Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 4:44 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 517288 | NSE: GUJARATPOLY

Gujarat Poly Electronics Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹4.42Overvalued by 91.42%vs CMP ₹51.50

P/E (1.5) × ROE (20.8%) × BV (₹16.90) × DY (2.00%)

₹167.79Undervalued by 225.81%vs CMP ₹51.50
MoS: +69.3% (Strong)Confidence: 48/100 (Moderate)Models: 4 Under, 5 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹7.8323%Over (-84.8%)
Graham NumberEarnings₹112.5817%Under (+118.6%)
Earnings PowerEarnings₹12.6811%Over (-75.4%)
DCFCash Flow₹792.3511%Under (+1438.5%)
Net Asset ValueAssets₹17.567%Over (-65.9%)
EV/EBITDAEnterprise₹7.029%Over (-86.4%)
Earnings YieldEarnings₹333.307%Under (+547.2%)
ROCE CapitalReturns₹346.589%Under (+573%)
Revenue MultipleRevenue₹10.536%Over (-79.6%)
Consensus (9 models)₹167.79100%Undervalued
Key Drivers: EPS CAGR 77.2% lifts DCF — verify sustainability. | Wide model spread (₹7–₹792) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 77.2%

*Investments are subject to market risks

Investment Snapshot

58
Gujarat Poly Electronics Ltd scores 58/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health70/100 · Strong
ROCE 12.5% GoodROE 20.8% ExcellentD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money50/100 · Moderate
Promoter holding at 52.1% Stable
Earnings Quality50/100 · Moderate
OPM stable around 10% Steady
Quarterly Momentum45/100 · Moderate
Revenue (4Q): -6% YoY DecliningProfit (4Q): +867% YoY StrongOPM: -15.0% (down 26.0% YoY) Margin pressure
Industry Rank70/100 · Strong
P/E 1.5 vs industry 57.9 Cheaper than peersROCE 12.5% vs industry 11.2% AverageROE 20.8% vs industry 15.6% Above peers3Y sales CAGR: 6% Slow

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:44 am

Market Cap 44.0 Cr.
Current Price 51.5
Intrinsic Value₹167.79
High / Low 112/43.0
Stock P/E1.54
Book Value 16.9
Dividend Yield0.00 %
ROCE12.5 %
ROE20.8 %
Face Value 10.0
PEG Ratio0.02

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Gujarat Poly Electronics Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Gujarat Poly Electronics Ltd 44.0 Cr. 51.5 112/43.01.54 16.90.00 %12.5 %20.8 % 10.0
Cyient DLM Ltd 2,261 Cr. 285 541/26533.4 1230.00 %12.3 %8.23 % 10.0
Hind Rectifiers Ltd 2,414 Cr. 702 1,054/40046.0 55.40.14 %21.6 %25.7 % 2.00
BCC Fuba India Ltd 231 Cr. 116 191/80.747.1 13.00.00 %18.7 %17.4 % 10.0
PG Electroplast Ltd 13,722 Cr. 481 1,008/46549.6 1020.05 %19.4 %14.9 % 1.00
Industry Average3,369.78 Cr1,197.2657.90160.650.20%11.17%15.55%7.92

All Competitor Stocks of Gujarat Poly Electronics Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 4454445544544
Expenses 4444344444444
Operating Profit 001000100000-1
OPM % 9%3%12%6%8%6%12%11%11%9%11%8%-15%
Other Income 01000000003029
Interest 0000000000000
Depreciation 0000000000000
Profit before tax 01100011113128
Tax % 0%0%0%0%0%-80%32%15%18%-11%6%19%12%
Net Profit 01100111013025
EPS in Rs 0.461.740.840.390.460.840.600.650.550.703.310.4928.83

Last Updated: February 1, 2026, 4:46 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 6:50 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 10111212142314141516171817
Expenses 10111012131712121415161616
Operating Profit 1011161121121
OPM % 6%4%9%5%8%27%10%8%11%7%8%11%4%
Other Income 000-00-000041132
Interest 1111100000000
Depreciation 0000000000000
Profit before tax 0-00-01511252332
Tax % 0%0%0%0%0%0%0%0%0%-17%15%
Net Profit 0-00-01511252228
EPS in Rs 0.00-0.200.46-0.050.786.341.431.161.916.202.532.5033.33
Dividend Payout % 0%0%0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)400.00%-80.00%0.00%100.00%150.00%-60.00%0.00%
Change in YoY Net Profit Growth (%)0.00%-480.00%80.00%100.00%50.00%-210.00%60.00%

Gujarat Poly Electronics Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 7 years from 2018-2019 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:5%
5 Years:6%
3 Years:5%
TTM:4%
Compounded Profit Growth
10 Years:31%
5 Years:10%
3 Years:10%
TTM:129%
Stock Price CAGR
10 Years:25%
5 Years:57%
3 Years:28%
1 Year:-7%
Return on Equity
10 Years:%
5 Years:%
3 Years:24%
Last Year:21%

Last Updated: September 5, 2025, 3:40 pm

Balance Sheet

Last Updated: February 1, 2026, 2:56 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 9999999999999
Reserves -16-17-16-16-16-10-9-8-7-1136
Borrowings 14141544100010101010
Other Liabilities 2221212111112112212
Total Liabilities 889991011121319222326
Fixed Assets 2222222222221
CWIP 0000000000000
Investments 0000000008101115
Other Assets 667778810119101010
Total Assets 889991011121319222326

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 00101531112-0
Cash from Investing Activity + -0-00-0-0-1-0-0-1-1-1-0
Cash from Financing Activity + -0-0-1-0-1-4-1-0-0-0-0-0
Net Cash Flow 000-00-020-0-02-0
Free Cash Flow 00101431062-0
CFO/OP 30%75%108%24%94%76%215%49%54%72%178%8%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-13.00-14.00-14.00-3.00-3.005.001.001.002.00-9.00-9.00-8.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 96.8498.12102.2589.68102.1578.5097.69118.0087.13104.6888.6697.05
Inventory Days 160.75151.20144.82148.65116.5972.8892.72103.42117.49108.8997.5698.21
Days Payable 48.3449.8774.3837.0539.142.9612.6633.181.574.3028.650.00
Cash Conversion Cycle 209.24199.45172.69201.28179.60148.42177.75188.24203.05209.27157.57195.25
Working Capital Days -13.83-13.410.63-292.96-230.41-59.57-124.80-118.54-85.22-67.65-89.31-51.09
ROCE %9.21%6.35%14.27%36.31%130.43%12.78%10.20%12.50%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 53.99%53.99%53.99%53.99%53.99%53.33%52.09%52.09%52.09%52.09%52.09%52.09%
DIIs 0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%
Public 45.99%45.99%45.99%46.00%45.99%46.65%47.89%47.88%47.90%47.89%47.88%47.90%
No. of Shareholders 23,58723,82723,80924,12324,04324,69124,51424,70724,61824,40224,48324,411

Shareholding Pattern Chart

No. of Shareholders

Gujarat Poly Electronics Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE / ROE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 2.512.536.201.911.15
Diluted EPS (Rs.) 2.512.536.201.911.15
Cash EPS (Rs.) 2.752.756.452.161.41
Book Value[Excl.RevalReserv]/Share (Rs.) 13.1910.848.362.300.44
Book Value[Incl.RevalReserv]/Share (Rs.) 13.1910.848.362.300.44
Revenue From Operations / Share (Rs.) 20.8119.7918.6817.8915.92
PBDIT / Share (Rs.) 3.232.426.472.171.42
PBIT / Share (Rs.) 2.992.196.211.921.16
PBT / Share (Rs.) 2.952.156.201.911.15
Net Profit / Share (Rs.) 2.512.526.201.911.15
PBDIT Margin (%) 15.5412.2334.6312.148.90
PBIT Margin (%) 14.3711.0933.2610.757.29
PBT Margin (%) 14.1610.8933.1710.677.24
Net Profit Margin (%) 12.0512.7533.1710.677.24
Return on Networth / Equity (%) 19.0123.3074.1682.95257.90
Return on Capital Employeed (%) 21.2318.3864.9369.73142.13
Return On Assets (%) 9.5010.0027.8412.618.08
Total Debt / Equity (X) 0.871.061.370.000.00
Asset Turnover Ratio (%) 0.800.830.991.221.20
Current Ratio (X) 0.960.840.851.040.88
Quick Ratio (X) 0.680.590.570.750.67
Inventory Turnover Ratio (X) 6.080.010.010.010.01
Interest Coverage Ratio (X) 77.0261.24359.28152.29173.19
Interest Coverage Ratio (Post Tax) (X) 60.7464.88345.07134.80141.93
Enterprise Value (Cr.) 80.4758.1934.5123.403.61
EV / Net Operating Revenue (X) 4.523.442.161.530.26
EV / EBITDA (X) 29.1028.116.2412.602.98
MarketCap / Net Operating Revenue (X) 4.082.981.611.710.47
Price / BV (X) 6.435.453.6113.3216.78
Price / Net Operating Revenue (X) 4.082.981.621.710.47
EarningsYield 0.020.040.200.060.15

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Gujarat Poly Electronics Ltd. is a Public Limited Listed company incorporated on 14/09/1989 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN) is L21308GJ1989PLC012743 and registration number is 012743. Currently Company is involved in the business activities of Manufacture of electronic capacitors, resistors, chokes, coils, trasformers (electronic) and similar components. Company's Total Operating Revenue is Rs. 17.79 Cr. and Equity Capital is Rs. 8.55 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Electronics - Equipment/ComponentsB -18, Gandhinagar Electronic Estate, Gandhinagar Gujarat 382024Contact not found
Management
NamePosition Held
Mr. Tanil R KilachandExecutive Chairman
Mr. Vinay Kumar PunianiExecutive Director
Mr. Parthiv T KilachandNon Executive Director
Mr. Rajan P VahiIndependent Director
Mr. Chetan R DesaiIndependent Director
Ms. Nirmala S MehendaleIndependent Director

FAQ

What is the intrinsic value of Gujarat Poly Electronics Ltd and is it undervalued?

As of 03 April 2026, Gujarat Poly Electronics Ltd's intrinsic value is ₹167.79, which is 225.81% higher than the current market price of ₹51.50, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (20.8 %), book value (₹16.9), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Gujarat Poly Electronics Ltd?

Gujarat Poly Electronics Ltd is trading at ₹51.50 as of 03 April 2026, with a FY2026-2027 high of ₹112 and low of ₹43.0. The stock is currently near its 52-week low. Market cap stands at ₹44.0 Cr..

How does Gujarat Poly Electronics Ltd's P/E ratio compare to its industry?

Gujarat Poly Electronics Ltd has a P/E ratio of 1.54, which is below the industry average of 57.90. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Gujarat Poly Electronics Ltd financially healthy?

Key indicators for Gujarat Poly Electronics Ltd: ROCE of 12.5 % is moderate; ROE of 20.8 % shows strong shareholder returns. Dividend yield is 0.00 %.

Is Gujarat Poly Electronics Ltd profitable and how is the profit trend?

Gujarat Poly Electronics Ltd reported a net profit of ₹2 Cr in Mar 2025 on revenue of ₹18 Cr. Compared to ₹2 Cr in Mar 2022, the net profit shows a mixed trend.

Does Gujarat Poly Electronics Ltd pay dividends?

Gujarat Poly Electronics Ltd has a dividend yield of 0.00 % at the current price of ₹51.50. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Gujarat Poly Electronics Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports