Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 09 August, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo
Stock Ticker - BSE: 534742 | NSE: ZUARI

Zuari Agro Chemicals Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: August 8, 2025, 6:19 pm

Market Cap 1,516 Cr.
Current Price 361
High / Low 382/152
Stock P/E5.96
Book Value 441
Dividend Yield0.00 %
ROCE12.9 %
ROE9.28 %
Face Value 10.0
PEG Ratio0.04

Quick Insight

Zuari Agro Chemicals Ltd, with a share price of ₹338 and a market cap of ₹1,417 Cr., presents an intriguing opportunity in the fertiliser industry. The company's low P/E ratio of 5.57 indicates potential undervaluation, while ROE at 9.28% and ROCE at 12.9% suggest decent profitability. With a healthy OPM of 11% and a satisfactory ICR of 2.51x, the company seems to be managing its operations well. However, its low P/BV ratio of 0.41x raises questions about asset valuation. Overall, Zuari Agro Chemicals Ltd appears to be a fundamentally sound investment option, but further analysis of its borrowing levels and growth prospects is warranted for a comprehensive investment decision.

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Zuari Agro Chemicals Ltd

Competitors of Zuari Agro Chemicals Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Gujarat State Fertilizers & Chemicals Ltd 8,502 Cr. 213 247/15613.2 3051.88 %6.16 %4.75 % 2.00
Bharat Agri Fert & Realty Ltd 195 Cr. 36.8 98.0/35.1 9.970.14 %6.14 %14.8 % 1.00
Basant Agro Tech (India) Ltd 131 Cr. 14.5 22.3/11.029.9 19.60.35 %6.55 %2.37 % 1.00
Zuari Agro Chemicals Ltd 1,516 Cr. 361 382/1525.96 4410.00 %12.9 %9.28 % 10.0
Southern Petrochemicals Industries Corporation Ltd (SPIC) 1,746 Cr. 85.5 105/66.211.2 58.91.76 %16.7 %13.7 % 10.0
Industry Average11,721.00 Cr438.51149.29171.870.66%13.10%10.68%7.35

All Competitor Stocks of Zuari Agro Chemicals Ltd

Quarterly Result

MetricJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Sales 1,2965021,4161,3391,2051,6498438981,0971,1231,2649521,246
Expenses 1,2105221,2821,2081,1161,5107688799781,0221,1489201,105
Operating Profit 86-2013413190139751911810111732141
OPM % 7%-4%9%10%7%8%9%2%11%9%9%3%11%
Other Income 1,1681963-6291545431311281516172
Interest 45515654575549514844403634
Depreciation 18172221232324252525262525
Profit before tax 1,191-70119-5732510645745611310132154
Tax % 23%-27%13%-25%106%37%37%-4%48%18%20%16%17%
Net Profit 913-51104-427-267297729938127127
EPS in Rs 214.51-8.6516.46-108.99-5.778.443.1917.872.1819.3112.974.7223.54

Last Updated: August 1, 2025, 9:00 am

Below is a detailed analysis of the quarterly data for Zuari Agro Chemicals Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

  • For Sales, as of Jun 2025, the value is 1,246.00 Cr.. The value appears strong and on an upward trend. It has increased from 952.00 Cr. (Mar 2025) to 1,246.00 Cr., marking an increase of 294.00 Cr..
  • For Expenses, as of Jun 2025, the value is 1,105.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 920.00 Cr. (Mar 2025) to 1,105.00 Cr., marking an increase of 185.00 Cr..
  • For Operating Profit, as of Jun 2025, the value is 141.00 Cr.. The value appears strong and on an upward trend. It has increased from 32.00 Cr. (Mar 2025) to 141.00 Cr., marking an increase of 109.00 Cr..
  • For OPM %, as of Jun 2025, the value is 11.00%. The value appears strong and on an upward trend. It has increased from 3.00% (Mar 2025) to 11.00%, marking an increase of 8.00%.
  • For Other Income, as of Jun 2025, the value is 72.00 Cr.. The value appears strong and on an upward trend. It has increased from 61.00 Cr. (Mar 2025) to 72.00 Cr., marking an increase of 11.00 Cr..
  • For Interest, as of Jun 2025, the value is 34.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 36.00 Cr. (Mar 2025) to 34.00 Cr., marking a decrease of 2.00 Cr..
  • For Depreciation, as of Jun 2025, the value is 25.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 25.00 Cr..
  • For Profit before tax, as of Jun 2025, the value is 154.00 Cr.. The value appears strong and on an upward trend. It has increased from 32.00 Cr. (Mar 2025) to 154.00 Cr., marking an increase of 122.00 Cr..
  • For Tax %, as of Jun 2025, the value is 17.00%. The value appears to be increasing, which may not be favorable. It has increased from 16.00% (Mar 2025) to 17.00%, marking an increase of 1.00%.
  • For Net Profit, as of Jun 2025, the value is 127.00 Cr.. The value appears strong and on an upward trend. It has increased from 27.00 Cr. (Mar 2025) to 127.00 Cr., marking an increase of 100.00 Cr..
  • For EPS in Rs, as of Jun 2025, the value is 23.54. The value appears strong and on an upward trend. It has increased from 4.72 (Mar 2025) to 23.54, marking an increase of 18.82.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: July 22, 2025, 2:42 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Sales 7,3027,6137,6116,3777,2658,1033,0422,4043,5904,5534,5954,436
Expenses 7,0927,3137,3345,9056,7227,7833,3822,3693,3514,2154,2334,068
Operating Profit 210300277472542320-34035239338362368
OPM % 3%4%4%7%7%4%-11%1%7%7%8%8%
Other Income 138715023113-11124146220616195205
Interest 380318419440404488278200173207211168
Depreciation 3430667783876868677995102
Profit before tax -6623-157-22169-266-562-88218668251303
Tax % -14%29%-22%-40%14%3%37%44%22%19%32%24%
Net Profit -5714-123-13146-273-773-126171539171231
EPS in Rs -10.522.13-27.40-5.2227.91-68.57-190.74-37.3531.01113.3323.7439.18
Dividend Payout % -29%94%-7%-19%-0%-0%-0%-0%-0%-0%-0%-0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)124.56%-978.57%89.43%1223.08%-286.99%-183.15%83.70%235.71%215.20%-68.27%35.09%
Change in YoY Net Profit Growth (%)0.00%-1103.13%1068.00%1133.65%-1510.06%103.84%266.85%152.01%-20.51%-283.48%103.36%

Zuari Agro Chemicals Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:-5%
5 Years:8%
3 Years:7%
TTM:2%
Compounded Profit Growth
10 Years:34%
5 Years:17%
3 Years:7%
TTM:91%
Stock Price CAGR
10 Years:7%
5 Years:32%
3 Years:31%
1 Year:77%
Return on Equity
10 Years:-5%
5 Years:7%
3 Years:8%
Last Year:9%

Last Updated: Unknown

Balance Sheet

Last Updated: July 25, 2025, 2:02 pm

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 424242424242424242424242
Reserves 9759651,3051,3251,4231,1102991543251,5391,6521,814
Borrowings 3,7473,4345,0474,2994,5065,2353,3681,8512,6432,1081,783717
Other Liabilities 1,2841,6781,6171,9142,2792,8862,8453,2973,2011,3611,3342,453
Total Liabilities 6,0486,1188,0117,5808,2509,2736,5545,3446,2115,0504,8115,026
Fixed Assets 4504881,8291,7931,7981,8351,8621,4311,4241,9401,957868
CWIP 2824241021431471541687832019234
Investments 2062097748789118158559521,1261,2421,2701,425
Other Assets 5,1114,9985,3064,7675,3956,4693,6682,8833,3411,8481,5612,729
Total Assets 6,0486,1188,0117,5808,2509,2736,5545,3446,2115,0504,8115,026

Below is a detailed analysis of the balance sheet data for Zuari Agro Chemicals Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Mar 2025, the value is 42.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 42.00 Cr..
  • For Reserves, as of Mar 2025, the value is 1,814.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,652.00 Cr. (Mar 2024) to 1,814.00 Cr., marking an increase of 162.00 Cr..
  • For Borrowings, as of Mar 2025, the value is 717.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 1,783.00 Cr. (Mar 2024) to 717.00 Cr., marking a decrease of 1,066.00 Cr..
  • For Other Liabilities, as of Mar 2025, the value is 2,453.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1,334.00 Cr. (Mar 2024) to 2,453.00 Cr., marking an increase of 1,119.00 Cr..
  • For Total Liabilities, as of Mar 2025, the value is 5,026.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 4,811.00 Cr. (Mar 2024) to 5,026.00 Cr., marking an increase of 215.00 Cr..
  • For Fixed Assets, as of Mar 2025, the value is 868.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,957.00 Cr. (Mar 2024) to 868.00 Cr., marking a decrease of 1,089.00 Cr..
  • For CWIP, as of Mar 2025, the value is 4.00 Cr.. The value appears to be declining and may need further review. It has decreased from 23.00 Cr. (Mar 2024) to 4.00 Cr., marking a decrease of 19.00 Cr..
  • For Investments, as of Mar 2025, the value is 1,425.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,270.00 Cr. (Mar 2024) to 1,425.00 Cr., marking an increase of 155.00 Cr..
  • For Other Assets, as of Mar 2025, the value is 2,729.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,561.00 Cr. (Mar 2024) to 2,729.00 Cr., marking an increase of 1,168.00 Cr..
  • For Total Assets, as of Mar 2025, the value is 5,026.00 Cr.. The value appears strong and on an upward trend. It has increased from 4,811.00 Cr. (Mar 2024) to 5,026.00 Cr., marking an increase of 215.00 Cr..

Notably, the Reserves (1,814.00 Cr.) exceed the Borrowings (717.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +919839-8691,097293-3552,6351,52157195473511
Cash from Investing Activity +-149-286-489-40-63-103-16-171-1374263-122
Cash from Financing Activity +-952-5471,363-1,003-148360-2,404-1,188-296-697-527-494
Net Cash Flow-182655482-98215162138-176-51-104

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow207.00297.00272.00468.00538.00315.00-343.0034.00237.00336.00361.00-349.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

No data available for the Financial Efficiency data table.

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthSep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
Promoters65.04%65.04%65.04%65.28%65.28%65.28%65.28%65.28%65.28%65.28%65.28%65.28%
FIIs0.95%1.05%1.01%0.84%1.43%1.10%1.13%1.09%1.02%1.58%1.27%1.08%
DIIs2.11%1.77%1.42%1.43%1.08%1.00%1.00%1.00%1.00%1.00%1.00%0.09%
Government0.23%0.28%0.28%0.28%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Public31.66%31.86%32.24%32.17%32.22%32.62%32.58%32.62%32.70%32.13%32.46%33.55%
No. of Shareholders29,59628,69828,10230,01732,22530,90830,99631,69732,12733,84537,65539,757

Shareholding Pattern Chart

No. of Shareholders

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
HSBC Value Fund 381,818 0.08 9.35381,8182025-04-22 15:56:510%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 39.1723.74113.3331.01-37.35
Diluted EPS (Rs.) 39.1723.74113.3331.01-37.35
Cash EPS (Rs.) 43.3057.71123.5518.55-34.48
Book Value[Excl.RevalReserv]/Share (Rs.) 441.24544.43502.71200.78151.88
Book Value[Incl.RevalReserv]/Share (Rs.) 441.24544.43502.71200.78151.88
Revenue From Operations / Share (Rs.) 1054.701092.651082.46853.53571.53
PBDIT / Share (Rs.) 100.48126.87101.2869.8363.77
PBIT / Share (Rs.) 76.34104.3382.6253.7847.61
PBT / Share (Rs.) 36.3354.10139.2012.73-0.04
Net Profit / Share (Rs.) 19.1735.17104.882.51-50.64
NP After MI And SOA / Share (Rs.) 39.1723.74113.3331.01-37.35
PBDIT Margin (%) 9.5211.619.358.1811.15
PBIT Margin (%) 7.239.547.636.308.33
PBT Margin (%) 3.444.9512.851.490.00
Net Profit Margin (%) 1.813.219.680.29-8.86
NP After MI And SOA Margin (%) 3.712.1710.463.63-6.53
Return on Networth / Equity (%) 8.875.8930.1435.53-80.07
Return on Capital Employeed (%) 11.7514.8812.2115.2115.64
Return On Assets (%) 3.272.079.432.08-2.92
Long Term Debt / Equity (X) 0.110.250.351.383.03
Total Debt / Equity (X) 0.380.981.277.007.38
Asset Turnover Ratio (%) 0.900.930.800.010.00
Current Ratio (X) 1.180.790.810.680.65
Quick Ratio (X) 1.100.620.630.580.60
Inventory Turnover Ratio (X) 7.815.604.850.240.00
Interest Coverage Ratio (X) 2.512.532.071.701.34
Interest Coverage Ratio (Post Tax) (X) 1.481.701.061.040.80
Enterprise Value (Cr.) 1938.092593.672628.932905.771663.70
EV / Net Operating Revenue (X) 0.430.560.570.800.69
EV / EBITDA (X) 4.594.866.179.896.20
MarketCap / Net Operating Revenue (X) 0.170.150.110.150.15
Price / BV (X) 0.410.420.321.531.95
Price / Net Operating Revenue (X) 0.170.150.110.150.15
EarningsYield 0.210.140.930.23-0.41

After reviewing the key financial ratios for Zuari Agro Chemicals Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 39.17. This value is within the healthy range. It has increased from 23.74 (Mar 24) to 39.17, marking an increase of 15.43.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 39.17. This value is within the healthy range. It has increased from 23.74 (Mar 24) to 39.17, marking an increase of 15.43.
  • For Cash EPS (Rs.), as of Mar 25, the value is 43.30. This value is within the healthy range. It has decreased from 57.71 (Mar 24) to 43.30, marking a decrease of 14.41.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 441.24. It has decreased from 544.43 (Mar 24) to 441.24, marking a decrease of 103.19.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 441.24. It has decreased from 544.43 (Mar 24) to 441.24, marking a decrease of 103.19.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 1,054.70. It has decreased from 1,092.65 (Mar 24) to 1,054.70, marking a decrease of 37.95.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 100.48. This value is within the healthy range. It has decreased from 126.87 (Mar 24) to 100.48, marking a decrease of 26.39.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 76.34. This value is within the healthy range. It has decreased from 104.33 (Mar 24) to 76.34, marking a decrease of 27.99.
  • For PBT / Share (Rs.), as of Mar 25, the value is 36.33. This value is within the healthy range. It has decreased from 54.10 (Mar 24) to 36.33, marking a decrease of 17.77.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 19.17. This value is within the healthy range. It has decreased from 35.17 (Mar 24) to 19.17, marking a decrease of 16.00.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 39.17. This value is within the healthy range. It has increased from 23.74 (Mar 24) to 39.17, marking an increase of 15.43.
  • For PBDIT Margin (%), as of Mar 25, the value is 9.52. This value is below the healthy minimum of 10. It has decreased from 11.61 (Mar 24) to 9.52, marking a decrease of 2.09.
  • For PBIT Margin (%), as of Mar 25, the value is 7.23. This value is below the healthy minimum of 10. It has decreased from 9.54 (Mar 24) to 7.23, marking a decrease of 2.31.
  • For PBT Margin (%), as of Mar 25, the value is 3.44. This value is below the healthy minimum of 10. It has decreased from 4.95 (Mar 24) to 3.44, marking a decrease of 1.51.
  • For Net Profit Margin (%), as of Mar 25, the value is 1.81. This value is below the healthy minimum of 5. It has decreased from 3.21 (Mar 24) to 1.81, marking a decrease of 1.40.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 3.71. This value is below the healthy minimum of 8. It has increased from 2.17 (Mar 24) to 3.71, marking an increase of 1.54.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 8.87. This value is below the healthy minimum of 15. It has increased from 5.89 (Mar 24) to 8.87, marking an increase of 2.98.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 11.75. This value is within the healthy range. It has decreased from 14.88 (Mar 24) to 11.75, marking a decrease of 3.13.
  • For Return On Assets (%), as of Mar 25, the value is 3.27. This value is below the healthy minimum of 5. It has increased from 2.07 (Mar 24) to 3.27, marking an increase of 1.20.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.11. This value is below the healthy minimum of 0.2. It has decreased from 0.25 (Mar 24) to 0.11, marking a decrease of 0.14.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.38. This value is within the healthy range. It has decreased from 0.98 (Mar 24) to 0.38, marking a decrease of 0.60.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 0.90. It has decreased from 0.93 (Mar 24) to 0.90, marking a decrease of 0.03.
  • For Current Ratio (X), as of Mar 25, the value is 1.18. This value is below the healthy minimum of 1.5. It has increased from 0.79 (Mar 24) to 1.18, marking an increase of 0.39.
  • For Quick Ratio (X), as of Mar 25, the value is 1.10. This value is within the healthy range. It has increased from 0.62 (Mar 24) to 1.10, marking an increase of 0.48.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 7.81. This value is within the healthy range. It has increased from 5.60 (Mar 24) to 7.81, marking an increase of 2.21.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 2.51. This value is below the healthy minimum of 3. It has decreased from 2.53 (Mar 24) to 2.51, marking a decrease of 0.02.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 1.48. This value is below the healthy minimum of 3. It has decreased from 1.70 (Mar 24) to 1.48, marking a decrease of 0.22.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 1,938.09. It has decreased from 2,593.67 (Mar 24) to 1,938.09, marking a decrease of 655.58.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 0.43. This value is below the healthy minimum of 1. It has decreased from 0.56 (Mar 24) to 0.43, marking a decrease of 0.13.
  • For EV / EBITDA (X), as of Mar 25, the value is 4.59. This value is below the healthy minimum of 5. It has decreased from 4.86 (Mar 24) to 4.59, marking a decrease of 0.27.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 0.17. This value is below the healthy minimum of 1. It has increased from 0.15 (Mar 24) to 0.17, marking an increase of 0.02.
  • For Price / BV (X), as of Mar 25, the value is 0.41. This value is below the healthy minimum of 1. It has decreased from 0.42 (Mar 24) to 0.41, marking a decrease of 0.01.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 0.17. This value is below the healthy minimum of 1. It has increased from 0.15 (Mar 24) to 0.17, marking an increase of 0.02.
  • For EarningsYield, as of Mar 25, the value is 0.21. This value is below the healthy minimum of 5. It has increased from 0.14 (Mar 24) to 0.21, marking an increase of 0.07.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Zuari Agro Chemicals Ltd as of August 9, 2025 is: 199.03

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of August 9, 2025, Zuari Agro Chemicals Ltd is Overvalued by 44.87% compared to the current share price 361.00

Intrinsic Value of Zuari Agro Chemicals Ltd as of August 9, 2025 is: 475.13

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of August 9, 2025, Zuari Agro Chemicals Ltd is Undervalued by 31.61% compared to the current share price 361.00

Last 5 Year EPS CAGR: 138.72%

*Investments are subject to market risks

Strength and Weakness

Unable to fetch valid data for stock valuation.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Zuari Agro Chemicals Ltd:
    1. Net Profit Margin: 1.81%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 11.75% (Industry Average ROCE: 13.1%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 8.87% (Industry Average ROE: 10.68%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 1.48
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 1.1
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 5.96 (Industry average Stock P/E: 149.29)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.38
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Zuari Agro Chemicals Ltd. is a Public Limited Listed company incorporated on 10/09/2009 and has its registered office in the State of Goa, India. Company's Corporate Identification Number(CIN) is L65910GA2009PLC006177 and registration number is 006177. Currently company belongs to the Industry of Fertilisers. Company's Total Operating Revenue is Rs. 47.80 Cr. and Equity Capital is Rs. 42.06 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
FertilisersJai Kisaan Bhawan, Zuarinagar, Goa Goa 403726shares@adventz.com
http://www.zuari.in
Management
NamePosition Held
Mr. Saroj Kumar PoddarChairman & Non-Exe.Director
Mr. Nitin M KantakExecutive Director
Mr. Athar ShahabNon Executive Director
Mr. Akshay PoddarNon Executive Director
Mr. Dipankar ChatterjiIndependent Director
Mr. AmandeepIndependent Director
Ms. Reena SuraiyaIndependent Director
Mr. Sanjeev LallIndependent Director

FAQ

What is the intrinsic value of Zuari Agro Chemicals Ltd?

Zuari Agro Chemicals Ltd's intrinsic value (as of 08 August 2025) is ₹199.03 which is 44.87% lower the current market price of 361.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 1,516 Cr. market cap, FY2025-2026 high/low of 382/152, reserves of 1,814 Cr, and liabilities of 5,026 Cr.

What is the Market Cap of Zuari Agro Chemicals Ltd?

The Market Cap of Zuari Agro Chemicals Ltd is 1,516 Cr..

What is the current Stock Price of Zuari Agro Chemicals Ltd as on 08 August 2025?

The current stock price of Zuari Agro Chemicals Ltd as on 08 August 2025 is 361.

What is the High / Low of Zuari Agro Chemicals Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Zuari Agro Chemicals Ltd stocks is 382/152.

What is the Stock P/E of Zuari Agro Chemicals Ltd?

The Stock P/E of Zuari Agro Chemicals Ltd is 5.96.

What is the Book Value of Zuari Agro Chemicals Ltd?

The Book Value of Zuari Agro Chemicals Ltd is 441.

What is the Dividend Yield of Zuari Agro Chemicals Ltd?

The Dividend Yield of Zuari Agro Chemicals Ltd is 0.00 %.

What is the ROCE of Zuari Agro Chemicals Ltd?

The ROCE of Zuari Agro Chemicals Ltd is 12.9 %.

What is the ROE of Zuari Agro Chemicals Ltd?

The ROE of Zuari Agro Chemicals Ltd is 9.28 %.

What is the Face Value of Zuari Agro Chemicals Ltd?

The Face Value of Zuari Agro Chemicals Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Zuari Agro Chemicals Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE