	3%	14%	23%	26%	28%	31%	28%	27%	29%	34%	34%
Other Income	27	36	15	14	16	15	13	16	9	11	22	17	14	13
Interest	1	1	0	0	0	0	0	0	0	0	2	6	5	5
Depreciation	5	5	4	3	1	0	1	1	1	1	1	0	0	0
Profit before tax	39	32	39	20	41	57	59	70	61	60	66	63	77	78
Tax %	22%	21%	24%	8%	22%	18%	8%	10%	14%	25%	79%	22%	22%
Net Profit	30	25	29	18	32	47	55	62	53	45	14	50	59	61
EPS in Rs	2.72	2.25	2.62	1.64	2.84	4.19	4.91	5.60	4.72	4.03	1.23	4.45	5.34	5.46
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	2,765%	45%	37%

YoY Net Profit Growth

Year	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025	2025-2026
YoY Net Profit Growth (%)	46.88%	17.02%	12.73%	-14.52%	-15.09%	-68.89%	257.14%	18.00%
Change in YoY Net Profit Growth (%)	0.00%	-29.85%	-4.29%	-27.24%	-0.58%	-53.79%	326.03%	-239.14%

Xchanging Solutions Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 8 years from 2018-2019 to 2025-2026.

Growth

Compounded Sales Growth
10 Years:	-4%
5 Years:	0%
3 Years:	2%
TTM:	10%

Compounded Profit Growth
10 Years:	12%
5 Years:	-2%
3 Years:	-2%
TTM:	58%

Stock Price CAGR
10 Years:	14%
5 Years:	4%
3 Years:	6%
1 Year:	-28%

Return on Equity
10 Years:	9%
5 Years:	9%
3 Years:	7%
Last Year:	14%

Last Updated: September 5, 2025, 1:56 pm

FINANCIALS

Balance sheet

Compare reserves and borrowings across the same financial years. Reserves are an accounting balance, not available cash.

Reserves & borrowings

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Balance Sheet Data Table

Last Updated: October 2, 2026, 9:49 pm

Month	Dec 2014	Dec 2015	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	111	111	111	111	111	111	111	111	111	111	111	111
Reserves	193	222	239	272	322	385	444	502	565	243	247	285
Borrowings	2	1	1	0	0	2	3	2	1	105	85	71
Other Liabilities	103	78	101	84	80	75	67	61	66	64	60	56
Total Liabilities	409	412	452	468	513	573	625	676	743	523	504	523
Fixed Assets	166	164	161	159	159	161	160	161	160	159	158	158
CWIP	0	0	0	0	0	0	0	0	0	0	0	0
Investments	0	0	101	122	0	0	0	0	0	0	0	0
Other Assets	243	249	190	188	355	412	465	516	583	364	346	364
Total Assets	409	412	452	468	513	573	625	676	743	523	504	523

FINANCIALS

Cash generation

Compare operating cash and free cash flow across reported periods. Negative values remain visible.

Operating & free cash flow

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Cash Flows

Month	Dec 2014	Dec 2015	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity +	1	28	38	36	48	46	62	35	42	-12	49	41
Cash from Investing Activity +	4	6	8	6	14	24	5	15	34	37	16	20
Cash from Financing Activity +	0	-1	-1	-1	-0	-1	-2	-1	-0	-232	-72	-50
Net Cash Flow	5	33	45	42	62	69	65	49	75	-207	-8	11
Free Cash Flow	-4	26	38	37	48	45	61	35	42	-12	49	41
CFO/OP	485%	113%	451%	142%	128%	113%	124%	84%	113%	98%	113%	96%

Free cash flowAll reported figures · use a chart icon for peer comparison

Free Cash Flow Table

Free cash flow reported in the stored cash-flow statement (₹ Cr)
Period	Dec 2014	Dec 2015	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Free Cash Flow	-4.00	26.00	38.00	37.00	48.00	45.00	61.00	35.00	42.00	-12.00	49.00	41.00

This table and the chart use the Free Cash Flow row from the same stored cash-flow statement. Free cash flow generally measures operating cash flow after capital expenditure; check the source definition and reporting basis. It is not operating profit minus borrowings.

Financial efficiency feed. Source: www.screener.in. The source URL identifies consolidated accounts. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Financial & business efficiency

Compare collection, inventory, payment and working-capital cycles together in days. Returns on capital and equity follow in a separate percentage chart.

Working capital

Days

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Returns on capital & equity

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Financial Efficiency Data Table

Month	Dec 2013	Dec 2014	Dec 2015	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	70	85	60	55	61	57	41	17	31	16	24	24
Inventory Days
Days Payable
Cash Conversion Cycle	70	85	60	55	61	57	41	17	31	16	24	24
Working Capital Days	6	23	22	-17	-30	-44	-21	-65	-32	-56	-55	-86
ROCE %	13%	7%	12%	6%	11%	14%	13%	13%	10%	9%	12%	15%

FINANCIALS

Ownership trends

Compare ownership groups across the same reporting dates. Shareholder counts appear separately below.

Shareholding comparison

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Shareholder count

Shareholders

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Shareholding Pattern

Month	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%
FIIs	0.11%	0.11%	0.23%	0.09%	0.08%	0.07%	0.01%	0.09%	0.00%	0.01%	0.11%	0.03%
DIIs	0.29%	0.29%	0.29%	0.29%	0.29%	0.29%	0.29%	0.29%	0.29%	0.29%	0.29%	0.17%
Public	24.60%	24.58%	24.47%	24.61%	24.62%	24.63%	24.70%	24.61%	24.69%	24.69%	24.60%	24.80%
No. of Shareholders	57,671	59,457	71,437	72,997	74,629	77,197	81,445	81,416	79,663	77,624	75,079	73,508

This stock is not held by any mutual fund.

Alternate ratio feed. Source: www.way2wealth.com. The accounting basis and ratio definitions require verification against the source. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Ratios from the alternate data feed

Related measures share a chart and a common unit. Use the dated figures below to examine any change.

Profitability ratios

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Liquidity ratios

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Distributions & retention

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Interest coverage

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Valuation multiples

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	4.45	1.23	4.03	4.72	5.60
Diluted EPS (Rs.)	4.45	1.23	4.03	4.72	5.60
Cash EPS (Rs.)	4.48	1.28	4.09	4.80	5.73
Book Value[Excl.RevalReserv]/Share (Rs.)	32.20	31.77	60.70	55.07	49.88
Book Value[Incl.RevalReserv]/Share (Rs.)	32.20	31.77	60.70	55.07	49.88
Revenue From Operations / Share (Rs.)	16.60	15.66	15.66	15.64	17.57
PBDIT / Share (Rs.)	6.29	6.16	5.41	5.56	6.40
PBIT / Share (Rs.)	6.26	6.11	5.36	5.48	6.28
PBT / Share (Rs.)	5.69	5.94	5.35	5.46	6.25
Net Profit / Share (Rs.)	4.45	1.23	4.03	4.72	5.61
NP After MI And SOA / Share (Rs.)	4.45	1.23	4.03	4.72	5.61
PBDIT Margin (%)	37.89	39.32	34.57	35.54	36.43
PBIT Margin (%)	37.73	39.01	34.22	35.02	35.72
PBT Margin (%)	34.29	37.94	34.17	34.92	35.59
Net Profit Margin (%)	26.81	7.85	25.74	30.16	31.89
NP After MI And SOA Margin (%)	26.81	7.85	25.74	30.16	31.89
Return on Networth / Equity (%)	13.82	3.87	6.63	8.56	11.23
Return on Capital Employeed (%)	16.13	14.55	8.67	9.86	12.45
Return On Assets (%)	9.83	2.61	6.04	7.80	9.99
Long Term Debt / Equity (X)	0.17	0.29	0.00	0.00	0.00
Total Debt / Equity (X)	0.23	0.29	0.00	0.00	0.00
Asset Turnover Ratio (%)	0.35	0.27	0.07	0.09	0.09
Current Ratio (X)	4.57	6.09	9.94	8.87	6.62
Quick Ratio (X)	4.57	6.09	9.94	8.87	6.62
Dividend Payout Ratio (NP) (%)	89.87	2439.48	0.00	0.00	0.00
Dividend Payout Ratio (CP) (%)	89.35	2346.98	0.00	0.00	0.00
Earning Retention Ratio (%)	10.13	-2339.48	0.00	0.00	0.00
Cash Earning Retention Ratio (%)	10.65	-2246.98	0.00	0.00	0.00
Interest Coverage Ratio (X)	11.02	36.68	603.10	387.13	274.27
Interest Coverage Ratio (Post Tax) (X)	8.80	8.33	450.00	329.56	241.15
Enterprise Value (Cr.)	741.68	1057.28	78.16	462.18	328.57
EV / Net Operating Revenue (X)	4.01	6.06	0.44	2.65	1.68
EV / EBITDA (X)	10.59	15.41	1.30	7.46	4.61
MarketCap / Net Operating Revenue (X)	5.17	7.23	3.40	5.18	3.68
Retention Ratios (%)	10.12	-2339.48	0.00	0.00	0.00
Price / BV (X)	2.67	3.56	0.87	1.47	1.30
Price / Net Operating Revenue (X)	5.17	7.23	3.40	5.18	3.68
EarningsYield	0.05	0.01	0.07	0.05	0.08